Laporan Keuangan PJAA Tahunan 2013

PT PEMBANGUNAN JAYA ANCOL Tbk

!

" #$!

"

#$!#

%

! "

"

# $

&! "

"


!"

"

!"
!"

"
" '

# $

# $

%
# $

%&
%

%

PT PEMBANGUNAN JAYA ANCOL Tbk
DAN ENTITAS ANAK
LAPORAN POSISI KEUANGAN KONSOLIDASIAN
! "
!
#"
$
%

&

'
-

&
&

(


!
.

(

"

(

#
0

1

"
"

#


#
1

1

"

(

( )
+
(2 (
(0 ,

0

&

.


&

"
5
&
&
. /
&
3
1
0 6
7 8
9
:
3
7 8
9
1
7 8
4

0
.
1 :
3
& 0
1 $ 9
7 8

4

6

(
(
(

;

"
1


6

1
4

.

#
/
1

( !

(
( *

/

3

4

(

6

)()* ( +!( !

##
.

#

(

"

(

(


(
(2 !)
(
( !
(
( (< *
( ( )

(

(= +

(
(

(=
,

+() !( !+(+

!,( ) ( !

(, (*

!)(,+ (+! (!*
+ +(+ +(

*( (, *( )
)(!,+( +!(
*(! ( ,(+*+
( !( ,()+
)))(+ *(++ (

)( ,(,,)(,)+
( *(,! ( )
*(!)*( , (),,
+(, *(! !( !
+ (* +(,)!(,))

( ( (

(*, ( ) ( ++
//
(+! ()
*!() () ( !
!() (! (
)!+(+**(
++( ! (
,!( )()* ( )!

( ( (
( +*( ,,( *
(* ( (
!*(, )(! )
*)( ,( !+( )+
( , (+ +( ,+
)!+(+**(
(! ( ,( +
!,(, (+ ( )

!(, (+,+( +!

( * ( )( *

( *( (+ (
( ( ( ,)
(,) (!) ( (+)

,, (!) ( !(
) ( + (+ ( ,
())+()+*(! *( +,

!

>% +

**!(

&

""

!

PT PEMBANGUNAN JAYA ANCOL Tbk
DAN ENTITAS ANAK
LAPORAN POSISI KEUANGAN KONSOLIDASIAN (Lanjutan)
! "
!
#"
$
%

# $# #

% & ' #

()
-

*

+

3
&

3

(

.

/
0

.

0

&

"
4

6

'

3
,-) .
()

*
3
;

4

0
*

6

'

(
(

6

(
(

,-) .

4

*

*

+

+ / *
0

"
.
0 6
4
"
.
7
,-) . ( )

,
,

/4

0

(

#

*%
,

%

& 0
+ / *

(,

)

( *
(2 !)
+
(8 ( !,

()

0

!!(+
(*
(
!)(+
(

() *(*
)( (+,
()+)(+
( (
)(* ( *

/

6

4
()

+(!*+( , ()!
( )*( *(+,!
*(,*+( + ( +
* (!, (+*!( )
*,(+ ( ,()

(2 (
( !

1

-

(
(
(

( ( ) ( *
( ( (
!(!*+(*+*(!

+ (+*!( ! (,)+
) ( ( (
) (! (* +(!)*

( ( (
,+(!+ ( * (, !
*( +( +(!!!
(+ ( (
(! ( * (!
+() +(* *(, *
+ !( (+ (+ *

( ( (
,)( +,() (
( , (, (
!(, *(,+ ( *!
,() *() (!**
,() ( ,,(!)!
) +( )(! (

( *)(* ( ,)( !

( + ( )( +(!+)

+ -)

'
"
1
/

*(+*,(,,,(,,
3
$ *

"

"

(*,,(,,,(,,)
"
&
.

6
'
"
3
4

,
!
.

+

9

"

( ( (
!)(+ ,( !!(
,( +)(! *(

(!) ( * (!* (!,
?

(

,
# $# #

!(, !(*) (,!)
+ )( + ( (

"

7

&
,-) .

( ( (
!)(+ ,( !!(
,( +)(! *(
*() *( ( *,
,+(!+,(+ ( ,)

"

9

>%

*(+*,(,,,(,,)
$ *
(*,,(,,,(,,
1
3

( **( ) ( ,( *,

() !(! *(!*!
( + (*!!(),)(+*

% & ' #

* ( )(! ()
(! ( +)(!, ()),

!

""

!

PT PEMBANGUNAN JAYA ANCOL Tbk
DAN ENTITAS ANAK
LAPORAN LABA RUGI KOMPREHENSIF KONSOLIDASIAN
6
/
3
6
! "
!
#"
$
%

+

.

3
3
$ (

(

( !
(
(

.
+1 1 +

$ (

(

( !
( !

* , *

( $,1
3
.
3
3
&
&
3
4

-

1

(

0
0

1

'
. /
3
(

3
3
3

&

6

/3

/3

( !
( !!
( !!
(
(

/3
-

( ),- + /

$ (

+ / !*

(
$ (
&
6
4

3
#$

7 8
%3

( ),- + /
+ /

( $
+
,-) .

:
9

1

+ *.

+ *.

3

(
(

!

)

.

,*(,+ ( *(
* ()+ ( ,*( *+
*,)()* ( ( +

!

!

"

)( () ( )
+(, +( !()++
# +)( (+ ( *+%
# !(** ( +( %
* (* !(+!
(, ,(+! (
# !(* ,( ) (, %
# )( *+( (,, %

# ,() ,( )(!+*%
# ( ( ,)( !!%
)(, ,()! (*,
) ( !(,+!( *

0
., $ / )

'1- .
( '1- .

2
2

0
., $ / )

.131 39$'75 @1?A "1 16
"716$73-'7&1? &9 1"1
9
7
&
?

#+ ( (+*+(,* %
#+ ( *() +%
#+ ( ,,( !(*) %
!

" !

!

//
" !

+

(

, ( , (! ( !,
# ( *( (! %
!

.131 &; $959?'7B @1?A "1 16
"716$73-'7&1? &9 1"1
9
7
&
?

!"

( )*()!)(+
!() (+),(
# )!(* (* ( ,,%
#* (* (),!( ,%
* !( ! ( +)
!( (,+!(
# )(* )( )(**!%
# *( +(, +( ! %
* (,!,(

( ,

# (* (! ()) %
#) ( !)(! !%
#!(*) ()) ( !!%
!,( )(

( ,

(

(C !+

#*+( +(!, () !%
# ( ,(* )(+) %
#) ( ,)(,!,(! %
"!

"

,( +)(! *(

+ ( * (! (!
#! ( + (+*!%

" !

" !

!

"

"!

, ( , (! ( !,
# ( *( (! %
!

.131 9$ '151

"

)
(2 (= !)
(2 (= !)

3

( *!(+! (! (!*

+(,* (+ (,)
* ( ( )( ,,
+ (!**( * ( )+

+( *( !( !

