ANALISIS KELAYAKAN KOPERASI SERBA USAHA (Studi Kasus Koperasi Amertha Agung Sejahtera di Kecamatan Bangli, Kabupaten Bangli).
ANALISIS KELAYAKAN KOPERASI SERBA USAHA
(Studi Kasus Koperasi Amertha Agung Sejahtera
di Kecamatan Bangli, Kabupaten Bangli)
Oleh
Ir. Suciani, MSi.
NIP. 19520331 198601 2001
PROGRAM STUDI PETERNAKAN
FAKULTAS PETERNAKAN
UNIVERSITAS UDAYANA
2015
KATA PENGANTAR
Analisis Kelayakan Koperasi Serba Usaha (Studi Kasus Koperasi
Amertha Agung Sejahtera di Kecamatan Bangli, Kabupaten Bangli)
!
"# $
% "
&
&
&
Amertha Agung Sejahtera di Kecamatan Bangli yang telah
## '"
banyak membantu dalam pemberian data yang diperlukan.
(
(
)
*
%
"
"
'
&
+ &
&
" "
&
#
&
&
'
&
& &
$
,
-./0
'1 1
%)1% 1( 2222222222222222222222
$13 1(
2222222222222222222222
$13 1( 1
+
2222222222222222222222
%$1 4+41%
// +
/-
222 2222222222222222 2
"# '"
& 4
1
1
/
2222222 /
/-/ 5
22222222222222 2 -
/--6
22 2222222222222222222 7
/-7
22 2222222222222222222 7
/7
2222222222222222222 7
+1' 1%11% ' ) 1 1%
-/ '
--
2222 222222222222 22 8
"
1
$
( %91%1 %6
7/ (
6
6
5+1 '
1 +
6
:
22222 222 22222222222 8
1
222222 222222222222222
(11% '5
(1
;
2222222222222222 ;
22222222 2222222222222222222 <
4+1% $1% 1(1%
=/
22222222222222222222 222222
=-
2222222222222222222222222222 >
$13 1( 4
1'1 22222222222222222222222
>
/.
&
/
-
'"
#
'"
Amertha Agung Sejahtera (Rp.000,-) ………… /Amertha Agung Sejahtera (Rp.000,-)222
/7
3. Neraca Rugi–laba Perkreditan Koperasi Amertha Agung Sejahtera
kurun waktu 5 tahun dengan plafon kredit awal Rp 5.000.000.000,-……………………
14
4. Proyek Peternakan Penggemukan Sapi Bali ………………………………………………………..
14
5. Proyek Peternakan Penggemukan Sapi Bali (lanjutan)…………………………………………
15
6. Biaya dan Pendapatan Usaha Penggemukan Sapi Bali
Kurun waktu 10 tahun ( Rp 000,-) ………………………………………………………………………
16
7. Benefit dan Biaya Usaha Penggemukan Sapi Bali
Kurun waktu 10 tahun ( Rp 000,-) ……………………………………………………………………..
17
I.PENDAHULUAN
'"
&
" "
"
+
"
&
" "
"
" "
"
&
#
&
&
" "
&
" "
&
&
"
'"
" ")
77 44$ />8=
+
" "
"
&
&
"
"
&
" "
"
" "
"
&
" "
&
&
4
*
&
"
#
%" -=
"
" "
/>>-
&
" " * " "
"
&
"
&
"
!
"
"
?'"
" "
&
4
" ( +
"
#
1
1
& &
@
A "
(
"
?
&
@
*
&
&
0
#
"
&
&
'
&
"
( >;. >0< =.. *
&
:
8
&
"
"
+"
&
$
' &
'
-
B
*
=.
""
"C 8
" 8
8
8
:
&
(
-8
&
&
( 7 /-. ... ... *B
$
,
C
"
"
*
B
&
&"
A
#
&
'
C
&""
"
8.>
-/- >-0
-
A
"
*
&
"
&"
A
#
&
"
"
*
B
&
&"
A
#
&
'
C
&""
"
8.>
-/- >-0
-
A
""
"
"
""
&
"
""
"
"
&
"
"
"
,
""
B& "
C
$
"
B "
"
&"
C
&
"
'
$
%
"
&
# !
!'
