Peraturan Daerah Provinsi Jawa Barat No 30 Tahun 2010
LAMPIRAN I : PERATURAN DAERAH PROVINSI JAWA BARAT
NOMOR
: 30 Tahun 2010
TANGGAL : 31 Desember 2010
TENTANG :
PERUBAHAN ATAS PERATURAN DAERAH
PROVINSI JAWA BARAT NOMOR 14 TAHUN 2006
TENTANG PERUSAHAAN DAERAH BANK
PERKREDITAN RAKYAT DAN PERUSAHAAN
MODAL DASAR PD.BPR/PD.PK HASIL KONSOLIDISASI ATAU MERGER
NAMA PD.BPR
KONSOLIDASI /
MERGER
PD.BPR BOGOR
PD.BPR BEKASI
PD.BPR CIANJUR
PD.BPR INDRAMAYU
PEMEGANG SAHAM
MODAL DASAR
BOGOR (5 PD.BPR)
- Pem Prov. Jabar
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Bogor
35,000,000,000.00
BEKASI (6 PD.BPR)
- Pem Prov. Jabar
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Bekasi
42,000,000,000.00
CIANJUR (10 PD.BPR)
- Pem Prov. Jabar
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Cianjur
46,000,000,000.00
INDRAMAYU (6 PD.BPR)
21,000,000,000.00
- Pem Prov. Jabar
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Indramayu
PD.BPR MAJALENGKA
MAJALENGKA (4 PD.BPR)
RAHARJA
- Pem Prov. Jabar
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Majalengka
PD.BPR JABAR SUBANG SUBANG (8 PD.BPR)
- Pem Prov. Jabar
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Subang
PD.BPR CIMERAK
PD.BPR CIPATUJAH
CIAMIS (1 PD.BPR)
- Pem Prov. Jabar
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Ciamis
TASIKMALAYA (2 PD.BPR)
- Pem Prov. Jabar
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Tasikmalaya
KEWAJIBAN MODAL
DISETOR MASINGMASING PEMILIK
%
REALISASI MODAL YANG
TELAH DISETOR PER 30
SEPTEMBER 2010
%
KELEBIHAN DAN
KEKURANGAN
7,000,000,000.00
10,150,000,000.00
17,850,000,000.00
35,000,000,000.00
20%
29%
51%
100%
7,000,000,000.00
10,000,000,000.00
1,590,000,000.00
18,590,000,000.00
38%
54%
9%
(150,000,000.00)
(16,260,000,000.00)
(16,410,000,000.00)
8,400,000,000.00
12,180,000,000.00
21,420,000,000.00
42,000,000,000.00
20%
29%
51%
100%
8,400,000,000.00
4,200,000,000.00
990,000,000.00
13,590,000,000.00
62%
31%
7%
(7,980,000,000.00)
(20,430,000,000.00)
(28,410,000,000.00)
9,200,000,000.00
13,340,000,000.00
23,460,000,000.00
46,000,000,000.00
20%
29%
51%
100%
9,065,566,750.00
11,813,723,045.00
3,131,365,000.00
24,010,654,795.00
38%
49%
13%
(134,433,250.00)
(1,526,276,955.00)
(20,328,635,000.00)
(21,989,345,205.00)
4,200,000,000.00
6,090,000,000.00
10,710,000,000.00
21,000,000,000.00
20%
29%
51%
100%
4,200,000,000.00
2,950,092,747.00
1,260,000,000.00
8,410,092,747.00
50%
35%
15%
(3,139,907,253.00)
(9,450,000,000.00)
(12,589,907,253.00)
2,800,000,000.00
4,060,000,000.00
7,140,000,000.00
14,000,000,000.00
20%
29%
51%
100%
2,800,000,000.00
1,761,700,000.00
422,500,000.00
4,984,200,000.00
56%
35%
8%
(2,298,300,000.00)
(6,717,500,000.00)
(9,015,800,000.00)
6,000,000,000.00
8,700,000,000.00
15,300,000,000.00
30,000,000,000.00
20%
29%
51%
100%
5,829,550,000.00
4,533,899,803.00
1,565,000,000.00
11,928,449,803.00
49%
38%
13%
(170,450,000.00)
(4,166,100,197.00)
(13,735,000,000.00)
(18,071,550,197.00)
1,000,000,000.00
1,450,000,000.00
2,550,000,000.00
5,000,000,000.00
20%
29%
51%
700,000,000.00
340,000,000.00
300,000,000.00
1,340,000,000.00
52%
25%
22%
(300,000,000.00)
(1,110,000,000.00)
(2,250,000,000.00)
(3,660,000,000.00)
3,000,000,000.00
4,350,000,000.00
7,650,000,000.00
15,000,000,000.00
20%
29%
51%
100%
1,997,490,000.00
2,034,211,000.00
600,000,000.00
4,631,701,000.00
43%
