PENGARUH KUALITAS LABA TERHADAP KEMAMPUAN LABA OPERASI DALAM MEMPREDIKSI ARUS KAS OPERASI MASA DEPAN PADA PERUSAHAAN MANUFAKTUR DI BURSA EFEK INDONESIA - Unika Repository

  

LAMPIRAN – LAMPIRAN

  LAMPIRAN A DATA PENELITIAN

  I. Nama Emiten

  

II. Lampiran Perhitungan Arus Kas Operasi

  III. Lampiran Perhitungan Laba Operasi

  IV. Lampiran Perhitungan Kualitas Laba

  V. Lampiran Rekap Model I

  VI. Lampiran Rekap Model II

  

VII. Lampiran Perhitungan APE Dan MAPE

A. I. NAMA PERUSAHAAN SAMPEL

  

Daftar Nama Perusahaan Periode Amatan Tahun 2006

NO KODE NAMA EMITEN

  2 AKRA PT. AKR CORPORINDO Tbk

  28 MLPL PT. MULTIPOLAR CORPORATION Tbk

  22 INDF PT. INDOFOOD SUKSES MAKMUR Tbk

  23 INTP PT. INDOCEMENT TUNGGAL PERKASA Tbk

  24 KLBF PT. KALBE FARMA Tbk

  25 LION PT.LION METAL WORKS Tbk

  26 MERK PT. MERCK Tbk

  27 MLBI PT. MULTI BINTANG INDONESIA Tbk

  29 MRAT PT. MUSTIKA RATU Tbk

  20 HMSP PT. HANJAYA MANDALA SAMPOERNA Tbk

  30 MTDL PT. METRODATA ELECTRONICS Tbk

  31 MYOR PT. MAYORA INDAH Tbk

  32 PRAS PT. PRIMA ALLOY STEEL UNIVERSAL Tbk

  33 RDTX PT. RODA VIVATEX Tbk

  34 RICY PT. RICKY PUTRA GLOBALINDO Tbk

  35 SHDA PT. SARI HUSADA Tbk

  21 IKBI PT. SUMI INDO KABEL Tbk

  19 HDTX PT. PANASIA INDOSYNTEC Tbk

  3 ALKA PT. ALAKASA INDUSTRINDO Tbk

  10 BRAM PT. BRANTA MULIA Tbk

  4 AQUA PT. AQUA GOLDE MISSISSIPPI Tbk

  5 ARNA PT. ARWANA CITRAMULIA Tbk

  6 ASGR PT. ASTRA GRAPHIA Tbk

  7 ASII PT. ASTRA INTERNATIONAL Tbk

  8 AUTO PT. ASTRA OTOPARTS Tbk

  9 BATA PT. SEPATU BATA Tbk

  11 DAVO PT. DAVOMAS ABADI Tbk

  1 AKPI PT. ARGHA KARYA PRIMA INDUSTRY Tbk

  12 DLTA PT. DELTA DJAKARTA Tbk

  13 DVLA PT. DARYA-VARIA LOBORATORIA Tbk

  14 DYNA PT. DYNAPLAST Tbk

  15 FAST PT. FAST FOOD INDONESIA Tbk

  16 FASW PT. FAJAR SURYA WISESA Tbk

  17 GGRM PT. GUDANG GARAM Tbk

  18 GJTL PT. GAJAH TUNGGAL Tbk

NO KODE NAMA EMITEN

  36 SIMA PT. SIWANI MAKMUR Tbk

  37 SMGR PT. SEMEN GRESIK Tbk

  38 SMSM PT. SELAMAT SEMPURNA Tbk

  39 SOBI PT. SORINI CORPORATION Tbk

  40 STTP PT. SUPARMA Tbk

  41 TBLA PT. SIANTAR TOP Tbk

  42 TCID PT. MANDOM INDONESIA Tbk

  43 TIRA PT. TIRA AUSTENITE Tbk

  44 TOTO PT. SURYA TOTO INDONESIA Tbk

  45 TSPC PT. TEMPO SCAN PACIFIC Tbk

  46 ULTJ PT. UNITED TRACTORS Tbk

  47 UNTR PT. UNITED TRACTORS Tbk

  48 UNVR PT. UNILEVER INDONESIA Tbk

  

Daftar Nama Perusahaan Periode Amatan Tahun 2007

NO KODE NAMA EMITEN

  2 AKRA PT. AKR CORPORINDO Tbk

  29 MLBI PT. MULTI BINTANG INDONESIA Tbk

  23 KAEF PT. KIMIA FARMA Tbk

  24 KBLI PT. GT KABEL INDONESIA Tbk

  25 KLBF PT. KALBE FARMA Tbk

  26 LION PT.LION METAL WORKS Tbk

  27 LMPI PT. LANGGENG MAKMUR INDUSTRI Tbk

  28 MERK PT. MERCK Tbk

  30 MLPL PT. MULTIPOLAR CORPORATION Tbk

  21 INDF PT. INDOFOOD SUKSES MAKMUR Tbk

  31 MRAT PT. MUSTIKA RATU Tbk

  32 MYOR PT. MAYORA INDAH Tbk

  33 PRAS PT. PRIMA ALLOY STEEL UNIVERSAL Tbk

  34 RDTX PT. RODA VIVATEX Tbk

  35 RICY PT. RICKY PUTRA GLOBALINDO Tbk

  36 SKLT PT. SARI HUSADA Tbk

  22 INTP PT. INDOCEMENT TUNGGAL PERKASA Tbk

  20 IKBI PT. INTI KERAMIK ALAMSARI INDUSTRI Tbk

  3 AQUA PT. AQUA GOLDE MISSISSIPPI Tbk

  10 DLTA PT. DELTA DJAKARTA Tbk

  4 ARNA PT. ARWANA CITRAMULIA Tbk

  5 ASGR PT. ASTRA GRAPHIA Tbk

  6 ASII PT. ASTRA INTERNATIONAL Tbk

  7 AUTO PT. ASTRA OTOPARTS Tbk

  8 BATA PT. SEPATU BATA Tbk

  9 BRAM PT. BRANTA MULIA Tbk

  11 DVLA PT. DARYA-VARIA LOBORATORIA Tbk

  1 AKPI PT. ARGHA KARYA PRIMA INDUSTRY Tbk

  12 DYNA PT. DYNAPLAST Tbk

  13 FAST PT. FAST FOOD INDONESIA Tbk

  14 FASW PT. FAJAR SURYA WISESA Tbk

  15 GGRM PT. GUDANG GARAM Tbk

  16 GJTL PT. GAJAH TUNGGAL Tbk

  17 HDTX PT. PANASIA INDOSYNTEC Tbk

  18 HMSP PT. HANJAYA MANDALA SAMPOERNA Tbk

  19 IGAR PT. IGAR JAYA Tbk

NO KODE NAMA EMITEN

  37 SMAR PT. SINAR MAS AGRA RESOURCE AND TECHNOLOGY Tbk

  38 SMCB PT. SEMEN CIBINONG Tbk

  39 SMGR PT. SEMEN GRESIK Tbk

  40 SMSM PT. SELAMAT SEMPURNA Tbk

  41 SOBI PT. SORINI CORPORATION Tbk

  42 SPMA PT. SUPARMA Tbk

  43 SRSN PT. SARASA NUGRAHA Tbk

  44 STTP PT. SIANTAR TOP Tbk

  45 TCID PT. MANDOM INDONESIA Tbk

  46 TIRA PT. TIRA AUSTENITE Tbk

  47 TOTO PT. SURYA TOTO INDONESIA Tbk

  48 TSPC PT. TEMPO SCAN PACIFIC Tbk

  49 UNTR PT. UNITED TRACTORS Tbk

  50 UNVR PT. UNILEVER INDONESIA Tbk

  

