Peraturan Bupati | JDIH (Jaringan Dokumentasi & Informasi Hukum) Kabupaten Pacitan
DEMO : Purchase from www.A-PDF.com to remove the watermark
1127 zyxwvu
(d a l a m r upi a h )
JU H L A H ( R p . )
K OD E R EK EN I N G
UR AI AN
AN GGAR AN
B E R TA M B A H / f B E R K U R A N Gl
Rp.
R EALI S AS I
P EN JELASAN zyxwvutsrqponm
Vo
SETELAH
P ER UBAH AN
2
1
BELAN JA B A R A N G D A N
2 .0 1 /.0 2 .f l X 1 S . 0 2 . 5 . X 2 .
4
3
S
6
7
Q7 Q7 «7
o n ftfift
Q QzyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
i \ ae ann nn
/ q C i 4 o nn
Z7UfeU
UzyxwvutsrqponmljihfedcaZYXWVUTRQPONMLKJIHGEDCBA
Vy vftftU
( 2 5 4 / 0 0 , 0 0nn-,
(0,26)
7 7 i U J3 « z U U , v U
JAS A
Be l a n j a Ba h a n P a k a i
2 .0 1 .2 .0 2 .0 1 .1 5 .0 2 .5 .2 .2 .0 1 .
8 8 5 *0 0 0 ,0 0
8 8 5 *0 0 0 ,0 0
7 8 5 .0 0 0 ,0 0
7 8 5 .0 0 0 ,0 0
Ha bis Ka n t o r
Be l a nj a a l a t t u l i s k a nt o r
mn
Bd a n j a
2 . 0 1 . 2 . 0 2 . 0 I . 1 5 . 0 2 . 5 . 2 . 2 . 0 1 . U.
nnn nn
inn
-tofa
-
nnn nn
Do k u me nt a si / De k ora si zxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
Be l a n j a Ce t a k d a n
2 . 0 1 / . 0 2 . DX 1 S . 0 2 . 5 . X 2 . 0 S .
j f eX Qf t TO n n n
nn
RA Rfin ann nn
OAn nn
t/qq*
2 2 4 .sU
U ,U U
(0,35)
Pe ngga nda a n
Be la nja ce t a k
? fli
177A
O n n nn'
A
A4 HTOTO ann nn
Q nz» ?Hn
z o u - unnn
u U f unn
\j
zyxwvutsrqonmlkjihfecaZYXWVUTSQPOMLJIHFCA
(0 , 3 5 )
v T ttU J J . £.\ JU,SJU
6 2 5 .0 0 0 ,0 0
6 2 5 .0 0 0 ,0 0
3.900.000,00
3 .9 0 0 .0 0 0 ,0 0
Be la nja Pe ngga nda a n
P n p 0 1 15 0 2 S 2 2 0 6 0 2
Be l a n j a S e w a
X 0 1 .2 .0 Z.0 1 .1 5 .0 X 5 .X X 0 7 .
zyxwvutrqponmlkjihgfedcbaZXWVUTSRPONMLKJIHFDCBA
-
Sisa Da na Ada d i Ka sda
•
R u m a h / Ge d u n g / Gu d a n g /
Parkir
a onn n n n r n
Be la nja se wa r u a n g
2 .0 1 .2 .0 2 .0 1 .1 S.0 2 .S.2 .2 .Q7 .0 3 .
\ Qnn
nnn
nn
ra pa t / pe rt e m ua n
Be l a n j a M a k a n a n d a n
2 .0 1 .2 .0 2 .0 1 .1 5 .0 2 .5 .2 .2 .1 1 .
2 4 .4 4 0 .0 0 0 ,0 0
2 4 .4 4 0 .0 0 0 ,0 0
Minuman
2 01
Bd a n j a m a k a n a n d a n
2 0 2 0 1 1 5 0 2 5 2 2 1 1 OS
nn
TA
X T , AAn
* H U . nnn
U U U f nn
UU
5 .1 6 0 .0 0 0 ,0 0
5 .1 3 0 .0 0 0 ,0 0
5 .1 6 0 .0 0 0 ,0 0
5 .1 3 0 .0 0 0 ,0 0
3 0 .0 0 0 .0 0 0 ,0 0
2 9 .8 0 5 .0 0 0 ,0 0
9 .5 0 0 .0 0 0 ,0 0
9 .5 0 0 .0 0 0 ,0 0
TA
AAf\ nnn
m i n u m a n pe se rt a
2 . 0 1 . 2 . 0 Z. 0 1 . 1 5 . 0 X S. X X 1 5 .
2 .0 1 .2 ,0 2 .0 1 .1 5 .0 2 .5 .2 .2.1 5 .0 1 .
.
Be l a n j a P e i j a l a n a n D i n a s
Bd a n j a pe rj a l a na n di na s
(3 0 .0 0 0 ,0 0
(3 0 .0 0 0 ,0 0 )
(0,58)
(0 , 5 8 ) Sisa Da na Ada d l Ka sda
da la m da e ra h
2 .0 1 .2 .0 2 .0 1 .1 5 .0 3 .
P EN I N GK A TA N
(1 9 5 .0 0 0 ,0 0
(0,65)
K E M A M P U A N LEM BAGA
P E TA N I
BELAN JA P E G A W A I
df i UJ
Halaman : 10
1128 zyxwvu
(d a l a m r u p i a h )
B ER TAM B AH / f B ER K U R AN Gl
JU M U H ( R p . )
UR AI AN
K OD E R EKEN I M G
AN r ^l ^Al l AM
JFI F U U n A n IV
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
P EN JEI AS AN
R EALI SASI
R p . zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIH
Va
S E TE U H
P ER U BAH AN
2
1
K o n o r a r i u m PNS
Ho n o r a r i u m Pa nit ia
2 . 0 1 . 2 . 0 2 . 0 1 . 1 S. 0 3 . 5 . 2 . 1 . 0 1 / 1 .
3
5
6
4
yxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
1.500.000,00
1.500.000,00
1 .5 0 0 .0 0 0 ,0 0
1 .5 0 0 .0 0 0 ,0 0
8 .0 0 0 .0 0 0 ,0 0
8 .0 0 0 .0 0 0 ,0 0
-
-
-
-
Pe la k sa na Ke gi a t a n
Horra ra ri um Non PNS
Ho n o r a r i u m Te na ga Ahl i /
2 . 0 1 . 2 . 0 2 . 0 1 . 1 S. 0 3 . S.2 .1 .0 2 .0 1 .
8 .0 0 0 .0 0 0 ,0 0
8 .0 0 0 .0 0 0 ,0 0
I nst ruk t ur/ Na ra sumbe r
X01.2.02.0X15.03.5.XX
B E U N I A BAR AN G D A N
2 0 .5 0 0 .0 0 0 ,0 0
2 0 .3 0 5 .0 0 0 ,0 0
(1 9 5 .0 0 0 ,0 0
l ASA
X 0 1 . 2 . 0 2 . 0 1 . 1 5 . 0 3 . S. X X 0 1 .
1.063.500,00
1.063.500,00
yxwvutronmlkjihgfcaZYXWVUTPOMLKJIFCA
8 1 3 .5 0 0 ,0 0
8 1 3 .5 0 0 ,0 0
Be l a n j a Ba h a n P a k a i
*•
a_ T
*fa •
-
•- - —
Ha bi s Ka nt or
- tofa
-
3.09X 500,00
•
-
2 .0 0 0 .0 0 0 ,0 0
2 .0 0 0 .0 0 0 ,0 0
•
-
1 .0 9 1 .5 0 0 ,0 0
1 .0 9 1 .5 0 0 ,0 0
2 .0 0 0 .0 0 0 ,0 0
XOOO.000,00
2 .0 0 0 .0 0 0 ,0 0
2 .0 0 0 .0 0 0 ,0 0
3 .0 6 0 .0 0 0 ,0 0
3 .0 6 0 .0 0 0 ,0 0
3 .0 6 0 .0 0 0 ,0 0
3 .0 6 0 .0 0 0 ,0 0
D rt r M— rt S-f e*fe1 t op T I 1 lirt 1/to nrrtfa
be i a nj a a i a crui i s Ka nror
2 . 0 1 X . 0 2 . 0 1 . 1 S. 0 3 . 5 . 2 . 2 . 0 1 . 1 1 .
2 . 0 1 . X 0 2 . 0 1 . 1 S. 0 3 . 5 . X X 0 6 .
r o 95)
l U, »t t J
Be la nja
B e l a n j a Ce t a k d a n
2 5 0 .0 0 0 ,0 0
2 5 0 .0 0 0 ,0 0
3.09X 500,00
^9fifeprafafefife ^ra • * # T t o t o Bfe
2 .0 1 .2 .0 2 .0 1 .1 5 .0 3 .5 .2 .2 .0 6 .0 1 .
re ngga noa a n
Bd a n j a ce t a k
Bd a n j a Pe ngga nda a n
X 01.2.02.01.15.03.5.X X 10.
Be l a n j a Se w a
pe rle ngk a pa n da n
Pe ra l a t a n Ka nt or
2 .0 1 .2 .0 2 .0 1 .1 5 .0 3 .5 .2 ,2 .1 0 .0 7 .
2.0
l.X 02.01.15.a3.S.X X ll.
Bd a n j a Se wa Sound Syst e m
Be l a n j a M a k a n a n d a n
Minuman
2 .0 1 .2 .0 2 .0 1 .1 5 .0 3 .5 .2 .2 .1 1 .0 6 .
Bd a n j a ma k a na n d a n
m i n u m a n pe se rt a
Be l a n j a P e i j a l a n a n Di na s
-r
PAhAF KOOROINASI
E»P D P LM R AKAR SA
zyxwvutsrponmlkjihgfedcbaZYXWVUTSRQPOMLKJIHFDCBA
SKPOI ERKAJT:
1.
2
z
zyrnmlkihfdaZYTRMLKHFDA
3
H i r . l AM HI i UI l M
1X 285.000,00
1X 090.000,00
(1 9 5 .0 0 0 ,0 0
(1 .7 3 )
7
(d a l a m r u p i a h )
•
B ER TAM B AH / f B ER K U R AN G) zytrqonmlkjihfeaYXWVUTPONMLKJIHFECB
JU M L A H ( R p . )
• zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
zyxwvutsrqponmljihfedcaZYXWVUTRQPONMLKJIHGEDCBA
AN GGAR AN
K O D E K c K E N l n Q zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
R EAUSASI
U K AlAn
IID
A T A M
R p . zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFE
Va
r
t i u E ^ A ? # 4 n
SETELAH
P ER U B A H A N
7
0
4
3
2 zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
1
2 .0 1 .2 .0 2 .0 1 .1 5 .0 3 .5 .2 .2 .1 5 .0 1 .
3 .2 8 5 .0 0 0 ,0 0
Be la nj a pe rj a l a na n di na s
5
3 .0 9 0 .0 0 0 ,0 0
/
6
(1 9 5 .0 0 0 ,0 0
(5 , 9 4 ) zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONML
Sisa Da na Ada d l Ka sda
\y/j
IJ
da la m da e ra h
8 .0 0 0 .0 0 0 ,0 0
8 .0 0 0 .0 0 0 ,0 0
50.000.000,00
47.675.000,00
( X 3 2 5 . D OO, 0 0
275.000,00
275.000,00
-
qqc
2 7 5 f efUt nDrDt y fits
D0
Be l a nj a Tra nspo rt a sI
A N T I P R OV ER TY P R OGR AM
Z . Ol . X OZ . 0 1 . 1 5 . 0 6 . .
(4 ,6 5 )
, , (AP P )
BELAFUA P E G A W A I
2.01.2.0Z.01.15.06..5.X1,
2 . 0 1 . X OX 0 1 . 1 5 . 0 6 . . 5 . X 1 . 0 1 ,
¥
H o n o r a r i u m PNS
,
q A I q Aq AI I C AC c q q A i A l
Ho n o r a r i u m Pa ni t i a
0 0
nnn n n
-tmjaXRMJH
zxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
nn
1 c n n n n cm
0 0 0
1 5 0 ,0 0 0 ,0 0
h
Pe la k sa na Ke gi a t a n
ft
2 .0 1 .2 .0 2 .0 1 .1 5 .0 6 ..5 .2 .1 .0 1 .0 X
1
1 Zq3c. UnUnUn, UnUn
HorKi ra rl um Ti m Pe nga da a n
1 ?c n n n nn
Ba ra ng d a n Ja sa
BELAN JA BAR AN G D A N
2 . 0 1 . X 0 2 . 0 1 . 1 5 . 0 6 -5 . X X
A n
qqc nnn n n
A4 7/ i lfitnn
U u *n
U Un Unf nn
IIU
#to
totort
rtrtrt
rtrt
(X3 2 5 .0 0 0 ,0 0
(4 ,6 8 )
JAS A
2 . 0 1 . Z . OX 0 1 . 1 5 . 0 6 . . 5 . X X O 1 .
Be l a n j a Ba h a n Pa k a l
885.000,00
885.000,00
7 3 5 .0 0 0 ,0 0
7 3 5 .0 0 0 ,0 0
1 cn nnn nn
c n. UnUnUnf UnUn
11/U
50.000,00
50.000,00
rtrt rtrtrt rtrt
rtrt rtrtrt rtrt
5 0 .0 0 0 ,0 0
X550.000,00
5 0 .0 0 0 ,0 0
X550.000,00
2 .5 5 0 .0 0 0 ,0 0
2 .5 5 0 .0 0 0 ,0 0
6.715.000,00
5.475.000,00
-
-
-
-
Ha bis Ka nt or
Be l a nj a a l a t t uli s k a n t o r
2 .0 1 .2 .0 2 .0 1 .1 5 .0 5 ..5 .2 .2 .0 1 .1 1 .
Be la nj a
tofa
Dok ume nt a si / De k ora sI
2 . 0 1 . X OX 0 1 . 1 5 . 0 6 . . 5 . X X OG.
Be l a n j a Ce t a k d a n
•
Pe ngga nda a n
^q. uAi I. f q
t . Unq
f t .n
u i i. 1At5t - A
u wf i. . t5t .q
4 .q
4 : .nvfui >ni iqf t . . , . .
0
0
0
0
0
0
0 0
0
0
f\4
B
0
q
4 V
X 0 1 . X 0 2 . G1 . 1 5 . 0 6 . . 5 . X X 1 X
2 . 0 1 . 2 . 0 2 . 0 1 . 1 5 . 0 6 . . S. 2 . X 1 1 . 0 6 .
Be la nj a Pe ngga nda a n
Bf i l f i n l a M a k a n a n d a n
• 00KIIIJS
d Qn QI I VI V
O
L
Minuman
Be l a nj a m a k a n a n d a n
m i n u m a n pe se rt a
¥
-
2 . 0 1 . 2 . 0 X 0 1 . 1 5 . 0 G. . 5 . X X 1 5 .
Be l a n j a P e r j a l a n a n Di na s
(1 .2 4 0 .0 0 0 ,0 0
' ' " ' • " • " " f r n i r m li
- h l - U Ft M HAKARSA
"
J
j ~
yxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
SK P O J£ R K Z 7 ?
Hataman: 12
1130 zyxwvut
L
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
(da l a m rupi a h)
BER TAM BAH / f BER K U R AN G)
l UM UH ( Rp.)
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
f t f t l r t Pr t * f t n
UR AI AN
KOD E R EK EN I N G
ft
AN GGAR AN
R EAUSASI
Rp.
V»
P EH I ELAS AN
4
5
6
7
S E TE U H
P ER UBAH AN
2
1
2 .0 1 .2 .0 2 .0 1 .1 5 .0 6 ..5 .2 .X1 5 .0 1 .
Be la nja pe rj a l a na n di na s
3
3 .5 8 0 .0 0 0 ,0 0
2 .7 4 0 .0 0 0 ,0 0
(8 4 0 . 0 0 0 , 0 0 )
(2 3 , 4 6 ) Sisa Da na Ma d i Ka sda
3 .1 3 5 .0 0 0 ,0 0
2 .7 3 5 .0 0 0 ,0 0
(4 0 0 . 0 0 0 , 0 0 )
( 1 X 7 6 ) Sisa Da na Ada d l Ka sda
da l a m da e ra h
2 .0 1 .2 .0 2 .0 1 .1 5 .0 5 ..5 .2 .2 .1 5 .0 2 .
Be la nja pe rj a l a na n di na s
l ua r da e ra h
2 .0 1 .2 .0 X0 1 .1 5 .0 6 „5 .XX2 3 .
Be l a n j a Ba r a n g y a n g
a k a n dise ra hka n ke pa da
tl ,l . UnBo9 c. UnUnUn, Unn
aoTO?TOn n n n n
a.tt AAn n n n n n
U
? Z? * U U Uy U U
? 7* zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHG
(2 ,7 5 )
M a sya ra k a t / Pi ha k Ke t i ga
2 .0 1 .2 .0 2 .0 1 .1 5 .0 6 . . 5 . 2 . 2 . 2 3 . 0 1 .
Be la nja Ba ra ng ya n g a k a n
3 9 .5 2 5 .0 0 0 ,0 0
3 8 .4 4 0 .0 0 0 ,0 0
(1
.0 8 5 .0 0 0 ,0 0 1
* Y • f l f lf l • f fl l f e—f f l f l
f 2 7 5 1 Sisa Da na Ada d l Kasda
di se ra hk a n k e pa da
M a sya ra k a L
zyxwvutsrponmlkjihgfcaZYXWVUTSPOMLJIHFEDCBA
675.000.000,00
664.455.050,00
Pfe Pfe rh ym m m f t • f t fifef l Y I T K Wym m g f t f t f t *
2.01.2.02.01.16.
(1 0 .5 4 4 .9 5 0 ,0 0 )
(1 ,5 6 )
172.131.250,00
(2 .8 6 8 .7 5 0 ,0 0
(1 ,6 4 )
—
P R OGR AM P EN I N GK ATAN
K ETAH AN AN P AN GAN
PFDT AN T AN /PFRK FRI I N AM
X01.2.0Z.01.16.16.
P EN GEM BAN GAN
175.000.000,00
D I V E R S I F I K A S I TA N A M A N
B E U N I A P EGAW AI
4X00.000,00
4.300.000,00
H o n o r a r i u m PNS
4300.000,00
4.300.000,00
4 .0 5 0 .0 0 0 ,0 0
4 .0 5 0 .0 0 0 ,0 0
2 5 0 .0 0 0 ,0 0
2 5 0 .0 0 0 ,0 0
170.700.000,00
167.831.250,00
1.140.000,00
1.140.000,00
Be la nja a l a t t ulis k a n t o f
7 9 0 .0 0 0 ,0 0
7 9 0 .0 0 0 ,0 0
Be la nja d o k u me n/
2 0 0 .0 0 0 ,0 0
2 0 0 .0 0 0 ,0 0
2 .0 1 .2 .0 2 .0 1 .1 6 .1 6 .5 .2 .1 .0 1 .0 1 .
Honora ri um Panib'a
2 .0 1 .2 .0 2 .0 1 .1 6 .1 6 .5 .2 .1 .0 1 .0 2 .
Ho no ra ri um Ti m Pe nga da a n
-
_
Pe la ksa na Ke gi a t a n
xwutsronmljifedcbaZXTSRQPOMKJIHFA
-
Ba ra ng d a n Ja sa
2 0 1 X 0 2 D i 16.16 5 . 2 . x
to *U
£ a X a V to * W to * to V * to W • w • X a X m
2.01.X02.01.16.16.5.XXO 1 .
B E U N I A BAR AN G D A N
(2 .8 6 8 .7 5 0 ,0 0
(1 ,6 3 )
l ASA
Be l a n j a Ba h a n P a k a l
Ha bis Ka nt or
2 .0 1 .2 .0 2 .0 1 .1 6 .1 6 .S.2 .2 .0 1 .0 2 .
a dmlni st ra sl t e n d e r
Ha/ aman:
J i KPOFEM KA KA RSA
"
zyxwvutrqponmlkjihgfedcbaZXWVUTSRPONMLKJIHFDCBA
r -
SKPOTERKA I T:
7
.1
zyxwvutsrqonmlkjihfecaZYXWVUTSQPOMLJIHFCA
13
] I 3 ] zyxwvu
t o zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
(d a l a m m p i a h )
fi
BER TAM BAH / f BER K U R AN G) zxwvutsrqponmlkjihgfedcbaZYXWVUT
l UM LAH ( R p . )
fi.
KOD E R EKEN I N G
UR AI AN
A N GGA R A N
R EAUSASI
Rp.
V*
4
5
6
P EH I ELASAN
SETELAH
P ER UBAH AN
t
2 .0 1 .2 .0 2 .0 1 .1 6 .1 6 .5 .2 .2 .0 1 .1 1 .
2
3
1 5 0 .0 0 0 ,0 0
Bd a n j a
7
_
1 5 0 .0 0 0 ,0 0
Dok ume nt a si / De k ora si
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
750.000,00
750.000,00
• * _ IY Y 2 Y
n Y l _ Y ^ l h f t Y f t Y
X 0 1 . X 0 2 . D 1 . 1 6 . 1 6 . 5 . X 2 . 0 X zytrqonmlkjihfeaYXWVUTPONMLKJIHFECBA
Be l a n j a Ba n a n / M a t e r i a l
2 .0 1 .2 .0 2 .0 1 .1 6 .1 6 .5 .2 .2 .0 2 .0 1 .
Bd a n j a b a h a n b a k u
qcf
t o n n oo
/ ttU.UUU,UU
-
-
q
c n.VUU,UU
nnn n n
/ 3U
*
b a n gun a n
2 . 0 1 . X OX 0 1 . 1 6 . 1 6 . 5 . X X 0 6 .