0
$
.

()!+( )!( ,

!

"

+( +()!+( !
#! ( + (+*!%
"

PT PEMBANGUNAN JAYA ANCOL Tbk
DAN ENTITAS ANAK
LAPORAN PERUBAHAN EKUITAS KONSOLIDASIAN
6
/
3
6
! "
!
#"
$
%

%

%

) 1
) 1

%
%

-(
-(
!
!
+

$ 8
&
&
) 1

%

1 6
6
3 0
9
-(

1

&

6
&

) 1

%

-(

3 0
9

!
!
1
!

'

+ -)
) 1

%
,
+ **,

!
//
//
//
//
//

//
//
//
//
//

//
//
//
//

//
//
//
//

!

"8
.

-( .
1 )
% 1

!
!

"8
'
.

1 )
1

(,

0

""!
"! "

# ,
(
$ ),- %
,
+ **,
0

+
'1-

,-) .
.

2

!!!
!

33
33

//
(!!
//
//
//
"

#+ (,,,(,,,(, %
# () ,( (!! %
//
+ ( * (! (!
//
"
"" "

//
//

//
(+ (* !( !
//
//
" "

#+,( ,,(,,,(, %
# (+ (* !( !%
, ( , (! ( !,
//
"

() ,(

"

!

"

'
&1

0

!

!
!

*
*

"

)

""

,-) .
,

,) ( !( +,( +,
!

//
//
!

#+ (,,,(,,,(, %
//
,( +)(! *(
+ ( * (! (!
//
"

//
//
//
#! ( + (+*!%
*(, *(*+*( +!
!
"

#+ (,,,(,,,(, %
//
,( +)(! *(
++( ,( ()
*(, *(*+*( +!

//
//
//
//
!

#+,( ,,(,,,(, %
//
, ( , (! ( !,
//
""
"

//
//
# ( *( (! %
,(** (!+*( +
" !

#+,( ,,(,,,(, %
//
, ( (, ,( **
,(** (!+*( +
!

,( +)(! *(

PT PEMBANGUNAN JAYA ANCOL Tbk
DAN ENTITAS ANAK
LAPORAN ARUS KAS KONSOLIDASIAN
6
/
3
6
! "
#"
$
%

'

&

%

# ' #4#

5+

&
;

"
3
&
&
3

&
1

!

#
( +)( + ( ) ( )
#+!!( ))( !( +!%
# (** ( (++*%
!*,( * (!+ ()
(* *( ) ( +!
//
)( + (+*+
# ( (, (+,!%
# )( (+ ,( ))%
! ( ,(!,,() !

2

5
3

&

0
&

3
'

5

&

3
'

&

3

"

1 8

;

%
0

# ' #4#
#&4
#
1 6
"8
9
1
"
3 0
"
7 8
1 6
"
1 8
7 8

%

# ' #4#
+ &% &
3
3
;
3
9
;
"8
;
"
#"

' & #' & 6+ &

& &7 $

# '

(* ( +(*
//
//
# (* ( ( %
# +( ,() *(*, %
#!! ( ,( ( , %

(
#) (

% 1 8
% &

'

8

&

**!(

'

% &

'

' #

&

!

.

.,

9

(

# !)(*),(

'

'

(

(

%
//
//
#+,( ,,(,,,(, %
//
#!,( ,,(,,,(, %

% &

&
3
"
3 0
,-) .

*+ (*, (*,
* !(!, (,
# ( ( ( %
# ( ( ( %
#! ( ,(* ( %
# ( ) (** (! %

&

'

'

( (, *( (,*+
#) ( + (, (! +%
# *,(,+!( *,( %
! )( + ( !(
( + ( ) (!+
(* ( (
,+ ( +(
# (** (+ )(+ %
# ( , ( (! )%
! )(++ ( ( ,,

(

(! %
(, (*

* (

(

(

//
! ( ( (
#!(* (! +(,) %
#+ (,,,(,,,(, %
# ( ( ( %
* ( +,() ( !
* (, *(

(

( !)(

()+!
"

!
(*)!(, ( )
!)( ,(* ( ),
++( ! () ( !
!

( )( !( !
+(+ ( ( ,
!)!(! ( * (
"

PT PEMBANGUNAN JAYA ANCOL Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN

1.

Umum
(
) "*
+,
0 1 *$ 0.2.$ !.3 .$ -*
//
) -*. %
* !
-*. 5 67 %.2 . . . 2./
4 *
-*. /7$
//
)

8!
(

$

*

,,
$

(

)

#0
3
0
6 -*

)

&

//

0

// $
// $
$

-*. 8 6 . )
) -*
-*. %/
0 1 *$ 0.2.$ !.3 .$ -*
.
2 )
!
#)
.

$ 0.2.$

1
!
2
-*.)2 % 8%#.).2. .

3
3

4

9
* (

) "*

-*.
*

0

3

*
)

=&
6

3
/88.
(
(

*
(
. 3
-*. 6 3 ) "* $ 3 "

(4. >*
0

/88$
4 3* (
) "*
) "*
*
(

*
4

// $
) "* $
(

) "*
* *
*
*

"

.

> *

* *
*

*

*

!

?

*

$ ?

*

.
*

* *

.
0
0

)
9 1
0)3 8

?

(
G4

$
3

?
*
0

#$

$ ?
0)3 7 $ G)

%

'
0)3 8

I.

.

1

! "

?

3
*

0)3 #$ G3*
*

=
H
1
*

/

&
1

0
&

1

H

"

(

? $
.

&

'

PT PEMBANGUNAN JAYA ANCOL Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN (Lanjutan)

,

#3#

# $

> *

* *

"

*

"

*
&

.=

&

7 <
.
7 <
7 <

3
3

$1

1 1

1

'
1 1
*

1

?

*

@

*

@

3

1

9
9

*
? 3

*

3

9

*
@

*
.

*
*

1
1

&.

"
"

$

* *
* *

&

* ?

*
1

*

*

.

*
1

:

*

* *

*

* *

$

.

*
1

$

$

3

*

*

1

$

.

*

&
*

$

*

"

&

*

.

*

* * $

*
*

"

.

> *
3

* *
9

1
.

1

"

*

*

=

)

$

"

"

.
!
. !
!

4
&

)
*
*

&

)
1
1

*

.0

1

* *
*

.
.

0

*
1

"

1

.

*

*

$

"
.

*

*

* *

$

*
4 *

"

! "

#$

%

1

.3
.

&

'

PT PEMBANGUNAN JAYA ANCOL Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN (Lanjutan)

'
(#

(#

. #/$
8.# $%%

/.86 $
.# /$#8

0
=

.
0

$
* *

1

1

1

%
)
)

1

$

9

.

)

3
*

*

1

?

* $

1
1

*

. !

1 )

1

*
&.

*

&

? &
9 $
1

*

&

$
&
1 )
1

)) 2
1
*

&.

#
*

?