Daftar Nama Perusahaan Periode Amatan Tahun 2008

NO KODE NAMA EMITEN

  2 AKRA PT. AKR CORPORINDO Tbk

  28 MLBI PT. MULTI BINTANG INDONESIA Tbk

  22 INDF PT. INDOFOOD SUKSES MAKMUR Tbk

  23 INTP PT. INDOCEMENT TUNGGAL PERKASA Tbk

  24 KBLI PT. GT KABEL INDONESIA Tbk

  25 KLBF PT. KALBE FARMA Tbk

  26 LION PT. LION METAL WORKS Tbk

  27 MERK PT. MERCK Tbk

  29 MRAT PT. MUSTIKA RATU Tbk

  20 IKAI PT. INTI KERAMIK ALAMSARI INDUSTRI Tbk

  30 MYOR PT. MAYORA INDAH Tbk

  31 RDTX PT. RODA VIVATEX Tbk

  32 SKLT PT. SARI HUSADA Tbk

  33 SMAR PT. SINAR MAS AGRA RESOURCE AND TECHNOLOGY Tbk

  34 SMCB SEMEN CIBINONG Tbk

  35 SMGR PT. SEMEN GRESIK Tbk

  21 IKBI PT. SUMI INDO KABEL Tbk

  19 IGAR PT. IGAR JAYA Tbk

  3 AQUA PT. AQUA GOLDE MISSISSIPPI Tbk

  10 DLTA PT. DELTA DJAKARTA Tbk

  4 ARNA PT. ARWANA CITRAMULIA Tbk

  5 ASGR PT. ASTRA GRAPHIA Tbk

  6 ASII PT. ASTRA INTERNATIONAL Tbk

  7 AUTO PT. ASTRA OTOPARTS Tbk

  8 BRAM PT. BRANTA MULIA Tbk

  9 BUDI PT. BUDI ACID JAYA Tbk

  11 DVLA PT. DARYA-VARIA LOBORATORIA Tbk

  1 AKPI PT. ARGHA KARYA PRIMA INDUSTRY Tbk

  12 DYNA PT. DYNAPLAST Tbk

  13 FAST PT. FAST FOOD INDONESIA Tbk

  14 FASW PT. FAJAR SURYA WISESA Tbk

  15 FORU PT. FOTRTUNE INDONESIA Tbk

  16 GGRM PT. GUDANG GARAM Tbk

  17 HEXA PT. HEXINDO ADIPERKASA Tbk

  18 HMSP PT. HANJAYA MANDALA SAMPOERNA Tbk

NO KODE NAMA EMITEN

  36 SMSM PT. SELAMAT SEMPURNA Tbk

  37 SOBI PT. SORINI CORPORATION Tbk

  38 SQBI PT. BRISTOLL-MYERS SQUIBB INDONESIA Tbk

  39 TCID PT. MANDOM INDONESIA Tbk

  40 TIRA PT. TIRA AUSTENITE Tbk

  41 TOTO PT. SURYA TOTO INDONESIA Tbk

  42 TRST PT. TRIAS SENTOSA Tbk

  43 TSPC PT. TEMPO SCAN PACIFIC Tbk

  44 UNTR PT. UNITED TRACTORS Tbk

  45 UNVR PT. UNILEVER INDONESIA Tbk

A. II. PERHITUNGAN ARUS KAS OPERASI

  Perhitungan Arus Kas Operasi Tahun 2006

ARUS KAS OPERASI

NO NAMA 2005 2006

  ∆AKO 2006

  1 ADES -115.786.000.000 -127.514.000.000 -0,101290311

  2 ADMG 288.951.745.000 -1.880.527.463 -1,006508102

  3 AISA -17.498.216.738 -1.880.527.463 0,892530337

  4 AKKU 5.159.927.438 -4.327.705.276 -1,838714367

  5 AKPI 146.142.434.000 102.950.359.000 -0,295547801

  6 AKRA 60.049.520.000 237.284.360.000 2,951478047

  7 ALKA 1.633.249.000 7.015.000 -0,995704880

  8 ALMI 176.195.813.072 -152.054.144.344 -1,862983868

  9 AMFG 222.831.952.000 52.449.320.000 -0,764623881

  10 APLI 2.854.339.813 19.218.022.988 5,732913475

  11 AQUA 98.117.967.527 56.659.911.185 -0,422532767

  12 ARGO 39.273.859.000 2.535.591.000 -0,935438201

  13 ARNA 58.622.296.906 39.029.765.342 -0,334216375

  14 ASGR 109.559.609.184 135.003.252.226 0,232235613

  15 ASII 2.482.997.000.000 9.020.067.000.000 2,632733749

  16 AUTO 189.883.000.000 268.303.000.000 0,412991158

  17 BATA 52.278.029.000 86.643.507.000 0,657359863

  18 BATI 78.796.000.000 -85.162.000.000 -2,080790903

  19 BIMA 3.393.479.485 4.899.621.882 0,443834243

  20 BRAM 136.743.732.000 189.866.221.000 0,388482077

  21 BRNA 10.847.356.165 21.960.659.366 1,024517222

  22 BRPT -308.805.952.513 -244.015.939.487 0,209808174

  23 BTON 1.940.197.566 -322.476.554 -1,166208102

  24 BUDI 64.066.000.000 166.584.000.000 1,600193550

  25 CEKA 11.852.169.000 53.338.522.907 3,500317445

  26 CLPI -18.344.589.843 15.189.506.671 1,828010155

  27 DAVO 322.540.424.198 59.577.031.713 -0,815288171

  28 DLTA 39.588.186.000 18.108.286.000 -0,542583588

  29 DOID -146.820.500.963 16.331.478.635 1,111234320

  30 DPNS 5.296.733.408 7.567.977.232 0,428800857

  31 DSUC 7.638.801.008 31.452.541.517 3,117470986

  32 DVLA 74.205.344.000 59.093.405.000 -0,203650279

  33 DYNA 92.682.493.997 82.348.144.410 -0,111502714

  34 EKAD 9.224.134.788 -1.738.182.832 -1,188438577

  35 ERTX 48.743.084.000 37.728.579.000 -0,225970622

  