44%
13%
(1,002,510,000.00)
(2,315,789,000.00)
(7,050,000,000.00)
(10,368,299,000.00)
14,000,000,000.00
30,000,000,000.00
5,000,000,000.00
15,000,000,000.00
NAMA PD.BPR
KONSOLIDASI /
MERGER
PD.BPR GARUT
PD.BPR SERANG
PEMEGANG SAHAM
GARUT (9 PD.BPR)
- Pem Prov. Jabar
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Garut
SERANG (7 BPR Merger)
MODAL DASAR
TANGERANG (1 PD.BPR)
PANDEGLANG (1 PD.BPR)
PD.BPR CIREBON
PD.BPR CILAMAYA
10,000,000,000.00
CIREBON (7 PD.BPR)
- Pem Prov. Jabar
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Cirebon
49,000,000,000.00
NAMA PD.PK
KONSOLIDASI /
MERGER
PD.BPR BOGOR/
CABANG
PEMEGANG SAHAM
BOGOR (13 PD.PK)
- Pem Prov. Jabar
- Pem Kabupaten
7,000,000,000.00
10,150,000,000.00
17,850,000,000.00
35,000,000,000.00
20%
29%
51%
100%
6,824,569,000.00
4,739,193,000.00
1,342,144,000.00
12,905,906,000.00
53%
37%
10%
(175,431,000.00)
(5,410,807,000.00)
(16,507,856,000.00)
(22,094,094,000.00)
15,000,000,000.00
15,000,000,000.00
19,000,000,000.00
51,000,000,000.00
100,000,000,000.00
15%
15%
19%
51%
100%
3,235,021,000.00
2,100,000,000.00
18,088,930,000.00
2,400,000,000.00
25,823,951,000.00
13%
8%
70%
9%
(11,764,979,000.00)
(12,900,000,000.00)
(911,070,000.00)
(48,600,000,000.00)
(74,176,049,000.00)
31,500,000,000.00
31,500,000,000.00
39,900,000,000.00
107,100,000,000.00
210,000,000,000.00
15%
15%
19%
51%
100%
600,000,000.00
780,000,000.00
39,300,000,000.00
1,050,000,000.00
41,730,000,000.00
1%
2%
94%
3%
(30,900,000,000.00)
(30,720,000,000.00)
(600,000,000.00)
(106,050,000,000.00)
(168,270,000,000.00)
750,000,000.00
750,000,000.00
950,000,000.00
2,550,000,000.00
5,000,000,000.00
15%
15%
19%
51%
100%
300,000,000.00
132,000,000.00
395,762,501.00
150,000,000.00
977,762,501.00
31%
14%
40%
15%
(450,000,000.00)
(618,000,000.00)
(554,237,499.00)
(2,400,000,000.00)
(4,022,237,499.00)
1,500,000,000.00
1,500,000,000.00
1,900,000,000.00
5,100,000,000.00
10,000,000,000.00
15%
15%
19%
51%
100%
900,000,000.00
378,000,000.00
1,240,080,000.00
405,000,000.00
2,923,080,000.00
31%
13%
42%
14%
(600,000,000.00)
(1,122,000,000.00)
(659,920,000.00)
(4,695,000,000.00)
(7,076,920,000.00)
9,800,000,000.00
14,210,000,000.00
24,990,000,000.00
49,000,000,000.00
20%
29%
51%
100%
6,300,000,000.00
13,929,500,000.00
20,229,500,000.00
31%
69%
0%
(3,500,000,000.00)
(280,500,000.00)
(24,990,000,000.00)
(28,770,500,000.00)
1,200,000,000.00
1,740,000,000.00
3,060,000,000.00
6,000,000,000.00
20%
29%
51%
100%
900,000,000.00
1,698,402,582.00
2,598,402,582.00
35%
65%
0%
(300,000,000.00)
(41,597,418.00)
(3,060,000,000.00)
(3,401,597,418.00)
623,000,000,000.00
100%
194,673,700,428.00
31%
(428,326,299,572.00)
6,000,000,000.00
- Pem Prov. Jabar
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Karawang
JUMLAH PD.BPR
KELEBIHAN DAN
KEKURANGAN
5,000,000,000.00
LEBAK (3 PD.BPR)
- Pem Prov. Jabar
- Pem Prov. Banten
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Lebak
KARAWANG (1 PD.BPR)
%
210,000,000,000.00
- Pem Prov. Jabar
- Pem Prov. Banten
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Tangerang
PD.BPR LEBAK
REALISASI MODAL YANG
TELAH DISETOR PER 30
SEPTEMBER 2010
100,000,000,000.00
- Pem Prov. Jabar
- Pem Prov. Banten
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Tangerang
PD.BPR SAKETI
%
35,000,000,000.00
- Pem Prov. Jabar
- Pem Prov. Banten