*

? &
1

$

9 $ ?
1
& &.

* &

1

*.
*

9 1

*

*

$
?

1

$
.

1

1

*

&

)
*
9 1

5
4 ?

. 3

.

#

*

$
1

9
2
1

1

*$

1

&
*

)

2

)

*

*

1
*
$?

$

*

$

&

?

&

*

*

9 1
9 $
1

? &

1
1
*

*

1
*

1

&.
9 1

9 1

*

"
.(
$

*
*

! "

#$

%

1

&.

&

'

PT PEMBANGUNAN JAYA ANCOL Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN (Lanjutan)

0

*

&

*
*

*

1

>
>

*

&

&

*

&.

3
*
*

*

*

%
>

)

*

$

.

1 )

)

1 #

&

*

&
*

9 1

*
*

&

*
&.

$
$
*

$
*

=
$

1

)

$
*

.
"

?

. (

1
* 1

* 1
&

&
"

?

$
9 1 1

*
* 1

&
"

&*

. 0
*

*
=
-

*

.

$
*

&.

"
1

*

&

&*

.

9 1
9 1

&
*

4 ?

*

&

* *

.

9 1

"

4 ?

*

<
?

1

9 1

1

1

*

&

$

-

*

.

"
*

1

.

*

& * *

.

9 1
.

)

*
"

)

5

*

9 1
"

.

?

*

$

$

$

&
?

.

&
*
.

1
*

$

1

&

"

<

$
&

! "

#$

%

1

#

* * *

*

$

.

"

1
&

9

1
&

'

PT PEMBANGUNAN JAYA ANCOL Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN (Lanjutan)

<

$
&

1

(

1

*

1

"
*

&
*

9

.
"

?

$

1
*

*

. (

1

$
.
*

&
!

*

)

3

;

1

.

1 )+

*

* 1

*

'
.
.
.

!
!

*@
&
*

1

*@
"

*

0

*.

* 1
.

=

.

0

'

*
$

$

*
?

?

*
*

.
?.

3
0

?.

=

*
.

*
*

*

*

*

$

.

?

.

?
*

.
*

"

1

1

*

*.(
*

*

$

* * 1

*.
?.

=

*
&

?.

*

&

.

;

&
*

&

1

&

"

.

=

$
"

&

*

.

&
.

.
2

*
*

*

+ 1

1

4

4
*

$

$

$

9

$

.

*

*

!

&
.

(
)

* * $
*$

$

* *

$
*

.

$
*

*
*

.
$

! "

#$

%

*
1

$
$

1

*

.

1

1
&

'

PT PEMBANGUNAN JAYA ANCOL Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN (Lanjutan)

*
*

*

.
1

*
1

$

.

*
&

*

*
"

*

.

1
. 3
*
#

1
.

"

5
?

*

*
"

*
?

$

*

*

9

1

*

*

*
*

*

9 1

?

?

.

*
.

*

*

.
*

?

*

?

$

"
&

4

$
* *

*

'
!
7

0

7

=&

&

$
*
*

9 1 $
!

4() =
*

?

)
"

1
*

1

*

.

#

)

1 9

*

*

.)
=

)

$

4

"
&

$

*

* *

'
!

0
!

7
7
7
7
7

3
*

.

"

1

!

$

1
1

! "

#$

*

%

.

6

&

'

PT PEMBANGUNAN JAYA ANCOL Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN (Lanjutan)

*
1

@

*

1

& * *
&
* *

&
$

1
*

*

.)

1
.3
*

$
1

*

& * *

.
)

*

. )

*
.

%

3

)

**
1

" $

?

$

9 1

.
"

*

.0

*

* *

$

)

.

9 1

9

*
.)

"
*

1

&
"

$

1

9 1

&

.)

*

9 1

&

9 1

"

.
0

0
*

)
*

$
. (

$

1

1
1
"

$

.(

9 1

1

"

"

1

1

. 3

.
*

"

1

.
. -

$

"

1
*
#

8

"

1

.

+

F

=
1

*

1 1

1

$

$

?
1

*

*

*
*

.

$

?

.

F
*

. 3*

G4 ?
G
9

?

F
$ 2

H
>

H)

F
"#

F

H
H.

'$."*
*

$

=

)

1
1 1

. 3 1

'
! "

#$

%

7

&

'

PT PEMBANGUNAN JAYA ANCOL Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN (Lanjutan)

. "
#
3 1

$

!"#$
30;

*
$

*

;

*

30;. )
*
. 0

30;
30;

* *
*

?

*
*
.(
)

?
$ ?
9

*

30;
7
1 1

.

1

*

*

.
*

*
. "
$
3 1

#

?

*

*

*

!"$#
30;

;
$

*
*

;

1
30;. )

30;

*

)

?

*
*

?

*
*

*

?

*
9 .

*
1 1

30;

?
G)

30;

+ 1

$

.

30;

)

.

30;
*

. 0
*

*.

*

*

;
*

?

*

$

30;

*
F

9
3 1

;

H.

.
1

+ 1

*

*

.

" )
*
*

*

* *

.0
*

1

9

*

.
)

#

+
*

'
1
2

1

@

1

$

"

*

<
1

1
1

@
*

@
?

1

*

&

'
1

1

1

*

&

1
1

9 1

"

1

&

*

.

@
1

*
$

1
1

&
1

1 $
$

&
1 1

1 1
1

1
.

1

*
'

! "

#$

%

&

'

PT PEMBANGUNAN JAYA ANCOL Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN (Lanjutan)

.

*

*

9 $

*
@

. (
1
". (

*

"

<

*

1
@

1

.

)

$
"

*

$

*

.
1

1

1
.

1

1
1

$ #

+ 1

$

.

!

2

1

"

*

*

*
.

$

$

*

(

1

1
$

$

$

1

*
1

5

* *$

1
?

.

, $ 2
*

4
*

9 1

*

*

. ;

*

9 1

.
*

. 0

1

1 '

*

*
1

$

.(
1

. 0
*

1

$

$ "
*

1

$

@
E

0)3
.

4
9

=
.

)

*

*

&
1

* *

9
*

-*. 3

/ 3!. 6

9

9 .
!

(

3
6 (

:

(:

4 *
(:

.

(

.
(:

*

9
*

! "

#$

1
7<

1

9 . 3*
**

1 .

%

&

'

PT PEMBANGUNAN JAYA ANCOL Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN (Lanjutan)

4

" 3 1 >
=

)

"

1

9

.
&

9

*

%

.)
1

<

<

9 1

*

*

1

1

1

*

.

1
*

*

.
(

*
$

-

2
1
1

1

*

* *

9 1

*

.

)
*

*

.

* *

$

& * *

*

1

1

*

*

&

"
*

*

&

&

$

.

3*

1

1

1

$

$

1
1

1

.
1

D
*

0
1

1

*

.

*
&

0

"

1
&

1

*
&

9 1
3*

1

.
1
*

1

1

.