ARUS KAS OPERASI

∆AKO 2006 2005 2006

NO NAMA

  37 ETWA -1.443.917.720 -16.051.648 0,988883267

  64 KAEF 30.595.857.912 140.242.601.504 3,583712014

  58 INTA 2.897.104.186 -54.476.324.766 -19,803716148

  59 INTD -2.765.316.675 1.688.238.313 1,610504514

  60 INTP 1.360.802.881.943 1.195.324.531.649 -0,121603468

  61 JECC -24.035.455.000 -2.409.289.000 0,899761041

  62 JKSW 20.810.106.384 14.765.289.630 -0,290475053

  63 JPRS 62.839.063.840 -47.642.420.961 -1,758165670

  65 KARW -20.052.678.178 29.082.072.002 2,450283685

  56 INDF 800.678.921.935 1.487.025.000.000 0,857205128

  66 KBLI 6.686.725.053 16.255.364.746 1,430990450

  67 KBLM 11.599.365.299 3.846.052.901 -0,668425573

  68 KDSI 18.272.383.900 28.783.368.497 0,575238822

  69 KICI 1.242.075.755 -3.620.254.157 -3,914680640

  70 KKGI 5.401.023.903 5.407.549.732 0,001208258

  71 KLBF 534.289.366.970 640.610.354.353 0,198995140

  72 KONI 4.424.281.252 -3.267.953.761 -1,738640601

  57 INDS 6.407.378.329 -64.566.964.967 -11,076970900

  55 INCI -10.050.629.608 19.858.148.663 2,975811411

  38 FAST 96.807.797.000 165.956.759.000 0,714291247

  45 HDTX 30.539.714.955 12.397.961.676 -0,594038068

  39 FASW 100.367.318.648 88.767.298.484 -0,115575671

  40 FMII -17.463.041.574 2.344.698.205 1,134266313

  41 FPNI -11.646.577.329 -3.949.405.394 0,660895619

  42 GDYR 42.331.593.000 61.168.900.000 0,444994050

  43 GGRM 1.582.883.000.000 1.905.618.000.000 0,203890622

  44 GJTL 247.324.000.000 298.192.000.000 0,205673529

  46 HEXA -245.241.892.223 122.953.487.728 1,501355974

  36 ESTI -7.698.030.820 -2.395.385.409 0,688831408

  47 HMSP 2.058.731.000.000 3.538.693.000.000 0,718870994

  48 IGAR 34.062.647.925 28.196.590.820 -0,172213773

  49 IIKP -30.770.339.295 -1.943.560.783 0,936836550

  50 IKAI 46.997.792.086 23.731.760.767 -0,495045199

  51 IKBI 15.097.211.638 50.034.248.262 2,314138363

  52 IMAS -624.649.508.907 -51.934.328.695 0,916858449

  53 INAF -54.871.009.457 73.151.865.243 2,333160552

  54 INAI -33.878.997.576 -83.399.010.371 -1,461672905

  

ARUS KAS OPERASI

NO NAMA 2005 2006 ∆AKO 2006

  73 LAPD -3.758.224.789 500.890.265 1,133278421

  74 LION 15.645.147.409 26.486.098.319 0,692927374

  75 LMPI 47.385.673 6.105.983.699 127,857169529

  76 LMSH -547.289.814 978.767.179 2,788389175

  77 LPIN -7.269.571.283 -2.591.579.164 0,643503164

  78 LTLS 64.582.000.000 43.467.000.000 -0,326948685

  79 MDRN 99.173.565.968 84.289.257.551 -0,150083425

  80 MERK 38.992.358.000 91.417.248.000 1,344491400

  81 MLBI 144.525.000.000 166.742.000.000 0,153724269

  82 MLIA 181.293.225.000 114.912.303.000 -0,366152249

  83 MLPL 431.306.000.000 509.294.000.000 0,180818259

  84 MRAT 11.719.905.701 2.333.316.545 -0,800909956

  85 MTDL 74.039.434.031 11.796.497.949 -0,840672770

  86 MYOR 157.011.359.684 24.389.308.219 -0,844665327

  87 MYRX 103.448.410.323 104.959.990.395 0,014611922

  88 MYTX 88.972.323.566 116.870.364.635 0,313558643

  89 NIPS 17.508.950.419 -543.779.388 -1,031057224

  90 PAFI 339.863.224 3.642.974.194 9,718942024

  91 PBRX -21.795.386.155 -76.926.375.182 -2,529479801

  92 PICO 15.453.889.499 -33.956.211.764 -3,197259904

  93 POLY -99.503.364.397 -881.326.274.910 -7,857251011

  94 PRAS 34.062.824.423 52.252.571.683 0,534005843

  95 PSDN 8.590.494.140 5.131.791.478 -0,402619757

  96 PTSP 9.906.389.872 5.872.939.011 -0,407156483

  97 PYFA 1.574.217.070 -2.704.440.928 -2,717959346

  98 RDTX 62.687.941.160 40.361.290.612 -0,356155429

  99 RICY 10.305.568.501 11.539.802.862 0,119763831 100 RMBA 121.744.343.283 -115.042.512.289 -1,944951603 101 SAIP 5.013.972.362 -4.543.625.804 -1,906192830 102 SCCO 14.931.375.130 132.142.274.075 7,849973490 103 SHDA 188.944.000.000 430.088.000.000 1,276272335 104 SIMA 6.905.028.628 360.535.551 -0,947786523 105 SIMM 639.087.308 1.939.865.829 2,035369041 106 SIPD -18.265.136.081 -2.788.725.431 0,847319756 107 SKLT 2.525.270.086 3.416.206.145 0,352808226 108 SMAR 148.253.509.109 375.602.309.648 1,533513789 109 SMCB 213.564.000.000 452.822.000.000 1,120310539

  

ARUS KAS OPERASI

NO NAMA 2005 2006 ∆AKO 2006

  110 SMGR 1.223.050.916.000 1.594.059.671.000 0,303346942 111 SMPL 11.870.548.326 -3.922.109.210 -1,330406743 112 SMSM 153.723.622.176 74.242.454.642 -0,517039388 113 SOBI 11.852.169.000 33.869.812.000 1,857688918 114 SPMA 11.452.481.370 9.915.738.986 -0,134184229 115 SQBI -1.252.711.000 98.975.851.000 80,009325375 116 SQMI 2.738.099.296 180.939.732 -0,933917761 117 SRSN 5.378.577.000 36.207.096.000 5,731724023 118 SSTM 5.095.764.447 13.927.318.682 1,733116655 119 STTP 5.095.764.447 13.927.318.682 1,733116655 120 SUBA -44.938.798.218 -15.046.483.405 0,665178331 121 SUDI 21.943.007.021 -35.336.761.874 -2,610388305 122 SUGI 1.236.740.267 7.944.022.011 5,423355189 123 SULI 40.471.965.491 -69.476.876.807 -2,716666734 124 TBLA 219.863.657.000 364.180.938.000 0,656394435 125 TBMS 46.886.646.445 -292.796.988.665 -7,244784195 126 TCID 92.356.978.844 90.108.309.327 -0,024347586 127 TEJA -3.378.649.090 58.635.698.645 18,354776150 128 TIRA 901.106.376 24.376.829.463 26,052110730 129 TIRT -132.819.185.794 71.850.849.724 1,540967401 130 TOTO 45.675.277.564 99.309.247.387 1,174245077 131 TRST -27.804.714.372 149.346.158.480 6,371253108 132 TSPC 297.704.290.027 234.892.877.849 -0,210985915 133 TURI -316.931.000.000 284.614.000.000 1,898031433 134 ULTJ 35.660.902.311 106.877.574.910 1,997051897 135 UNTR 1.048.518.000.000 1.721.743.000.000 0,642072907 136 UNVR 1.665.735.000.000 2.174.808.000.000 0,305614639