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Serang
PD.BPR KERTARAHARJA
KEWAJIBAN MODAL
DISETOR MASINGMASING PEMILIK
623,000,000,000.00
MINIMUM MODAL
DISETOR
KEWAJIBAN MINIMUM
MODAL DISETOR
MASING-MASING
PEMILIK
%
REALISASI MODAL YANG
TELAH DISETOR PER 30
SEPTEMBER 2010
%
KELEBIHAN DAN
KEKURANGAN
50,000,000,000.00
10,000,000,000.00
14,500,000,000.00
20%
29%
5,509,449,250.00
14,300,000,000.00
31%
69%
(4,490,550,750.00)
(200,000,000.00)
NAMA PD.BPR
KONSOLIDASI /
MERGER
PEMEGANG SAHAM
MODAL DASAR
- PT. Bank Jabar Banten
Jumlah Bogor
PD.BPR BEKASI/
CABANG
BEKASI (4 PD.PK)
- Pem Prov. Jabar
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Bekasi
9,000,000,000.00
PD.BPR CIANJUR/
CABANG
CIANJUR (7 PD.PK)
- Pem Prov. Jabar
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Cianjur
16,000,000,000.00
PD.BPR SUKABUMI/
CABANG
SUKABUMI (2 PD.PK)
- Pem Prov. Jabar
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Sukabumi
5,000,000,000.00
PD.BPR KUNINGAN/
CABANG
KUNINGAN (2 PD.PK)
- Pem Prov. Jabar
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Kuningan
5,000,000,000.00
PD.BPR KARAWANG/
CABANG
KARAWANG (9 PD.PK)
- Pem Prov. Jabar
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Karawang
21,000,000,000.00
PD.BPR JATILUHUR
PURWAKARTA (1 PD.PK)
- Pem Prov. Jabar
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Purwakarta
2,500,000,000.00
PD.BPR CIAMIS /
CABANG
CIAMIS (1 PD.PK)
- Pem Prov. Jabar
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Ciamis
3,000,000,000.00
PD.BPR TASIKMALAYA/
TASIKMALAYA (1 PD.PK)
- Pem Prov. Jabar
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Tasikmalaya
5,000,000,000.00
CABANG
PD.BPR GARUT/
CABANG
GARUT (4 PD.PK)
- Pem Prov. Jabar
- Pem Kabupaten
- PT. Bank Jabar Banten
KEWAJIBAN MODAL
DISETOR MASINGMASING PEMILIK
%
REALISASI MODAL YANG
TELAH DISETOR PER 30
SEPTEMBER 2010
%
KELEBIHAN DAN
KEKURANGAN
25,500,000,000.00
50,000,000,000.00
51%
100%
19,809,449,250.00
0%
100%
(25,500,000,000.00)
(30,190,550,750.00)
1,800,000,000.00
2,610,000,000.00
4,590,000,000.00
9,000,000,000.00
20%
29%
51%
100%
1,800,000,000.00
1,541,000,000.00
3,341,000,000.00
69%
31%
0%
100%
(1,069,000,000.00)
(4,590,000,000.00)
(5,659,000,000.00)
3,200,000,000.00
4,640,000,000.00
8,160,000,000.00
16,000,000,000.00
20%
29%
51%
100%
3,150,000,000.00
3,455,380,655.00
6,605,380,655.00
48%
52%
0%
100%
(50,000,000.00)
(1,184,619,345.00)
(8,160,000,000.00)
(9,394,619,345.00)
1,000,000,000.00
1,450,000,000.00
2,550,000,000.00
5,000,000,000.00
20%
29%
51%
100%
900,000,000.00
1,165,000,000.00
2,065,000,000.00
44%
56%
0%
100%
(100,000,000.00)
(285,000,000.00)
(2,550,000,000.00)
(2,935,000,000.00)
1,000,000,000.00
1,450,000,000.00
2,550,000,000.00
5,000,000,000.00
20%
29%
51%
100%
900,000,000.00
933,921,950.00
1,833,921,950.00
49%
51%
0%
0%
(100,000,000.00)
(516,078,050.00)
(2,550,000,000.00)
(3,166,078,050.00)
4,200,000,000.00
6,090,000,000.00
10,710,000,000.00
21,000,000,000.00
20%
29%
51%
100%
4,050,000,000.00
4,597,700,490.00
8,647,700,490.00
56%
44%
0%
100%
(150,000,000.00)
(1,492,299,510.00)
(10,710,000,000.00)
(12,352,299,510.00)
500,000,000.00
725,000,000.00
1,275,000,000.00
2,500,000,000.00
20%
29%
51%
100%
450,000,000.00
313,100,000.00
763,100,000.00
59%
41%
0%
100%
(50,000,000.00)
(411,900,000.00)
(1,275,000,000.00)
(1,736,900,000.00)
600,000,000.00
870,000,000.00