*
"
7"
:"
'
"
'
&
-"
"
"
"
!
"
& "
'
1
'
4
(
"
&
'
;"
/= "
'
##
##
-. "
##
0"
'
&
" "
"
&
&
&
"
"
"#
"
&
#
"
&
(&
&
A
" "
&
&
&
"
&
&
"
&
&
"
A
&
"!"
" ( +
#
& &
"
A
"
"
&
& 4
'
&
" "
""
*
?'"
'
"
&
&
(
&
1
1
'
@ &
' &
" "
"
,
%
%" /
'"
&
&
"
"
4
"
"
"
&
&
)
)
*
)
+
" "
'"
& 4
1
1
&
&
B
"
C
"#
&
"
&
&
&
&
$
"
C
&
B ""
&
""
:
""
"
"
*
&
&
&
""
"
*
&
B
C
"
"
A
&
&
&
"
&
&
"
'"
&
& 4
1
1
%
"
"
"
(
"
" B
"# (
C
"
%
&
6
B% 6C
"
B ((C
"
&
&
:
&
&
&
:
&
'
:
&
&
:
&
"#
), )
(
-
)'
.
:
&
@
&
&
& 4
( // ... ... ... * B &
&
"
4
1
&
C
&
$
"
1
'
(
(
(
(
"
&
&
&
"
&
&
@ &
( /. ... ... ... * B
$
&
)
'"
&
" "
&
D
/ =.. ... ... *
= ... ... ... *
8 =.. ... ... *
/ ... ... ... *
'"
&
4
C
&
" "
1
$
&
"
?1
C
"
B
?1
'"
" "
%
&
"
"
&
"
" "
B
C
4
*
& &
"
"
*
&
E
%
"
+
*
&
"
&
*
&
" #
&
4 %
""
1
"
"
"
&
&
&
&
"
"
"
"
*
&
$
&
&
""
#
&
+
"
&
:
:"
&
&
"
&
&
:
&
$
"
""
* "
:
&
'
/
"
"
B ((C
/=F
+
&
&
"
"
%
6
$
&
B% 6C
"
% 6 "
( / 7.8
(Studi Kasus Koperasi Amertha Agung Sejahtera
di Kecamatan Bangli, Kabupaten Bangli)
Oleh
Ir. Suciani, MSi.
NIP. 19520331 198601 2001
PROGRAM STUDI PETERNAKAN
FAKULTAS PETERNAKAN
UNIVERSITAS UDAYANA
2015
KATA PENGANTAR
Analisis Kelayakan Koperasi Serba Usaha (Studi Kasus Koperasi
Amertha Agung Sejahtera di Kecamatan Bangli, Kabupaten Bangli)
!
"# $
% "
&
&
&
Amertha Agung Sejahtera di Kecamatan Bangli yang telah
## '"
banyak membantu dalam pemberian data yang diperlukan.
(
(
)
*
%
"
"
'
&
+ &
&
" "
&
#
&
&
'
&
& &
$
,
-./0
'1 1
%)1% 1( 2222222222222222222222
$13 1(
2222222222222222222222
$13 1( 1
+
2222222222222222222222
%$1 4+41%
// +
/-
222 2222222222222222 2
"# '"
& 4
1
1
/
2222222 /
/-/ 5
22222222222222 2 -
/--6
22 2222222222222222222 7
/-7
22 2222222222222222222 7
/7
2222222222222222222 7
+1' 1%11% ' ) 1 1%
-/ '
--
2222 222222222222 22 8
"
1
$
( %91%1 %6
7/ (
6
6
5+1 '
1 +
6
:
22222 222 22222222222 8
1
222222 222222222222222
(11% '5
(1
;
2222222222222222 ;
22222222 2222222222222222222 <
4+1% $1% 1(1%
=/
22222222222222222222 222222
=-
2222222222222222222222222222 >
$13 1( 4
1'1 22222222222222222222222
>
/.