1

$

1

.

1

1 $
1

1
1

.
D
9
3!3

!

-*. 7
3!3.

1

&

9

.
-

"

1

&

1

1

)

1

&

$

1

. 3 &

1

1

9

%



9

*

* *

*?

.

# .
1
.

(
.7//.///.//8

.

. )
0)3 7

?

/ G0

;

H. 0
*
.0
&
1

&*
?

&

?

*

*

0

G

1

H

*
*
*

.

.0

*
*

3.

&
*

*

.

&*

.2

1

*
*

* *
1

"
*

1
*

*

.

Kas dan Setara Kas

(#
$
+

.78 ./# . 8

34

(#
. 8. % .

8. /%. %%./ 6

#.8 .8/ . #7

88.%%/.##8.767
. #%.6 8.8%
/.78%. # .8 %
6. /.78%. /%
7 8. %/.6 /
%6 . 6.6 6
#7.6 6.
.7#6./ 8

76./%#.#%6./ 7
8 .6% .# /.7
%.7 . 8.876
. 86.#76.6
6 . 6%./
#% .76 . 67
% . % .# %
7 /.8/6.7 7

.%6/. %8.8 /

/.6 6. /%./8#

3
!
5

*

4 *

*
*

)
4 *

*

-

*

!
C
0

)
3

' 0
!
' 0

4 *
$ 86. 7@
*
$ ./#@

'=

4 *
$ # .8#

*
' 0
' 0

$ %$## .78
$87 ./#

6. /./#

7.88 ./#8

= *
3

! "

#$

%

*
.8#7. 8./%
8. %/.7 . 8/

#6.6 %.###. /

&

'

PT PEMBANGUNAN JAYA ANCOL Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN (Lanjutan)

(#
#

(#

+ 2 )

34

.

.

.

%6.7 .

.

8 .
8 .7
7.
6 .

.
.
.
.

.
.
.
.

8 .

.

.

.
8.
.
.

.
.
.
.

.
.
.
.

8.

.#7 .

3
!

4 *

*

#8. 7 . .
6 .7 . .
6 .7 . .
. . .
. . .
7. . .
%.7#7./#6.# #

*
4 *

*

-4 0
45
*
-

*

!
40
*

C
0

)
3

4 *
' 0 877$ @
!
4 *
' 0
$ @
$

.

0
*

4.

*
' 0 877$
' 0

$

. #./ .
66.# #.8# .# #
6
7

$
3*

)

6./# .6/7.

* *

1

0

8 .
77

/86. .
.#7 .
/ 7

<
$ < /$ <
$ < $7 <

%$7 < /$ <
$ <

(#
/.%/ . /.7 7
7. %6.#8 .8%%
%.8% .# .
%. //.7 .
%. . # .#
%. . # .#
%. 8 ./# .#
%. 8#. . 7
%. / ./ /. /
%. 66. .
.67 .#67.
.67 .#67.
.67 .#67.
. 68. 7 .
. 7 . . %%
.%76.# 8. %
. %/.///.//6
.%%7.%7%.7%%
. 77.%8#.67

(#
%. 7 . 88.77

Piutang Usaha Kepada Pihak Ketiga

>

0
1 B
2
0 * >
! =
4
2* B 39
2* B >
2* B >
!
B 1 1
= =
4 *
!
(* 2 * * *9*
- 3
1
** *
0 !
> 5
J
0 9
>
* B
D
C*
D

! "

#$

%

*

0

*

*

%.## .8 7.

%. 66.

.

%./88. . /
.#6 .6 6. 6
.8 . 8 .8 6
%.78 . .

&

'

PT PEMBANGUNAN JAYA ANCOL Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN (Lanjutan)

(#
(
5
(* &
> *
>
(
&
'(
(
&
(

(#

1

9

!

(

'

)

(

66.66 .6 .#%
7 .76 . % . 7
7. 88. % .%
%8. .#//./

(

#.7/ .%8 . 66
6.8 .% 6.6%%

1

3

6

. !

=

. !

7.%#8./%7.%78
7.7 8./6 .68
. 7.#76.8%
.7/ .7 .7#%
87. % . .//
7.//%. 6 . /
7/. %8.# .8

66

/

7

)

.

1

"

?

.

".

1
1

1

*
.

*

.

1

$
1

*

7. 88. % .%

7.//%. 6 . / .

*

1

* *

.

. (

'
(#
(
(

0

*
*
8
/

8
K/
3
&
"
(

7.676. /7.8

8.7#8. 8.##%

.68 . 6.#8#
/. /.#8%.%%#
. / . 8#. 68
.6 /.%6%. %#
7 .76 . % . 7

#./7#.#% . /
.#% . %.//
.668. 8 . #/
.#6#.67/.# /
87. % . .//

( %
(

)

(

#.7/ .%8 . 66
7. 88. % .%
6
66

. 67. //. 7
7.//%. 6 . /
/
7

'
(#

0

* )9

.

!

(#

'
*

!

&.

. 67. //. 7
8./6 .6 . 7

7.//%. 6 . /
8./# .68 .8
6.8 /.#/ .78
7
6 6

!

1

(#
.# 6.6 8.6 7
#.//#./88.7
7.# . .#87
7 //6
/

9
"

! "

#$

%

.
&

'

PT PEMBANGUNAN JAYA ANCOL Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN (Lanjutan)

. !

1

1

9

*

*

"

&

.
5.

Piutang Lain-lain
(#

(#

3
* *
;
>

;

8 #. #.% /
% .#7 ./8#
6/. / .# 8
/

*

*

*

*

5*

0

B*

4()
9

4 *

* *
$
6.

* *
*

*
1

%#. 7. #
% ./ /. 7
8.66 .% 6
6

+,

-

+.

1
>-

*.

Persediaan
(#
0
!
,
)
!

5

8.8//.8 %.6%
77#.88 .#%/
7 #.#//.%67
%./7 .767
.#/%.6#6
%. / .8#8
#. 6. /. %
.8 #. % .#7
76 / 7

!

.
&

'(

(

)

(

"
"

(#

$

$

6. 6.7# . 8#
6% .#/ .%
6 6.#% .7 %
#8.67 .8
/ .8 7.%/7
78. . 7
/. %%./ .%
.#/%./ 7.%8%
6/ // /

!

$

1 $

$

.
$!
5
1
7.

1

#
1

.

Uang Muka
(#
!
!

;

*

*
* 3

./%8. 7./ 6
.%7 . %6. %
/
6

9

*
=

)

$
9

9
! "

#$

%

(#

=

)

*
7 <

7.% . . /
%.6%%.6 .//7
67 /

"
9
1

"
*

.
&

'

PT PEMBANGUNAN JAYA ANCOL Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN (Lanjutan)

8.

Pajak Dibayar di Muka dan Aset Pajak Kini

(#
1

!
1
1

)

2

%. 6 . /7.7//
86 .% . 8

1

%.68/./7 . #
%#8. 76. %7
#. .78

3
#)
E4 *

0
0

%. 86. #
%.7 8.%
7

9.