1,530,000,000.00
3,000,000,000.00
20%
29%
51%
100%
450,000,000.00
200,130,264.00
650,130,264.00
69%
31%
0%
0%
(150,000,000.00)
(669,869,736.00)
(1,530,000,000.00)
(2,349,869,736.00)
1,000,000,000.00
1,450,000,000.00
2,550,000,000.00
5,000,000,000.00
20%
29%
51%
100%
450,000,000.00
525,500,000.00
975,500,000.00
46%
54%
0%
0%
(550,000,000.00)
(924,500,000.00)
(2,550,000,000.00)
(4,024,500,000.00)
3,000,000,000.00
4,350,000,000.00
7,650,000,000.00
20%
29%
51%
2,254,969,000.00
1,864,830,869.00
-
55%
45%
0%
(745,031,000.00)
(2,485,169,131.00)
(7,650,000,000.00)
15,000,000,000.00
NAMA PD.BPR
KONSOLIDASI /
MERGER
PEMEGANG SAHAM
MODAL DASAR
Jumlah Garut
PD.BPR SUMEDANG/
CABANG
SUMEDANG (2 PD.PK)
- Pem Prov. Jabar
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Sumedang
5,000,000,000.00
PD.BPR SERANG/
CABANG
SERANG (1 PD.PK)
- Pem Prov. Jabar
- Pem Prov. Banten
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Sumedang
4,500,000,000.00
PD.BPR TANGERANG/
CABANG
TANGERANG (10 PD.PK)
- Pem Prov. Jabar
- Pem Prov. Banten
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Purwakarta
22,000,000,000.00
KEWAJIBAN MODAL
DISETOR MASINGMASING PEMILIK
%
REALISASI MODAL YANG
TELAH DISETOR PER 30
SEPTEMBER 2010
%
KELEBIHAN DAN
KEKURANGAN
15,000,000,000.00
100%
4,119,799,869.00
100%
(10,880,200,131.00)
1,000,000,000.00
1,450,000,000.00
2,550,000,000.00
5,000,000,000.00
20%
29%
51%
100%
900,000,000.00
1,080,000,379.00
1,980,000,379.00
47%
53%
0%
100%
(100,000,000.00)
(369,999,621.00)
(2,550,000,000.00)
(3,019,999,621.00)
675,000,000.00
675,000,000.00
855,000,000.00
2,295,000,000.00
4,500,000,000.00
15%
15%
19%
51%
100%
300,000,000.00
1,566,758,000.00
1,866,758,000.00
16%
0%
84%
0%
100%
(375,000,000.00)
(675,000,000.00)
711,758,000.00
(2,295,000,000.00)
(2,633,242,000.00)
3,300,000,000.00
3,300,000,000.00
4,180,000,000.00
11,220,000,000.00
22,000,000,000.00
15%
15%
19%
51%
100%
3,232,756,000.00
3,000,000,000.00
6,568,635,000.00
12,801,391,000.00
25%
23%
51%
0%
100%
(67,244,000.00)
(300,000,000.00)
2,388,635,000.00
(11,220,000,000.00)
(9,198,609,000.00)
NAMA PD.BPR
KONSOLIDASI /
MERGER
PEMEGANG SAHAM
MODAL DASAR
PD.BPR PANDEGLANG/ PANDEGLANG (7 PD.PK)
CABANG
- Pem Prov. Jabar
- Pem Prov. Banten
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Pandeglang
15,000,000,000.00
PD.BPR LEBAK/
CABANG
LEBAK (9 PD.PK)
- Pem Prov. Jabar
- Pem Prov. Banten
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Lebak
18,000,000,000.00
JUMLAHPD.PK
JUMLAH PD.BPR DAN PD.PK
KEWAJIBAN MODAL
DISETOR MASINGMASING PEMILIK
%
REALISASI MODAL YANG
TELAH DISETOR PER 30
SEPTEMBER 2010
%
KELEBIHAN DAN
KEKURANGAN
2,250,000,000.00
2,250,000,000.00
2,850,000,000.00
7,650,000,000.00
15,000,000,000.00
15%
15%
19%
51%
100%
2,167,129,000.00
504,000,000.00
1,483,969,651.00
4,155,098,651.00
52%
12%
36%
0%
100%
(82,871,000.00)
(1,746,000,000.00)
(1,366,030,349.00)
(7,650,000,000.00)
(10,844,901,349.00)
2,700,000,000.00
2,700,000,000.00
3,420,000,000.00
9,180,000,000.00
18,000,000,000.00
15%
15%
19%
51%
100%
2,700,000,000.00
594,000,000.00
1,289,890,000.00
4,583,890,000.00
59%
13%
28%
0%
100%
196,000,000,000.00
196,000,000,000.00
100%
74,198,120,508.00
38%
(2,106,000,000.00)
(2,130,110,000.00)
(9,180,000,000.00)
(13,416,110,000.00)
(121,801,879,492.00)
819,000,000,000.00
819,000,000,000.00
268,871,820,936.00