&
/
-
'"
#
'"
Amertha Agung Sejahtera (Rp.000,-) ………… /Amertha Agung Sejahtera (Rp.000,-)222
/7
3. Neraca Rugi–laba Perkreditan Koperasi Amertha Agung Sejahtera
kurun waktu 5 tahun dengan plafon kredit awal Rp 5.000.000.000,-……………………
14
4. Proyek Peternakan Penggemukan Sapi Bali ………………………………………………………..
14
5. Proyek Peternakan Penggemukan Sapi Bali (lanjutan)…………………………………………
15
6. Biaya dan Pendapatan Usaha Penggemukan Sapi Bali
Kurun waktu 10 tahun ( Rp 000,-) ………………………………………………………………………
16
7. Benefit dan Biaya Usaha Penggemukan Sapi Bali
Kurun waktu 10 tahun ( Rp 000,-) ……………………………………………………………………..
17
I.PENDAHULUAN
'"
&
" "
"
+
"
&
" "
"
" "
"
&
#
&
&
" "
&
" "
&
&
"
'"
" ")
77 44$ />8=
+
" "
"
&
&
"
"
&
" "
"
" "
"
&
" "
&
&
4
*
&
"
#
%" -=
"
" "
/>>-
&
" " * " "
"
&
"
&
"
!
"
"
?'"
" "
&
4
" ( +
"
#
1
1
& &
@
A "
(
"
?
&
@
*
&
&
0
#
"
&
&
'
&
"
( >;. >0< =.. *
&
:
8
&
"
"
+"
&
$
' &
'
-
B
*
=.
""
"C 8
" 8
8
8
:
&
(
-8
&
&
( 7 /-. ... ... *B
$
,
C
"
"
*
B
&
&"
A
#
&
'
C
&""
"
8.>
-/- >-0
-
A
"
*
&
"
&"
A
#
&
"
"
*
B
&
&"
A
#
&
'
C
&""
"
8.>
-/- >-0
-
A
""
"
"
""
&
"
""
"
"
&
"
"
"
,
""
B& "
C
$
"
B "
"
&"
C
&
"
'
$
%
"
&
# !
!'
*
"
7"
:"
'
"
'
&
-"
"
"
"
!
"
& "
'
1
'
4
(
"
&
'
;"
/= "
'
##
##
-. "
##
0"
'
&
" "
"
&
&
&
"
"
"#
"
&
#
"
&
(&
&
A
" "
&
&
&
"
&
&
"
&
&
"
A
&
"!"
" ( +
#
& &
"
A
"
"
&
& 4
'
&
" "
""
*
?'"
'
"
&
&
(
&
1
1
'
@ &
' &
" "
"
,
%
%" /
'"
&
&
"
"
4
"
"
"
&
&
)
)
*
)
+
" "
'"
& 4
1
1
&
&
B
"
C
"#
&
"
&
&
&
&
$
"
C
&
B ""
&
""
:
""
"
"
*
&
&
&
""
"
*
&
B
C
"
"
A
&
&
&
"
&
&
"
'"
&
& 4
1
1
%
"
"
"
(
"
" B
"# (
C
"
%
&
6
B% 6C
"
B ((C
"
&
&
:
&
&
&
:
&
'
:
&
&
:
&
"#
), )
(
-
)'
.
:
&
@
&
&
& 4
( // ... ... ... * B &
&
"
4
1
&
C
&
$
"
1
'
(
(
(
(
"
&
&
&
"
&
&
@ &
( /. ... ... ... * B
$
&
)
'"
&
" "
&
D
/ =.. ... ... *
= ... ... ... *
8 =.. ... ... *
/ ... ... ... *
'"
&
4
C
&
" "
1
$
&
"
?1
C
"
B
?1
'"
" "
%
&
"
"
&
"
" "
B
C
4
*
& &
"
"
*
&
E
%
"
+
*
&
"
&
*
&
" #
&
4 %
""
1
"
"
"
&
&
&
&
"
"
"
"
*
&
$
&
&
""
#
&
+
"
&
:
:"
&
&
"
&
&
:
&
$
"
""
* "
:
&
'
/
"
"
B ((C
/=F
+
&
&
"
"
%
6
$
&
B% 6C
"
% 6 "
( / 7.8