(#

.#6/.# %

6 / 7

7

7 /

//

Biaya Dibayar di Muka
(#
)
;
>

. %8.878.#
# 7. 8 . /6
.%6 . /.%68
66
6/ 6

*

*

%

;"

0

$

!

% . .

2

1
10.

. 8.#/%./%/
/ 6./6 .6 #
%.8# .%7%.6%8
/ 7
6

*

&
"

(#

.

Aset Keuangan Dimiliki Hingga Jatuh Tempo
!
1

*

>

1

*
$

.
9

1

.

.

>-

1
<

$

7

(
%$ 7<

8$

1

*

.
11.

Piutang Lain-lain Pihak Berelasi
(
3
.7 .

.
1

12.

)
3=3

!
$

*

()
7 .

.
.

*

.
.

$

.

.

3 9

1

1

1

=* *

*
!

9

.

Investasi pada Entitas Ventura Bersama
!

?
*

(

'

(
4 (

1 1
= ( L44
) "*

78.6 . 6%.

1

.

#.8

*
*
. )
5

)
-*.

"
.% . /8.

8# . 8. % . )

5*
()' 86 4

8$
?

(
() L44
*

"

'
! "

#$

%

6

&

'

PT PEMBANGUNAN JAYA ANCOL Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN (Lanjutan)

(#
)

5*

78. /.# 6.#86
.% . /8.
7
6
6

1
0

13.

(#

+

78.6 . 6%.
8# . 8. %
7
/

Investasi pada Entitas Asosiasi
!
$
(
(

)
* *
* *
? *
*0 *
)
*
5* * *
3 9
=* * 3
:
)
>
( 3
>
5

!

(
3

#
$ #

(#

(

MMM

6 .%88./ %.%6
#.#/ . .6##

# .#7/. #8. 7
. 6#. 8 . 68

(
(
(

MMM
MMM
MMM

.6% .6 . 8
# .#7 .#8
/ ./#/.#
.87 .

.6 8.6#6.
#/7.6%#.8
8 .8 %.7/7

#

!

(#

6

?

*

*

# .#7/. #8. 7
/ . . .
. / . 6 .8
6 / 66

=

)*

.
(
* *
0 * )9
4 ?
>
.
*0 *
* )9
>

. 6#. 8 . 68
=

) *
*

=

#.# %./8/.6
/
5* *

3

!

=

) *

) *

>

.6 8.6#6.
%./ %. 7
6

. . .6
7 8.% .8 /

#/7.6%#.8
/ .#/6.67/
7

. 7 . .
7%. 7 . #
/7 6

(

.

:
)
0 * )9

3
8 .8 %.7/7

4 ?
=

) *

=

) *

#.8 %.68%
/ / /

.

7 . .
68. %8./#
7

.
#$

%

67 . .
/. 67.% 7
6 7/7

>
4 ?

! "

.%67.#/6.#
. /6.8 8.6 7

*

.

(
3
0 * )9

/.77 . 8 .
% .7 . .
. / ./6%./ 7
7/
7

? *

)

3 9
= * *
0 * )9

(#

*

4 ?

0

6/

'
(#

(
)
0 * )9

6 /

7

33
&

'

PT PEMBANGUNAN JAYA ANCOL Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN (Lanjutan)

&*

*

'
!
"#
$

$ #

%
'( ) * +
(#

&
(#

(
*
(

)
*

(

()
* *
*0 *

? *

)
*
5* * *
*
3 9
= * *
3
!
(
:
)
>
(
3
>

14.

4 &

(
(

1
(

*
*

/8/

(
3=3
3

1

(
(

3
3

$
$

(#

7

% . 8/. 8%.7#/

.6#%.6% . 86

7$8 6
7

. 7 .%6 . 7
%.%7 .###./6

%. # .787.6
/.# #. /

. %6. 7 ./#8
%.7 6.%8#.7 /

7.%7 .7/8.8%7
. .#%6.

7

.% 6.7 #.#

6 .7/ . 6

%. 6/. /.# #

.% 6. 7.7 #

7
7

./6/. %.# #
6.8 8.% .%8

/7%.7 /. 78
6 7. #6./

./ .8 . 7

%66.7 .8 /

8%. /%. #.%/

. # ./%/.#

Investasi Jangka Panjang Lainnya
!

#

$
(

15.

%
'( ) * +
(#

*9

4 *

$ #

(#

(

8$67<

(#

8 6.677.# #

8 6.677.# #

77

77

Aset Ventura Bersama dan Kerjasama Operasi
(#
0 B*
5
5
) "*
" 5

(#

%6. 8 .77
/./6 .%76

%6. 8 .77
/./6 .%76
%. %./#7. /
6
/

6

. 3 1
30;

B
"

$

)
!"$#

#

4 *
*

*

.

*
B)4
"
/ $
1 1 . )
1

$
B)4

5
$

)"
B
$

*

"

$

.

,
*

* B)4

"

/ $

.
5

(

-*.

"

0 B*
#

4 *
$

0B4
!"#$

$

! "

%$

3 1
;

#$

0B4
3

*
/
/ $
1 1 .)
1
1 1 $
304
%

$

() L44
$

1

*

4

() F44

.

30;

".

4

6.

0

3 1

0

-*.
$

*
;

#
)"

#. 6 .8 .

0
4 *

)

% . .

0

4 *

304

>
*
$
*
, - $
1 1 . )
1
1 1
5
% . .
30;

$
5

% . .
&

'

PT PEMBANGUNAN JAYA ANCOL Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN (Lanjutan)

16.

Aset Real Estat

(#
0
0
0

(#

6.7 .6%6.%6
6.6/7. .#
. 8 . #8.%#
.# 8.# .
# .#/ . %7
/
7

1

1
) "*

!

/. .% .6/
7%./67./# .%/%
.#% .% %. %
8 . 7 . #.
# .#/ . %8
//
6
6

'
!

.

(#

2
(#

(#

/. .% .6/
% . %.8//.% %

87. %. #.8 8
%.66 . #7.

(

.
(#

(#

8.# % .6# ./%8
/./ 7. 7. #

8.# . 6.7 /

6.7 .6%6.%6
/. .% .6/

&
G

1
H

.

!

'
!

.

(#

(#

.#% .% %. %
/.%7 . .6%

!

1
!

2
(#

.%#8./ #. 8
.%8%. # .8%

(

.
(#

(#

. 8/. 68. 86
/. 6 . 6 . 6

. 8 . #8.%#
.# % .% %. %

'
.

(#

(#

8 . 7 . #.
6.7 7. #. 6

&

2
(#

. 6.8/6. /
7#.# .7 7. 8%

(

.
(#

#.7 8. 6.77
7. /#.6 7. %

(#

. 7%.#/6.6 /

1

)

.# 8.# .
8 . 7 . #.