(550,128,179,064.00)
GUBERNUR JAWA BARAT,
ttd
AHMAD HERYAWAN
NOMOR
: 30 Tahun 2010
TANGGAL : 31 Desember 2010
TENTANG :
PERUBAHAN ATAS PERATURAN DAERAH
PROVINSI JAWA BARAT NOMOR 14 TAHUN 2006
TENTANG PERUSAHAAN DAERAH BANK
PERKREDITAN RAKYAT DAN PERUSAHAAN
MODAL DASAR PD.BPR/PD.PK HASIL KONSOLIDISASI ATAU MERGER
NAMA PD.BPR
KONSOLIDASI /
MERGER
PD.BPR BOGOR
PD.BPR BEKASI
PD.BPR CIANJUR
PD.BPR INDRAMAYU
PEMEGANG SAHAM
MODAL DASAR
BOGOR (5 PD.BPR)
- Pem Prov. Jabar
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Bogor
35,000,000,000.00
BEKASI (6 PD.BPR)
- Pem Prov. Jabar
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Bekasi
42,000,000,000.00
CIANJUR (10 PD.BPR)
- Pem Prov. Jabar
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Cianjur
46,000,000,000.00
INDRAMAYU (6 PD.BPR)
21,000,000,000.00
- Pem Prov. Jabar
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Indramayu
PD.BPR MAJALENGKA
MAJALENGKA (4 PD.BPR)
RAHARJA
- Pem Prov. Jabar
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Majalengka
PD.BPR JABAR SUBANG SUBANG (8 PD.BPR)
- Pem Prov. Jabar
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Subang
PD.BPR CIMERAK
PD.BPR CIPATUJAH
CIAMIS (1 PD.BPR)
- Pem Prov. Jabar
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Ciamis
TASIKMALAYA (2 PD.BPR)
- Pem Prov. Jabar
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Tasikmalaya
KEWAJIBAN MODAL
DISETOR MASINGMASING PEMILIK
%
REALISASI MODAL YANG
TELAH DISETOR PER 30
SEPTEMBER 2010
%
KELEBIHAN DAN
KEKURANGAN
7,000,000,000.00
10,150,000,000.00
17,850,000,000.00
35,000,000,000.00
20%
29%
51%
100%
7,000,000,000.00
10,000,000,000.00
1,590,000,000.00
18,590,000,000.00
38%
54%
9%
(150,000,000.00)
(16,260,000,000.00)
(16,410,000,000.00)
8,400,000,000.00
12,180,000,000.00
21,420,000,000.00
42,000,000,000.00
20%
29%
51%
100%
8,400,000,000.00
4,200,000,000.00
990,000,000.00
13,590,000,000.00
62%
31%
7%
(7,980,000,000.00)
(20,430,000,000.00)
(28,410,000,000.00)
9,200,000,000.00
13,340,000,000.00
23,460,000,000.00
46,000,000,000.00
20%
29%
51%
100%
9,065,566,750.00
11,813,723,045.00
3,131,365,000.00
24,010,654,795.00
38%
49%
13%
(134,433,250.00)
(1,526,276,955.00)
(20,328,635,000.00)
(21,989,345,205.00)
4,200,000,000.00
6,090,000,000.00
10,710,000,000.00
21,000,000,000.00
20%
29%
51%
100%
4,200,000,000.00
2,950,092,747.00
1,260,000,000.00
8,410,092,747.00
50%
35%
15%
(3,139,907,253.00)
(9,450,000,000.00)
(12,589,907,253.00)
2,800,000,000.00
4,060,000,000.00
7,140,000,000.00
14,000,000,000.00
20%
29%
51%
100%
2,800,000,000.00
1,761,700,000.00
422,500,000.00
4,984,200,000.00
56%
35%
8%
(2,298,300,000.00)
(6,717,500,000.00)
(9,015,800,000.00)
6,000,000,000.00
8,700,000,000.00
15,300,000,000.00
30,000,000,000.00
20%
29%
51%
100%
5,829,550,000.00
4,533,899,803.00
1,565,000,000.00
11,928,449,803.00
49%
38%
13%
(170,450,000.00)
(4,166,100,197.00)
(13,735,000,000.00)
(18,071,550,197.00)
1,000,000,000.00
1,450,000,000.00
2,550,000,000.00
5,000,000,000.00
20%
29%
51%
700,000,000.00
340,000,000.00
300,000,000.00
1,340,000,000.00
52%
25%
22%
(300,000,000.00)
(1,110,000,000.00)
(2,250,000,000.00)
(3,660,000,000.00)
3,000,000,000.00
4,350,000,000.00
7,650,000,000.00
15,000,000,000.00
20%
29%
51%
100%
1,997,490,000.00
2,034,211,000.00
600,000,000.00
4,631,701,000.00
43%
44%
13%
(1,002,510,000.00)
(2,315,789,000.00)