  Perhitungan Arus Kas Operasi Tahun 2007 ARUS KAS OPERASI

  NO NAMA 2006 2007

  ∆AKO 2007

  1 ADES -129.172.000.000 -76.215.000.000 0,409972750

  2 ADMG -82.249.604.000 112.007.174.000 2,361795906

  3 AISA -1.880.527.463 44.649.088.270 24,742853613

  4 AKKU -4.327.705.276 -2.126.775.144 0,508567472

  5 AKPI 102.950.359.000 117.436.141.000 0,140706474

  6 AKRA 237.284.360.000 220.433.195.000 -0,071016754

  7 ALMI -152.054.144.344 -67.657.238.554 0,555045087

  8 AMFG 52.449.320.000 317.569.997.000 5,054797221

  9 APLI 19.218.022.988 -7.861.288.338 -1,409058119

  10 AQUA 56.659.911.185 115.989.209.324 1,047112445

  11 ARNA 39.029.765.342 76.940.381.769 0,971325759

  12 ASGR 179.271.454.550 191.830.559.251 0,070056355

  13 ASII 9.020.067.000.000 11.244.269.000.000 0,246583756

  14 AUTO 268.303.000.000 262.780.000.000 -0,020584936

  15 BATA 86.643.507.000 75.428.460.000 -0,129438978

  16 BATI -85.162.000.000 77.819.000.000 1,913776097

  17 BIMA 3.393.479.485 -3.754.814.324 -2,106479158

  18 BRAM 189.866.221.000 143.925.576.000 -0,241963235

  19 BRNA 21.960.659.366 12.697.251.924 -0,421818275

  20 BRPT -244.015.939.487 -54.786.000.000 0,775481880

  21 BTON -322.476.554 3.991.756.121 13,378438282

  22 BUDI 166.584.000.000 5.763.000.000 -0,965404841

  23 CEKA 53.338.522.907 -93.671.017.770 -2,756160701

  24 CLPI 15.189.506.671 2.004.760.441 -0,868016751

  25 DAVO 59.577.031.713 -919.929.441.514 -16,441008306

  26 DLTA 18.108.286.000 87.272.573.000 3,819482805

  27 DOID 16.331.478.635 -110.344.245.370 -7,756537350

  28 DPNS 7.567.977.232 5.575.831.917 -0,263233524

  29 DSUC 31.452.541.517 92.856.376 -0,997047731

  30 DVLA 59.093.405.000 93.490.909.000 0,582087020

  31 DYNA 82.348.144.410 96.293.740.389 0,169349244

  32 EKAD -1.738.182.832 3.922.589.788 3,256718750

  33 ERTX 37.728.579.000 -34.857.862.000 -1,923911341

  34 ESTI -2.395.385.409 6.145.555.560 3,565581111

  35 ETWA -16.051.648 1.910.723.734 120,035985215 NO

NAMA ARUS KAS OPERASI ∆AKO 2007 2006 2007

  64 KBLM 3.846.052.901 8.173.644.296 1,125203294

  58 JECC -2.409.289.000 -12.951.130.000 -4,375498747

  59 JKSW 14.765.289.630 68.880.075.671 3,664999969

  60 JPRS -47.642.420.961 4.091.776.551 1,085885152

  61 KAEF 140.242.601.504 55.512.643.134 -0,604167047

  62 KARW 29.082.072.002 -21.336.767.422 -1,733674252

  63 KBLI 16.255.364.746 34.821.030.497 1,142125448

  65 KDSI 28.783.368.497 16.407.376.449 -0,429970247

  56 INTD 1.688.238.313 -737.954.231 -1,437114965

  66 KICI -3.620.254.157 -6.526.829.115 -0,802864891

  67 KKGI 5.407.549.732 24.895.290.667 3,603802443

  68 KLBF 640.610.354.353 362.898.238.846 -0,433511750

  69 KONI -3.267.953.761 13.635.495.692 5,172487339

  70 LAPD 500.890.265 -1.279.818.057 -3,555086705

  71 LION 26.486.098.319 13.321.147.405 -0,497051350

  72 LMPI 6.105.983.699 14.710.781.055 1,409240145

  57 INTP 1.195.324.531.649 1.403.488.344.089 0,174148365

  36 FAST 165.956.759.000 233.817.124.000 0,408903894

  37 FASW 88.767.298.484 97.144.267.094 0,094369985

  45 HMSP 3.538.693.000.000 1.786.380.000.000 -0,495186500

  38 FMII 2.344.698.205 -8.898.070.076 -4,794974576

  39 FPNI -3.949.405.394 -3.821.098.065 0,032487759

  40 GDYR 61.168.900.000 90.984.858.000 0,487436557

  41 GGRM 1.905.618.000.000 1.449.178.000.000 -0,239523346

  42 GJTL 298.192.000.000 449.548.000.000 0,507579009

  43 HDTX 12.397.961.676 22.843.730.595 0,842539217

  44 HEXA 122.953.487.728 215.454.000.000 0,752321174

  46 IGAR 28.196.590.820 15.950.157.393 -0,434323195

  54 INDS 1.487.025.000.000 2.502.001.000.000 0,682554765

  47 IKAI 23.731.760.767 16.098.853.281 -0,321632582

  48 IKBI 50.034.248.262 86.784.626.833 0,734504461

  49 IMAS -51.934.328.695 -82.881.008.001 -0,595880992

  50 INAF 73.151.865.243 83.418.335.788 0,140344617

  51 INAI -83.399.010.371 -1.311.666.268 0,984272400

  52 INCI 19.858.148.663 81.546.598 -0,995893545

  53 INDF 1.487.025.000.000 2.502.001.000.000 0,682554765

  55 INTA -54.476.324.766 34.794.324.996 1,638705440

ARUS KAS OPERASI

  NO

NAMA 2006 2007 ∆AKO 2007

  73 LMSH 978.767.179 -312.236.970 -1,319010462

  74 LPIN -2.591.579.164 9.619.190.438 4,711710054