-*

.
!

1
!

.

'
-

(#
7%./67./# .%/%
. 8/.8 7. %%

>*

$

$
%

2
(#

(#
8.6/ . 87.7#%
87. . /.66/

/ .#6 ./ 7./
7 .7 #./ #/.7%6

(

.
(#

(#

78.#/#.8# .8 67
/./ 7. 7. #

*

6.6 /7. .#
7%./ 67./# .%/%

'
%

!

0

%

!

0

(#
) "*
) "*
!

! "

#$

6 .# #$ 6
.8 7$
8./76$
6
<

%

#8. .% 8.6/%
.# .7 6. 67
#.%%8.6/ .7
7
6 6

(#
#6.6 %$6
6./% $

%. 7. #. 7
%.# 7. / .7#7

/7 76<

/

6

&

/

'

PT PEMBANGUNAN JAYA ANCOL Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN (Lanjutan)

>*

$

$

*

'

%

%

!

0

%

!

0

(#
) "*

>*

#/.7 7$
/.#/7$
// 6 <

$

$

(#

.6 /./% ./6
.%% . %%.7
6

*

/ .7# $
/.#/7$
6 7<

1

%

%

.% . #/.#
.%% . %%.7
6 6 6 6

'

!

0

%

!

0

(#
) "*
) "*

8.%%8$ 78
. / $/
#$
./8 $
.7#7$
/

3

! "

1
*
#$

//7

-*. /68 .6 .7
) "*

80
$

8

@
*
>

"

3

!

* (
)! )>
/!

>

3*
4

-*. 3 .
>
) "* .

0
%8./ .8
)

0

"

>

)! )> 34 (
1 3*
(
3 1

(

) "*
#!
)! )> 34 (
1

3*1

@

* $ 34 (

9
3

$

) "*
1

$ ) "*
*

.

$(
.# . % ./ #$
.

*

=

(

)! )>

N 8./6 $6
( . =. !
1
9
) "*

1

*
*

4

1 3*
.666.8
3>
"
9

(
N

//7

E

3>
!

3
4E

-*. 7

@

*

•

. 4E

'

)

2: -*. 7# /

7#
"

$(

2: -*. 8%/

.7#7
"

!

& "

5*.
1

"
%

.
&

'

PT PEMBANGUNAN JAYA ANCOL Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN (Lanjutan)

$
! $

)
$

)
"

*
.!

%. 88.%7 .
*

2
9 1

"
.

*
%.#%/.# . 7#.

.% .7 #

Properti Investasi
)
(#
+ 1

)

(
1
% )

7 .///./6

%.7%7. /#.6#8
#/.# . 68.8#
#.78#.

# . /6.%7#.8#%

. 7.7#7. 7

7 .///./6

/%.%87. % .88/

=
)
#%%./#%. 7/
/#. 8#.
/% . 7 .77/
76 6
7

/.8 6.78#.8 6
.8 7.
/.8 . / .8 6

.%8 .77 .//8
.8/ .
.78 . %8. /8
/
/ 6
)

(#
+ 1

(#

)

(

(#

(#

(#

=
% )

)
##. .6/6
/ ./% .8#
#.78#.

.

.% .

/.///.//8

76.# #. 8.

##. .6/6
# .6 .868.8#6
#.78#.

. /6.6 .8#

.

.% .

/.///.//8

76.# #. 8.

# . /6.%7#.8#%

0
(
1
% )

=
)
#% .%87. 6
/7.%% .
/ 7./ #. 6
6
6

0
+

*

?

%.7 /. #8
.8 7.
6. %%. #8

9

.

$
B

)

$
*

.

"

)"
0
4 *
4
/ $

*
$

..

-*.

*

/

4

,
() L44

*

"

$
*
0
#. 6 .8 .

8 (
8(

* B)4
$

1

;.
. %.% .

%

#%%./#%. 7/
/#. 8#.
/% . 7 .77/
76 6
7

$

$

#$

(#

%. %./#7. /
#. .7//.//8

+

#

(#

##. .6/6
# .6 .868.8#6
#.78#.

0

(
0

(

(#

)

0

(
0

(#

=
% )

! "

0

$
1

1

.
17.

)

)

$

$
!

$
$)

.

&

'

PT PEMBANGUNAN JAYA ANCOL Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN (Lanjutan)

3

)"

0

*

() L44

,

(
*
$

*

*

B)4

7

9

5

*

1

* ?

.

/.8 . / .8 6

6. %%. #8
.

"
$!

!
12
18.

1
3 $ ="*?

*

1

9
* ) "*

?

*
5
1

1

*

#.

&
9

3 $ ="*?

.
"

7 .///./6

.
12

1

4
1

?

) "*
&

-*.

$

?
*

#

?

.
9 1

&

.

Aset Tetap

)
(#
+ 1

(#

)

(

(#

(#

(#

=
% )

)
. //.88 .%%#
%76./ . .% /

0
!

7%6.886.#8 ./%/
%# . #8.77 . 7#
77.# . 6 .677
.78/. .#/#
.##7.# 7.7
.6 .#8 .86#

3
3

. 66./8 .6 8

/67. 6. %6

.

. 6#./ ./6
. /.7 /.#7
.7%#./
. 8%.8 . #

.#//./ %
% /. /.878
.7 7. # . /
#.77 .

.

7 .///./6
.%%/./ .

. %6.88 .%6#
%/ .86 ./6#.%

/. /#./ %. %8
/.68 .86%.%%

788.# /.6/%. #
7 . 7/.6 6.% %
7#. ./ ./6%
.8 . 6 .# 8
.##7.# 7.7
.86/.68 .86#

.%%/./ .
/. /#./ %. %6
/.68 .86%.%%

7 . 88. %. %%
# .678./%#.6##
8. . % .

.

1

0

8#./ . .6%6
88.## . 6 .777
. /.6/#.#6

!
(

%.#6#.#/8. 88
.# 7./# .8%#. 7%

./ %. #.%7
% .7/ . 6 ./ #

%7.%# . /6. %
.%#6.67/.
. .87 .
%6. 8.%8 .
#.888.///. %#
.8% . 8.//

6. #.#78.878
67.8/#.#%6.86#
% .#/#.% .# #
.877.68 .%66
. 8 . . 7/
8.7 %. #6

./ /.%%/.#
# .8 %.8 %.%7
//6
6

# .# 6.#/8
7 . 7 . % .68

1
% )
0
!
3
3
(
0

! "

+

#$

%

8.7/%./ .#
7. 67.8 .7#
7%.%%8. 7.86
7.%6 .##6.#7

7 .///./6

7.6/ ./ %.6 /
. 7%. 7 . . 6

=
)
% . 6 .7 7
7 .# . 7#
. 7. 67.%68
./#6. 8
. 8 . //. %%

%.