(7,050,000,000.00)
(10,368,299,000.00)
14,000,000,000.00
30,000,000,000.00
5,000,000,000.00
15,000,000,000.00
NAMA PD.BPR
KONSOLIDASI /
MERGER
PD.BPR GARUT
PD.BPR SERANG
PEMEGANG SAHAM
GARUT (9 PD.BPR)
- Pem Prov. Jabar
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Garut
SERANG (7 BPR Merger)
MODAL DASAR
TANGERANG (1 PD.BPR)
PANDEGLANG (1 PD.BPR)
PD.BPR CIREBON
PD.BPR CILAMAYA
10,000,000,000.00
CIREBON (7 PD.BPR)
- Pem Prov. Jabar
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Cirebon
49,000,000,000.00
NAMA PD.PK
KONSOLIDASI /
MERGER
PD.BPR BOGOR/
CABANG
PEMEGANG SAHAM
BOGOR (13 PD.PK)
- Pem Prov. Jabar
- Pem Kabupaten
7,000,000,000.00
10,150,000,000.00
17,850,000,000.00
35,000,000,000.00
20%
29%
51%
100%
6,824,569,000.00
4,739,193,000.00
1,342,144,000.00
12,905,906,000.00
53%
37%
10%
(175,431,000.00)
(5,410,807,000.00)
(16,507,856,000.00)
(22,094,094,000.00)
15,000,000,000.00
15,000,000,000.00
19,000,000,000.00
51,000,000,000.00
100,000,000,000.00
15%
15%
19%
51%
100%
3,235,021,000.00
2,100,000,000.00
18,088,930,000.00
2,400,000,000.00
25,823,951,000.00
13%
8%
70%
9%
(11,764,979,000.00)
(12,900,000,000.00)
(911,070,000.00)
(48,600,000,000.00)
(74,176,049,000.00)
31,500,000,000.00
31,500,000,000.00
39,900,000,000.00
107,100,000,000.00
210,000,000,000.00
15%
15%
19%
51%
100%
600,000,000.00
780,000,000.00
39,300,000,000.00
1,050,000,000.00
41,730,000,000.00
1%
2%
94%
3%
(30,900,000,000.00)
(30,720,000,000.00)
(600,000,000.00)
(106,050,000,000.00)
(168,270,000,000.00)
750,000,000.00
750,000,000.00
950,000,000.00
2,550,000,000.00
5,000,000,000.00
15%
15%
19%
51%
100%
300,000,000.00
132,000,000.00
395,762,501.00
150,000,000.00
977,762,501.00
31%
14%
40%
15%
(450,000,000.00)
(618,000,000.00)
(554,237,499.00)
(2,400,000,000.00)
(4,022,237,499.00)
1,500,000,000.00
1,500,000,000.00
1,900,000,000.00
5,100,000,000.00
10,000,000,000.00
15%
15%
19%
51%
100%
900,000,000.00
378,000,000.00
1,240,080,000.00
405,000,000.00
2,923,080,000.00
31%
13%
42%
14%
(600,000,000.00)
(1,122,000,000.00)
(659,920,000.00)
(4,695,000,000.00)
(7,076,920,000.00)
9,800,000,000.00
14,210,000,000.00
24,990,000,000.00
49,000,000,000.00
20%
29%
51%
100%
6,300,000,000.00
13,929,500,000.00
20,229,500,000.00
31%
69%
0%
(3,500,000,000.00)
(280,500,000.00)
(24,990,000,000.00)
(28,770,500,000.00)
1,200,000,000.00
1,740,000,000.00
3,060,000,000.00
6,000,000,000.00
20%
29%
51%
100%
900,000,000.00
1,698,402,582.00
2,598,402,582.00
35%
65%
0%
(300,000,000.00)
(41,597,418.00)
(3,060,000,000.00)
(3,401,597,418.00)
623,000,000,000.00
100%
194,673,700,428.00
31%
(428,326,299,572.00)
6,000,000,000.00
- Pem Prov. Jabar
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Karawang
JUMLAH PD.BPR
KELEBIHAN DAN
KEKURANGAN
5,000,000,000.00
LEBAK (3 PD.BPR)
- Pem Prov. Jabar
- Pem Prov. Banten
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Lebak
KARAWANG (1 PD.BPR)
%
210,000,000,000.00
- Pem Prov. Jabar
- Pem Prov. Banten
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Tangerang
PD.BPR LEBAK
REALISASI MODAL YANG
TELAH DISETOR PER 30
SEPTEMBER 2010
100,000,000,000.00
- Pem Prov. Jabar
- Pem Prov. Banten
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Tangerang
PD.BPR SAKETI
%
35,000,000,000.00
- Pem Prov. Jabar
- Pem Prov. Banten
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Serang
PD.BPR KERTARAHARJA