  75 MASA 114.622.258.709 -43.769.781.207 -1,381861095

  76 LTLS 43.467.000.000 51.188.000.000 0,177629006

  77 MDRN 84.289.257.551 -55.710.740.671 -1,660947104

  78 MERK 91.417.248.000 69.052.324.000 -0,244646656

  79 MLBI 166.742.000.000 227.271.000.000 0,363009920

  80 MLIA 114.912.303.000 166.539.874.000 0,449278012

  81 MLPL 509.294.000.000 1.363.551.000.000 1,677335684

  82 MRAT 2.333.316.545 16.550.490.276 6,093118296

  83 MTDL 11.796.497.949 -93.361.429.662 -8,914334412

  84 MYOR 24.389.308.219 178.699.351.379 6,326954491

  85 MYRX 104.959.990.395 42.526.616.410 -0,594830218

  86 MYTX 116.870.364.635 155.201.981.646 0,327984063

  87 NIPS -543.779.388 -28.756.835.797 -51,883276622

  88 PAFI 3.642.974.194 -46.005.216.411 -13,628477162

  89 PBRX -76.926.375.182 -94.554.708.018 -0,229158501

  90 PICO -33.956.211.764 -17.339.552.921 0,489355496

  91 POLY -881.326.274.910 60.036.445.610 1,068120567

  92 PRAS 52.252.571.683 75.870.180.744 0,451989410

  93 PSDN 5.131.791.478 8.742.292.358 0,703555648

  94 PTSP 5.872.939.011 22.635.617.556 2,854223160

  95 PYFA -2.704.440.928 2.154.893.240 1,796798043

  96 RDTX 40.361.290.612 44.123.703.688 0,093218354

  97 RICY 11.539.802.862 47.027.877.572 3,075275647

  98 RMBA -115.042.512.289 -552.085.102.941 -3,798965982

  99 SAIP -4.543.625.804 526.651.076.726 116,909870100 100 SCCO 132.142.274.075 -226.385.546.489 -2,713195479 101 SCPI -13.580.387.028 -4.920.893.506 0,637647035 102 SIMA 360.535.551 14.907.828.696 40,349122589 103 SIMM 1.939.865.829 -1.850.070.403 -1,953710497 104 SIPD -2.788.725.431 -70.005.643.267 -24,103096378 105 SKLT 3.416.206.145 1.284.829.558 -0,623901631 106 SMAR 375.602.309.648 183.590.149.938 -0,511211339 107 SMCB 452.822.000.000 864.468.000.000 0,909068022 108 SMGR 1.594.059.671.000 2.074.598.275.000 0,301455844 109 SMSM 74.242.454.642 105.956.006.338 0,427161950

ARUS KAS OPERASI

  NO

NAMA 2006 2007 ∆AKO 2007

  110 SOBI 33.869.812.000 48.692.335.000 0,437632279 111 SPMA 9.915.738.986 32.218.943.486 2,249273053 112 SQBI 98.975.851.000 35.014.670.000 -0,646230170 113 SQMI 180.939.732 -5.725.155.403 -32,641228489 114 SRSN 36.207.096.000 46.189.938.000 0,275715070 115 STTP 13.927.318.682 5.275.606.873 -0,621204412 116 SUGI 7.944.022.011 2.939.474.887 -0,629976493 117 SULI -69.476.876.807 -66.752.440.537 0,039213569 118 TBLA 364.180.938.000 -55.829.318.000 -1,153301044 119 TBMS -292.796.988.665 -61.446.650.211 0,790139064 120 TCID 90.108.309.327 178.542.842.753 0,981424844 121 TEJA 58.635.698.645 -19.739.247.545 -1,336642148 122 TIRA 24.376.829.463 18.758.671.058 -0,230471252 123 TIRT 71.850.849.724 -99.973.970.266 -2,391409714 124 TOTO 99.309.247.387 79.856.791.203 -0,195877591 125 TRST 149.346.158.480 218.865.007.192 0,465488027 126 TSPC 234.892.877.849 294.712.577.526 0,254668001 127 TURI 284.614.000.000 -86.553.000.000 -1,304106615 128 ULTJ 106.877.574.910 -63.543.756.329 -1,594547138 129 UNTR 1.721.743.000.000 2.657.778.000.000 0,543655470 130 UNVR 2.174.808.000.000 2.250.013.000.000 0,034580064

  Perhitungan Arus Kas Operasi Tahun 2008

  26 DPNS 5.575.831.917 -22.557.801.369 -5,045638697

  20 BTON 3.991.756.121 21.114.989.041 4,289649067

  21 BUDI 5.763.000.000 79.992.000.000 12,880270692

  22 CEKA -93.671.017.770 -41.609.358.178 0,555792612

  23 DAVO -919.929.441.514 265.148.890.417 1,288227421

  24 DLTA 87.272.573.000 161.946.514.000 0,855640420

  25 DOID -110.344.245.370 -14.550.340.181 0,868136846

  27 DVLA 93.490.909.000 140.997.964.000 0,508146252

  18 BRNA 12.697.251.924 15.869.582.296 0,249843855

  28 DYNA 96.293.740.389 159.886.486.350 0,660403737

  29 EKAD 3.922.589.788 -57.107.269.026 -15,558562611

  30 ERTX -34.857.862.000 -18.803.300.000 0,460572195

  31 ESTI 6.145.555.560 43.510.980.055 6,080072685

  32 ETWA 1.910.723.734 -179.838.584 -1,094120663

  33 FAST 233.817.124.000 225.582.844.000 -0,035216753

  34 FASW 97.144.267.094 1.107.948.970.952 10,405191517

  19 BRPT -54.786.000.000 -849.465.000.000 -14,505147300

  17 BRAM 143.925.576.000 199.208.756.000 0,384109493

  NO NAMA

  7 ALMI -67.657.238.554 226.026.992.997 4,340765864

  