Be l a n j a Ce t a k d a n
50.000,00
50.000,00
5 0 .0 0 0 ,0 0
5 0 .0 0 0 ,0 0
10.200.000,00
10.200.000,00
1 0 .2 0 0 .0 0 0 ,0 0
1 0 .2 0 0 .0 0 0 ,0 0
5.560.000,00
5.560.000,00
5 .5 6 0 .0 0 0 ,0 0
5 .5 6 0 .0 0 0 ,0 0
¥
2 .0 1 .2 .0 2 .0 1 ,1 6 .1 6 .5 .2 .2 .0 5 .0 2 .
Bd a n j a Pe ngga nda a n
2.01.X02.01.16.16.5.XX11.
Be l a n j a M a k a n a n d a n
fu
ft
-
-zyxwvutsrponmlkjihgfedcbaZYXWVUTSRQP
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
Minuman
2 .0 1 .2 .0 2 .0 1 .1 6 .1 6 .5 .2 .2 .1 1 .0 6 .
Be l a nj a m a k a n a n d a n
xwutsronmljifedcbaZXTSRQPOMKJIHFA
-
m i n u m a n pe se rt a
Be l a n j a P e r j a l a n a n D i n a s
3 (11 q n q f l i I R I K 5 q q i i n i
Be la nja pe rj a l a na n di na s
ra ^fi rft fife fife fife fife fife fife fife fife
Be l a n j a Ba r a n g y a n g
153.000.000,00
2 0 1 zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
X o x o i 1 6 1 6 5 q . q . q q yxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
to*U to
* to •
to ilr
to *
toU
t to V * Ifi * to • to ra to fl •
2 .0 1 .2 .0 2 .0 1 .1 6 .1 6 .5 .2 .2 .2 3 .0 1 .
a k a n dise ra hka n kepada
Be l a nj a Ba ra ng y a n g a k a n
1 5 3 .0 0 0 .0 0 0 ,0 0
tofa
-
ra ^U fiferafiferafife^ufifefifefife ( X 8 6 8 . 7 5 0 , 0 0 ;
_
(1 / 8 )
150.131.250,00
1 5 0 .1 3 1 .2 5 0 ,0 0
(2 .8 6 8 .7 5 0 ,0 0 )
(1 , 8 8 ) Sisa Da na Ada dl Ka sda
di se ra hk a n k e pa da
M a sva ra k a t .
•
X OI X . OZ . 0 1 . 1 6 . 3 9 .
wvtrqponlkjifeaYXWVUTPNKJIHFA
500.000.000,00
49X323.800,00
I UBJTUI 1 r n 1 r i V
P EN GEM BAN GAN
TA N A M A N
(7 .6 7 6 .2 0 0 ,0 0
(1 ,5 4 )
R EM P AH P EN YEGAR
X0 1 .2 .0 Z.D1 .1 6 .3 9 .5 .XX
ft
2.01.X02.01.16.39.5.X1.01.
to
2 .0 1 .2 .0 2 .0 1 .1 6 .3 9 .5 .2 .1 ,0 1 .0 1 .
PAhAFKOOf t Ol hASf
SKPO P EM R A K A R SA
1
1
675.000,00
Ho n o r a r i u m PNS
675.000,00
675.000,00
3 0 0 .0 0 0 ,0 0
3 0 0 .0 0 0 ,0 0
Ho no r a r t um Pa nit ia
v
z
zyrnmlkihfdaZYTRMLKHFDA
-• Aniair M(.ti(uM
675.000,00
zyxwvutsrqonmlkjihfecaZYXWVUTSQPOMLJIHFCA
SKPD I t f i KAI T:
>
B EL A N I A P E G A W A I
Halaman:zyxwvutsrqp
1
1132 zyxwv
(da l a m r u p i a h )
4
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
ft
K ODE R EK ENI NG
JUMLAH C R p . )
UR A UN
ANGGARAN
SET EL A H
zyxwvutrqpo
zytrqonmlkjihfeaYXWV
BERT AMBAH/rBERK URANGI
PEI UELASAN
R p . zyxwvutrponmlkjihgfedcaZYXWVUTSRQPONMLKJIHGFDCA
Vo
R EA L I SA SI
• fertrtllr
t • • •• f t !
PERUBAHAN
1
2
3
Ho n o r a r i u m Ti m Pe nga da a n
2 .0 1 .2 .0 2 .0 1 .1 6 .3 9 .5 .2 .1 .0 1 .0 2 .
4
0
6 yxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFE
7
5
3 7 5 .0 0 0 ,0 0
3 7 5 .0 0 0 ,0 0
499325.000,00
491.648.800,00
1.087.500,00
1.087.500,00
Ba r a ng d a n Ja sa
BELANJA BARANG DAN
JASA
2 .0 1 .2 .0 2 .0 1 .1 6 .3 9 .S.XX
Se l a n j a Ba h a n P a k a i
2.01.2.02.01.16.39.5.X2.01.
17.676.200.00
I X* 4J
Ha bis Ka nt or
-
2 .0 1 .2 .0 2 .P1 .1 6 .3 9 .5 .2 X.0 1 .0 1 .
Be l a nj a a l a t t ul l s k a n t o r
5 8 7 .5 0 0 ,0 0
5 8 7 .5 0 0 ,0 0
2 .0 1 .2 .0 2 .0 1 .1 6 .3 9 .5 .2 .2 .0 1 .0 2 .
Be l a nj a d o k u m e n /
4 0 0 .0 0 0 ,0 0
4 0 0 .0 0 0 ,0 0
1 0 0 .0 0 0 ,0 0
1 0 0 .0 0 0 ,0 0
87.500,00
62.500,00
8 7 .5 0 0 ,0 0
6 2 .5 0 0 ,0 0
(2 5 . 0 0 0 , 0 0
5.700.000,00
5.100.000,00
(6 0 0 .0 0 0 ,0 0
5 .7 0 0 .0 0 0 ,0 0
5 .1 0 0 .0 0 0 ,0 0
1.650.000,00
1.650.000,00
1 .6 5 0 .0 0 0 ,0 0
1 .6 5 0 .0 0 0 ,0 0
ft
-zyxwvutsrqponmlkji
a dml ni st ra sl t e n d e r
/•
ft
Be l a nj a
2 .0 1 .2 .0 2 .0 1 .1 6 .3 9 .5 .2 X.0 1 .1 1 .
zyxwvutsrqponmljihfedcaZYXWVUTRQPONMLKJIHGEDCBA
Dok ume nt a si / De k ora si
I*
Be i a n j a Ce t a k d a n
2.01.2.02.01.16.39.5.2.X06.
(2 5 .0 0 0 ,0 0
(2 8 ,5 7 )
Pe ngga nda a n
,2 .0 1 X.0 2 .0 1 .1 6 .3 9 .5 ,2 .2 .0 6 .0 2 ..
2 . 0 1 . X OX 0 1 . 1 6 . 3 9 . 5 . X X 1 1 .
...
Be l a nj a Pe ngga nda a n
Be i a n j a M a k a n a n d a n
(2 8 , 5 7 ) Sisa Da na Ada dl Ka sda
(1 0 ,5 3 )
Minuman
2 .0 1 .2 .0 2 .0 1 .1 6 .3 9 .5 .2 .2 .1 1 .0 6 .
Be l a nj a m a k a n a n d a n
,
(6 0 0 . 0 0 0 , 0 0
(1 0 , 5 3 ) Sisa Da na Ada dl Ka sda
m i n u m a n pe se r t a
2.01.X02.01.16.39.5.XX15.
t o A « t o At o n r a
rart
t on
rtto
to
ftrtrt*
2 .0 1 .2 ,0 2 .0 1 .1 6 .3 9 .5 .2 .2 .1 5 .0 1 .
Be i a n j a P e i j a l a n a n Di n a s
R
n fc >i rj iaj ii 1a ai ni aa in1 rLfi ii ni iao ca
U a
c il a
a if ii ij aa u
•
da l a m da e ra h
2.01.2.02.01.16.39.5.XX23.
Be i a n j a Ba r a n g
yang
490.800.000,00
.
483.748.800,00
(7 .0 5 1 .2 0 0 ,0 0
(1 ,4 4 )
a k a n diserahkan kepada
M a s ya r a k a t / P i h a k Ke t i ga
ft
2 .0 1 .2 .0 2 .0 1 .1 6 .3 9 .5 .2 .2 .2 3 .0 1 .
Be l a nj a Ba r a ng ya n g a k a n
d i s e r a h k a n k e pa da
M a sya ra k a L
• s i fU PEMRAKARSA
:>KPD I t R KAI T:
9 zyrnmlkihfdaZYTRMLKHFDA
Y
4 9 0 .8 0 0 .0 0 0 ,0 0
4 8 3 .7 4 8 .8 0 0 ,0 0
(7 . 0 5 1 . 2 0 0 , 0 0 )
(1 , 4 4 ) Sisa Da na Ada d i Ka sda
1 1 3 3 zyxwvu
(d a l a m m p i a h )
BER TAM BAH / f BER K U R AN G)
JU M L A H ( R p . }
UR AI AN
KODE R EK EN I N G
A N GGA R A N
R EALI SASI
Rp.
P EN JELASAN
Vo
SETELAH
P ER U BAH AN
1
2
?
?
tort rtjin rtrtrt rtrt
q
n v
q
n q
K
** zyxwvutsrponmlkjihgfedcbaZYXWVUTSRQPOMLKJIHFDCBA
?
trofa
ton
n n n
n n r t
7
yxwvutsrqponmlkjihgfedcbaZY
A A
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
n,
P R OGR AM P E N I N G K A TA N zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
20.000.000,00
2 0 . 0 0 0 . 0 0 0 , 0 0 zytrqonmlkjihfeaYXWVUTPONMLKJIHFECBA
yxwvutronmlkjihgfcaZYXWVUTPOMLKJIFCA
i
q
•
•fe fa*Y f i I Y^^fe • m ^Ft Y Y *fe Y * lYfaY I faqlY
P EM AS AR AN H A S I L
P R OD UKSI
P E R TA N U N / P E R K E B U N A N
2.01.2.02.01.17.07.
P R O M O S I ATAS H A S I L
20.000.000,00
20.000.000,00
6.225.000,00
6.225.000,00
4.905.000,00
4.905.000,00
4 .7 0 0 .0 0 0 ,0 0
-zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLK
-
P R OD UKSI
P E R TA N U N / P E R K E B U N A N
U N G G U L D A ER A H
^F
2.01.2.02.01.17.07.5.2.1,
2 . 0 1 X . 0 2 . 0 1 . 1 7 . 0 7 . 5 . X 1 -OI .
2 .0 1 .2 .0 2 .0 1 .1 7 .0 7 .S.2 .1 .C1 .0 1 .
* ft Y • fe ft WF ^ Ffife raA fi fi raV
BELAN JA P E G A W A I
H o n o r a r i u m PNS
Ho n o r a r i u m Pa nit ia
•
*
4 .7 0 0 .0 0 0 ,0 0
-
-
2 0 5 .0 0 0 ,0 0
2 0 5 .0 0 0 ,0 0
•
1320.000,00
1320.000,00
1 .3 2 0 .0 0 0 ,0 0
1 .3 2 0 .0 0 0 ,0 0
13.775.000,00
13.775.000,00
297.000,00
297.000,00
2 9 7 .0 0 0 ,0 0
2 9 7 .0 0 0 ,0 0
8/ 33.000,00
8.833.000,00
6 .3 5 3 .0 0 0 ,0 0
6 .3 5 3 .0 0 0 ,0 0
1 .1 0 0 .0 0 0 ,0 0
1 .1 0 0 .0 0 0 ,0 0
1 .3 8 0 .0 0 0 ,0 0
1 .3 8 0 .0 0 0 ,0 0
Pe la k sa na Ke gi a t a n
2 .0 1 .2 .0 2 .0 1 .1 7 .0 7 .5 .2 .1 .0 1 .0 2 .
Ho n o r a r i u m Ti m Pe nga da a n
Ba ra ng d a n Ja sa
2 .0 1 X.0 Z.G X 1 7 . 0 7 . 5 . X 1 . 0 7 .
Konora ri um
N o n PNS
Up a h Te n a ga Ha ri a n
2.01.2.02.01.17.07.5.XX
BELAN JA BAR AN G D A N
•
-
JASA
2.01.X02.01.17.07.5.XX01.
Be l a n j a Ba h a n Pa k a i
Ha bis Ka nt or
2 .0 1 .2 .0 2 .0 1 .1 7 .0 7 .5 .2 .2 .0 1 .0 1 .
Be la nja a l a t t ul i s k a n t o r
2.01.Z.02.01.17.07.5.XX02.
Be l a n j a Ba h a n / M a t e r i a l
2 . D1 . 2 . 0 2 . 0 1 . 1 7 . 0 7 . 5 . 2 . 2 . 0 2 . 0 1 .
Be la nja b a h a n ba k u
2 .0 1 .2 .0 2 .0 1 .1 7 .0 7 .5 .2 .2 .0 2 .0 2 .
Be la nja ba ha n/ bi bi t
b a n gun a n
t a na ma n
Be la nja Ba ha n M a k a na n
zyxwvutsrqonmlkjihfecaZYXWVUTSQPOMLJIHFCA
Ha/ amanzyxwvutsrqpo
: 16
1 1 3 4 zyxwvu
(da l a m r u p i a h )
JU M L A H ( R p . )
AN GGAR AN
UR AI AN
K OD E R EK EN I N G
B ER TAM B AH / f B ER K U R AN Gl
R EALI SASI
Rp.
Vo
4
5
6
P EN JELASAN
SETELAH
P ER U B AH AN
2
1
2.01.X02.01.17.07.5.XX06.
3
Be l a n j a Ce t a k d a n
4.645.000,00
4.645.000,00
4 .6 4 5 .0 0 0 ,0 0
4 .6 4 5 .0 0 0 ,0 0
2.009.500.000,00
2.000.276.000,00
7
Pe ngga nda a n
3 0 1 2 02 0 1 17 0 7 S 2 2 0 6 0 1
Be l a nj a ce t a k
P R OGR AM P E N I N G K A TA N
2.01.2.02.01.18.
tofa
(9 .2 2 4 .0 0 0 ,0 0 )
-
( 0 , 4 6 ) zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQ
P EN ER AP AN TE K N O L O G I
P E R TA N U N / P E R K E B U N A N
tort tototo tototo toto
zyxwvutsrqponmljihfedcaZYXWVUTRQPONMLKJIHGEDCBA
S H A R I N G TP S O S U L I S A S I
2 «0 X * z. uz«u IfiXOfeUOft
?
?
n a
f n
10
/ I B
2 5 * 0 0 0 -0 0 0 , 0 0
P EN GEM B AN GAN
t o ra ^Yrt f i f ef i f ef iYf i f ef i f e
2 4 * 3 7 5 -0 0 0 , 0 0
(6 2 5 .0 0 0 ,0 0
(X5 0 )
P R AS AR AN A D A N S AR AN A
P E R TA N U N ( P P S P )
2.01.Z.02.01.18.08.5.XX
zytrqonmlkjihfeaYXWVUTPONMLKJIHFECBA
BELAN JA B A R A N G D A N
a e
n n n
Z ? « uu
n n n
U >U U
n n
a A
a a e
n n n
n n
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
/ciTO n n Q t i n
(2 .5 0 )
\ o x ?. u u u, u u
Vf Vv
JAS A
2 . 0 1 . 2 . 0 Z . OX 1 8 . 0 8 . 5 . X X 0 1 .
Be l a n j a Ba h a n P a k a i
X336.000,00
X251.000,00
2 .1 8 6 .0 0 0 ,0 0
2 .1 0 1 .0 0 0 ,0 0
(8 5 .0 0 0 ,0 0
(3 ,6 4 )
Ha bis Ka nt or
2 .0 1 .2 .0 2 .0 1 .1 8 .0 8 .5 .2 .2 .0 1 .0 1 .
2 . 0 U. 0 2 . 0 1 . 1 8 . 0 8 . 5 . 2 . 2 . 0 1 . 1 1 .
Be l a nj a a l a t t ul i s k a n t o r
Be l a nj a
(8 5 .0 0 0 ,0 0 )
1 5 0 DQO DO
1 5 0 DOO 0 0
96.500,00
96.500,00
-
-
(3 , 8 9 ) Sisa Da na Ad a d l Ka sda
Dok ume nt a si / De k ora sI
2 . 0 1 . 2 . 0 2 . 0 1 . 1 8 . 0 8 . 5 . X X 0 G.
Be l a n j a Ce t a k d a n
•
Pe ngga nda a n
2 .0 1 .2 ,0 2 .0 1 .1 9 .0 8 .5 .2 .2 .0 6 .0 2 .
2.01.2.02.01.18.08.5.XX11.
Be l a nj a Pe ngga nda a n
Be l a n j a M a k a n a n d a n
9 6 .5 0 0 ,0 0
9 6 .5 0 0 ,0 0
6.757.500,00
6.757.500,00
6 .7 5 7 .5 0 0 ,0 0
6 .7 5 7 .5 0 0 ,0 0
15.810.000,00
15.270.000,00
(5 4 0 .0 0 0 ,0 0
1 1 .6 9 0 .0 0 0 ,0 0
1 1 .4 9 0 .0 0 0 ,0 0
(2 0 0 . 0 0 0 , 0 0
Minuinan
2 .0 1 .2 .0 2 .0 1 .1 8 .0 8 .S.2 .2 .1 1 .0 6 .
Be l a nj a m a k a n a n d a n
mi numa n pe se it a
2 . 0 1 . 2 . 0 2 . 0 1 . 1 8 . DB. 5 . X X I 5 .
2 .0 1 X.0 2 .0 1 .1 8 .0 8 .5 .2 .2 .1 5 .0 1 .
Be l a n j a P e r j a l a n a n Di n a s
Be l a nj a p e r j a l a n a n di na s
(3 ,4 2 )
(1 , 7 1 ) Sisa Da na Ada d l Kasda
da la m da e ra h
_P t f i 4 FKO0 R D i r m St
SKPD Pat f i A KA RSA
S K P O J E f i K A i T?
« .
2
1
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
X T
Halaman : 17
1135
(d al am rupiah]
JU M L A H ( R p . )
URAUN
K OD E R EK EN I N G
AN GGAR AN
B ER TA M B A H / f B ER K U R A N Gl
R EALI S AS I
Rp.
"A
4
5
6
P EN JELASAN zyxwvutsrqponm
SETELAH
P ER U BAH AN
2
1
2 .0 1 .2 .0 2 .0 1 .1 8 .0 8 .5 .2 .2 . 1 5 .0 2 .
3
4 .1 2 0 .0 0 0 ,0 0
Be l a r j a pe rj a i a na n di na s
3 .7 8 0 .0 0 0 ,0 0
(3 4 0 .0 0 0 ,0 0 )
7
(8 , 2 5 ) Sisa Da na Ada d l Ka sda
lua r da e ra h
ra to to ft rtto to tototo n t o
2.0 X X O X O X 1 8 . 0 9 .
ra tototo rttop tototo toto
(4.975.000,00
(0 ,3 9 )
1.279.525.000,00
(4.975.000,00
1.284.500.000,00
1.279.525.000,00
(4.975.000,00
f o 3 9 1 zyxwvutsrqponmlkjihgfedcbaZYXWVUT
J
\ V,W*
1 .2 8 4 .5 0 0 .0 0 0 ,0 0
1 .2 7 9 .5 2 5 .0 0 0 ,0 0
(4 . 9 7 5 . 0 0 0 , 0 0 )
7 0 0 .0 0 0 .0 0 0 ,0 0
6 9 6 .3 7 6 .0 0 0 ,0 0
[3 . 6 2 4 . 0 0 0 , 0 0 ]
(0 ,5 2 )
BELAN JA M O D A L
7 0 0 0 0 0 0 0 0 00
E9 E 3 7 6 0 0 0 00
ia RJA f i n n n n
(0 ,5 2 )
Be l a n j a M o d a l
7 0 0 .0 0 0 .0 0 0 ,0 0
6 9 6 .3 7 6 .0 0 0 ,0 0
(3 .6 2 4 .0 0 0 ,0 0
7 0 0 .0 0 0 .0 0 0 ,0 0
6 9 6 .3 7 6 .0 0 0 ,0 0
(3 . 6 2 4 . 0 0 0 , 0 0
3 .0 5 0 .0 0 0 .0 0 0 ,0 0
X 999.806.e 05,00
(5 0 .1 9 3 .3 9 5 ,0 0 )
(1 ,6 5 )
1 7 5 .0 0 0 .0 0 0 ,0 0
171.149.000,00
(3.85X 000,00)
(X20)
P EN GEM BAN GAN D A N
1.284.500.000,00
X Z7 9 .5 2 S.0 0 0 ,0 0
BELAN JA M O D A L
1.284.500.000,00
Be l a n j a M o d a l
R E H A B I U TA S I
I N F R AS TR UK TUR
P E R TA N U N D A N
P ER D ESAAN
XO X X OX O X 18.09.5.X 3,
2.0 X X 0 2 . 0 1 . 1 8 . 0 9 . 5 . X 3 . Z X
(0 ,3 9 )
Pe nga da a n Konst ruk sl
Ja l a n
2 .0 1 .2 .0 2 .0 1 .1 8 .0 9 .5 .2 .3 .2 1 .0 1 .
Be la nja m o da l Pe nga da a n
(0 ,3 9 ) Sisa Da na Ada d l Kasda
k onst ruk sl j a l a n
2.0X X 02.01.18.10.
P EM BAN GU N AN JALAN
P R O D U K S I P ER KEBUN AN
2.0X2.0X0X18.10.5.X3.
2 .0 1 .Z .OX 0 1 .1 8 .1 0 .5 .2 .3 .2 X
l ^ ? * « Z ? * U \ J%M/ V V
(0 ,5 2 )
Pe nga da a n Konst ruk sl
Ja l a n
2 .0 1 .2 .0 2 .0 1 .1 8 .1 0 .5 .2 .3 .2 1 .0 1 .
Be la nja m o da l Pe nga da a n
(0 ,5 2 ) Sisa Da na Ada d l Kasda
k onst ruk sl j a l a n
X O 1 .2 .0 X 0 1 .1 9 .