KEWAJIBAN MODAL
DISETOR MASINGMASING PEMILIK
623,000,000,000.00
MINIMUM MODAL
DISETOR
KEWAJIBAN MINIMUM
MODAL DISETOR
MASING-MASING
PEMILIK
%
REALISASI MODAL YANG
TELAH DISETOR PER 30
SEPTEMBER 2010
%
KELEBIHAN DAN
KEKURANGAN
50,000,000,000.00
10,000,000,000.00
14,500,000,000.00
20%
29%
5,509,449,250.00
14,300,000,000.00
31%
69%
(4,490,550,750.00)
(200,000,000.00)
NAMA PD.BPR
KONSOLIDASI /
MERGER
PEMEGANG SAHAM
MODAL DASAR
- PT. Bank Jabar Banten
Jumlah Bogor
PD.BPR BEKASI/
CABANG
BEKASI (4 PD.PK)
- Pem Prov. Jabar
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Bekasi
9,000,000,000.00
PD.BPR CIANJUR/
CABANG
CIANJUR (7 PD.PK)
- Pem Prov. Jabar
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Cianjur
16,000,000,000.00
PD.BPR SUKABUMI/
CABANG
SUKABUMI (2 PD.PK)
- Pem Prov. Jabar
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Sukabumi
5,000,000,000.00
PD.BPR KUNINGAN/
CABANG
KUNINGAN (2 PD.PK)
- Pem Prov. Jabar
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Kuningan
5,000,000,000.00
PD.BPR KARAWANG/
CABANG
KARAWANG (9 PD.PK)
- Pem Prov. Jabar
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Karawang
21,000,000,000.00
PD.BPR JATILUHUR
PURWAKARTA (1 PD.PK)
- Pem Prov. Jabar
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Purwakarta
2,500,000,000.00
PD.BPR CIAMIS /
CABANG
CIAMIS (1 PD.PK)
- Pem Prov. Jabar
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Ciamis
3,000,000,000.00
PD.BPR TASIKMALAYA/
TASIKMALAYA (1 PD.PK)
- Pem Prov. Jabar
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Tasikmalaya
5,000,000,000.00
CABANG
PD.BPR GARUT/
CABANG
GARUT (4 PD.PK)
- Pem Prov. Jabar
- Pem Kabupaten
- PT. Bank Jabar Banten
KEWAJIBAN MODAL
DISETOR MASINGMASING PEMILIK
%
REALISASI MODAL YANG
TELAH DISETOR PER 30
SEPTEMBER 2010
%
KELEBIHAN DAN
KEKURANGAN
25,500,000,000.00
50,000,000,000.00
51%
100%
19,809,449,250.00
0%
100%
(25,500,000,000.00)
(30,190,550,750.00)
1,800,000,000.00
2,610,000,000.00
4,590,000,000.00
9,000,000,000.00
20%
29%
51%
100%
1,800,000,000.00
1,541,000,000.00
3,341,000,000.00
69%
31%
0%
100%
(1,069,000,000.00)
(4,590,000,000.00)
(5,659,000,000.00)
3,200,000,000.00
4,640,000,000.00
8,160,000,000.00
16,000,000,000.00
20%
29%
51%
100%
3,150,000,000.00
3,455,380,655.00
6,605,380,655.00
48%
52%
0%
100%
(50,000,000.00)
(1,184,619,345.00)
(8,160,000,000.00)
(9,394,619,345.00)
1,000,000,000.00
1,450,000,000.00
2,550,000,000.00
5,000,000,000.00
20%
29%
51%
100%
900,000,000.00
1,165,000,000.00
2,065,000,000.00
44%
56%
0%
100%
(100,000,000.00)
(285,000,000.00)
(2,550,000,000.00)
(2,935,000,000.00)
1,000,000,000.00
1,450,000,000.00
2,550,000,000.00
5,000,000,000.00
20%
29%
51%
100%
900,000,000.00
933,921,950.00
1,833,921,950.00
49%
51%
0%
0%
(100,000,000.00)
(516,078,050.00)
(2,550,000,000.00)
(3,166,078,050.00)
4,200,000,000.00
6,090,000,000.00
10,710,000,000.00
21,000,000,000.00
20%
29%
51%
100%
4,050,000,000.00
4,597,700,490.00
8,647,700,490.00
56%
44%
0%
100%
(150,000,000.00)
(1,492,299,510.00)
(10,710,000,000.00)
(12,352,299,510.00)
500,000,000.00
725,000,000.00
1,275,000,000.00
2,500,000,000.00
20%
29%
51%
100%
450,000,000.00
313,100,000.00
763,100,000.00
59%
41%
0%
100%
(50,000,000.00)
(411,900,000.00)
(1,275,000,000.00)
(1,736,900,000.00)
600,000,000.00
870,000,000.00
1,530,000,000.00
3,000,000,000.00
20%
29%
51%
100%