ARUS KAS OPERASI

∆AKO 2008 2007 2008

  1 ADES -76.215.000.000 -48.514.000.000 0,363458637

  2 ADMG 112.007.174.000 278.783.759.000 1,488981277

  3 AISA 44.649.088.270 33.594.047.926 -0,247598345

  4 AKKU -2.126.775.144 1.018.816.174 1,479042731

  5 AKPI 117.436.141.000 155.955.771.000 0,328004903

  6 AKRA 220.433.195.000 443.527.060.000 1,012070188

  8 AMFG 317.569.997.000 414.922.000.000 0,306552898

  16 BIMA -3.754.814.324 -2.971.377.411 0,208648643

  9 AQUA 115.989.209.324 123.763.513.411 0,067026098

  10 ARNA 76.940.381.769 91.170.264.729 0,184946872

  11 ASGR 191.830.559.251 246.464.774.692 0,284804547

  12 ASII 11.244.269.000.000 10.585.000.000.000 -0,058631557

  13 AUTO 262.780.000.000 490.003.000.000 0,864689094

  14 BATA 75.428.460.000 -36.673.025.000 -1,486196125

  15 BATI 77.819.000.000 47.646.000.000 -0,387733073

  35 FMII -8.898.070.076 -5.016.264.569 0,436252521

ARUS KAS OPERASI

  NO

NAMA 2007 2008 ∆AKO 2008

  36 FORU 4.186.528.774 14.134.784.643 2,376254030

  37 FPNI -3.821.098.065 89.833.439.376 24,509849223

  38 GDYR 90.984.858.000 -44.561.723.000 -1,489770759

  39 GGRM 1.449.178.000.000 2.260.895.000.000 0,560122359

  40 GJTL 449.548.000.000 571.092.000.000 0,270369349

  41 HDTX 22.843.730.595 52.186.849.300 1,284515179

  42 HEXA 215.454.000.000 164.083.000.000 -0,238431405

  43 HMSP 1.786.380.000.000 4.745.113.000.000 1,656273021

  44 IGAR 15.950.157.393 41.018.481.569 1,571666257

  45 IKAI 16.098.853.281 2.127.888.830 -0,867823578

  46 IKBI 86.784.626.833 68.215.195.636 -0,213971436

  47 IMAS -82.881.008.001 -210.257.695.104 -1,536862186

  48 INAF 83.418.335.788 -187.307.305.048 -3,245397289

  49 INAI -1.311.666.268 14.171.890.814 11,804494375

  50 INCI 81.546.598 386.626.693 3,741175015

  51 INDF 2.502.001.000.000 2.684.806.000.000 0,073063520

  52 INDS 8.827.010.549 -120.016.752.077 -14,596534343

  53 INTA 34.794.324.996 17.236.305.172 -0,504623091

  54 INTD -737.954.231 8.024.410.372 11,873859157

  55 INTP 1.403.488.344.089 1.619.202.132.220 0,153698311

  56 JECC -12.951.130.000 103.386.131.000 8,982788452

  57 JKSW 68.880.075.671 25.942.646.001 -0,623365019

  58 JPRS 4.091.776.551 116.894.916.030 27,568255029

  59 KAEF 55.512.643.134 -32.301.017.597 -1,581867765

  60 KARW -21.336.767.422 -40.115.296.434 -0,880101875

  61 KBLI 34.821.030.497 42.290.647.018 0,214514516

  62 KBLM 8.173.644.296 -37.093.051.465 -5,538128908

  63 KDSI 16.407.376.449 -18.304.358.847 -2,115617656

  64 KICI -6.526.829.115 -845.412.093 0,870471238

  65 KLBF 362.898.238.846 807.700.535.344 1,225694283

  66 KONI 13.635.495.692 3.444.769.719 -0,747367474

  67 LAPD -1.279.818.057 2.960.246.120 -0,280889984

  68 LION 13.321.147.405 28.539.587.020 1,142427086

  69 LMPI 14.710.781.055 -9.589.220.981 -1,651849888

  70 LMSH -312.236.970 302.294.510 1,968157326

  71 LPIN 9.619.190.438 -26.309.108.075 -3,735064686

  72 MASA -43.769.781.207 126.003.223.952 3,878772077 NO

NAMA ARUS KAS OPERASI ∆AKO 2008 2007 2008

  88 PRAS 75.870.180.744 25.606.573.827 -0,662494888

  99 SIMM -1.850.070.403 -11.974.646.801 -5,472535738 100 SIPD -70.005.643.267 -50.964.589.935 0,271993120 101 SKLT 1.284.829.558 12.761.524.962 8,932465269 102 SMAR 183.590.149.938 2.182.654.656.597 10,888735084 103 SMCB 864.468.000.000 1.173.589.000.000 0,357585243 104 SMGR 2.074.598.275.000 2.628.307.576.000 0,266899528 105 SMSM 105.956.006.338 130.695.243.469 0,233485934 106 SOBI 48.692.335.000 42.964.345.000 -0,117636380 107 SPMA 32.218.943.486 22.678.555.869 -0,296111125 108 SQBI 35.014.670.000 112.301.736.000 2,207276721 109 SQMI -5.725.155.403 -1.062.484.636 0,814418202

  98 SIMA 14.907.828.696 -280.042.747 -1,018784945

  97 SCPI -21.435.342.735 -4.920.893.506 0,770430846

  96 SCCO -226.385.546.489 -74.244.131.565 0,672045620

  95 SAIP 526.651.076.726 12.149.952.292 -0,976929787

  94 RMBA -552.085.102.941 -55.097.907.586 0,900200336

  93 RYCY 47.027.877.572 -19.307.566.271 -1,410555765

  92 RDTX 44.123.703.688 129.264.456.011 1,929592151

  91 PYFA 2.154.893.240 736.542.408 -0,658200047

  90 PTSP 22.635.617.556 31.686.576.577 0,399854742

  89 PSDN 8.742.292.358 82.838.800.928 8,475638372

  73 LTLS 51.188.000.000 -466.824.000.000 -10,119793702

  74 MDRN 1.799.209.953 2.059.099.439 0,144446447

  86 PBRX -94.554.708.018 -57.466.433.592 0,392241436

  85 PAFI -46.005.216.411 2.336.110.632 1,050779255

  84 NIPS -28.756.835.797 -5.665.747.930 0,802977352

  83 MYTX 155.201.981.646 49.019.234.028 3,884611198

  82 MYRX 42.526.616.410 -2.148.356.157 -1,050517919

  81 MYOR 178.699.351.379 138.452.987.153 -0,225218301

  80 MTDL -93.361.429.662 -68.551.018.051 0,265745841

  79 MRAT 16.550.490.276 30.430.824.332 0,838666035

  78 MLPL 1.363.551.000.000 755.244.000.000 -0,446119727

  77 MLIA 166.539.874.000 267.919.968.000 0,608743669

  76 MLBI 227.271.000.000 415.213.000.000 0,826951085

  75 MERK 69.052.324.000 103.733.500.000 0,502244877

  87 POLY 60.036.445.610 -34.329.388.120 -1,571809136

ARUS KAS OPERASI

  NO

NAMA 2007 2008 ∆AKO 2008

  110 SRSN 46.189.938.000 24.054.515.000 -0,479226082 111 SSTP 5.275.606.873 -9.779.515.730 -2,853723366 112 SUGI 2.939.474.887 -7.164.799.556 -3,437442003 113 SULI -66.752.440.537 -388.532.888 0,994179495 114 TBLA -55.829.318.000 460.018.999.000 9,239738823 115 TBMS -61.446.650.211 64.113.684.266 2,043404059 116 TCID 178.542.842.753 101.359.599.478 -0,432295364 117 TEJA -19.739.247.545 -62.879.068.544 0,240096417 118 TIRA 18.758.671.058 42.624.002.105 1,272229305 119 TIRT -99.973.970.266 -39.245.517.699 0,607442641 120 TOTO 79.856.791.203 184.899.784.317 1,315392110 121 TRST 218.865.007.192 129.361.073.810 -0,408945836 122 TSPC 294.712.577.526 292.296.080.215 -0,008199505 123 TURI -86.553.000.000 691.231.000.000 8,986216538 124 ULTJ -63.543.756.329 130.839.061.099 3,059038821 125 UNTR 2.657.778.000.000 4.253.895.000.000 0,600545644 126 UNVR 2.250.013.000.000 2.785.785.000.000 0,238119513

A. III. PERHITUNGAN LABA OPERASI

  Perhitungan Laba Operasi Tahun 2005

LABA OPERASI

NO NAMA 2004 2005 ∆LO 2005

  1 ADES -69.857.000.000 -115.786.000.000 -0,657471692

  2 ADMG 462.658.401.000 96.375.658.000 -0,791691542

  3 AISA 26.843.408.243 28.488.854.414 0,061297960

  4 AKKU 2.905.833.848 1.050.607.079 -0,638449019

  5 AKPI 87.203.201.000 70.432.686.000 -0,192315360

  6 AKRA 175.969.560.000 192.111.587.000 0,091731928

  7 ALKA 527.166.000 4.940.915.000 8,372598005

  8 ALMI 61.460.215.217 63.982.487.650 0,041039108

  9 AMFG 301.803.108.000 309.551.274.000 0,025672917

  10 APLI 11.969.243.680 -384.336.950 -1,032110379

  11 AQUA 116.756.910.065 72.503.258.015 -0,379023837

  12 ARGO -93.979.897.000 -87.242.710.000 0,071687533

  13 ARNA 51.982.484.339 69.100.550.194 0,329304497

  14 ASGR 56.958.852.838 56.320.020.393 -0,011215683

  15 ASII 4.858.086.000.000 6.413.974.000.000 0,320267694

  16 AUTO 238.637.000.000 295.158.000.000 0,236849273

  17 BATA 60.198.330.000 43.324.135.000 -0,280310019

  18 BATI -23.192.000.000 -8.192.000.000 0,646774750

  19 BIMA -20.368.623.769 -9.419.446.503 0,537551157

  20 BRAM 147.267.808.000 232.658.348.000 0,579831676

  21 BRNA 40.689.288.252 24.398.251.095 -0,400376557

  22 BRPT 39.849.130.822 -199.776.967.052 -6,013333112

  23 BTON 2.954.568.595 2.071.149.043 -0,299001199

  24 BUDI 89.367.000.000 80.133.000.000 -0,103326731

  25 CEKA -10.681.954.171 64.958.866.000 7,081178122

  26 CLPI 5.967.052.313 11.109.470.033 0,861802017

  27 DAVO 172.477.953.118 162.111.828.172 -0,060101159

  28 DLTA 58.226.121.000 73.434.912.000 0,261202202

  29 DOID 9.241.342.678 23.528.771.449 1,546033869

  30 DPNS 229.999.228 -497.980.929 -3,165141741

  31 DSUC 24.387.902.051 -12.543.072.387 -1,514315350

  32 DVLA 80.062.340.000 76.255.486.000 -0,047548623

  33 DYNA 99.047.908.245 54.400.903.549 -0,450761712

  34 EKAD 5.899.367.279 3.365.337.241 -0,429542681

  35 ERTX 9.705.307.000 19.997.030.000 1,060422200

  