P R OGR AM P EN I N GK ATAN
to" Wto* to* W tofi V to* to fa«
P R OD UKSI
P E R TA N U N / P E R K E B U N A N
X OX X 0X OX 19.07.
P EN GEM BAN GAN TA N A M A N
zyxwvutsrqonmlkjihfecaZYXWVUTSQPOM
N I L A M P EN D UK UN G
P EN GEM BAN GAN K AW AS AN
AGR OP OL I TAN ( P K A )
PAhAF KOORDINASI
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
Ha/ aman:
18
1136 zyxwvu
(da l a m r u p i a h )
•
zytrqonmlkjih
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
BER T AMBAH/rBER K UR ANG)
JUMLAH ( R p . )
V
ANGGAR AN
UR A I A N
K OD EzyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
R EK ENI NG
R EA L I SA SI
R p.
4
5
SET EL A H
•hr t rafera•
PENJELASAN
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJI
Vo
ra — • ra ra *
PER UBAHAN
2
1
BELANI A P EGA WA I
X0 1 .2.0 2 .0 1 .1 9 .0 7 .5 .X1 .
X01.2.0X01.19.07.5.X1.01.
t o A*
ft
Aft
Aft
H o n o r a r i u m P NS
..
ra n n t o rt ft ra nra nra
H unin InUrI aa rl i liUi Mn li
n
2 .0 1 .2 .0 2 .0 1 .1 9 .0 7 ,5 .2 .1 .0 1 .0 1 .
Pr aa ni irit Ui AQ
3
£975.000,00
2.9 7 5 .0 0 0 ,0 0
2.9 7 5 .0 0 0 ,0 0
t o Atort A A A
A
7
-
-
-
-
A
2.9 7 5 .0 0 0 ,0 0
2 .6 5 0 .0 0 0 ,0 0
6
2 .6 5 0 .0 0 0 ,0 0
Pe la ksa na Ke gi a t a n
f t f t r t AAA
Hona ra rl um Ti m Pe nga da a n
2 .0 1 .2 .0 2 .0 1 .1 9 .0 7 .5 .2 .1 .0 1 .0 2 .
A A
f t f t r t AAA
A A
-
3 2 5 .0 0 0 ,0 0
3 2 5 .0 0 0 ,0 0
172.025.000,00
168.174.000,00
(3.8 5 1 .0 0 0 ,0 0 ]
(£ 2 4 )
886.000,00
875.000,00
(1 1 .0 0 0 ,0 0 ]
(£ 2 4 )
Be l a nj a a l a t t ul i s k a n t o r
6 3 6 .0 0 0 ,0 0
6 2 5 .0 0 0 ,0 0
f l l 000 00'
Be la nja
2 5 0 .0 0 0 ,0 0
2 5 0 .0 0 0 ,0 0
500.000,00
500.000,00
Ba ra ng d a n l a s a
X01.X02.0 X19.07.5.XX
rt
BELANJA BARANG DAN
JASA
X0 1 .2.0 X0 1 .1 9 .0 7 .5 .XXD1 .
Be l a n j a Ba h a n P a k a l
Ha bis Ka nt or
•1
2 .gi X.0 2 .0 1 .1 9 .0 7 .5 ,2 ,2 .0 1 .0 1 .
2 . 0 1 . 2 . 0 2 . 0 1 . 1 9 . 0 7 . 5 . 2 . 2 . 0 1 -1 1 .
n
TV)
Sisa p a n a Ada d i Ka sda
yxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONML
1 • f l f lf lf —ATj
Dok ume nt a si / De k ora sI
X01.X02.0X19.07,5.XX02. .
Be l a n j a Ba h a n / M a t e r i a l
rt/ m
2 .0 1 .2 .0 2 .0 1 .1 9 .0 7 .5 .2 .2 .0 2 .0 1 .
Be la nja b a h a n b a k u
AAA
AA
0 0 0
0 0 0
-
-
0 0
5 0 0 .0 0 0 ,0 0
5 0 0 .0 0 0 ,0 0
79.000,00
79.000,00
-
-
-
-
•
•
ba nguna n
X 0 1 . X OX 0 1 . 1 9 . 0 7 . 5 . X X 0 6 .
Be l a n j a Ce t a k d a n
Pe ngga nda a n
2 . 0 1 X . 0 2 . 0 1 . 1 9 . 0 7 . S. 2 . 2 . 0 6 . 0 2 .
X 0 1 . X OZ / 1 . 1 9 . 0 7 . S. X X 1 1 .
Be la nja Pe ngga nda a n
Be l a n j a M a k a n a n d a n
79 .0 0 0 ,0 0
7 9 .0 0 0 ,0 0
2.5 5 0 .0 0 0 ,0 0
2.5 5 0 .0 0 0 ,0 0
2 .5 5 0 .0 0 0 ,0 0
£ 5 5 0 .0 0 0 ,0 0
4/ 10.000,00
4.810.000,00
4 .8 1 0 .0 0 0 ,0 0
4 .8 1 0 .0 0 0 ,0 0
Minuman
2 .0 1 .2 .0 2 .0 1 .1 9 .0 7 .S.2 .2 .1 1 .0 6 .
Be la nja m a k a n a n d a n
m i n u m a n pe se rt a
•
X01.X02.01.19.07.5.XX15. . .
2 .D1 .2 .0 2 .D1 .1 9 .0 7 .5 .2 .2 .1 5 .0 1 .
Be l a n j a P e r j a l a n a n D i n a s
Be la nja pe rj a l a na n di na s
d a l a m da e r a h
PANAFzyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
KOORQiN AS t
v
SKPD PLMRAKARSA
zyxwvutsrponmlkjihgfcaZYXWVUTSPOMLJIHFEDCBA
Y^
SKPD T E R K A i t :
3
B AGIAN H U K U M
7
zyrnmlkihfdaZYTRMLKHFDA
Hal aman: 19
1137 zyxwv
(d d l a m r up i a h )
JU M L A H ( R p . )
KOD E R EK EN I N G
URAUN
AN GGAR AN
B ER TAM B AH / f B ER K U R AN G)
R p . trifa
R EALI SASI
P EN JELASAN zyxwvutsrqpon
%
SETELAH
P ER UBAH AN
2
1
Be l a n j a Ba r a n g y ^n f l
2 .0 1 .2 .0 2 .0 X 1 9 .0 7 .5 .2 .2 .2 3 .
4
3
1 6 3 .2 0 0 .0 0 0 ,0 0
5
7
6
1 5 9 /6 0 .0 0 0 ,0 0
(3 .8 4 0 .0 0 0 ,0 0
1 5 9 .3 6 0 .0 0 0 ,0 0
(3 .8 4 0 .0 0 0 ,0 0
(£35)
a Ka n a i s e r a n Ka n Ke pa a a
M a sva ra k a t / Pi ha k Ke t l a a
1 6 3 .2 0 0 .0 0 0 ,0 0
Be la nja Ba ra ng y a n g a k a n
q n i q n q n i i Q n ? i q q q q n i zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
4ML'4'V4'\ JA.UMf
'J.4'4.£.J'VA.
( £ 3 5 ) Sisa Da na Ada d i Ka sda
zytrqonmlkjihfeaYX
di se ra hk a n k e pa da
M a sya ra k a L
S EK OLAH U P A N G
2.01.2.0X 0X 19.08..
rt
¥ p n n n n t ont o t ort
1 5 0 .0 0 0 .0 0 0 ,0 0
f if in
J4
9 . 5c7qDn. 5cDnDn, DnDn
raraft fifeyxwvutronmlkjihgfcaZYXWVUTPOMLKJIFCA
^UUhAh UhAh
(0,29)
(4 2 9 .5 0 0 ,0 0
P EN GEN D ALUN H AM A
TER P A D U ( C U K A I )
-
2X 375.000,00
2 1 .3 7 5 .0 0 0 ,0 0
tofa
B E I A N JA P E G A W A I
2.0XX02.0X19.08..5.XX
ra ^fe ^ ft ^ fi fifejfefife pfe f if e
t of t t o f t p toAto A to
W
fi zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHFEDCBA
y^
^mm ^ w^r ^m mm ^ w
H o n o r a r i u m P N S yxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA *
2 Xft3
75.000,00
2 Xft 3ra 7A 5
.0 0 0 ,00
Z . a X 2 . 0 2 . 0 X 1 9 . 0 8 -S . X X O X
r t A AAr t A A
fi fi fe fi fe ft fi i n fi fe #m
•
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
ft n
rt l
H n n n m r i i i n i Pa t iH ra
2 1 .0 0 0 .0 0 0 ,0 0
2 1 .0 0 0 .0 0 0 ,0 0
2.0 1 .2 .0 2 .0 1 .1 9 .0 8 ..5 .2 .1 .0 1 .0 1 .
Pe la k sa na Ke gi a t a n zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
l«
ft Pit
ft
Aft
A4
A n
rt
ft
ft
Aft
ft tort A n n
Ho n o r a r i u m Ti m Pe nga da a n
2 .0 1 .2 .0 2 .0 1 .1 9 .0 8 ..5 .2 .1 .0 1 .0 2 .
n n
3 7 5 .0 0 0 ,0 0
ftftr t AAA
Art
3 7 5 .0 0 0 ,0 0
Ba ra ng d a n Ja sa
ft
BELAN JA BAR AN G D A N
2 .0 X X OX 0 1 .1 9 .0 8 ..5 .X X
ftn
rtftto
toAA
At o
ft ftto ftto P P A A
Ar t
1 2 8 .6 2 5 .0 0 0 ,0 0
1 2 8 .1 9 5 .5 0 0 ,0 0
1X 395.000,00
1X 365.500,00
(429.500,00]
(0/3)
(2 9 .5 0 0 ,0 0 )
(0,24)
JA S A
Be t a n j a Ba h a n P a k a l
2.0X 2.02.0X 19.08«5.X X 01.
Ha bi s Ka nt or
2 . 0 1 . 2 . 0 2 . 0 1 . 1 9 . 0 8 . . 5 . 2 :2 . 0 1 . 0 1 .
2 .0 1 .2 .0 2 .0 1 .i g.0 3 ..S.2 .2 .C 1 . 1 1 .
.
Be l a nj a a l a t t ul i s k a n t o r
Be l a nj a
1 1 .8 9 5 .0 0 0 ,0 0
1 1 .8 6 5 .5 0 0 ,0 0
5 0 0 .0 0 0 ,0 0
5 0 0 .0 0 0 ,0 0
(2 9 . 5 0 0 , 0 0
fO 2 5 ) Sisa Da na Ad a d l Ka sda
Dok ume nt a si / De k ora sI
X OX X OX 0 1 .1 9 .0 8 ..5 .X X 0 6 .
Be l a n j a Ce t a k d a n
1X 700.000,00
1X 630.000,00
(7 0 .0 0 0 ,0 0
(0,60)
Pe ngga nda a n
•
2 . 0 1 . 2 . 0 2 . Ol , 1 9 . 0 8 . , 5 . 2 . 2 . O6 . 0 1 . . . .
2.0
*
X 2 .0 2 .0 1 .1 9 .0 8 ..S.X X 1 X
Be la nja ce t a k
Be l a n j a M a k a n a n d a n
1 1 .6 3 0 .0 0 0 ,0 0
11.700xwutsronmljifedcbaZXTSRQPOMKJIHFA
.066,60
(7 0 . 0 0 0 , 0 0
2X 500.000,00
(0 , 6 0 ) Sisa Da na Ad a d l ICasda
zyxwvutsrqonmlkjih
2X 500.000,00
Minuman
P l M f K OOf i Ul l m l i
.
SKPD Pf cM RAKAf iiA
1
Ha/ aman : 20
SKPD I t RKA I T:
2_
"1
k
zyxwvut
1138 zyxwvu
(da l a m r u p i a h )
B ER TAM B AH / f B ER K U R AN G)
JU M L A H ( R p . )
URAUN
KOD E R EKEN I N G
n rvi vet
A N GGA R A N
vrit u
R EALI SASI
RD .
"* F *
Vo
P EN JELASAN
4
5
6
7
SETELAH
P ER UBAH AN
2
1
2 .0 1 .2 .0 2 .0 I .1 9 .0 8 ..5 .X2 .1 1 .0 6 .
Be l a nj a m a k a n a n d a n
3
qq
0 0 0
0 0
qq
C 0 0
0 0 0
0 0
2 2 .5 0 0 .0 0 0 ,0 0
m i n u m a n pe se rt a
2 . 0 1 . 2 . 0 2 / 1 . 1 9 . 0 8 . . S . X X 1 5 , ..
2 .0 1 .2 .0 2 .0 1 .1 9 .0 8 ..5 .2 .2 .1 5 .0 1 .
Be l a n j a P e i j a l a n a n Di n a s
Be l a nj a pe rj a l a na n di na s
51.780.000,00
51.780.000,00
7 .7 8 0 .0 0 0 ,0 0
7 .7 8 0 .0 0 0 ,0 0
_
f l^i la m H^iprah
2.01.2.02.01.19.08..5.Z.X23.
Be la nja Tra nspo rt a si
4 4 .0 0 0 .0 0 0 ,0 0
4 4 .0 0 0 .0 0 0 ,0 0
Be l a n j a Ba r a n g y a n g
30,250.000,00
29.920.000,00
(3 3 0 .0 0 0 ,0 0 )
3 0 .2 5 0 .0 0 0 ,0 0
2 9 .9 2 0 .0 0 0 ,0 0
(3 3 0 .0 0 0 ,0 0 )
25.000.000,00
24.542.500,00
(4 5 7 .5 0 0 ,0 0 ]
( 1 , 0 9 ) tofa
-
a k a n diserahkan kepada
M a sya r a k a t / P I h a k Ke t i ga
2 .0 1 .2 .0 2 .0 1 .1 9 .0 8 ..5 .2 .Z.2 3 .0 1 .
Be l a nj a Ba ra ng y a n g a k a n
(1 , 0 9 ] Sisa Da na Ada d l Kasda
di se ra hk a n k e pa da
M a sya ra k a L
2.01.2.02.01.19.09..
O P H M A L I S A S I D AN
(1 / 3 )
n E r a i A N t o r a j n ra raira* ra rat
P EN GEM BAN GAN
S U M BER D AYA S AR AN A
P R AS AR AN A
P E N G E N D A L U N OP T
8.455.500.00
r( nD , cb qZ qj
8 . 5 0 0 . 0 0 0 . 0 0 ywutrpnmkhgfaXWUOMKJF
r44.5ao 0 0 '
BELAN JA BAR AN G D A N
2 . 0 yxwvutronmlkjihgfcaZYXWVUTPOMLKJIFCA
1 . 2zxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
.zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
0 2^fa"^r
. 0 1^rV
. 1^ 09rt .—0^m9^. .mm^ym
5 . X ^Y
XW
zyxwvutrqponmlkjihgfedcbaZXWVUTSRPONMLKJIHFDCBA
Y r F ^F Vfa vfa YYr ^F YFfzyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHFEDCBA
y ^r
Om m -y —r Y r I Y r Y r J ^ r
^Y"
JASA
^m• —0 ^m • ^0 •
X01.2.02.01.19.09..5.XX01.
Be l a n j a Ba h a n P a k a l
580.000,00
579.500,00
(5 0 0 ,0 0 ]
(5 0 0 ,0 0 ;
(0 / 0 9 )
Ha bis Ka nt o r
2 .0 1 .2 .0 2 .0 I .i g.0 9 ,,5 X.2 ,0 1 .qi ,....
Be i a nj a a l a t t ul i s k a n t o r
3 3 5 .0 0 0 ,0 0
3 3 4 .5 0 0 ,0 0
2 . 0 1 X . 0 2 . 0 1 . 1 9 . O9 . . 5 . 2 . 2 . 0 1 . 1 1 .
Be l a nj a
2 4 5 .0 0 0 ,0 0
2 4 5 .0 0 0 ,0 0
7.920.000,00
7.876.000,00
7 .9 2 0 .0 0 0 ,0 0
7 .8 7 6 .0 0 0 ,0 0
16.500.000,00
16.087.000,00
(0 , 1 5 ) Sisa Da na Ada di Kasda
Dok ume nt a si / De k ora sI
Be l a n j a Ba h a n / M a t e r i a l
2 . 0 1 . 2 . 0 2 . 0 1 . 1 9 . 0 9 „5 , X 2 , 0 2 , 0 4 , . . . .
2 .0 LX 0 2 . 0 1 . 1 9 . 0 9 . . 5 . X 3 .
,
- i l t i i i j W f i O w a sf
j i KeUPt M RA KA RSA ^
" sKPO TtRKAlT]
1
XMMM' Md
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
Y
7 zyxwvutsrponmlkjihgfedcbaZYXWVUTSRQPOMLKJIHFDCBA
Be l a nj a b a h a n o b a t -o b a t a n
BELAN JA M O D A L
(4 4 .0 0 0 ,0 0
(4 4 . 0 0 0 , 0 0 ]
(4 1 3 .0 0 0 ,0 0
(0 ,5 6 )
(0 , 5 5 ) Sisa Da na Ada d i Kasda
( 2 , 5 0 ) zyxwvutsrqponmlkjihgfedcbaZYXWVUTS
Halaman : 21
(da l a m r upi a h )
JU M L A H ( R p . )
UR AI AN
KOD E R EKEN I N G
A N GGA R A N
zyxwvutsrqp
B ER TAM B AH / f B ER K U R AN Gl
R EAUSASI
Rp.
Vo
P EN JELASAN
4
5
6
7
SETELAH
P ER UBAH AN
2
1
2.01.2.0X01.19.09..5.X3.09.
Be l a n j a M o d a l
3
16.500 0 0 0 0 0
1 6 0 8 7 ODO 0 0
M i l n n n n n zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJI
Ert \
I T
zyxwvutsrponmlkjihgfcaZYXWVUTSPOMLJIHFEDCBA
(2 ,5 0 )
\ W f it t .UUV,UU
Pe nga da a n Al a t -a l a t
Pe ngola ha n Pe rt a nl a n
dan Petemakan
2 .0 1 .2 .0 2 .0 1 .1 9 .0 9 ..S.2 .3 .0 9 .0 8 .
1 6 .5 0 0 .0 0 0 ,0 0
1 6 .0 8 7 .0 0 0 ,0 0
(4 1 3 . 0 0 0 , 0 0 )
50.000.000,00
48.924.000,00
(1 .0 7 6 .0 0 0 ,0 0 )
BELAN JA P E G A W A I
575.000,00
575.000,00
H o n o r a r i u m PNS
575.000,00
575.000,00
4 5 0 .0 0 0 ,0 0
4 5 0 .0 0 0 ,0 0
1 2 5 .0 0 0 ,0 0
1 2 5 .0 0 0 ,0 0
49.425.000,00
48.349.000,00
498.000,00
498.000,00
-
-
Be la nja a l a t t ul l s k a nt o r
2 9 8 .0 0 0 ,0 0
2 9 8 .0 0 0 ,0 0
-
-
Bd a n j a d o k u m e n /
2 0 0 .0 0 0 ,0 0
2 0 0 .0 0 0 ,0 0
•
750.000,00
750.000,00
7 5 0 .0 0 0 ,0 0
7 5 0 .0 0 0 ,0 0
7.000,00
7.000,00
Bd a n j a M oda l Pe nga da a n
(2 ,5 0 ) Sisa Da na Ada d l Ka sda
Ha nd Spra ye r
2.01.2.02.0X19.10.
I N TE N S I F I K A S I TA N A M A N
(2 ,1 5 )
P ER K EBUN AN
2 .0 X 2 . 0 2 . 0 X 1 9 . 1 0 . 5 . X 1 . 0 1 .
2 .0 1 .2 .0 X0 1 .1 9 .1 0 .5 .2 .1 .0 1 .0 1 .
Ho n o r a r i u m Pa nit ia
-
-
Pe la k sa na Ke gi a t a n
2 .0 1 .2 .0 X0 1 .1 9 .1 0 .5 .2 .1 .0 1 .0 X
Ho n o r a r i u m Ti m Pe nga da a n
Ba ra ng d a n Ja sa
2.0X2.02.0X19.10.5.2.2.
BELAN JA BAR AN G D A N
(1 .0 7 6 .0 0 0 ,0 0 ;
(2 ,1 8 )
l ASA
X OX 2 . 0 X 0 X 1 9 . 1 0 . 5 . Z . X OX
Be l a n j a Ba h a n P a k a l
Ha bis Ka nt or
X 0 1 . 2 . 0 Z . 0 1 . 1 9 . 1 0 . 5 . 2 . 2 . 0 1 . Ot .
X 0 1 . X 0 X O 1 .1 9 .1 0 .5 .2 .2 .0 1 .0 2 .
a dml ni st ra sl t e n d e r
2 . 0 1 . 2 . 0 2 . f l X 1 9 . 1 0 . S. X X OX
X 0 1 . 2 . 0 X O1 . 1 9 . 1 0 . S. 2 . 2 . O2 . 0 1 .
Be l a n j a Ba h a n / M a t e r i a l
Be la nja b a h a n t i a k u
b a n gun a n
2.01X.02.0X19.10.5.XX06.
Be t a n j a Ce t a k d a n
Pe ngga nda a n
2 .0 1 .X0 2 .0 1 .1 9 .1 0 .5 .2 .2 .0 6 .0 2 .
SKPD PtMRAKARSA
Be la nja Pe ngga nda a n
i L U dzyxwvutsrponmlkjihgfedcbaZYXWVUTSRQPOMLKJIHFDCBA
7 .0 0 0 ,0 0
•
7 .0 0 0 ,0 0
H s ls m s n
• J J
1 1 4 0 zyxwvu
(da l a m rupi a h)
B ER TAM B AH / f B ER K U R AN Gl
JU M L A H ( R p . )
URAUN
K OD E R EK EN I N G
AN GGAR AN
cr
T S I
A
P EN JELASAN
Va
R p . zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDC
R EALI SASI
H
P ER U BAH AN
2
1
Be l a n j a M a k a n a n d a n
Z.0 1 .2 .D2 / 1 .1 9 .1 0 .5 .2 .X1 1 .