. .
.8%7. /

8 . %8.6
8 . %8.6

6 .77/. #. 87
6#.%/ .%%#./%
7 . .###. 87
7 .88 . %. 6
#.68%.6 . 8
.66/.7 . 6#
. 8 . #6.8//
/8#.8 . .##
76
6

&

'

PT PEMBANGUNAN JAYA ANCOL Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN (Lanjutan)

)
(#
+ 1

(#

)

( 5
(#

(#

(
(#

(#

=
% )

)
. //.88 .%%#
88. 6. %7.7
%# .# %. /./ 7
% 6.6 . %%.%8
7 .// .76/.7
.6/ .6 8. //
.##7.# 7.7
%. 7%./% .8//

0
!
3
3

7.%//. %7. 8
. .7
. 7.67 .
./ %.6 #.% 7
.%8/.%8 . //

/ .
%. 6#.
/ #. 7 . 6
6. %6. #
8/ . %.7

/. 68. 7. %

. //.88 .%%#
%76./ . .% /
7%6.886.#8 ./%/
%# . #8.77 . 7#
77.# . 6 .677
.78/. .#/#
.##7.# 7.7
.6 .#8 .86#

66. /. /8.8#
87.778. /6.7 %
67. 86.# 6.7/

. %%. # .

1

0
!
(
1
% )

7 . .%8#. 7
#/. #%. . 68
.7 #.6 6.%7%
6 .76 .%76. 8
%8.6 /.76%. /#

.#%/. .%7
.%# .76/. %
66.# .% 6.
% .67 .7 8.8#8
6./6#. 87.6%
.78 . # .# #
.667. 8/. #
8/ . . / .%86
/
6

.8 .#8%.##
6 . /. 76.##6
%.%7#.767.#7#
.%%/. 6 ./77
. %.66 .7 /
# ./ 8. 6
# .# 6.#/6
. 66.% #. 6

. 8.7/ .# /

8#./ . .6%6
88.## . 6 .777
. /.6/#.#6
%.#6#.#/8. 88
.# 7./# .8%#. 7%

8. . 6. %
6.8%#.7#%.8 6
8#.##%.%6%.78#
6 . 78.87 .%/#
76.# #. 8.

/. 68. 7. %

=
)

0
!
3
3
(
0

%. /./7/.# 8
7. %%.7%%. 8
%6.6 7.7%7./#7
%.%8 . / .% #
.7 . .867.8

+

*

/ .
%. 6#.
/ #. 7 . %7
/8. %#.8
8%8. % .

%7.%# . /6. %
.%#6.67/.
. .87 .
%6. 8.%8 .
#.888.///. %#
.8% . 8.//
./ /.%%/.#
# .8 %.8 %.%7
//6
6

. %#.776.%
.#8%. 67. #/

'
(#

% )

)
5
)

>

)

(#

%7.8 #. 6.% /
7.8 %. 7.
7 7 6

5

04

*
*

$

*

$

"

6.788.7 %./7/
.6 .#/ .
6

"
'

(#
*

. % . / .8/6
#. #/. #.68
6 /7 7 /

)
0

+

2 >

(
%.66/.

34$

$
.

=
2

(
1

(#

9

.

2
1

)
:

"

$
*

.

! "

#$

%

F

44

.
0

9

>

2:

5*
* -*

*

2 >$

$

!

.% %.76%./%
8. .6 7.
6 / 6/

4()
&
1

.
1
?

*
=O

.
* 2

4()
="*

.
&

'

PT PEMBANGUNAN JAYA ANCOL Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN (Lanjutan)

!
!
76.# #. 8. . %#.67 . ./7#$

$

9 1
"
"

78. 8 .878.#8

?

/. 68. 7. % .

/8.%# . 6./ / 5

.

)
) "* $
"*

(

*
9

9
$



;

(#

8. %%.#/%. #
6#%. %.6 /
. .
%.8%8.
%. %7.6 8
6. 76.#/ .8 #

/.#%%. 7#.
. .#% .7#
. #. .
8#./8 .
6.% .6 8
.6 .8#7.7 #

>
(

"
9

7

(

#.8 .#7 . %/
#.8 .#7 . %/

87%. 7%. 6
.8%%.8/ .
. /#.#%8. /

>
(
*

9

7

(

.8 /. %. 8
.8 /. %. 8

%. /6.7 . %%
%. /6.7 . %%

(

? *

5*

.77 .

.

.86 .% .7 #
. .% .7 #
%.%87.%#7.6/
6

./67.
6# .
. / .#
%.#%/.#
.7%8. #
7 6

(#
7.6/8. / . 6

(#
7 . 66.8 . 7

)
>
(

9

7

(

(

(

.
.
. 78
. 78
.6/

'

(
(

0

*
*

.%7%.7 /.##8
#.% 8. 8
# 7. 6 .8%8
.7%/. 8.7
6

8
/

8
K/

9
! "

0

; *
04
2: -*. 77

1

70

.7 /.8/ . #/
/. 7 .#% .# 8
6
7 67

$

*
Q2
*

(#

#$

%

./ #. / .88/
% .7 .7
6#.# 6./ %
.6 .# ./6/
7 6

.
&

'

PT PEMBANGUNAN JAYA ANCOL Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN (Lanjutan)

21.

Utang Lain-lain
(#
3*
>

*

)

*

5

#

78. 8 .878.#8
/.7/ .7 6./7%
7 /7
6

*
*?

) "* $ )

B

) ?

$

(#

$

D
="*

4()
0

$ ;"
.

/8.%# . 6./ /
.6 . 8#.#7/
6

$

4()
.
22.

Utang Pajak dan Liabilitas Pajak Kini
(#
) 2
1 2
1
1
1

4

7
8
%

2
4
0

(

5
) "*

(
(

5
) "*
) "*

E4 *
D

1
4

23.

#. #/.8 #./%%
#. .8#/.6%
6 %.8%%.#66

#. .#7 .#6
./ 8.%%/.% %
/ .88 .88

8.

.7 .8#8
.# %. #%
.768.6#6. /
7.# 6.#/

%.#% .8//.
% 6.8# .8 7
7.%8%. %8

8.77 .% .%7/

.7 %.86 .6
7.8#8. 8

$

1

0

(#

8

8
%.##/.
8.6 6.
% .
76 /

E4 *

%. %7
86.88/
7 ./ 6
7

Beban Akrual
(#

! "

.%86.% %. 8
%.%6 ./ %./68
%.# .#%7
6

;
*
: 1
*
>

*

#$

%

. %8. 78.#76
. /.8 7.# 7
. %8. 8./%#
6 .7 #.#77
7. %/.8 . 6
7/ 6
/

6

(#
8%.# #. 76. #
. 76. /#.%8
. 8.786.
.8/ . /.%
.%# .8%#. /
6 66 7 67

&

'

PT PEMBANGUNAN JAYA ANCOL Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN (Lanjutan)

=

*

9 $
1
.
*

*

*

"

*

*

*

4()

$

$

.
. 6#.8 /. #/
!
)
24.