LABA OPERASI

NO NAMA 2004 2005 ∆LO 2005

  36 ESTI -7.082.405.908 1.847.065.424 1,260796324

  37 ETWA 2.532.245.676 722.968.837 -0,714494986

  38 FAST 47.957.019.000 52.679.000.000 0,098462771

  39 FASW 137.314.006.062 136.670.205.177 -0,004688530

  40 FMII -17.747.158.369 -5.276.218.924 0,702700634

  41 FPNI -36.416.211.051 -38.459.820.090 -0,056118113

  42 GDYR 35.599.470.000 -11.140.849.000 -1,312949856

  43 GGRM 2.918.260.000.000 3.148.692.000.000 0,078962121

  44 GJTL 683.774.000.000 407.296.000.000 -0,404341200

  45 HDTX -6.634.460.950 -24.900.754.660 -2,753244589

  46 HEXA 131.521.793.408 143.020.189.730 0,087425787

  47 HMSP 3.183.278.000.000 3.939.505.000.000 0,237562349

  48 IGAR 35.598.473.203 26.059.261.839 -0,267966868

  49 IIKP -3.381.450.007 2.965.797.125 1,877078507

  50 IKAI 4.619.385.196 3.187.014.644 -0,310078180

  51 IKBI 24.781.463.386 51.932.172.865 1,095605576

  52 IMAS 87.656.514.706 25.170.997.930 -0,712845098

  53 INAF 50.626.209.884 35.080.652.508 -0,307065400

  54 INAI 2.168.526.130 1.852.593.939 -0,145689824

  55 INCI 12.063.152.687 9.664.995.105 -0,198800234

  56 INDF 2.087.390.883.835 1.662.497.192.466 -0,203552528

  57 INDS 7.299.729.474 14.610.883.715 1,001565095

  58 INTA 44.875.383.828 68.355.684.189 0,523233416

  59 INTD 1.185.016.389 -720.333.347 -1,607867835

  60 INTP 836.236.540.864 1.213.954.845.188 0,451688351

  61 JECC 12.445.701.000 15.669.814.000 0,259054351

  62 JKSW 1.311.820.608 10.165.711.483 6,749315281

  63 JPRS 67.928.458.087 48.173.710.053 -0,290816965

  64 KAEF 124.708.787.609 84.717.593.549 -0,320676633

  65 KARW 30.322.000.000 29.052.396.938 -0,041870690

  66 KBLI -38.919.382.628 58.715.827.687 2,508652597

  67 KBLM -21.444.470.538 11.929.844.964 1,556313337

  68 KDSI -8.644.228.054 10.399.519.861 2,203059405

  69 KICI -11.571.187.373 -10.079.045.544 0,128953216

  70 KKGI -1.509.380.330 -8.812.932.561 -4,838775281

  71 KLBF 733.588.774.605 1.106.300.745.333 0,508066622

  72 KONI 665.052.751 1.913.632.202 1,877414159

  

LABA OPERASI

NO NAMA 2004 2005 ∆LO 2005

  73 LAPD 2.780.058.937 -1.041.718.523 -1,374710949

  74 LION 29.222.295.152 25.026.190.001 -0,143592594

  75 LMPI -5.894.989.208 7.421.381.867 2,258930526

  76 LMSH 9.175.562.553 7.327.536.563 -0,201407377

  77 LPIN -2.117.267.224 -3.372.649.727 -0,592925866

  78 LTLS 131.732.000.000 151.194.000.000 0,147739350

  79 MDRN 27.329.903.184 30.147.412.479 0,103092546

  80 MERK 82.917.976.000 81.997.967.000 -0,011095411

  81 MLBI 103.522.000.000 126.284.000.000 0,219875968

  82 MLIA 76.631.756.000 76.935.761.000 0,003967089

  83 MLPL 148.369.000.000 321.491.000.000 1,166834042

  84 MRAT 21.147.770.279 13.048.735.798 -0,382973447

  85 MTDL 50.070.503.617 66.240.338.558 0,322941328

  86 MYOR 130.632.077.410 93.535.480.520 -0,283977700

  87 MYRX -6.243.723.963 -77.965.153.952 -11,486963616

  88 MYTX 3.933.692.289 10.035.442.340 1,551150828

  89 NIPS 10.423.724.395 17.286.878.191 0,658416660

  90 PAFI -57.098.100.828 -57.527.538.377 -0,007521048

  91 PBRX 8.598.645.033 20.213.979.018 1,350833060

  92 PICO -447.417.074 22.783.917.491 51,923218659

  93 POLY -819.264.177.580 -578.352.838.423 0,294058188

  94 PRAS 27.608.080.821 18.721.303.452 -0,321890443

  95 PSDN 22.006.083.069 29.342.356.787 0,333374808

  96 PTSP 12.971.705.012 7.076.760.760 -0,454446370

  97 PYFA 2.424.356.555 2.793.154.770 0,152122102

  98 RDTX 12.587.241.790 18.717.207.999 0,486998368

  99 RICY 26.176.826.907 55.969.064.296 1,138114925 100 RMBA 38.237.575.749 -12.738.582.792 -1,333143055 101 SAIP -69.776.005.979 -74.531.288.807 -0,068150688 102 SCCO -22.044.514.980 100.981.968.416 5,580820604 103 SHDA -249.894.000.000 397.069.000.000 2,588949715 104 SIMA 5.194.719.677 4.789.272.926 -0,078049784 105 SIMM -4.256.867.958 -9.971.252.195 -1,342391705 106 SIPD -69.058.216.477 84.864.160.752 2,228878547 107 SKLT -7.536.634.722 -8.075.060.061 -0,071441082 108 SMAR 283.395.386.692 300.507.204.073 0,060381425 109 SMCB -69.983.000.000 118.927.000.000 2,699369847

  