3
4
6
5
5.100.000,00
5.100.000,00
5.100.000,00
5 .100.000,00
2.470.000.00
2.470 000.00
7
Minuman
Be la nja m a k a n a n d a n
2.01.2.02.01.19.10 .5 .2.2.11.06.
zytrqonmlkjihfeaYXWVUTPONMLKJIHFECBA
•
•
m i n u m a n pe se rt a
Be l a n j a P e i j a l a n a n Di na s
2.01.2.02.01.19.10.5.XX15.
Be l a nj a pe rj a i a na n di na s
2.01.2.02.01.19.10 .5 .2.2.15.01.
f lf i fl ra* fl* f lf l vfl ra prafa*raf l *
XO
^ Y*^ " zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
YP • *" Yr *faf Yr *"
2.470.000,00
2.470.000,00
yxwvutronmlkjihgfcaZYXWVUTPOMLKJIFCA
d a l a m da e ra h
-^m w^mm 0
* ^ ra"
1.X0X01.19.10.5.XX23.
Be l a n j a Ba r a n g y a n g
40.600.000,00
39.524.000,00
(1 .0 7 6 .0 0 0 ,0 0 )
40.600.000,00
39.524.000,00
f l 076 000 00
50.000.000,00
49.903.500,00
(9 6 .5 0 0 ,0 0 )
4.200.000,00
4.200.000,00
4.200.000,00
4.200.000,00
4.200.000,00
4.200.000,00
45.800.000,00
45.703.500,00
(9 6 .5 0 0 ,0 0 ;
(0 ,2 1 )
2.155.000,00
X138.500,00
(1 6 .5 0 0 ,0 0 )
(0 ,7 7 )
1.905.000,00
1.888.500,00
(16.50O,OO'
250.000,00
250.000,00
(2 ,6 5 )
a k a n di se ra hk a n ke pa da
M a sya r a k a t / P i h a k Ke t i ga
2.01.2.02.01.19.10.5.2.2.23.01.
Be l a nj a Ba ra ng y a n g a k a n
r.c\
t * , " j ) Sisa Da na Ada d l Ka sda
IJ
di se ra hk a n k e pa da
M a sya ra k a L
2.01.2.02.01.19.11.
SEKOUH LAP AN G
(0 ,1 9 )
P EN GEN D ALUN H AM A
TER P AD U ( S L - P H T)
TA N A M A N P ER KEBUN AN
2.01.X0X01.19,11.5.X1.
2.01.X0Z.01.ig.ll.5.X1.01.
2.01.2.02,01.19.11.5.2.1.01.01.
BELAN I A P EGAW AI
H o n o r a r i u m PNS
Ho no ra ri um Panib'a
-
-
Pe la ksa na Ke gi a t a n
2.01.Z.0Z.01.19.11.5.XX
BELAN JA BAR AN G D A N
JASA
2.01.X0X01.19.11.5.XX01.
Be l a n j a Ba h a n P a k a l
Ha bis Ka nt or
Be la nja a la t t ul i s k a nt or
2.01.2.02.01.19.11.5.2.2.01.11.
Be l a nj a
Sisa Da na Ada d i Kasda
Dok ume nt a si / De k ora sI
P f l h Af KQOf iQI f ja SI
SKPO PLMRAKARSA
SKPO l ERK A i l ;
AzyxwvutrponmlkjihgfedcaZYXWVUTSRQPONMLKJIHGFDCA
Y zyxwvutsrponmlkjihgfedcbaZYXWVUTSRQPOMLKJIHFDCBA
.
BAGI AN H I i K i i w
-L
i -,* r*0 .*0 . * *
zyxwvut
1141 zyxwvu
t t zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
(d a l a m rupi a h)
B ER TAM B AH / f B ER K U R AN Gl
JU M L A H ( R p . )
UR AI AN
KOD E R EK EN I N G
AN GGAR AN
CC
F T1FCLTttn
I AU
O
R EALI SASI
P EN JELASAN
R p . zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDC
Va
P ER U BAH AN
2
1
2.01.X0Z.a 1 .1 9 .1 1 .5 .X2 .0 6 .
Be l a n j a Ce t a k d a n
4
3
7
5
6
(3 ,3 3 )
1/ 00.000,00
1.450.000,00
(5 0 .0 0 0 ,0 0
1 .5 0 0 .0 0 0 ,0 0
1 .4 5 0 .0 0 0 ,0 0
(5 0 . 0 0 0 , 0 0
10.000.000,00
10.000.000,00
1 0 .0 0 0 .0 0 0 ,0 0
1 0 .0 0 0 .0 0 0 ,0 0
27.770.000,00
27.770.000,00
1 1 770 000 00
11 770 000 00
Pe ngga nda a n
Be t a nja ce t a k
2 .0 1 / .0 2 .D1 .1 9 .1 1 .5 .XX1 1 .
Be l a n j a M a k a n a n d a n
(3 , 3 3 ) Sisa Da na Ad a d i Kasda
Minuman
2 .0 1 .2 .0 2 .0 1 .1 9 .1 1 .5 .2 .2 .1 1 .0 6 .
Be l a nj a m a k a n a n d a n
m i n u m a n pe se rt a
Be l a n j a P e r j a l a n a n Di n a s
2 .0 1 .2 .0 2 .0 1 .1 9 .1 1 .5 .2 .2 .1 5 .0 1 .
Be la nja pe rj a l a na n dina s
-
-
zyxwvutrqponmlkjihgfedcbaZXWVUTSRPONMLKJIHFDCBA
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHFEDCBA
xx*l
r V'W U W iU V
da la m da e ra h
2 .0 1 .2 .0 2 .0 1 .1 9 .1 1 .5 .2 .2 .1 5 .0 4 .
2 .0 1 .2 .0 2 .0 X i g. 1 1 . 5 . 2 . 2 . 2 3 .
Be la nja Tra nsport a sI
1 6 .0 0 0 .0 0 0 ,0 0
1 6 .0 0 0 .0 0 0 ,0 0
Be l a n j a Ba r a n g y a n g
4375.000,00
4.345.000,00
(3 0 .0 0 0 ,0 0 )
a k a n di se ra hk a n ke pa da
(0 ,6 9 )
-
M a s ya r a k a t / P I h a k Ke t i ga
2 .0 1 .2 .0 2 .0 1 .1 9 .1 1 .5 .2 .2 .2 3 .0 1 .
4 .3 7 5 .0 0 0 ,0 0
4 .3 4 5 .0 0 0 ,0 0
50.000.000,00
49.917.100,00
BELAN JA P E G A W A I
15.400.000,00
15.400.000,00
H o n o r a r i u m PNS
15.400.000,00
15.400.000,00
1 5 .4 0 0 .0 0 0 ,0 0
1 5 .4 0 0 .0 0 0 ,0 0
34.600.000,00
34.517.100,00
Be l a nj a Ba ra ng ya n g a k a n
f 30 000
OOl
r n c o l Sisa Da na Ada d l Ka sda
di se ra hk a n k e pa da
M a sya ra k a L
2.01.2.02.01.19.1X
B I M B I N G A N TE K N I S
(8 2 .9 0 0 ,0 0 )
(0 ,1 7 )
(8 2 .9 0 0 ,0 0
( 0 , 2 4 ) utsniaI
P EN GAM ATAN ,
I D E N TI F I K A S I D A N
P EN GEN D A L I A N OP T
2 0 1 2 02 0 1 .1 9 .I XS.Xl.
2 .0 1 .2 .0 2 .0 1 .1 9 .1 2 .5 .2 .1 .0 1 .0 1 .
Ho n o r a r i u m Pa nit ia
Pe la k sa na Ke gi a t a n
2 . 0 1 . X OX 0 1 . 1 9 . 1 X 5 . X X
BELAN JA B A R A N G D A N
JASA
— '
^' "^• "^' ' "f t f i i n i i i Ti—
ansa
Halaman: 24
1142 zyxwv
(d a l a m r up i a h )
zyxwvutsrqp
a
JU M L A H ( R p . )
i ^ n n pzxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
D £ i f puruf ra
AN GGAR AN
B ER TAM B AH / f B ER K U R AN Gl
R EALI SASI
Rp.
Va
P EN JELASAN
4
5
6
7
(0 ,8 9 )
SETELAH
P ER UBAH AN
2
1
Be l a n j a Ba h a n P a k a i
X01.2.0Z.01.19.1X5.XX0 X
3
5.565.000,00
5.515.500,00
(4 9 .5 0 0 ,0 0
S.3 1 5 .0 0 0 ,0 0
5 .2 6 5 .5 0 0 ,0 0
(4 9 . 5 0 0 , 0 0
Ha bis Ka nt or
Be la nja a l a t t ul i s k a n t o r
Bd a n j a
2 .0 1 .2 .0 2 .0 1 .1 9 .1 2 .5 .2 .2 .0 1 .1 1 .
q i n nnn nn
(0 , 9 3 ) Srsa Da na Ad a d l Ka sda
3 5 0 DOO 0 0
fiittU.Uvu,UU
Dok ume nt a si / De k ora sl
Be i a n j a Ce t a k d a n
2.0X2.02.0X19.12.5.2.2.06.
5.050.000,00
5.016.600,00
5 .0 5 0 .0 0 0 ,0 0
5 .0 1 6 .6 0 0 ,0 0
6.000.000,00
6.000.000,00
6 .0 0 0 .0 0 0 ,0 0
6 .0 0 0 .0 0 0 ,0 0
17.985.000,00
17.985.000,00
8 .3 8 5 .0 0 0 ,0 0
8 .3 8 5 .0 0 0 ,0 0
9 .6 0 0 .0 0 0 ,0 0
9 .6 0 0 .0 0 0 ,0 0
1.050.000.000,00
1.03X272.975,00
63.250.000,00
63.250.000,00
17.050.000,00
17.050.000,00
1 5 .3 0 0 .0 0 0 ,0 0
1 5 .3 0 0 .0 0 0 ,0 0
1 .7 5 0 .0 0 0 ,0 0
1 .7 5 0 .0 0 0 ,0 0
46.200.000,00
46.200.000,00
4 6 .2 0 0 .0 0 0 ,0 0
4 6 .2 0 0 .0 0 0 ,0 0
(3 3 .4 0 0 ,0 0
(0 ,6 6 )
Pe ngga nda a n
Be ia nja ce t a k
2 ,0 1 ,2 ,0 2 .0 1 .1 9 .1 2 ,5 .2 .2 .0 6 .0 1 ... .
fa
Be t a n j a M a k a n a n d a n
Z . OX 2 . 0 2 . 0 X 1 9 . 1 X 5 . X X 1 X
f 0 , 6 6 ) Sisa Da na Ad a dl Ka sda
zyxwvutsrponmlkjihgfca
zyxwvutsrponmlkjihgfedcbaZYXWVUTSRQPOMLKJIHFDCBA
Minuman
\
lu
(3 3 .4 0 0 ,0 0 )
Be la nja m a k a n a n d a n
X Ol . 2 . 0 2 . 0 1 . 1 9 . 1 2 . S. 2 . 2 . 1 1 . 0 6 .
ra
m i n u m a n pe se rt a
2 .pi.2 .0 2 ,DX1 9 .1 X5 .2 .X1 5 .
.
2 .0 1 .2 .0 2 .0 1 .1 9 .1 2 .5 .2 .2 .1 5 .0 1 .
Be l a n j a P e r j a l a n a n D i n a s
Be l a nj a pe r j a l a na n di na s
da la m da e ra h
Be l a nj a Tra nspo rt a si
I N TE N S I F I K A S I TA N A M A N
X OX 2 . 0 2 . OX 1 9 . 1 3 .
(1 8 .7 2 7 .0 2 5 ,0 0 )
TEM B AK AU
BELAN JA P E G A W A I
X OX X OX O 1 .1 9 .1 3 .5 .XX
2.01.2.0Z.01.19.13.5.XX0
X
2 .0 1 .2 .0 2 .0 1 .1 9 .1 3 .5 .2 .1 .0 1 .0 1 .
Ho n o r a r i u m PNS
Ho no r a r i um Pa nit ia
tofa
-
(1 ,7 8 )
-
Pe la k sa na Ke gi a t a n
2 .0 1 .2 .0 2 .0 1 .1 9 .1 3 .5 .2 .1 .0 1 .0 2 .
a.
Ba ra ng d a n Ja sa
2 . 0 X 2 . 0 X 0 X 1 9 . 1 3 . 5 . X 1 . 0 X ..
Y
2 .0 1 .2 .0 2 .0 1 .1 9 .1 3 .5 .2 .1 .0 2 .0 3 .
,SKPD Pt M RAKARSA
Ho n o r a r i u m Ti m Pe nga da a n
H o n o r a r i u m N o n PNS
Up a h Te n a ga Ha ri a n
Halaman: 25
[ 143 zyxwvu
(d a l a m r u p i a h )
B ER TAM B AH / f B ER K U R AN G)
JU M L A H ( R p . )
UR AI AN
K OD E R E K E N I N G
AN GGAR AN
R EALI SASI
Rp.
4
5
P EN JELASAN
S ETELAH
P ER U B A H A N
2
1
2.01.2.02.01.19.13.5.XX
BELAN JA B A R A N G OAN
3
9 Sf i .7 5 0 0 0 0 0 0
7
6
r i s 7 7 7 zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJI
mi an
(1 ,9 0 )
968.02X975.00
JASA
2.01.X02.01.19.13.5.XZ.01.
4.884.500,00
4.872.195,00
Be la nja a l a t t ul i s k a n t o r
3 .8 3 4 .5 0 0 ,0 0
3 .8 2 2 .1 9 5 ,0 0
Be la nja d o k u m e n /
1 .0 5 0 .0 0 0 ,0 0
1 .0 5 0 .0 0 0 ,0 0
6.440.000,00
6.410.000,00
Be l a n j a Ba h a n P a k a i
(1 X3 0 5 ,0 0 )
(0 ,2 5 )
Ha bis Ka nt o r
2 .0 1 .2 .0 2 .0 1 .1 9 .1 3 .5 .2 .2 .0 1 .0 2 .
(1 2 . 3 0 5 , 0 0
(0 , 3 2 ) Sisa Da na Ada d i Kasda
xwutsronmljifedcbaZXTSRQPOMKJIHFA
-
a dminisba sl t e nde r
2 .0 1 .2 .0 2 .D1 .1 9 .1 3 .5 .XX0 6 .
Be l a n j a Ce t a k d a n
(3 0 .0 0 0 ,0 0 )
( 0 , 4 7 ) zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQ
V f
^ '
/
Pe ngga nda a n
V
2 .0 1 .2 .0 2 .0 1 .1 9 .1 3 .5 .2 .2 .0 6 .0 1 ......
Be la nja ce t a k
2 .0 1 .2 ,0 2 .0 1 .1 9 .1 3 .5 .2 .2 .0 6 .0 2 ,
Be la nja Pe ngga nda a n
2.01.X02.0
l.t9 .1 3 .S.XXll.
Be l a n j a M a k a n a n d a n
6 .2 5 0 .0 0 0 ,0 0
6 .2 2 0 .0 0 0 ,0 0
(3 0 . 0 0 0 , 0 0
1 9 0 .0 0 0 ,0 0
1 9 0 .0 0 0 ,0 0
-
5X000 000 00
5 1 0 0 0 000.00
Vfa X V W
(0 , 4 8 ) 5 isa Da na Ada d l Ka sda
V > Vfa W W f W W
Minuman
2 .0 1 .2 .0 2 .0 1 .1 9 .1 3 .5 .2 .2 .1 1 .0 6 .
Be la nja m a k a n a n d a n
5 1 .0 0 0 .0 0 0 ,0 0
5 1 .0 0 0 .0 0 0 ,0 0
50.370.000.00
49.055.000,00
ywutrpnmkhgfaXWUOMKJF
m i n u m a n pe se rt a
Be l a n j a P e i j a l a n a n Di n a s
2 .0 1 .2 .0 2 .0 1 .1 9 .1 3 .5 .2 .2 .1 5 .0 1 .
Be la nja pe rj a l a na n di na s
^ F m y m m y y Fy m w F FF W y M KF Fy
2 2 .1 1 0 .0 0 0 ,0 0
da l a m da e ra h
A
2 .0 1 .2 .0 2 .0 1 .1 9 .1 3 .5 .2 .2 .1 5 .0 2 .
Be la nja p e i j a l a n a n di na s
f t rt rt
2 .0
l.X02.01.t9.13.5.XX23.
V V Wf
rq £1 q
W
yxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
rara ftfi rt ftftft ftft(1 5 , 9 2 ) Sisa Da na Ada d l Kasda
6 . 9 4 5 . 0 0 0 , 0 0 zytrqonmlkjihfeaYXWVUTPONMLKJIHFECBA
rtnrt
rtrt
rt r t r ar t r t r t A r t r t
8 .2 6 0 .0 0 0 ,0 0
(1 . 3 1 5 . 0 0 0 , 0 0
Tr a nspo r t a si
2 0 .0 0 0 .0 0 0 ,0 0
2 0 .0 0 0 .0 0 0 ,0 0
Be l a n j a Ba r a n g y a n g
874.055.500,00
856.685.780,00
8 7 4 .0 5 5 .5 0 0 ,0 0
8 5 6 .6 8 5 .7 8 0 ,0 0
Be la nja
1 X pvfa X
2 2 .1 1 0 .0 0 0 ,0 0
lua r d a e r a h
2 -0 1 . 2 . 0 2 . 0 1 . 1 9 . 1 3 . 5 . 2 . 2 . 1 5 . 0 4 ,
fl 315 000 00
(1 7 / 6 9 .7 2 0 ,0 0
(X9 9 )
a k a n dise ra hka n ke pa da
M a sya r a k a t / P i h a k Ke t i ga
*
2 . 0 1 . 2 . 0 2 . 0 1 . 1 9 . 1 3 . S. 2 . 2 . 2 3 . 0 1 .
Be la nja Ba ra ng ya n g a k a n
(1 7 . 3 6 9 . 7 2 0 , 0 0
(1 , 9 9 ) Sisa Da na Ada d l Kasda
di se r a h k a n k e pa da
M a sya ra k a L
f I f 0 zyxwvutrqponmlkjihgfedcbaZXWVUTSRPONMLKJIHFDCBA
P L U R zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHFEDCBA
T U^ U. .
1
t
SKPOTEKAirr
Ha/ aman: 26
1144 zxwvut
• zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
(da l a m r upi a h )
JU M L A H ( R p . )
UR AI AN
K OD E R EKEM I N G
AN GGAR AN
B ER TAM B AH / f B ER K U R AN G)
R EAUSASI
P c N J c L A SA n
R p . zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDC
Va
SETELAH
P ER UBAH AN
1
2
P ER EM AJAAN D A N
2.01.2.02.01.19.14.
7
4 zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
5
e
3
100.000.000,00
99.687.500,00
2.950.000,00
X950.000,00
•
-
2.950.000,00
X950.000,00
•
•
[3 1 X5 0 0 ,0 0
(0 ,3 1 )
P EN GEM BAN GAN KELAP A
BELAN JA P E G A W A I
2 .0 1 .2 .0 2 .0 1 .ig.l4 .S,Xl,
H o n o r a r i u m PNS
2.01.2.02.0 t . l 9 . 1 4 . 5 . X 1 . 0 1 .
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
2 .7 0 0 .0 0 0 ,0 0
2 .7 0 0 .0 0 0 ,0 0
L^ A n A p * r 4 i i m D * n i f . | *
2 .0 1 .X0 2 .0 1 .1 9 .1 4 .5 .2 .1 .0 1 .0 1 .
nonora num ra niua
Pe la k sa na Ke gi a t a n
Ho rKi ra i i um Ti m Pe nga da a n
*
2 5 0 .0 0 0 ,0 0
2 5 0 .0 0 0 ,0 0
97.050.000,00
96.737.500,00
935.000,00
935.000,00
•
-
6 3 5 .0 0 0 ,0 0
6 3 5 .0 0 0 ,0 0
-
zyxwvutrqponmlkjihgfedcbaZXWVUTSRPONMLKJIHFDCBA 2 0 0 . 0 0 0 , 0 0
2 0 0 .0 0 0 ,0 0
-
2 .0 1 .2 .0 2 .0 1 .1 9 .1 4 .5 .2 .1 .0 1 .0 2 .
Ba ra ng d a n Jasa
BELAN JA BAR AN G D A N
2 . 0 1 . X OX 0 1 . 1 9 . 1 4 . S. X X
(3 1 X5 0 0 ,0 0
(0 ,3 2 )
JAS A
Be l a n j a Ba h a n P a k a i
X01.2.02.ai.l9.14.5.XX01.
Ha bis Ka nt o r
Be l a nj a a la t t ulis k a n t o r
2 .0 1 .2 .0 2 .0 1 .1 9 .1 4 .5 .2 .2 .0 1 . 0 1.
rt " f l
rt*fl"fl~"V
XmX-Fi
4 • • • -hrX-fl
P
*'Vrt.*,
2 . 0 1 . 2 . 0 2 . 0 1 . 1 9 . 1 4 . S. 2 / J)1 . 0 2 .
1 ,0 .
Be la nja do k um e n/
a dmi ni st ra si t e n d e r
2 .0 1 .2 .0 2 .0 1 .1 9 .1 4 .5 .2 .2 .0 1 .1 1 .
Be la nja
10 0 .0 0 0 ,0 0
10 0 . 0 0 0 , 0 0
-
-
500.000,00
500.000,00
-
-
5 0 0 .0 0 0 ,0 0
5 0 0 .0 0 0 ,0 0
•
-
75.000,00
75.000,00
Dok ume nt a si / De k ora si
2 .0 1 .2 .0 Z.0 1 .1 9 .1 4 .S.X2 .0 2 .
2 . 0 1 . 2 . 0 2 . 0 1 . 1 9 . 1 4 . S. 2 . 2 . 0 2 . 0 1 .