450,000,000.00
200,130,264.00
650,130,264.00
69%
31%
0%
0%
(150,000,000.00)
(669,869,736.00)
(1,530,000,000.00)
(2,349,869,736.00)
1,000,000,000.00
1,450,000,000.00
2,550,000,000.00
5,000,000,000.00
20%
29%
51%
100%
450,000,000.00
525,500,000.00
975,500,000.00
46%
54%
0%
0%
(550,000,000.00)
(924,500,000.00)
(2,550,000,000.00)
(4,024,500,000.00)
3,000,000,000.00
4,350,000,000.00
7,650,000,000.00
20%
29%
51%
2,254,969,000.00
1,864,830,869.00
-
55%
45%
0%
(745,031,000.00)
(2,485,169,131.00)
(7,650,000,000.00)
15,000,000,000.00
NAMA PD.BPR
KONSOLIDASI /
MERGER
PEMEGANG SAHAM
MODAL DASAR
Jumlah Garut
PD.BPR SUMEDANG/
CABANG
SUMEDANG (2 PD.PK)
- Pem Prov. Jabar
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Sumedang
5,000,000,000.00
PD.BPR SERANG/
CABANG
SERANG (1 PD.PK)
- Pem Prov. Jabar
- Pem Prov. Banten
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Sumedang
4,500,000,000.00
PD.BPR TANGERANG/
CABANG
TANGERANG (10 PD.PK)
- Pem Prov. Jabar
- Pem Prov. Banten
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Purwakarta
22,000,000,000.00
KEWAJIBAN MODAL
DISETOR MASINGMASING PEMILIK
%
REALISASI MODAL YANG
TELAH DISETOR PER 30
SEPTEMBER 2010
%
KELEBIHAN DAN
KEKURANGAN
15,000,000,000.00
100%
4,119,799,869.00
100%
(10,880,200,131.00)
1,000,000,000.00
1,450,000,000.00
2,550,000,000.00
5,000,000,000.00
20%
29%
51%
100%
900,000,000.00
1,080,000,379.00
1,980,000,379.00
47%
53%
0%
100%
(100,000,000.00)
(369,999,621.00)
(2,550,000,000.00)
(3,019,999,621.00)
675,000,000.00
675,000,000.00
855,000,000.00
2,295,000,000.00
4,500,000,000.00
15%
15%
19%
51%
100%
300,000,000.00
1,566,758,000.00
1,866,758,000.00
16%
0%
84%
0%
100%
(375,000,000.00)
(675,000,000.00)
711,758,000.00
(2,295,000,000.00)
(2,633,242,000.00)
3,300,000,000.00
3,300,000,000.00
4,180,000,000.00
11,220,000,000.00
22,000,000,000.00
15%
15%
19%
51%
100%
3,232,756,000.00
3,000,000,000.00
6,568,635,000.00
12,801,391,000.00
25%
23%
51%
0%
100%
(67,244,000.00)
(300,000,000.00)
2,388,635,000.00
(11,220,000,000.00)
(9,198,609,000.00)
NAMA PD.BPR
KONSOLIDASI /
MERGER
PEMEGANG SAHAM
MODAL DASAR
PD.BPR PANDEGLANG/ PANDEGLANG (7 PD.PK)
CABANG
- Pem Prov. Jabar
- Pem Prov. Banten
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Pandeglang
15,000,000,000.00
PD.BPR LEBAK/
CABANG
LEBAK (9 PD.PK)
- Pem Prov. Jabar
- Pem Prov. Banten
- Pem Kabupaten
- PT. Bank Jabar Banten
Jumlah Lebak
18,000,000,000.00
JUMLAHPD.PK
JUMLAH PD.BPR DAN PD.PK
KEWAJIBAN MODAL
DISETOR MASINGMASING PEMILIK
%
REALISASI MODAL YANG
TELAH DISETOR PER 30
SEPTEMBER 2010
%
KELEBIHAN DAN
KEKURANGAN
2,250,000,000.00
2,250,000,000.00
2,850,000,000.00
7,650,000,000.00
15,000,000,000.00
15%
15%
19%
51%
100%
2,167,129,000.00
504,000,000.00
1,483,969,651.00
4,155,098,651.00
52%
12%
36%
0%
100%
(82,871,000.00)
(1,746,000,000.00)
(1,366,030,349.00)
(7,650,000,000.00)
(10,844,901,349.00)
2,700,000,000.00
2,700,000,000.00
3,420,000,000.00
9,180,000,000.00
18,000,000,000.00
15%
15%
19%
51%
100%
2,700,000,000.00
594,000,000.00
1,289,890,000.00
4,583,890,000.00
59%
13%
28%
0%
100%
196,000,000,000.00
196,000,000,000.00
100%
74,198,120,508.00
38%
(2,106,000,000.00)
(2,130,110,000.00)
(9,180,000,000.00)
(13,416,110,000.00)
(121,801,879,492.00)
819,000,000,000.00
819,000,000,000.00
268,871,820,936.00
(550,128,179,064.00)
GUBERNUR JAWA BARAT,
ttd
AHMAD HERYAWAN