LABA OPERASI

NO NAMA 2004 2005 ∆LO 2005

  110 SMGR 957.837.113.000 1.563.779.789.000 0,632615575 111 SMPL 13.923.039.819 4.223.725.596 -0,696637685 112 SMSM 104.827.366.160 120.407.771.196 0,148629176 113 SOBI 71.931.595.000 64.958.866.000 -0,096935554 114 SPMA 55.591.699.169 62.827.043.754 0,130151528 115 SQBI 70.913.586.000 14.551.155.000 -0,794804412 116 SQMI 3.392.365.580 -4.771.444.621 -2,406524299 117 SRSN -19.710.340.000 41.482.954.000 3,104629042 118 SSTM -12.766.111.201 -11.189.828.271 0,123474009 119 STTP 47.871.719.206 20.826.664.278 -0,564948478 120 SUBA -97.335.825.824 -157.145.886.375 -0,614471188 121 SUDI -11.444.830.551 -28.630.179.989 -1,501581816 122 SUGI 3.622.859.567 -8.664.643.801 -3,391658755 123 SULI 17.342.942.251 14.157.228.059 -0,183689373 124 TBLA 134.135.351.000 119.430.978.000 -0,109623398 125 TBMS 21.637.713.611 7.629.359.518 -0,647404543 126 TCID 125.416.037.495 128.912.829.363 0,027881537 127 TEJA -283.045.571.291 -119.580.735.588 0,577521263 128 TIRA 1.754.428.256 14.880.904.700 7,481911215 129 TIRT 56.729.581.414 55.908.326.026 -0,014476669 130 TOTO 88.809.544.803 87.428.838.382 -0,015546825 131 TRST 73.225.728.120 79.565.709.075 0,086581330 132 TSPC 384.615.334.171 353.483.484.677 -0,080942819 133 TURI 173.641.000.000 168.326.000.000 -0,030609130 134 ULTJ 86.453.166.773 61.131.729.890 -0,292891953 135 UNTR 1.192.316.000.000 1.710.398.000.000 0,434517359 136 UNVR 2.035.750.000.000 2.030.402.000.000 -0,002627042

  Perhitungan Laba Operasi Tahun 2006

LABA OPERASI ∆LO 2006 2005 2006

  1 ADES -115.786.000.000 -127.514.000.000 -0,101290311

  28 DPNS -497.980.929 -741.157.866 -0,488325803

  22 BUDI 80.133.000.000 70.202.000.000 -0,123931464

  23 CEKA 64.958.866.000 8.443.176.629 -0,870022721

  24 CLPI 11.109.470.033 15.013.306.416 0,351397175

  25 DAVO 162.111.828.172 279.803.504.427 0,725990679

  26 DLTA 73.434.912.000 51.681.667.000 -0,296224839

  27 DOID 23.528.771.449 2.671.658.904 -0,886451407

  29 DSUC -12.543.072.387 3.460.337.016 1,275876349

  20 BRPT -199.776.967.052 -191.819.004.864 0,039834233

  30 DVLA 76.255.486.000 78.524.859.000 0,029760128

  31 DYNA 54.400.903.549 42.376.338.052 -0,221036136

  32 EKAD 3.365.337.241 3.978.144.379 0,182093827

  33 ERTX 19.997.030.000 2.830.020.000 -0,858477984

  34 ESTI 1.847.065.424 -26.073.846.820 -15,116363439

  35 ETWA 722.968.837 2.672.623.615 2,696734186

  21 BTON 2.071.149.043 1.196.471.634 -0,422315049

  19 BRNA 24.398.251.095 11.194.271.645 -0,541185489

  2 ADMG 96.375.658.000 -317.213.015.000 -4,291422560

  9 APLI -384.336.950 4.432.102.437 12,531814563

  3 AISA 28.488.854.414 27.289.382.016 -0,042103216

  4 AKKU 1.050.607.079 233.127.190 -0,778102399

  5 AKPI 70.432.686.000 50.797.088.000 -0,278785307

  6 AKRA 192.111.587.000 201.408.507.000 0,048393333

  7 ALMI 63.982.487.650 99.756.695.251 0,559124987

  8 AMFG 309.551.274.000 7.716.520.000 -0,975071917

  10 AQUA 72.503.258.015 67.562.829.471 -0,068140780

  NO NAMA

  11 ARNA 69.100.550.194 61.352.170.650 -0,112131952

  12 ASGR 56.320.020.393 76.730.715.538 0,362405677

  13 ASII 6.413.974.000.000 4.991.316.000.000 -0,221806013

  14 AUTO 295.158.000.000 158.352.000.000 -0,463500905

  15 BATA 43.324.135.000 36.301.481.000 -0,162095654

  16 BATI -8.192.000.000 -82.402.000.000 -9,058837891

  17 BIMA -9.419.446.503 -4.434.547.919 0,529213535

  18 BRAM 232.658.348.000 69.494.129.000 -0,701303952 NO

NAMA LABA OPERASI ∆LO 2006 2005 2006

  64 KBLM 11.929.844.964 26.003.491.748 1,179700728

  58 JECC 15.669.814.000 10.604.131.000 -0,323276524

  59 JKSW 10.165.711.483 8.123.354.430 -0,200906455

  60 JPRS 48.173.710.053 39.721.784.947 -0,175446838

  61 KAEF 84.717.593.549 60.631.420.635 -0,284311344

  62 KARW 29.052.396.938 -64.292.808.907 -3,212994991

  63 KBLI 58.715.827.687 56.719.102.880 -0,034006585

  65 KDSI 10.399.519.861 4.155.144.145 -0,600448463

  56 INTD -720.333.347 26.318.001 1,036535864

  66 KICI -10.079.045.544 -15.335.747.553 -0,521547600

  67 KKGI -8.812.932.561 -27.846.395.469 -2,159719569

  68 KLBF 1.106.300.745.333 1.071.271.451.115 -0,031663446

  69 KONI 1.913.632.202 -1.832.761.519 -1,957739694

  70 LAPD -1.041.718.523 4.116.541.357 4,951682980

  71 LION 25.026.190.001 25.867.765.485 0,033627791

  72 LMPI 7.421.381.867 13.011.609.716 0,753259696

  57 INTP 1.213.954.845.188 1.067.675.897.412 -0,120497849

  36 FAST 52.679.000.000 89.871.538.000 0,706022096

  37 FASW 136.670.205.177 133.049.742.821 -0,026490502

  45 HMSP 3.939.505.000.000 5.175.282.000.000 0,313688395

  38 FMII -5.276.218.924 5.072.258.174 1,961343388

  39 FPNI -38.459.820.090 -32.805.125.599 0,147028626

  40 GDYR -11.140.849.000 35.481.125.000 4,184777480

  41 GGRM 3.148.692.000.000 2.190.332.000.000 -0,304367655

  42 GJTL 407.296.000.000 365.121.000.000 -0,103548770

  43 HDTX -24.900.754.660 2.852.378.592 1,114549885

  44 HEXA 143.020.189.730 58.169.544.084 -0,593277395

  46 IGAR 26.059.261.839 14.149.813.972 -0,457014014

  54 INDS 1.662.497.192.466 1.975.709.000.000 0,188398398

  47 IKAI 3.187.014.644 2.238.613.953 -0,297582784

  48 IKBI 51.932.172.865 85.199.321.052 0,640588413

  49 IMAS 25.170.997.930 -127.859.776.247 -6,079646687

  50 INAF 35.080.652.508 62.232.901.181 0,773994972

  51 INAI 1.852.593.939 31.786.138.490 16,157639254

  52 INCI 9.664.995.105 2.932.076.270 -0,696629306

  53 INDF 1.662.497.192.466 1.975.709.000.000 0,188398398

  55 INTA 68.355.684.189 38.390.114.386 -0,438377147

LABA OPERASI

  NO