Be l a n j a Ba h a n / M a t e r i a l
Be l a nj a ba ha n ba k u
b a n
1127 zyxwvu
(d a l a m r upi a h )
JU H L A H ( R p . )
K OD E R EK EN I N G
UR AI AN
AN GGAR AN
B E R TA M B A H / f B E R K U R A N Gl
Rp.
R EALI S AS I
P EN JELASAN zyxwvutsrqponm
Vo
SETELAH
P ER UBAH AN
2
1
BELAN JA B A R A N G D A N
2 .0 1 /.0 2 .f l X 1 S . 0 2 . 5 . X 2 .
4
3
S
6
7
Q7 Q7 «7
o n ftfift
Q QzyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
i \ ae ann nn
/ q C i 4 o nn
Z7UfeU
UzyxwvutsrqponmljihfedcaZYXWVUTRQPONMLKJIHGEDCBA
Vy vftftU
( 2 5 4 / 0 0 , 0 0nn-,
(0,26)
7 7 i U J3 « z U U , v U
JAS A
Be l a n j a Ba h a n P a k a i
2 .0 1 .2 .0 2 .0 1 .1 5 .0 2 .5 .2 .2 .0 1 .
8 8 5 *0 0 0 ,0 0
8 8 5 *0 0 0 ,0 0
7 8 5 .0 0 0 ,0 0
7 8 5 .0 0 0 ,0 0
Ha bis Ka n t o r
Be l a nj a a l a t t u l i s k a nt o r
mn
Bd a n j a
2 . 0 1 . 2 . 0 2 . 0 I . 1 5 . 0 2 . 5 . 2 . 2 . 0 1 . U.
nnn nn
inn
-tofa
-
nnn nn
Do k u me nt a si / De k ora si zxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
Be l a n j a Ce t a k d a n
2 . 0 1 / . 0 2 . DX 1 S . 0 2 . 5 . X 2 . 0 S .
j f eX Qf t TO n n n
nn
RA Rfin ann nn
OAn nn
t/qq*
2 2 4 .sU
U ,U U
(0,35)
Pe ngga nda a n
Be la nja ce t a k
? fli
177A
O n n nn'
A
A4 HTOTO ann nn
Q nz» ?Hn
z o u - unnn
u U f unn
\j
zyxwvutsrqonmlkjihfecaZYXWVUTSQPOMLJIHFCA
(0 , 3 5 )
v T ttU J J . £.\ JU,SJU
6 2 5 .0 0 0 ,0 0
6 2 5 .0 0 0 ,0 0
3.900.000,00
3 .9 0 0 .0 0 0 ,0 0
Be la nja Pe ngga nda a n
P n p 0 1 15 0 2 S 2 2 0 6 0 2
Be l a n j a S e w a
X 0 1 .2 .0 Z.0 1 .1 5 .0 X 5 .X X 0 7 .
zyxwvutrqponmlkjihgfedcbaZXWVUTSRPONMLKJIHFDCBA
-
Sisa Da na Ada d i Ka sda
•
R u m a h / Ge d u n g / Gu d a n g /
Parkir
a onn n n n r n
Be la nja se wa r u a n g
2 .0 1 .2 .0 2 .0 1 .1 S.0 2 .S.2 .2 .Q7 .0 3 .
\ Qnn
nnn
nn
ra pa t / pe rt e m ua n
Be l a n j a M a k a n a n d a n
2 .0 1 .2 .0 2 .0 1 .1 5 .0 2 .5 .2 .2 .1 1 .
2 4 .4 4 0 .0 0 0 ,0 0
2 4 .4 4 0 .0 0 0 ,0 0
Minuman
2 01
Bd a n j a m a k a n a n d a n
2 0 2 0 1 1 5 0 2 5 2 2 1 1 OS
nn
TA
X T , AAn
* H U . nnn
U U U f nn
UU
5 .1 6 0 .0 0 0 ,0 0
5 .1 3 0 .0 0 0 ,0 0
5 .1 6 0 .0 0 0 ,0 0
5 .1 3 0 .0 0 0 ,0 0
3 0 .0 0 0 .0 0 0 ,0 0
2 9 .8 0 5 .0 0 0 ,0 0
9 .5 0 0 .0 0 0 ,0 0
9 .5 0 0 .0 0 0 ,0 0
TA
AAf\ nnn
m i n u m a n pe se rt a
2 . 0 1 . 2 . 0 Z. 0 1 . 1 5 . 0 X S. X X 1 5 .
2 .0 1 .2 ,0 2 .0 1 .1 5 .0 2 .5 .2 .2.1 5 .0 1 .
.
Be l a n j a P e i j a l a n a n D i n a s
Bd a n j a pe rj a l a na n di na s
(3 0 .0 0 0 ,0 0
(3 0 .0 0 0 ,0 0 )
(0,58)
(0 , 5 8 ) Sisa Da na Ada d l Ka sda
da la m da e ra h
2 .0 1 .2 .0 2 .0 1 .1 5 .0 3 .
P EN I N GK A TA N
(1 9 5 .0 0 0 ,0 0
(0,65)
K E M A M P U A N LEM BAGA
P E TA N I
BELAN JA P E G A W A I
df i UJ
Halaman : 10
1128 zyxwvu
(d a l a m r u p i a h )
B ER TAM B AH / f B ER K U R AN Gl
JU M U H ( R p . )
UR AI AN
K OD E R EKEN I M G
AN r ^l ^Al l AM
JFI F U U n A n IV
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
P EN JEI AS AN
R EALI SASI
R p . zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIH
Va
S E TE U H
P ER U BAH AN
2
1
K o n o r a r i u m PNS
Ho n o r a r i u m Pa nit ia
2 . 0 1 . 2 . 0 2 . 0 1 . 1 S. 0 3 . 5 . 2 . 1 . 0 1 / 1 .
3
5
6
4
yxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
1.500.000,00
1.500.000,00
1 .5 0 0 .0 0 0 ,0 0
1 .5 0 0 .0 0 0 ,0 0
8 .0 0 0 .0 0 0 ,0 0
8 .0 0 0 .0 0 0 ,0 0
-
-
-
-
Pe la k sa na Ke gi a t a n
Horra ra ri um Non PNS
Ho n o r a r i u m Te na ga Ahl i /
2 . 0 1 . 2 . 0 2 . 0 1 . 1 S. 0 3 . S.2 .1 .0 2 .0 1 .
8 .0 0 0 .0 0 0 ,0 0
8 .0 0 0 .0 0 0 ,0 0
I nst ruk t ur/ Na ra sumbe r
X01.2.02.0X15.03.5.XX
B E U N I A BAR AN G D A N
2 0 .5 0 0 .0 0 0 ,0 0
2 0 .3 0 5 .0 0 0 ,0 0
(1 9 5 .0 0 0 ,0 0
l ASA
X 0 1 . 2 . 0 2 . 0 1 . 1 5 . 0 3 . S. X X 0 1 .
1.063.500,00
1.063.500,00
yxwvutronmlkjihgfcaZYXWVUTPOMLKJIFCA
8 1 3 .5 0 0 ,0 0
8 1 3 .5 0 0 ,0 0
Be l a n j a Ba h a n P a k a i
*•
a_ T
*fa •
-
•- - —
Ha bi s Ka nt or
- tofa
-
3.09X 500,00
•
-
2 .0 0 0 .0 0 0 ,0 0
2 .0 0 0 .0 0 0 ,0 0
•
-
1 .0 9 1 .5 0 0 ,0 0
1 .0 9 1 .5 0 0 ,0 0
2 .0 0 0 .0 0 0 ,0 0
XOOO.000,00
2 .0 0 0 .0 0 0 ,0 0
2 .0 0 0 .0 0 0 ,0 0
3 .0 6 0 .0 0 0 ,0 0
3 .0 6 0 .0 0 0 ,0 0
3 .0 6 0 .0 0 0 ,0 0
3 .0 6 0 .0 0 0 ,0 0
D rt r M— rt S-f e*fe1 t op T I 1 lirt 1/to nrrtfa
be i a nj a a i a crui i s Ka nror
2 . 0 1 X . 0 2 . 0 1 . 1 S. 0 3 . 5 . 2 . 2 . 0 1 . 1 1 .
2 . 0 1 . X 0 2 . 0 1 . 1 S. 0 3 . 5 . X X 0 6 .
r o 95)
l U, »t t J
Be la nja
B e l a n j a Ce t a k d a n
2 5 0 .0 0 0 ,0 0
2 5 0 .0 0 0 ,0 0
3.09X 500,00
^9fifeprafafefife ^ra • * # T t o t o Bfe
2 .0 1 .2 .0 2 .0 1 .1 5 .0 3 .5 .2 .2 .0 6 .0 1 .
re ngga noa a n
Bd a n j a ce t a k
Bd a n j a Pe ngga nda a n
X 01.2.02.01.15.03.5.X X 10.
Be l a n j a Se w a
pe rle ngk a pa n da n
Pe ra l a t a n Ka nt or
2 .0 1 .2 .0 2 .0 1 .1 5 .0 3 .5 .2 ,2 .1 0 .0 7 .
2.0
l.X 02.01.15.a3.S.X X ll.
Bd a n j a Se wa Sound Syst e m
Be l a n j a M a k a n a n d a n
Minuman
2 .0 1 .2 .0 2 .0 1 .1 5 .0 3 .5 .2 .2 .1 1 .0 6 .
Bd a n j a ma k a na n d a n
m i n u m a n pe se rt a
Be l a n j a P e i j a l a n a n Di na s
-r
PAhAF KOOROINASI
E»P D P LM R AKAR SA
zyxwvutsrponmlkjihgfedcbaZYXWVUTSRQPOMLKJIHFDCBA
SKPOI ERKAJT:
1.
2
z
zyrnmlkihfdaZYTRMLKHFDA
3
H i r . l AM HI i UI l M
1X 285.000,00
1X 090.000,00
(1 9 5 .0 0 0 ,0 0
(1 .7 3 )
7
(d a l a m r u p i a h )
•
B ER TAM B AH / f B ER K U R AN G) zytrqonmlkjihfeaYXWVUTPONMLKJIHFECB
JU M L A H ( R p . )
• zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
zyxwvutsrqponmljihfedcaZYXWVUTRQPONMLKJIHGEDCBA
AN GGAR AN
K O D E K c K E N l n Q zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
R EAUSASI
U K AlAn
IID
A T A M
R p . zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFE
Va
r
t i u E ^ A ? # 4 n
SETELAH
P ER U B A H A N
7
0
4
3
2 zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
1
2 .0 1 .2 .0 2 .0 1 .1 5 .0 3 .5 .2 .2 .1 5 .0 1 .
3 .2 8 5 .0 0 0 ,0 0
Be la nj a pe rj a l a na n di na s
5
3 .0 9 0 .0 0 0 ,0 0
/
6
(1 9 5 .0 0 0 ,0 0
(5 , 9 4 ) zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONML
Sisa Da na Ada d l Ka sda
\y/j
IJ
da la m da e ra h
8 .0 0 0 .0 0 0 ,0 0
8 .0 0 0 .0 0 0 ,0 0
50.000.000,00
47.675.000,00
( X 3 2 5 . D OO, 0 0
275.000,00
275.000,00
-
qqc
2 7 5 f efUt nDrDt y fits
D0
Be l a nj a Tra nspo rt a sI
A N T I P R OV ER TY P R OGR AM
Z . Ol . X OZ . 0 1 . 1 5 . 0 6 . .
(4 ,6 5 )
, , (AP P )
BELAFUA P E G A W A I
2.01.2.0Z.01.15.06..5.X1,
2 . 0 1 . X OX 0 1 . 1 5 . 0 6 . . 5 . X 1 . 0 1 ,
¥
H o n o r a r i u m PNS
,
q A I q Aq AI I C AC c q q A i A l
Ho n o r a r i u m Pa ni t i a
0 0
nnn n n
-tmjaXRMJH
zxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
nn
1 c n n n n cm
0 0 0
1 5 0 ,0 0 0 ,0 0
h
Pe la k sa na Ke gi a t a n
ft
2 .0 1 .2 .0 2 .0 1 .1 5 .0 6 ..5 .2 .1 .0 1 .0 X
1
1 Zq3c. UnUnUn, UnUn
HorKi ra rl um Ti m Pe nga da a n
1 ?c n n n nn
Ba ra ng d a n Ja sa
BELAN JA BAR AN G D A N
2 . 0 1 . X 0 2 . 0 1 . 1 5 . 0 6 -5 . X X
A n
qqc nnn n n
A4 7/ i lfitnn
U u *n
U Un Unf nn
IIU
#to
totort
rtrtrt
rtrt
(X3 2 5 .0 0 0 ,0 0
(4 ,6 8 )
JAS A
2 . 0 1 . Z . OX 0 1 . 1 5 . 0 6 . . 5 . X X O 1 .
Be l a n j a Ba h a n Pa k a l
885.000,00
885.000,00
7 3 5 .0 0 0 ,0 0
7 3 5 .0 0 0 ,0 0
1 cn nnn nn
c n. UnUnUnf UnUn
11/U
50.000,00
50.000,00
rtrt rtrtrt rtrt
rtrt rtrtrt rtrt
5 0 .0 0 0 ,0 0
X550.000,00
5 0 .0 0 0 ,0 0
X550.000,00
2 .5 5 0 .0 0 0 ,0 0
2 .5 5 0 .0 0 0 ,0 0
6.715.000,00
5.475.000,00
-
-
-
-
Ha bis Ka nt or
Be l a nj a a l a t t uli s k a n t o r
2 .0 1 .2 .0 2 .0 1 .1 5 .0 5 ..5 .2 .2 .0 1 .1 1 .
Be la nj a
tofa
Dok ume nt a si / De k ora sI
2 . 0 1 . X OX 0 1 . 1 5 . 0 6 . . 5 . X X OG.
Be l a n j a Ce t a k d a n
•
Pe ngga nda a n
^q. uAi I. f q
t . Unq
f t .n
u i i. 1At5t - A
u wf i. . t5t .q
4 .q
4 : .nvfui >ni iqf t . . , . .
0
0
0
0
0
0
0 0
0
0
f\4
B
0
q
4 V
X 0 1 . X 0 2 . G1 . 1 5 . 0 6 . . 5 . X X 1 X
2 . 0 1 . 2 . 0 2 . 0 1 . 1 5 . 0 6 . . S. 2 . X 1 1 . 0 6 .
Be la nj a Pe ngga nda a n
Bf i l f i n l a M a k a n a n d a n
• 00KIIIJS
d Qn QI I VI V
O
L
Minuman
Be l a nj a m a k a n a n d a n
m i n u m a n pe se rt a
¥
-
2 . 0 1 . 2 . 0 X 0 1 . 1 5 . 0 G. . 5 . X X 1 5 .
Be l a n j a P e r j a l a n a n Di na s
(1 .2 4 0 .0 0 0 ,0 0
' ' " ' • " • " " f r n i r m li
- h l - U Ft M HAKARSA
"
J
j ~
yxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
SK P O J£ R K Z 7 ?
Hataman: 12
1130 zyxwvut
L
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
(da l a m rupi a h)
BER TAM BAH / f BER K U R AN G)
l UM UH ( Rp.)
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
f t f t l r t Pr t * f t n
UR AI AN
KOD E R EK EN I N G
ft
AN GGAR AN
R EAUSASI
Rp.
V»
P EH I ELAS AN
4
5
6
7
S E TE U H
P ER UBAH AN
2
1
2 .0 1 .2 .0 2 .0 1 .1 5 .0 6 ..5 .2 .X1 5 .0 1 .
Be la nja pe rj a l a na n di na s
3
3 .5 8 0 .0 0 0 ,0 0
2 .7 4 0 .0 0 0 ,0 0
(8 4 0 . 0 0 0 , 0 0 )
(2 3 , 4 6 ) Sisa Da na Ma d i Ka sda
3 .1 3 5 .0 0 0 ,0 0
2 .7 3 5 .0 0 0 ,0 0
(4 0 0 . 0 0 0 , 0 0 )
( 1 X 7 6 ) Sisa Da na Ada d l Ka sda
da l a m da e ra h
2 .0 1 .2 .0 2 .0 1 .1 5 .0 5 ..5 .2 .2 .1 5 .0 2 .
Be la nja pe rj a l a na n di na s
l ua r da e ra h
2 .0 1 .2 .0 X0 1 .1 5 .0 6 „5 .XX2 3 .
Be l a n j a Ba r a n g y a n g
a k a n dise ra hka n ke pa da
tl ,l . UnBo9 c. UnUnUn, Unn
aoTO?TOn n n n n
a.tt AAn n n n n n
U
? Z? * U U Uy U U
? 7* zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHG
(2 ,7 5 )
M a sya ra k a t / Pi ha k Ke t i ga
2 .0 1 .2 .0 2 .0 1 .1 5 .0 6 . . 5 . 2 . 2 . 2 3 . 0 1 .
Be la nja Ba ra ng ya n g a k a n
3 9 .5 2 5 .0 0 0 ,0 0
3 8 .4 4 0 .0 0 0 ,0 0
(1
.0 8 5 .0 0 0 ,0 0 1
* Y • f l f lf l • f fl l f e—f f l f l
f 2 7 5 1 Sisa Da na Ada d l Kasda
di se ra hk a n k e pa da
M a sya ra k a L
zyxwvutsrponmlkjihgfcaZYXWVUTSPOMLJIHFEDCBA
675.000.000,00
664.455.050,00
Pfe Pfe rh ym m m f t • f t fifef l Y I T K Wym m g f t f t f t *
2.01.2.02.01.16.
(1 0 .5 4 4 .9 5 0 ,0 0 )
(1 ,5 6 )
172.131.250,00
(2 .8 6 8 .7 5 0 ,0 0
(1 ,6 4 )
—
P R OGR AM P EN I N GK ATAN
K ETAH AN AN P AN GAN
PFDT AN T AN /PFRK FRI I N AM
X01.2.0Z.01.16.16.
P EN GEM BAN GAN
175.000.000,00
D I V E R S I F I K A S I TA N A M A N
B E U N I A P EGAW AI
4X00.000,00
4.300.000,00
H o n o r a r i u m PNS
4300.000,00
4.300.000,00
4 .0 5 0 .0 0 0 ,0 0
4 .0 5 0 .0 0 0 ,0 0
2 5 0 .0 0 0 ,0 0
2 5 0 .0 0 0 ,0 0
170.700.000,00
167.831.250,00
1.140.000,00
1.140.000,00
Be la nja a l a t t ulis k a n t o f
7 9 0 .0 0 0 ,0 0
7 9 0 .0 0 0 ,0 0
Be la nja d o k u me n/
2 0 0 .0 0 0 ,0 0
2 0 0 .0 0 0 ,0 0
2 .0 1 .2 .0 2 .0 1 .1 6 .1 6 .5 .2 .1 .0 1 .0 1 .
Honora ri um Panib'a
2 .0 1 .2 .0 2 .0 1 .1 6 .1 6 .5 .2 .1 .0 1 .0 2 .
Ho no ra ri um Ti m Pe nga da a n
-
_
Pe la ksa na Ke gi a t a n
xwutsronmljifedcbaZXTSRQPOMKJIHFA
-
Ba ra ng d a n Ja sa
2 0 1 X 0 2 D i 16.16 5 . 2 . x
to *U
£ a X a V to * W to * to V * to W • w • X a X m
2.01.X02.01.16.16.5.XXO 1 .
B E U N I A BAR AN G D A N
(2 .8 6 8 .7 5 0 ,0 0
(1 ,6 3 )
l ASA
Be l a n j a Ba h a n P a k a l
Ha bis Ka nt or
2 .0 1 .2 .0 2 .0 1 .1 6 .1 6 .S.2 .2 .0 1 .0 2 .
a dmlni st ra sl t e n d e r
Ha/ aman:
J i KPOFEM KA KA RSA
"
zyxwvutrqponmlkjihgfedcbaZXWVUTSRPONMLKJIHFDCBA
r -
SKPOTERKA I T:
7
.1
zyxwvutsrqonmlkjihfecaZYXWVUTSQPOMLJIHFCA
13
] I 3 ] zyxwvu
t o zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
(d a l a m m p i a h )
fi
BER TAM BAH / f BER K U R AN G) zxwvutsrqponmlkjihgfedcbaZYXWVUT
l UM LAH ( R p . )
fi.
KOD E R EKEN I N G
UR AI AN
A N GGA R A N
R EAUSASI
Rp.
V*
4
5
6
P EH I ELASAN
SETELAH
P ER UBAH AN
t
2 .0 1 .2 .0 2 .0 1 .1 6 .1 6 .5 .2 .2 .0 1 .1 1 .
2
3
1 5 0 .0 0 0 ,0 0
Bd a n j a
7
_
1 5 0 .0 0 0 ,0 0
Dok ume nt a si / De k ora si
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
750.000,00
750.000,00
• * _ IY Y 2 Y
n Y l _ Y ^ l h f t Y f t Y
X 0 1 . X 0 2 . D 1 . 1 6 . 1 6 . 5 . X 2 . 0 X zytrqonmlkjihfeaYXWVUTPONMLKJIHFECBA
Be l a n j a Ba n a n / M a t e r i a l
2 .0 1 .2 .0 2 .0 1 .1 6 .1 6 .5 .2 .2 .0 2 .0 1 .
Bd a n j a b a h a n b a k u
qcf
t o n n oo
/ ttU.UUU,UU
-
-
q
c n.VUU,UU
nnn n n
/ 3U
*
b a n gun a n
2 . 0 1 . X OX 0 1 . 1 6 . 1 6 . 5 . X X 0 6 .
Be l a n j a Ce t a k d a n
50.000,00
50.000,00
5 0 .0 0 0 ,0 0
5 0 .0 0 0 ,0 0
10.200.000,00
10.200.000,00
1 0 .2 0 0 .0 0 0 ,0 0
1 0 .2 0 0 .0 0 0 ,0 0
5.560.000,00
5.560.000,00
5 .5 6 0 .0 0 0 ,0 0
5 .5 6 0 .0 0 0 ,0 0
¥
2 .0 1 .2 .0 2 .0 1 ,1 6 .1 6 .5 .2 .2 .0 5 .0 2 .
Bd a n j a Pe ngga nda a n
2.01.X02.01.16.16.5.XX11.
Be l a n j a M a k a n a n d a n
fu
ft
-
-zyxwvutsrponmlkjihgfedcbaZYXWVUTSRQP
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
Minuman
2 .0 1 .2 .0 2 .0 1 .1 6 .1 6 .5 .2 .2 .1 1 .0 6 .
Be l a nj a m a k a n a n d a n
xwutsronmljifedcbaZXTSRQPOMKJIHFA
-
m i n u m a n pe se rt a
Be l a n j a P e r j a l a n a n D i n a s
3 (11 q n q f l i I R I K 5 q q i i n i
Be la nja pe rj a l a na n di na s
ra ^fi rft fife fife fife fife fife fife fife fife
Be l a n j a Ba r a n g y a n g
153.000.000,00
2 0 1 zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
X o x o i 1 6 1 6 5 q . q . q q yxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
to*U to
* to •
to ilr
to *
toU
t to V * Ifi * to • to ra to fl •
2 .0 1 .2 .0 2 .0 1 .1 6 .1 6 .5 .2 .2 .2 3 .0 1 .
a k a n dise ra hka n kepada
Be l a nj a Ba ra ng y a n g a k a n
1 5 3 .0 0 0 .0 0 0 ,0 0
tofa
-
ra ^U fiferafiferafife^ufifefifefife ( X 8 6 8 . 7 5 0 , 0 0 ;
_
(1 / 8 )
150.131.250,00
1 5 0 .1 3 1 .2 5 0 ,0 0
(2 .8 6 8 .7 5 0 ,0 0 )
(1 , 8 8 ) Sisa Da na Ada dl Ka sda
di se ra hk a n k e pa da
M a sva ra k a t .
•
X OI X . OZ . 0 1 . 1 6 . 3 9 .
wvtrqponlkjifeaYXWVUTPNKJIHFA
500.000.000,00
49X323.800,00
I UBJTUI 1 r n 1 r i V
P EN GEM BAN GAN
TA N A M A N
(7 .6 7 6 .2 0 0 ,0 0
(1 ,5 4 )
R EM P AH P EN YEGAR
X0 1 .2 .0 Z.D1 .1 6 .3 9 .5 .XX
ft
2.01.X02.01.16.39.5.X1.01.
to
2 .0 1 .2 .0 2 .0 1 .1 6 .3 9 .5 .2 .1 ,0 1 .0 1 .
PAhAFKOOf t Ol hASf
SKPO P EM R A K A R SA
1
1
675.000,00
Ho n o r a r i u m PNS
675.000,00
675.000,00
3 0 0 .0 0 0 ,0 0
3 0 0 .0 0 0 ,0 0
Ho no r a r t um Pa nit ia
v
z
zyrnmlkihfdaZYTRMLKHFDA
-• Aniair M(.ti(uM
675.000,00
zyxwvutsrqonmlkjihfecaZYXWVUTSQPOMLJIHFCA
SKPD I t f i KAI T:
>
B EL A N I A P E G A W A I
Halaman:zyxwvutsrqp
1
1132 zyxwv
(da l a m r u p i a h )
4
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
ft
K ODE R EK ENI NG
JUMLAH C R p . )
UR A UN
ANGGARAN
SET EL A H
zyxwvutrqpo
zytrqonmlkjihfeaYXWV
BERT AMBAH/rBERK URANGI
PEI UELASAN
R p . zyxwvutrponmlkjihgfedcaZYXWVUTSRQPONMLKJIHGFDCA
Vo
R EA L I SA SI
• fertrtllr
t • • •• f t !
PERUBAHAN
1
2
3
Ho n o r a r i u m Ti m Pe nga da a n
2 .0 1 .2 .0 2 .0 1 .1 6 .3 9 .5 .2 .1 .0 1 .0 2 .
4
0
6 yxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFE
7
5
3 7 5 .0 0 0 ,0 0
3 7 5 .0 0 0 ,0 0
499325.000,00
491.648.800,00
1.087.500,00
1.087.500,00
Ba r a ng d a n Ja sa
BELANJA BARANG DAN
JASA
2 .0 1 .2 .0 2 .0 1 .1 6 .3 9 .S.XX
Se l a n j a Ba h a n P a k a i
2.01.2.02.01.16.39.5.X2.01.
17.676.200.00
I X* 4J
Ha bis Ka nt or
-
2 .0 1 .2 .0 2 .P1 .1 6 .3 9 .5 .2 X.0 1 .0 1 .
Be l a nj a a l a t t ul l s k a n t o r
5 8 7 .5 0 0 ,0 0
5 8 7 .5 0 0 ,0 0
2 .0 1 .2 .0 2 .0 1 .1 6 .3 9 .5 .2 .2 .0 1 .0 2 .
Be l a nj a d o k u m e n /
4 0 0 .0 0 0 ,0 0
4 0 0 .0 0 0 ,0 0
1 0 0 .0 0 0 ,0 0
1 0 0 .0 0 0 ,0 0
87.500,00
62.500,00
8 7 .5 0 0 ,0 0
6 2 .5 0 0 ,0 0
(2 5 . 0 0 0 , 0 0
5.700.000,00
5.100.000,00
(6 0 0 .0 0 0 ,0 0
5 .7 0 0 .0 0 0 ,0 0
5 .1 0 0 .0 0 0 ,0 0
1.650.000,00
1.650.000,00
1 .6 5 0 .0 0 0 ,0 0
1 .6 5 0 .0 0 0 ,0 0
ft
-zyxwvutsrqponmlkji
a dml ni st ra sl t e n d e r
/•
ft
Be l a nj a
2 .0 1 .2 .0 2 .0 1 .1 6 .3 9 .5 .2 X.0 1 .1 1 .
zyxwvutsrqponmljihfedcaZYXWVUTRQPONMLKJIHGEDCBA
Dok ume nt a si / De k ora si
I*
Be i a n j a Ce t a k d a n
2.01.2.02.01.16.39.5.2.X06.
(2 5 .0 0 0 ,0 0
(2 8 ,5 7 )
Pe ngga nda a n
,2 .0 1 X.0 2 .0 1 .1 6 .3 9 .5 ,2 .2 .0 6 .0 2 ..
2 . 0 1 . X OX 0 1 . 1 6 . 3 9 . 5 . X X 1 1 .
...
Be l a nj a Pe ngga nda a n
Be i a n j a M a k a n a n d a n
(2 8 , 5 7 ) Sisa Da na Ada dl Ka sda
(1 0 ,5 3 )
Minuman
2 .0 1 .2 .0 2 .0 1 .1 6 .3 9 .5 .2 .2 .1 1 .0 6 .
Be l a nj a m a k a n a n d a n
,
(6 0 0 . 0 0 0 , 0 0
(1 0 , 5 3 ) Sisa Da na Ada dl Ka sda
m i n u m a n pe se r t a
2.01.X02.01.16.39.5.XX15.
t o A « t o At o n r a
rart
t on
rtto
to
ftrtrt*
2 .0 1 .2 ,0 2 .0 1 .1 6 .3 9 .5 .2 .2 .1 5 .0 1 .
Be i a n j a P e i j a l a n a n Di n a s
R
n fc >i rj iaj ii 1a ai ni aa in1 rLfi ii ni iao ca
U a
c il a
a if ii ij aa u
•
da l a m da e ra h
2.01.2.02.01.16.39.5.XX23.
Be i a n j a Ba r a n g
yang
490.800.000,00
.
483.748.800,00
(7 .0 5 1 .2 0 0 ,0 0
(1 ,4 4 )
a k a n diserahkan kepada
M a s ya r a k a t / P i h a k Ke t i ga
ft
2 .0 1 .2 .0 2 .0 1 .1 6 .3 9 .5 .2 .2 .2 3 .0 1 .
Be l a nj a Ba r a ng ya n g a k a n
d i s e r a h k a n k e pa da
M a sya ra k a L
• s i fU PEMRAKARSA
:>KPD I t R KAI T:
9 zyrnmlkihfdaZYTRMLKHFDA
Y
4 9 0 .8 0 0 .0 0 0 ,0 0
4 8 3 .7 4 8 .8 0 0 ,0 0
(7 . 0 5 1 . 2 0 0 , 0 0 )
(1 , 4 4 ) Sisa Da na Ada d i Ka sda
1 1 3 3 zyxwvu
(d a l a m m p i a h )
BER TAM BAH / f BER K U R AN G)
JU M L A H ( R p . }
UR AI AN
KODE R EK EN I N G
A N GGA R A N
R EALI SASI
Rp.
P EN JELASAN
Vo
SETELAH
P ER U BAH AN
1
2
?
?
tort rtjin rtrtrt rtrt
q
n v
q
n q
K
** zyxwvutsrponmlkjihgfedcbaZYXWVUTSRQPOMLKJIHFDCBA
?
trofa
ton
n n n
n n r t
7
yxwvutsrqponmlkjihgfedcbaZY
A A
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
n,
P R OGR AM P E N I N G K A TA N zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
20.000.000,00
2 0 . 0 0 0 . 0 0 0 , 0 0 zytrqonmlkjihfeaYXWVUTPONMLKJIHFECBA
yxwvutronmlkjihgfcaZYXWVUTPOMLKJIFCA
i
q
•
•fe fa*Y f i I Y^^fe • m ^Ft Y Y *fe Y * lYfaY I faqlY
P EM AS AR AN H A S I L
P R OD UKSI
P E R TA N U N / P E R K E B U N A N
2.01.2.02.01.17.07.
P R O M O S I ATAS H A S I L
20.000.000,00
20.000.000,00
6.225.000,00
6.225.000,00
4.905.000,00
4.905.000,00
4 .7 0 0 .0 0 0 ,0 0
-zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLK
-
P R OD UKSI
P E R TA N U N / P E R K E B U N A N
U N G G U L D A ER A H
^F
2.01.2.02.01.17.07.5.2.1,
2 . 0 1 X . 0 2 . 0 1 . 1 7 . 0 7 . 5 . X 1 -OI .
2 .0 1 .2 .0 2 .0 1 .1 7 .0 7 .S.2 .1 .C1 .0 1 .
* ft Y • fe ft WF ^ Ffife raA fi fi raV
BELAN JA P E G A W A I
H o n o r a r i u m PNS
Ho n o r a r i u m Pa nit ia
•
*
4 .7 0 0 .0 0 0 ,0 0
-
-
2 0 5 .0 0 0 ,0 0
2 0 5 .0 0 0 ,0 0
•
1320.000,00
1320.000,00
1 .3 2 0 .0 0 0 ,0 0
1 .3 2 0 .0 0 0 ,0 0
13.775.000,00
13.775.000,00
297.000,00
297.000,00
2 9 7 .0 0 0 ,0 0
2 9 7 .0 0 0 ,0 0
8/ 33.000,00
8.833.000,00
6 .3 5 3 .0 0 0 ,0 0
6 .3 5 3 .0 0 0 ,0 0
1 .1 0 0 .0 0 0 ,0 0
1 .1 0 0 .0 0 0 ,0 0
1 .3 8 0 .0 0 0 ,0 0
1 .3 8 0 .0 0 0 ,0 0
Pe la k sa na Ke gi a t a n
2 .0 1 .2 .0 2 .0 1 .1 7 .0 7 .5 .2 .1 .0 1 .0 2 .
Ho n o r a r i u m Ti m Pe nga da a n
Ba ra ng d a n Ja sa
2 .0 1 X.0 Z.G X 1 7 . 0 7 . 5 . X 1 . 0 7 .
Konora ri um
N o n PNS
Up a h Te n a ga Ha ri a n
2.01.2.02.01.17.07.5.XX
BELAN JA BAR AN G D A N
•
-
JASA
2.01.X02.01.17.07.5.XX01.
Be l a n j a Ba h a n Pa k a i
Ha bis Ka nt or
2 .0 1 .2 .0 2 .0 1 .1 7 .0 7 .5 .2 .2 .0 1 .0 1 .
Be la nja a l a t t ul i s k a n t o r
2.01.Z.02.01.17.07.5.XX02.
Be l a n j a Ba h a n / M a t e r i a l
2 . D1 . 2 . 0 2 . 0 1 . 1 7 . 0 7 . 5 . 2 . 2 . 0 2 . 0 1 .
Be la nja b a h a n ba k u
2 .0 1 .2 .0 2 .0 1 .1 7 .0 7 .5 .2 .2 .0 2 .0 2 .
Be la nja ba ha n/ bi bi t
b a n gun a n
t a na ma n
Be la nja Ba ha n M a k a na n
zyxwvutsrqonmlkjihfecaZYXWVUTSQPOMLJIHFCA
Ha/ amanzyxwvutsrqpo
: 16
1 1 3 4 zyxwvu
(da l a m r u p i a h )
JU M L A H ( R p . )
AN GGAR AN
UR AI AN
K OD E R EK EN I N G
B ER TAM B AH / f B ER K U R AN Gl
R EALI SASI
Rp.
Vo
4
5
6
P EN JELASAN
SETELAH
P ER U B AH AN
2
1
2.01.X02.01.17.07.5.XX06.
3
Be l a n j a Ce t a k d a n
4.645.000,00
4.645.000,00
4 .6 4 5 .0 0 0 ,0 0
4 .6 4 5 .0 0 0 ,0 0
2.009.500.000,00
2.000.276.000,00
7
Pe ngga nda a n
3 0 1 2 02 0 1 17 0 7 S 2 2 0 6 0 1
Be l a nj a ce t a k
P R OGR AM P E N I N G K A TA N
2.01.2.02.01.18.
tofa
(9 .2 2 4 .0 0 0 ,0 0 )
-
( 0 , 4 6 ) zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQ
P EN ER AP AN TE K N O L O G I
P E R TA N U N / P E R K E B U N A N
tort tototo tototo toto
zyxwvutsrqponmljihfedcaZYXWVUTRQPONMLKJIHGEDCBA
S H A R I N G TP S O S U L I S A S I
2 «0 X * z. uz«u IfiXOfeUOft
?
?
n a
f n
10
/ I B
2 5 * 0 0 0 -0 0 0 , 0 0
P EN GEM B AN GAN
t o ra ^Yrt f i f ef i f ef iYf i f ef i f e
2 4 * 3 7 5 -0 0 0 , 0 0
(6 2 5 .0 0 0 ,0 0
(X5 0 )
P R AS AR AN A D A N S AR AN A
P E R TA N U N ( P P S P )
2.01.Z.02.01.18.08.5.XX
zytrqonmlkjihfeaYXWVUTPONMLKJIHFECBA
BELAN JA B A R A N G D A N
a e
n n n
Z ? « uu
n n n
U >U U
n n
a A
a a e
n n n
n n
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
/ciTO n n Q t i n
(2 .5 0 )
\ o x ?. u u u, u u
Vf Vv
JAS A
2 . 0 1 . 2 . 0 Z . OX 1 8 . 0 8 . 5 . X X 0 1 .
Be l a n j a Ba h a n P a k a i
X336.000,00
X251.000,00
2 .1 8 6 .0 0 0 ,0 0
2 .1 0 1 .0 0 0 ,0 0
(8 5 .0 0 0 ,0 0
(3 ,6 4 )
Ha bis Ka nt or
2 .0 1 .2 .0 2 .0 1 .1 8 .0 8 .5 .2 .2 .0 1 .0 1 .
2 . 0 U. 0 2 . 0 1 . 1 8 . 0 8 . 5 . 2 . 2 . 0 1 . 1 1 .
Be l a nj a a l a t t ul i s k a n t o r
Be l a nj a
(8 5 .0 0 0 ,0 0 )
1 5 0 DQO DO
1 5 0 DOO 0 0
96.500,00
96.500,00
-
-
(3 , 8 9 ) Sisa Da na Ad a d l Ka sda
Dok ume nt a si / De k ora sI
2 . 0 1 . 2 . 0 2 . 0 1 . 1 8 . 0 8 . 5 . X X 0 G.
Be l a n j a Ce t a k d a n
•
Pe ngga nda a n
2 .0 1 .2 ,0 2 .0 1 .1 9 .0 8 .5 .2 .2 .0 6 .0 2 .
2.01.2.02.01.18.08.5.XX11.
Be l a nj a Pe ngga nda a n
Be l a n j a M a k a n a n d a n
9 6 .5 0 0 ,0 0
9 6 .5 0 0 ,0 0
6.757.500,00
6.757.500,00
6 .7 5 7 .5 0 0 ,0 0
6 .7 5 7 .5 0 0 ,0 0
15.810.000,00
15.270.000,00
(5 4 0 .0 0 0 ,0 0
1 1 .6 9 0 .0 0 0 ,0 0
1 1 .4 9 0 .0 0 0 ,0 0
(2 0 0 . 0 0 0 , 0 0
Minuinan
2 .0 1 .2 .0 2 .0 1 .1 8 .0 8 .S.2 .2 .1 1 .0 6 .
Be l a nj a m a k a n a n d a n
mi numa n pe se it a
2 . 0 1 . 2 . 0 2 . 0 1 . 1 8 . DB. 5 . X X I 5 .
2 .0 1 X.0 2 .0 1 .1 8 .0 8 .5 .2 .2 .1 5 .0 1 .
Be l a n j a P e r j a l a n a n Di n a s
Be l a nj a p e r j a l a n a n di na s
(3 ,4 2 )
(1 , 7 1 ) Sisa Da na Ada d l Kasda
da la m da e ra h
_P t f i 4 FKO0 R D i r m St
SKPD Pat f i A KA RSA
S K P O J E f i K A i T?
« .
2
1
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
X T
Halaman : 17
1135
(d al am rupiah]
JU M L A H ( R p . )
URAUN
K OD E R EK EN I N G
AN GGAR AN
B ER TA M B A H / f B ER K U R A N Gl
R EALI S AS I
Rp.
"A
4
5
6
P EN JELASAN zyxwvutsrqponm
SETELAH
P ER U BAH AN
2
1
2 .0 1 .2 .0 2 .0 1 .1 8 .0 8 .5 .2 .2 . 1 5 .0 2 .
3
4 .1 2 0 .0 0 0 ,0 0
Be l a r j a pe rj a i a na n di na s
3 .7 8 0 .0 0 0 ,0 0
(3 4 0 .0 0 0 ,0 0 )
7
(8 , 2 5 ) Sisa Da na Ada d l Ka sda
lua r da e ra h
ra to to ft rtto to tototo n t o
2.0 X X O X O X 1 8 . 0 9 .
ra tototo rttop tototo toto
(4.975.000,00
(0 ,3 9 )
1.279.525.000,00
(4.975.000,00
1.284.500.000,00
1.279.525.000,00
(4.975.000,00
f o 3 9 1 zyxwvutsrqponmlkjihgfedcbaZYXWVUT
J
\ V,W*
1 .2 8 4 .5 0 0 .0 0 0 ,0 0
1 .2 7 9 .5 2 5 .0 0 0 ,0 0
(4 . 9 7 5 . 0 0 0 , 0 0 )
7 0 0 .0 0 0 .0 0 0 ,0 0
6 9 6 .3 7 6 .0 0 0 ,0 0
[3 . 6 2 4 . 0 0 0 , 0 0 ]
(0 ,5 2 )
BELAN JA M O D A L
7 0 0 0 0 0 0 0 0 00
E9 E 3 7 6 0 0 0 00
ia RJA f i n n n n
(0 ,5 2 )
Be l a n j a M o d a l
7 0 0 .0 0 0 .0 0 0 ,0 0
6 9 6 .3 7 6 .0 0 0 ,0 0
(3 .6 2 4 .0 0 0 ,0 0
7 0 0 .0 0 0 .0 0 0 ,0 0
6 9 6 .3 7 6 .0 0 0 ,0 0
(3 . 6 2 4 . 0 0 0 , 0 0
3 .0 5 0 .0 0 0 .0 0 0 ,0 0
X 999.806.e 05,00
(5 0 .1 9 3 .3 9 5 ,0 0 )
(1 ,6 5 )
1 7 5 .0 0 0 .0 0 0 ,0 0
171.149.000,00
(3.85X 000,00)
(X20)
P EN GEM BAN GAN D A N
1.284.500.000,00
X Z7 9 .5 2 S.0 0 0 ,0 0
BELAN JA M O D A L
1.284.500.000,00
Be l a n j a M o d a l
R E H A B I U TA S I
I N F R AS TR UK TUR
P E R TA N U N D A N
P ER D ESAAN
XO X X OX O X 18.09.5.X 3,
2.0 X X 0 2 . 0 1 . 1 8 . 0 9 . 5 . X 3 . Z X
(0 ,3 9 )
Pe nga da a n Konst ruk sl
Ja l a n
2 .0 1 .2 .0 2 .0 1 .1 8 .0 9 .5 .2 .3 .2 1 .0 1 .
Be la nja m o da l Pe nga da a n
(0 ,3 9 ) Sisa Da na Ada d l Kasda
k onst ruk sl j a l a n
2.0X X 02.01.18.10.
P EM BAN GU N AN JALAN
P R O D U K S I P ER KEBUN AN
2.0X2.0X0X18.10.5.X3.
2 .0 1 .Z .OX 0 1 .1 8 .1 0 .5 .2 .3 .2 X
l ^ ? * « Z ? * U \ J%M/ V V
(0 ,5 2 )
Pe nga da a n Konst ruk sl
Ja l a n
2 .0 1 .2 .0 2 .0 1 .1 8 .1 0 .5 .2 .3 .2 1 .0 1 .
Be la nja m o da l Pe nga da a n
(0 ,5 2 ) Sisa Da na Ada d l Kasda
k onst ruk sl j a l a n
X O 1 .2 .0 X 0 1 .1 9 .
P R OGR AM P EN I N GK ATAN
to" Wto* to* W tofi V to* to fa«
P R OD UKSI
P E R TA N U N / P E R K E B U N A N
X OX X 0X OX 19.07.
P EN GEM BAN GAN TA N A M A N
zyxwvutsrqonmlkjihfecaZYXWVUTSQPOM
N I L A M P EN D UK UN G
P EN GEM BAN GAN K AW AS AN
AGR OP OL I TAN ( P K A )
PAhAF KOORDINASI
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
Ha/ aman:
18
1136 zyxwvu
(da l a m r u p i a h )
•
zytrqonmlkjih
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
BER T AMBAH/rBER K UR ANG)
JUMLAH ( R p . )
V
ANGGAR AN
UR A I A N
K OD EzyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
R EK ENI NG
R EA L I SA SI
R p.
4
5
SET EL A H
•hr t rafera•
PENJELASAN
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJI
Vo
ra — • ra ra *
PER UBAHAN
2
1
BELANI A P EGA WA I
X0 1 .2.0 2 .0 1 .1 9 .0 7 .5 .X1 .
X01.2.0X01.19.07.5.X1.01.
t o A*
ft
Aft
Aft
H o n o r a r i u m P NS
..
ra n n t o rt ft ra nra nra
H unin InUrI aa rl i liUi Mn li
n
2 .0 1 .2 .0 2 .0 1 .1 9 .0 7 ,5 .2 .1 .0 1 .0 1 .
Pr aa ni irit Ui AQ
3
£975.000,00
2.9 7 5 .0 0 0 ,0 0
2.9 7 5 .0 0 0 ,0 0
t o Atort A A A
A
7
-
-
-
-
A
2.9 7 5 .0 0 0 ,0 0
2 .6 5 0 .0 0 0 ,0 0
6
2 .6 5 0 .0 0 0 ,0 0
Pe la ksa na Ke gi a t a n
f t f t r t AAA
Hona ra rl um Ti m Pe nga da a n
2 .0 1 .2 .0 2 .0 1 .1 9 .0 7 .5 .2 .1 .0 1 .0 2 .
A A
f t f t r t AAA
A A
-
3 2 5 .0 0 0 ,0 0
3 2 5 .0 0 0 ,0 0
172.025.000,00
168.174.000,00
(3.8 5 1 .0 0 0 ,0 0 ]
(£ 2 4 )
886.000,00
875.000,00
(1 1 .0 0 0 ,0 0 ]
(£ 2 4 )
Be l a nj a a l a t t ul i s k a n t o r
6 3 6 .0 0 0 ,0 0
6 2 5 .0 0 0 ,0 0
f l l 000 00'
Be la nja
2 5 0 .0 0 0 ,0 0
2 5 0 .0 0 0 ,0 0
500.000,00
500.000,00
Ba ra ng d a n l a s a
X01.X02.0 X19.07.5.XX
rt
BELANJA BARANG DAN
JASA
X0 1 .2.0 X0 1 .1 9 .0 7 .5 .XXD1 .
Be l a n j a Ba h a n P a k a l
Ha bis Ka nt or
•1
2 .gi X.0 2 .0 1 .1 9 .0 7 .5 ,2 ,2 .0 1 .0 1 .
2 . 0 1 . 2 . 0 2 . 0 1 . 1 9 . 0 7 . 5 . 2 . 2 . 0 1 -1 1 .
n
TV)
Sisa p a n a Ada d i Ka sda
yxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONML
1 • f l f lf lf —ATj
Dok ume nt a si / De k ora sI
X01.X02.0X19.07,5.XX02. .
Be l a n j a Ba h a n / M a t e r i a l
rt/ m
2 .0 1 .2 .0 2 .0 1 .1 9 .0 7 .5 .2 .2 .0 2 .0 1 .
Be la nja b a h a n b a k u
AAA
AA
0 0 0
0 0 0
-
-
0 0
5 0 0 .0 0 0 ,0 0
5 0 0 .0 0 0 ,0 0
79.000,00
79.000,00
-
-
-
-
•
•
ba nguna n
X 0 1 . X OX 0 1 . 1 9 . 0 7 . 5 . X X 0 6 .
Be l a n j a Ce t a k d a n
Pe ngga nda a n
2 . 0 1 X . 0 2 . 0 1 . 1 9 . 0 7 . S. 2 . 2 . 0 6 . 0 2 .
X 0 1 . X OZ / 1 . 1 9 . 0 7 . S. X X 1 1 .
Be la nja Pe ngga nda a n
Be l a n j a M a k a n a n d a n
79 .0 0 0 ,0 0
7 9 .0 0 0 ,0 0
2.5 5 0 .0 0 0 ,0 0
2.5 5 0 .0 0 0 ,0 0
2 .5 5 0 .0 0 0 ,0 0
£ 5 5 0 .0 0 0 ,0 0
4/ 10.000,00
4.810.000,00
4 .8 1 0 .0 0 0 ,0 0
4 .8 1 0 .0 0 0 ,0 0
Minuman
2 .0 1 .2 .0 2 .0 1 .1 9 .0 7 .S.2 .2 .1 1 .0 6 .
Be la nja m a k a n a n d a n
m i n u m a n pe se rt a
•
X01.X02.01.19.07.5.XX15. . .
2 .D1 .2 .0 2 .D1 .1 9 .0 7 .5 .2 .2 .1 5 .0 1 .
Be l a n j a P e r j a l a n a n D i n a s
Be la nja pe rj a l a na n di na s
d a l a m da e r a h
PANAFzyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
KOORQiN AS t
v
SKPD PLMRAKARSA
zyxwvutsrponmlkjihgfcaZYXWVUTSPOMLJIHFEDCBA
Y^
SKPD T E R K A i t :
3
B AGIAN H U K U M
7
zyrnmlkihfdaZYTRMLKHFDA
Hal aman: 19
1137 zyxwv
(d d l a m r up i a h )
JU M L A H ( R p . )
KOD E R EK EN I N G
URAUN
AN GGAR AN
B ER TAM B AH / f B ER K U R AN G)
R p . trifa
R EALI SASI
P EN JELASAN zyxwvutsrqpon
%
SETELAH
P ER UBAH AN
2
1
Be l a n j a Ba r a n g y ^n f l
2 .0 1 .2 .0 2 .0 X 1 9 .0 7 .5 .2 .2 .2 3 .
4
3
1 6 3 .2 0 0 .0 0 0 ,0 0
5
7
6
1 5 9 /6 0 .0 0 0 ,0 0
(3 .8 4 0 .0 0 0 ,0 0
1 5 9 .3 6 0 .0 0 0 ,0 0
(3 .8 4 0 .0 0 0 ,0 0
(£35)
a Ka n a i s e r a n Ka n Ke pa a a
M a sva ra k a t / Pi ha k Ke t l a a
1 6 3 .2 0 0 .0 0 0 ,0 0
Be la nja Ba ra ng y a n g a k a n
q n i q n q n i i Q n ? i q q q q n i zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
4ML'4'V4'\ JA.UMf
'J.4'4.£.J'VA.
( £ 3 5 ) Sisa Da na Ada d i Ka sda
zytrqonmlkjihfeaYX
di se ra hk a n k e pa da
M a sya ra k a L
S EK OLAH U P A N G
2.01.2.0X 0X 19.08..
rt
¥ p n n n n t ont o t ort
1 5 0 .0 0 0 .0 0 0 ,0 0
f if in
J4
9 . 5c7qDn. 5cDnDn, DnDn
raraft fifeyxwvutronmlkjihgfcaZYXWVUTPOMLKJIFCA
^UUhAh UhAh
(0,29)
(4 2 9 .5 0 0 ,0 0
P EN GEN D ALUN H AM A
TER P A D U ( C U K A I )
-
2X 375.000,00
2 1 .3 7 5 .0 0 0 ,0 0
tofa
B E I A N JA P E G A W A I
2.0XX02.0X19.08..5.XX
ra ^fe ^ ft ^ fi fifejfefife pfe f if e
t of t t o f t p toAto A to
W
fi zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHFEDCBA
y^
^mm ^ w^r ^m mm ^ w
H o n o r a r i u m P N S yxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA *
2 Xft3
75.000,00
2 Xft 3ra 7A 5
.0 0 0 ,00
Z . a X 2 . 0 2 . 0 X 1 9 . 0 8 -S . X X O X
r t A AAr t A A
fi fi fe fi fe ft fi i n fi fe #m
•
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
ft n
rt l
H n n n m r i i i n i Pa t iH ra
2 1 .0 0 0 .0 0 0 ,0 0
2 1 .0 0 0 .0 0 0 ,0 0
2.0 1 .2 .0 2 .0 1 .1 9 .0 8 ..5 .2 .1 .0 1 .0 1 .
Pe la k sa na Ke gi a t a n zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
l«
ft Pit
ft
Aft
A4
A n
rt
ft
ft
Aft
ft tort A n n
Ho n o r a r i u m Ti m Pe nga da a n
2 .0 1 .2 .0 2 .0 1 .1 9 .0 8 ..5 .2 .1 .0 1 .0 2 .
n n
3 7 5 .0 0 0 ,0 0
ftftr t AAA
Art
3 7 5 .0 0 0 ,0 0
Ba ra ng d a n Ja sa
ft
BELAN JA BAR AN G D A N
2 .0 X X OX 0 1 .1 9 .0 8 ..5 .X X
ftn
rtftto
toAA
At o
ft ftto ftto P P A A
Ar t
1 2 8 .6 2 5 .0 0 0 ,0 0
1 2 8 .1 9 5 .5 0 0 ,0 0
1X 395.000,00
1X 365.500,00
(429.500,00]
(0/3)
(2 9 .5 0 0 ,0 0 )
(0,24)
JA S A
Be t a n j a Ba h a n P a k a l
2.0X 2.02.0X 19.08«5.X X 01.
Ha bi s Ka nt or
2 . 0 1 . 2 . 0 2 . 0 1 . 1 9 . 0 8 . . 5 . 2 :2 . 0 1 . 0 1 .
2 .0 1 .2 .0 2 .0 1 .i g.0 3 ..S.2 .2 .C 1 . 1 1 .
.
Be l a nj a a l a t t ul i s k a n t o r
Be l a nj a
1 1 .8 9 5 .0 0 0 ,0 0
1 1 .8 6 5 .5 0 0 ,0 0
5 0 0 .0 0 0 ,0 0
5 0 0 .0 0 0 ,0 0
(2 9 . 5 0 0 , 0 0
fO 2 5 ) Sisa Da na Ad a d l Ka sda
Dok ume nt a si / De k ora sI
X OX X OX 0 1 .1 9 .0 8 ..5 .X X 0 6 .
Be l a n j a Ce t a k d a n
1X 700.000,00
1X 630.000,00
(7 0 .0 0 0 ,0 0
(0,60)
Pe ngga nda a n
•
2 . 0 1 . 2 . 0 2 . Ol , 1 9 . 0 8 . , 5 . 2 . 2 . O6 . 0 1 . . . .
2.0
*
X 2 .0 2 .0 1 .1 9 .0 8 ..S.X X 1 X
Be la nja ce t a k
Be l a n j a M a k a n a n d a n
1 1 .6 3 0 .0 0 0 ,0 0
11.700xwutsronmljifedcbaZXTSRQPOMKJIHFA
.066,60
(7 0 . 0 0 0 , 0 0
2X 500.000,00
(0 , 6 0 ) Sisa Da na Ad a d l ICasda
zyxwvutsrqonmlkjih
2X 500.000,00
Minuman
P l M f K OOf i Ul l m l i
.
SKPD Pf cM RAKAf iiA
1
Ha/ aman : 20
SKPD I t RKA I T:
2_
"1
k
zyxwvut
1138 zyxwvu
(da l a m r u p i a h )
B ER TAM B AH / f B ER K U R AN G)
JU M L A H ( R p . )
URAUN
KOD E R EKEN I N G
n rvi vet
A N GGA R A N
vrit u
R EALI SASI
RD .
"* F *
Vo
P EN JELASAN
4
5
6
7
SETELAH
P ER UBAH AN
2
1
2 .0 1 .2 .0 2 .0 I .1 9 .0 8 ..5 .X2 .1 1 .0 6 .
Be l a nj a m a k a n a n d a n
3
0 0 0
0 0
C 0 0
0 0 0
0 0
2 2 .5 0 0 .0 0 0 ,0 0
m i n u m a n pe se rt a
2 . 0 1 . 2 . 0 2 / 1 . 1 9 . 0 8 . . S . X X 1 5 , ..
2 .0 1 .2 .0 2 .0 1 .1 9 .0 8 ..5 .2 .2 .1 5 .0 1 .
Be l a n j a P e i j a l a n a n Di n a s
Be l a nj a pe rj a l a na n di na s
51.780.000,00
51.780.000,00
7 .7 8 0 .0 0 0 ,0 0
7 .7 8 0 .0 0 0 ,0 0
_
f l^i la m H^iprah
2.01.2.02.01.19.08..5.Z.X23.
Be la nja Tra nspo rt a si
4 4 .0 0 0 .0 0 0 ,0 0
4 4 .0 0 0 .0 0 0 ,0 0
Be l a n j a Ba r a n g y a n g
30,250.000,00
29.920.000,00
(3 3 0 .0 0 0 ,0 0 )
3 0 .2 5 0 .0 0 0 ,0 0
2 9 .9 2 0 .0 0 0 ,0 0
(3 3 0 .0 0 0 ,0 0 )
25.000.000,00
24.542.500,00
(4 5 7 .5 0 0 ,0 0 ]
( 1 , 0 9 ) tofa
-
a k a n diserahkan kepada
M a sya r a k a t / P I h a k Ke t i ga
2 .0 1 .2 .0 2 .0 1 .1 9 .0 8 ..5 .2 .Z.2 3 .0 1 .
Be l a nj a Ba ra ng y a n g a k a n
(1 , 0 9 ] Sisa Da na Ada d l Kasda
di se ra hk a n k e pa da
M a sya ra k a L
2.01.2.02.01.19.09..
O P H M A L I S A S I D AN
(1 / 3 )
n E r a i A N t o r a j n ra raira* ra rat
P EN GEM BAN GAN
S U M BER D AYA S AR AN A
P R AS AR AN A
P E N G E N D A L U N OP T
8.455.500.00
r( nD , cb qZ qj
8 . 5 0 0 . 0 0 0 . 0 0 ywutrpnmkhgfaXWUOMKJF
r44.5ao 0 0 '
BELAN JA BAR AN G D A N
2 . 0 yxwvutronmlkjihgfcaZYXWVUTPOMLKJIFCA
1 . 2zxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
.zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
0 2^fa"^r
. 0 1^rV
. 1^ 09rt .—0^m9^. .mm^ym
5 . X ^Y
XW
zyxwvutrqponmlkjihgfedcbaZXWVUTSRPONMLKJIHFDCBA
Y r F ^F Vfa vfa YYr ^F YFfzyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHFEDCBA
y ^r
Om m -y —r Y r I Y r Y r J ^ r
^Y"
JASA
^m• —0 ^m • ^0 •
X01.2.02.01.19.09..5.XX01.
Be l a n j a Ba h a n P a k a l
580.000,00
579.500,00
(5 0 0 ,0 0 ]
(5 0 0 ,0 0 ;
(0 / 0 9 )
Ha bis Ka nt o r
2 .0 1 .2 .0 2 .0 I .i g.0 9 ,,5 X.2 ,0 1 .qi ,....
Be i a nj a a l a t t ul i s k a n t o r
3 3 5 .0 0 0 ,0 0
3 3 4 .5 0 0 ,0 0
2 . 0 1 X . 0 2 . 0 1 . 1 9 . O9 . . 5 . 2 . 2 . 0 1 . 1 1 .
Be l a nj a
2 4 5 .0 0 0 ,0 0
2 4 5 .0 0 0 ,0 0
7.920.000,00
7.876.000,00
7 .9 2 0 .0 0 0 ,0 0
7 .8 7 6 .0 0 0 ,0 0
16.500.000,00
16.087.000,00
(0 , 1 5 ) Sisa Da na Ada di Kasda
Dok ume nt a si / De k ora sI
Be l a n j a Ba h a n / M a t e r i a l
2 . 0 1 . 2 . 0 2 . 0 1 . 1 9 . 0 9 „5 , X 2 , 0 2 , 0 4 , . . . .
2 .0 LX 0 2 . 0 1 . 1 9 . 0 9 . . 5 . X 3 .
,
- i l t i i i j W f i O w a sf
j i KeUPt M RA KA RSA ^
" sKPO TtRKAlT]
1
XMMM' Md
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
Y
7 zyxwvutsrponmlkjihgfedcbaZYXWVUTSRQPOMLKJIHFDCBA
Be l a nj a b a h a n o b a t -o b a t a n
BELAN JA M O D A L
(4 4 .0 0 0 ,0 0
(4 4 . 0 0 0 , 0 0 ]
(4 1 3 .0 0 0 ,0 0
(0 ,5 6 )
(0 , 5 5 ) Sisa Da na Ada d i Kasda
( 2 , 5 0 ) zyxwvutsrqponmlkjihgfedcbaZYXWVUTS
Halaman : 21
(da l a m r upi a h )
JU M L A H ( R p . )
UR AI AN
KOD E R EKEN I N G
A N GGA R A N
zyxwvutsrqp
B ER TAM B AH / f B ER K U R AN Gl
R EAUSASI
Rp.
Vo
P EN JELASAN
4
5
6
7
SETELAH
P ER UBAH AN
2
1
2.01.2.0X01.19.09..5.X3.09.
Be l a n j a M o d a l
3
16.500 0 0 0 0 0
1 6 0 8 7 ODO 0 0
M i l n n n n n zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJI
Ert \
I T
zyxwvutsrponmlkjihgfcaZYXWVUTSPOMLJIHFEDCBA
(2 ,5 0 )
\ W f it t .UUV,UU
Pe nga da a n Al a t -a l a t
Pe ngola ha n Pe rt a nl a n
dan Petemakan
2 .0 1 .2 .0 2 .0 1 .1 9 .0 9 ..S.2 .3 .0 9 .0 8 .
1 6 .5 0 0 .0 0 0 ,0 0
1 6 .0 8 7 .0 0 0 ,0 0
(4 1 3 . 0 0 0 , 0 0 )
50.000.000,00
48.924.000,00
(1 .0 7 6 .0 0 0 ,0 0 )
BELAN JA P E G A W A I
575.000,00
575.000,00
H o n o r a r i u m PNS
575.000,00
575.000,00
4 5 0 .0 0 0 ,0 0
4 5 0 .0 0 0 ,0 0
1 2 5 .0 0 0 ,0 0
1 2 5 .0 0 0 ,0 0
49.425.000,00
48.349.000,00
498.000,00
498.000,00
-
-
Be la nja a l a t t ul l s k a nt o r
2 9 8 .0 0 0 ,0 0
2 9 8 .0 0 0 ,0 0
-
-
Bd a n j a d o k u m e n /
2 0 0 .0 0 0 ,0 0
2 0 0 .0 0 0 ,0 0
•
750.000,00
750.000,00
7 5 0 .0 0 0 ,0 0
7 5 0 .0 0 0 ,0 0
7.000,00
7.000,00
Bd a n j a M oda l Pe nga da a n
(2 ,5 0 ) Sisa Da na Ada d l Ka sda
Ha nd Spra ye r
2.01.2.02.0X19.10.
I N TE N S I F I K A S I TA N A M A N
(2 ,1 5 )
P ER K EBUN AN
2 .0 X 2 . 0 2 . 0 X 1 9 . 1 0 . 5 . X 1 . 0 1 .
2 .0 1 .2 .0 X0 1 .1 9 .1 0 .5 .2 .1 .0 1 .0 1 .
Ho n o r a r i u m Pa nit ia
-
-
Pe la k sa na Ke gi a t a n
2 .0 1 .2 .0 X0 1 .1 9 .1 0 .5 .2 .1 .0 1 .0 X
Ho n o r a r i u m Ti m Pe nga da a n
Ba ra ng d a n Ja sa
2.0X2.02.0X19.10.5.2.2.
BELAN JA BAR AN G D A N
(1 .0 7 6 .0 0 0 ,0 0 ;
(2 ,1 8 )
l ASA
X OX 2 . 0 X 0 X 1 9 . 1 0 . 5 . Z . X OX
Be l a n j a Ba h a n P a k a l
Ha bis Ka nt or
X 0 1 . 2 . 0 Z . 0 1 . 1 9 . 1 0 . 5 . 2 . 2 . 0 1 . Ot .
X 0 1 . X 0 X O 1 .1 9 .1 0 .5 .2 .2 .0 1 .0 2 .
a dml ni st ra sl t e n d e r
2 . 0 1 . 2 . 0 2 . f l X 1 9 . 1 0 . S. X X OX
X 0 1 . 2 . 0 X O1 . 1 9 . 1 0 . S. 2 . 2 . O2 . 0 1 .
Be l a n j a Ba h a n / M a t e r i a l
Be la nja b a h a n t i a k u
b a n gun a n
2.01X.02.0X19.10.5.XX06.
Be t a n j a Ce t a k d a n
Pe ngga nda a n
2 .0 1 .X0 2 .0 1 .1 9 .1 0 .5 .2 .2 .0 6 .0 2 .
SKPD PtMRAKARSA
Be la nja Pe ngga nda a n
i L U dzyxwvutsrponmlkjihgfedcbaZYXWVUTSRQPOMLKJIHFDCBA
7 .0 0 0 ,0 0
•
7 .0 0 0 ,0 0
H s ls m s n
• J J
1 1 4 0 zyxwvu
(da l a m rupi a h)
B ER TAM B AH / f B ER K U R AN Gl
JU M L A H ( R p . )
URAUN
K OD E R EK EN I N G
AN GGAR AN
cr
T S I
A
P EN JELASAN
Va
R p . zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDC
R EALI SASI
H
P ER U BAH AN
2
1
Be l a n j a M a k a n a n d a n
Z.0 1 .2 .D2 / 1 .1 9 .1 0 .5 .2 .X1 1 .
3
4
6
5
5.100.000,00
5.100.000,00
5.100.000,00
5 .100.000,00
2.470.000.00
2.470 000.00
7
Minuman
Be la nja m a k a n a n d a n
2.01.2.02.01.19.10 .5 .2.2.11.06.
zytrqonmlkjihfeaYXWVUTPONMLKJIHFECBA
•
•
m i n u m a n pe se rt a
Be l a n j a P e i j a l a n a n Di na s
2.01.2.02.01.19.10.5.XX15.
Be l a nj a pe rj a i a na n di na s
2.01.2.02.01.19.10 .5 .2.2.15.01.
f lf i fl ra* fl* f lf l vfl ra prafa*raf l *
XO
^ Y*^ " zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
YP • *" Yr *faf Yr *"
2.470.000,00
2.470.000,00
yxwvutronmlkjihgfcaZYXWVUTPOMLKJIFCA
d a l a m da e ra h
-^m w^mm 0
* ^ ra"
1.X0X01.19.10.5.XX23.
Be l a n j a Ba r a n g y a n g
40.600.000,00
39.524.000,00
(1 .0 7 6 .0 0 0 ,0 0 )
40.600.000,00
39.524.000,00
f l 076 000 00
50.000.000,00
49.903.500,00
(9 6 .5 0 0 ,0 0 )
4.200.000,00
4.200.000,00
4.200.000,00
4.200.000,00
4.200.000,00
4.200.000,00
45.800.000,00
45.703.500,00
(9 6 .5 0 0 ,0 0 ;
(0 ,2 1 )
2.155.000,00
X138.500,00
(1 6 .5 0 0 ,0 0 )
(0 ,7 7 )
1.905.000,00
1.888.500,00
(16.50O,OO'
250.000,00
250.000,00
(2 ,6 5 )
a k a n di se ra hk a n ke pa da
M a sya r a k a t / P i h a k Ke t i ga
2.01.2.02.01.19.10.5.2.2.23.01.
Be l a nj a Ba ra ng y a n g a k a n
r.c\
t * , " j ) Sisa Da na Ada d l Ka sda
IJ
di se ra hk a n k e pa da
M a sya ra k a L
2.01.2.02.01.19.11.
SEKOUH LAP AN G
(0 ,1 9 )
P EN GEN D ALUN H AM A
TER P AD U ( S L - P H T)
TA N A M A N P ER KEBUN AN
2.01.X0X01.19,11.5.X1.
2.01.X0Z.01.ig.ll.5.X1.01.
2.01.2.02,01.19.11.5.2.1.01.01.
BELAN I A P EGAW AI
H o n o r a r i u m PNS
Ho no ra ri um Panib'a
-
-
Pe la ksa na Ke gi a t a n
2.01.Z.0Z.01.19.11.5.XX
BELAN JA BAR AN G D A N
JASA
2.01.X0X01.19.11.5.XX01.
Be l a n j a Ba h a n P a k a l
Ha bis Ka nt or
Be la nja a la t t ul i s k a nt or
2.01.2.02.01.19.11.5.2.2.01.11.
Be l a nj a
Sisa Da na Ada d i Kasda
Dok ume nt a si / De k ora sI
P f l h Af KQOf iQI f ja SI
SKPO PLMRAKARSA
SKPO l ERK A i l ;
AzyxwvutrponmlkjihgfedcaZYXWVUTSRQPONMLKJIHGFDCA
Y zyxwvutsrponmlkjihgfedcbaZYXWVUTSRQPOMLKJIHFDCBA
.
BAGI AN H I i K i i w
-L
i -,* r*0 .*0 . * *
zyxwvut
1141 zyxwvu
t t zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
(d a l a m rupi a h)
B ER TAM B AH / f B ER K U R AN Gl
JU M L A H ( R p . )
UR AI AN
KOD E R EK EN I N G
AN GGAR AN
CC
F T1FCLTttn
I AU
O
R EALI SASI
P EN JELASAN
R p . zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDC
Va
P ER U BAH AN
2
1
2.01.X0Z.a 1 .1 9 .1 1 .5 .X2 .0 6 .
Be l a n j a Ce t a k d a n
4
3
7
5
6
(3 ,3 3 )
1/ 00.000,00
1.450.000,00
(5 0 .0 0 0 ,0 0
1 .5 0 0 .0 0 0 ,0 0
1 .4 5 0 .0 0 0 ,0 0
(5 0 . 0 0 0 , 0 0
10.000.000,00
10.000.000,00
1 0 .0 0 0 .0 0 0 ,0 0
1 0 .0 0 0 .0 0 0 ,0 0
27.770.000,00
27.770.000,00
1 1 770 000 00
11 770 000 00
Pe ngga nda a n
Be t a nja ce t a k
2 .0 1 / .0 2 .D1 .1 9 .1 1 .5 .XX1 1 .
Be l a n j a M a k a n a n d a n
(3 , 3 3 ) Sisa Da na Ad a d i Kasda
Minuman
2 .0 1 .2 .0 2 .0 1 .1 9 .1 1 .5 .2 .2 .1 1 .0 6 .
Be l a nj a m a k a n a n d a n
m i n u m a n pe se rt a
Be l a n j a P e r j a l a n a n Di n a s
2 .0 1 .2 .0 2 .0 1 .1 9 .1 1 .5 .2 .2 .1 5 .0 1 .
Be la nja pe rj a l a na n dina s
-
-
zyxwvutrqponmlkjihgfedcbaZXWVUTSRPONMLKJIHFDCBA
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHFEDCBA
xx*l
r V'W U W iU V
da la m da e ra h
2 .0 1 .2 .0 2 .0 1 .1 9 .1 1 .5 .2 .2 .1 5 .0 4 .
2 .0 1 .2 .0 2 .0 X i g. 1 1 . 5 . 2 . 2 . 2 3 .
Be la nja Tra nsport a sI
1 6 .0 0 0 .0 0 0 ,0 0
1 6 .0 0 0 .0 0 0 ,0 0
Be l a n j a Ba r a n g y a n g
4375.000,00
4.345.000,00
(3 0 .0 0 0 ,0 0 )
a k a n di se ra hk a n ke pa da
(0 ,6 9 )
-
M a s ya r a k a t / P I h a k Ke t i ga
2 .0 1 .2 .0 2 .0 1 .1 9 .1 1 .5 .2 .2 .2 3 .0 1 .
4 .3 7 5 .0 0 0 ,0 0
4 .3 4 5 .0 0 0 ,0 0
50.000.000,00
49.917.100,00
BELAN JA P E G A W A I
15.400.000,00
15.400.000,00
H o n o r a r i u m PNS
15.400.000,00
15.400.000,00
1 5 .4 0 0 .0 0 0 ,0 0
1 5 .4 0 0 .0 0 0 ,0 0
34.600.000,00
34.517.100,00
Be l a nj a Ba ra ng ya n g a k a n
f 30 000
OOl
r n c o l Sisa Da na Ada d l Ka sda
di se ra hk a n k e pa da
M a sya ra k a L
2.01.2.02.01.19.1X
B I M B I N G A N TE K N I S
(8 2 .9 0 0 ,0 0 )
(0 ,1 7 )
(8 2 .9 0 0 ,0 0
( 0 , 2 4 ) utsniaI
P EN GAM ATAN ,
I D E N TI F I K A S I D A N
P EN GEN D A L I A N OP T
2 0 1 2 02 0 1 .1 9 .I XS.Xl.
2 .0 1 .2 .0 2 .0 1 .1 9 .1 2 .5 .2 .1 .0 1 .0 1 .
Ho n o r a r i u m Pa nit ia
Pe la k sa na Ke gi a t a n
2 . 0 1 . X OX 0 1 . 1 9 . 1 X 5 . X X
BELAN JA B A R A N G D A N
JASA
— '
^' "^• "^' ' "f t f i i n i i i Ti—
ansa
Halaman: 24
1142 zyxwv
(d a l a m r up i a h )
zyxwvutsrqp
a
JU M L A H ( R p . )
i ^ n n pzxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
D £ i f puruf ra
AN GGAR AN
B ER TAM B AH / f B ER K U R AN Gl
R EALI SASI
Rp.
Va
P EN JELASAN
4
5
6
7
(0 ,8 9 )
SETELAH
P ER UBAH AN
2
1
Be l a n j a Ba h a n P a k a i
X01.2.0Z.01.19.1X5.XX0 X
3
5.565.000,00
5.515.500,00
(4 9 .5 0 0 ,0 0
S.3 1 5 .0 0 0 ,0 0
5 .2 6 5 .5 0 0 ,0 0
(4 9 . 5 0 0 , 0 0
Ha bis Ka nt or
Be la nja a l a t t ul i s k a n t o r
Bd a n j a
2 .0 1 .2 .0 2 .0 1 .1 9 .1 2 .5 .2 .2 .0 1 .1 1 .
q i n nnn nn
(0 , 9 3 ) Srsa Da na Ad a d l Ka sda
3 5 0 DOO 0 0
fiittU.Uvu,UU
Dok ume nt a si / De k ora sl
Be i a n j a Ce t a k d a n
2.0X2.02.0X19.12.5.2.2.06.
5.050.000,00
5.016.600,00
5 .0 5 0 .0 0 0 ,0 0
5 .0 1 6 .6 0 0 ,0 0
6.000.000,00
6.000.000,00
6 .0 0 0 .0 0 0 ,0 0
6 .0 0 0 .0 0 0 ,0 0
17.985.000,00
17.985.000,00
8 .3 8 5 .0 0 0 ,0 0
8 .3 8 5 .0 0 0 ,0 0
9 .6 0 0 .0 0 0 ,0 0
9 .6 0 0 .0 0 0 ,0 0
1.050.000.000,00
1.03X272.975,00
63.250.000,00
63.250.000,00
17.050.000,00
17.050.000,00
1 5 .3 0 0 .0 0 0 ,0 0
1 5 .3 0 0 .0 0 0 ,0 0
1 .7 5 0 .0 0 0 ,0 0
1 .7 5 0 .0 0 0 ,0 0
46.200.000,00
46.200.000,00
4 6 .2 0 0 .0 0 0 ,0 0
4 6 .2 0 0 .0 0 0 ,0 0
(3 3 .4 0 0 ,0 0
(0 ,6 6 )
Pe ngga nda a n
Be ia nja ce t a k
2 ,0 1 ,2 ,0 2 .0 1 .1 9 .1 2 ,5 .2 .2 .0 6 .0 1 ... .
fa
Be t a n j a M a k a n a n d a n
Z . OX 2 . 0 2 . 0 X 1 9 . 1 X 5 . X X 1 X
f 0 , 6 6 ) Sisa Da na Ad a dl Ka sda
zyxwvutsrponmlkjihgfca
zyxwvutsrponmlkjihgfedcbaZYXWVUTSRQPOMLKJIHFDCBA
Minuman
\
lu
(3 3 .4 0 0 ,0 0 )
Be la nja m a k a n a n d a n
X Ol . 2 . 0 2 . 0 1 . 1 9 . 1 2 . S. 2 . 2 . 1 1 . 0 6 .
ra
m i n u m a n pe se rt a
2 .pi.2 .0 2 ,DX1 9 .1 X5 .2 .X1 5 .
.
2 .0 1 .2 .0 2 .0 1 .1 9 .1 2 .5 .2 .2 .1 5 .0 1 .
Be l a n j a P e r j a l a n a n D i n a s
Be l a nj a pe r j a l a na n di na s
da la m da e ra h
Be l a nj a Tra nspo rt a si
I N TE N S I F I K A S I TA N A M A N
X OX 2 . 0 2 . OX 1 9 . 1 3 .
(1 8 .7 2 7 .0 2 5 ,0 0 )
TEM B AK AU
BELAN JA P E G A W A I
X OX X OX O 1 .1 9 .1 3 .5 .XX
2.01.2.0Z.01.19.13.5.XX0
X
2 .0 1 .2 .0 2 .0 1 .1 9 .1 3 .5 .2 .1 .0 1 .0 1 .
Ho n o r a r i u m PNS
Ho no r a r i um Pa nit ia
tofa
-
(1 ,7 8 )
-
Pe la k sa na Ke gi a t a n
2 .0 1 .2 .0 2 .0 1 .1 9 .1 3 .5 .2 .1 .0 1 .0 2 .
a.
Ba ra ng d a n Ja sa
2 . 0 X 2 . 0 X 0 X 1 9 . 1 3 . 5 . X 1 . 0 X ..
Y
2 .0 1 .2 .0 2 .0 1 .1 9 .1 3 .5 .2 .1 .0 2 .0 3 .
,SKPD Pt M RAKARSA
Ho n o r a r i u m Ti m Pe nga da a n
H o n o r a r i u m N o n PNS
Up a h Te n a ga Ha ri a n
Halaman: 25
[ 143 zyxwvu
(d a l a m r u p i a h )
B ER TAM B AH / f B ER K U R AN G)
JU M L A H ( R p . )
UR AI AN
K OD E R E K E N I N G
AN GGAR AN
R EALI SASI
Rp.
4
5
P EN JELASAN
S ETELAH
P ER U B A H A N
2
1
2.01.2.02.01.19.13.5.XX
BELAN JA B A R A N G OAN
3
9 Sf i .7 5 0 0 0 0 0 0
7
6
r i s 7 7 7 zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJI
mi an
(1 ,9 0 )
968.02X975.00
JASA
2.01.X02.01.19.13.5.XZ.01.
4.884.500,00
4.872.195,00
Be la nja a l a t t ul i s k a n t o r
3 .8 3 4 .5 0 0 ,0 0
3 .8 2 2 .1 9 5 ,0 0
Be la nja d o k u m e n /
1 .0 5 0 .0 0 0 ,0 0
1 .0 5 0 .0 0 0 ,0 0
6.440.000,00
6.410.000,00
Be l a n j a Ba h a n P a k a i
(1 X3 0 5 ,0 0 )
(0 ,2 5 )
Ha bis Ka nt o r
2 .0 1 .2 .0 2 .0 1 .1 9 .1 3 .5 .2 .2 .0 1 .0 2 .
(1 2 . 3 0 5 , 0 0
(0 , 3 2 ) Sisa Da na Ada d i Kasda
xwutsronmljifedcbaZXTSRQPOMKJIHFA
-
a dminisba sl t e nde r
2 .0 1 .2 .0 2 .D1 .1 9 .1 3 .5 .XX0 6 .
Be l a n j a Ce t a k d a n
(3 0 .0 0 0 ,0 0 )
( 0 , 4 7 ) zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQ
V f
^ '
/
Pe ngga nda a n
V
2 .0 1 .2 .0 2 .0 1 .1 9 .1 3 .5 .2 .2 .0 6 .0 1 ......
Be la nja ce t a k
2 .0 1 .2 ,0 2 .0 1 .1 9 .1 3 .5 .2 .2 .0 6 .0 2 ,
Be la nja Pe ngga nda a n
2.01.X02.0
l.t9 .1 3 .S.XXll.
Be l a n j a M a k a n a n d a n
6 .2 5 0 .0 0 0 ,0 0
6 .2 2 0 .0 0 0 ,0 0
(3 0 . 0 0 0 , 0 0
1 9 0 .0 0 0 ,0 0
1 9 0 .0 0 0 ,0 0
-
5X000 000 00
5 1 0 0 0 000.00
Vfa X V W
(0 , 4 8 ) 5 isa Da na Ada d l Ka sda
V > Vfa W W f W W
Minuman
2 .0 1 .2 .0 2 .0 1 .1 9 .1 3 .5 .2 .2 .1 1 .0 6 .
Be la nja m a k a n a n d a n
5 1 .0 0 0 .0 0 0 ,0 0
5 1 .0 0 0 .0 0 0 ,0 0
50.370.000.00
49.055.000,00
ywutrpnmkhgfaXWUOMKJF
m i n u m a n pe se rt a
Be l a n j a P e i j a l a n a n Di n a s
2 .0 1 .2 .0 2 .0 1 .1 9 .1 3 .5 .2 .2 .1 5 .0 1 .
Be la nja pe rj a l a na n di na s
^ F m y m m y y Fy m w F FF W y M KF Fy
2 2 .1 1 0 .0 0 0 ,0 0
da l a m da e ra h
A
2 .0 1 .2 .0 2 .0 1 .1 9 .1 3 .5 .2 .2 .1 5 .0 2 .
Be la nja p e i j a l a n a n di na s
f t rt rt
2 .0
l.X02.01.t9.13.5.XX23.
V V Wf
rq £1 q
W
yxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
rara ftfi rt ftftft ftft(1 5 , 9 2 ) Sisa Da na Ada d l Kasda
6 . 9 4 5 . 0 0 0 , 0 0 zytrqonmlkjihfeaYXWVUTPONMLKJIHFECBA
rtnrt
rtrt
rt r t r ar t r t r t A r t r t
8 .2 6 0 .0 0 0 ,0 0
(1 . 3 1 5 . 0 0 0 , 0 0
Tr a nspo r t a si
2 0 .0 0 0 .0 0 0 ,0 0
2 0 .0 0 0 .0 0 0 ,0 0
Be l a n j a Ba r a n g y a n g
874.055.500,00
856.685.780,00
8 7 4 .0 5 5 .5 0 0 ,0 0
8 5 6 .6 8 5 .7 8 0 ,0 0
Be la nja
1 X pvfa X
2 2 .1 1 0 .0 0 0 ,0 0
lua r d a e r a h
2 -0 1 . 2 . 0 2 . 0 1 . 1 9 . 1 3 . 5 . 2 . 2 . 1 5 . 0 4 ,
fl 315 000 00
(1 7 / 6 9 .7 2 0 ,0 0
(X9 9 )
a k a n dise ra hka n ke pa da
M a sya r a k a t / P i h a k Ke t i ga
*
2 . 0 1 . 2 . 0 2 . 0 1 . 1 9 . 1 3 . S. 2 . 2 . 2 3 . 0 1 .
Be la nja Ba ra ng ya n g a k a n
(1 7 . 3 6 9 . 7 2 0 , 0 0
(1 , 9 9 ) Sisa Da na Ada d l Kasda
di se r a h k a n k e pa da
M a sya ra k a L
f I f 0 zyxwvutrqponmlkjihgfedcbaZXWVUTSRPONMLKJIHFDCBA
P L U R zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHFEDCBA
T U^ U. .
1
t
SKPOTEKAirr
Ha/ aman: 26
1144 zxwvut
• zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
(da l a m r upi a h )
JU M L A H ( R p . )
UR AI AN
K OD E R EKEM I N G
AN GGAR AN
B ER TAM B AH / f B ER K U R AN G)
R EAUSASI
P c N J c L A SA n
R p . zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDC
Va
SETELAH
P ER UBAH AN
1
2
P ER EM AJAAN D A N
2.01.2.02.01.19.14.
7
4 zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
5
e
3
100.000.000,00
99.687.500,00
2.950.000,00
X950.000,00
•
-
2.950.000,00
X950.000,00
•
•
[3 1 X5 0 0 ,0 0
(0 ,3 1 )
P EN GEM BAN GAN KELAP A
BELAN JA P E G A W A I
2 .0 1 .2 .0 2 .0 1 .ig.l4 .S,Xl,
H o n o r a r i u m PNS
2.01.2.02.0 t . l 9 . 1 4 . 5 . X 1 . 0 1 .
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
2 .7 0 0 .0 0 0 ,0 0
2 .7 0 0 .0 0 0 ,0 0
L^ A n A p * r 4 i i m D * n i f . | *
2 .0 1 .X0 2 .0 1 .1 9 .1 4 .5 .2 .1 .0 1 .0 1 .
nonora num ra niua
Pe la k sa na Ke gi a t a n
Ho rKi ra i i um Ti m Pe nga da a n
*
2 5 0 .0 0 0 ,0 0
2 5 0 .0 0 0 ,0 0
97.050.000,00
96.737.500,00
935.000,00
935.000,00
•
-
6 3 5 .0 0 0 ,0 0
6 3 5 .0 0 0 ,0 0
-
zyxwvutrqponmlkjihgfedcbaZXWVUTSRPONMLKJIHFDCBA 2 0 0 . 0 0 0 , 0 0
2 0 0 .0 0 0 ,0 0
-
2 .0 1 .2 .0 2 .0 1 .1 9 .1 4 .5 .2 .1 .0 1 .0 2 .
Ba ra ng d a n Jasa
BELAN JA BAR AN G D A N
2 . 0 1 . X OX 0 1 . 1 9 . 1 4 . S. X X
(3 1 X5 0 0 ,0 0
(0 ,3 2 )
JAS A
Be l a n j a Ba h a n P a k a i
X01.2.02.ai.l9.14.5.XX01.
Ha bis Ka nt o r
Be l a nj a a la t t ulis k a n t o r
2 .0 1 .2 .0 2 .0 1 .1 9 .1 4 .5 .2 .2 .0 1 . 0 1.
rt " f l
rt*fl"fl~"V
XmX-Fi
4 • • • -hrX-fl
P
*'Vrt.*,
2 . 0 1 . 2 . 0 2 . 0 1 . 1 9 . 1 4 . S. 2 / J)1 . 0 2 .
1 ,0 .
Be la nja do k um e n/
a dmi ni st ra si t e n d e r
2 .0 1 .2 .0 2 .0 1 .1 9 .1 4 .5 .2 .2 .0 1 .1 1 .
Be la nja
10 0 .0 0 0 ,0 0
10 0 . 0 0 0 , 0 0
-
-
500.000,00
500.000,00
-
-
5 0 0 .0 0 0 ,0 0
5 0 0 .0 0 0 ,0 0
•
-
75.000,00
75.000,00
Dok ume nt a si / De k ora si
2 .0 1 .2 .0 Z.0 1 .1 9 .1 4 .S.X2 .0 2 .
2 . 0 1 . 2 . 0 2 . 0 1 . 1 9 . 1 4 . S. 2 . 2 . 0 2 . 0 1 .
Be l a n j a Ba h a n / M a t e r i a l
Be l a nj a ba ha n ba k u
b a n