5

% . .

Utang Bank Jangka Panjang

(#
!
'"
+

&
2

*
$

*

&
2 )

)

)

,

1 1

% .
.
6

$

1

# )
$
4 *

-*
*
*
&

&
.0

1

3
1

!
0
1
.

/%
B

3
3

1

#.7 <

$ &*

-*

.
9

1

*
7%. # . .
3
4. 0
9
.

1
"

1

)

"

$

#$

1
1

* *

%

$
*

1

"*?

*
R

9 1
@

<

&

,
9 1
1

@

! "

*
/

4
* *

05
1

*

9

1

"

*

4

7.

*

*
)
K $

!

*
@

= 4

3
$

%.0
*

"

*

.
.

!
0
3. 8
8!
1
!
*
.0
1
(
6. (
1
2: -*. 6 $
. #8
2: -*.
4
(
) "* )
)
..(
%
* *
1
1 9

1
$

.
.

(

/ 4 () 444
44$ -*. 5 :.5

D

1 1

.
8 .
6

$

1

9

.
.(

. #7
) ?
!

.
.

-* * 5 ;.3 %/
*$ 02$ -*
(
. . .

4
/.67<

9

D

&

.
.

*
%$73
#$ <
. . .
0 )
7
7

;
6

.0

. . .
.7 . 6./8
#/ . 6 ./
/
7 /6

. . .
.7 . 6./8
/ 6 /

6

/

/ 6 /

6

#

!

) "*
6

(#

;
*
)
.(
;
6.

&
44 (

&

3
.

) "*

*

.
.
9

0

7 /6

.

9
9

. .
#$%<

.

;

0

*
$

1

*
&

'

PT PEMBANGUNAN JAYA ANCOL Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN (Lanjutan)

0
;

*
44 (

=&

1
27.

4 *

&

*

*
)) &

) "*
*
*
1

1 1

Uang Jaminan Diterima
(#
*

*
)

(

*

*

4()

8.# 8. 6#.6 %
.6#/. 8 .8%
/ 7 6 77

*

1

.

Kepentingan Nonpengendali
)

*
0

()

=
0

! ,
- !

&

0
0
(

*

+)
%
'( ) * !

. / . #. 7/
6.# %. 86.
7. /./66. %

% $ <

$ #

0

&

E4 *
) "*

%$6 <
7$ <
% $ <

*

'

! ,
- !

!

76

/78. 86. /
6.# 8.686. /8
/.# . % ./
'

(#

%/.77 . 67. 6
6/ 77

. 7 . 8%. 8
8. %%./ 7.6//
#%. #8. %7. /

7

67 7

0
'

)
!

8. 6 . 86
.%//./#7
% 7.8% .# 7

/

! ,
!

) *4
+ 2
(#

6*

+)
%
'( ) * !
+ 2
(#

(#

7/

)

/.66 .#/8
.77/. .
%#8. 6. 68

76

0
0
(

04$

0
'

+ 2
(#

(#

%$6 <
7$ <

E4 *
) "*

)

.
$ #

29.

(#

%.#//. %6.7 8
.% #.# .668
7

1

28.

.

4 *
.

7 *

! ,
!

) *4
+ 2
(#

7./ 7.767. 6
7/ 77 7

(#

. / . #. 7/
6.# %. 86.
7. /./66. %
76

Modal Saham

4
.
0
0
0

0
0

0
0

0
0

) ).

34 (
)
5

(

(#

. 7 .///.//#
. 7 .///.///

$
<
6 $///////<
6 $
<

7
#6.///.///.7
##. . .

##. //.//#
##. //.///

$
<
#$ /////<
#$
<

7
6 . %.///.7
6 . 7. .

(

(

! "

#$

%

5

&

'

PT PEMBANGUNAN JAYA ANCOL Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN (Lanjutan)

4
.
0

) ).

(#

!
9

7
. (
*

*
9 1
&

'6

/

7*

'
*
* *
.

$

$
. .

(#
7.666.#6 . 6
7.6#%.8 7.7
. 66. % ./%
#. /6.##6./ 6
7 . #.# #

'
9 1

*

% . / .8 .#87.
&
* *

*
.

4

" 3 1 >
=

)

&

9

9
.(

&
0

9

*

&

688

#%

9

&

9

9
*

9

*

*

$

.
*

)

*

%

$

/

'

3
-*
5 "
: 1

3

)
! "

#$

%

'
'
'
'
'

!
77


$ 1 -

>

&

9

3

3 9 1
3
( >
$ - 2
4

4

68. 7. 6 .7%
#.7% . / .%86
8 .88%./
6
767 / 7

)
$ 1 -

!

*

*

* )9 )
! &
1

%/.8 %. //. 8
7. 87.68%.##/
. 8/. .7
6
767 / 7

5

.

! "

#$

%

/

(#
6/.86%.7 . 8
. 6. .#/7
68.8 . /8
6/ 6 //

'
(#

0

7.8 6.8 ./%
%. # ./6 . %
%/.8#8. 6/
/6%.8 .#8#
/.86 .#

'
(#

3

(#

%.# %.686. 76
7. .6 .6 %
/
7

>

4

'

6

(#
%#. . #.##
/.7 %.% 6./
. 8. #. 6/
6/ 6 //

&

'

PT PEMBANGUNAN JAYA ANCOL Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN (Lanjutan)

40.

Sifat Transaksi dan Hubungan dengan Pihak-pihak Berelasi
2
3#

+

.

34 (
34

34

>

)

!

0

)

3

> " >
3

34

0

3

()$
34
(

*9

3 9

5* *
(

= * *
*0 *
*
)

:
(

4 *
3

!

)

(

*

*

*

*

)
3

*

*
>

3

>

(

(

) "*

*

4

*

4

*

4 ?
>
4 ?
>
4 ?
>
4 ?
>
4 ?
>
4 ?
>

0

)

3

> "

0

)

3

> "

0

)

3

> "

0

)

3

> "

0

)

3

> "

0

)

3

> "

4 *
$

!./

$

,
/
> :

. /
D

9

(
(

:

-

4 *
(

/

"

) *

) "*

$
(
!

(

= "

*

= ? *
$

? *

$

1
) "* -*
&

=O

* 2

="*

(
(

3*

!
(

$

&
"

,

0&
$

=

)
'

$
.

1
*
3*

!
/.#%%. 7#.

.

.#% .7# 5

* 2 ="*
(
6#%. %.6 /

9
= ? *

" *
" *
= " *
%. %7.6 8

? *
? *
"

! "

> :

#$

%

"
(
8. %%.#/%. #

) "*
4 *

(
:
8#./8 .

4 *
5

=O

1

) "*

"

* 2

="*

1
4()

6.% .6 8 5

.
4()
%.8%8.

) "* -*

.

".
(

&

.
="*?

!

$
) "*

"
5

1
.

$

0

.
) "*

"
.
6

&

'

PT PEMBANGUNAN JAYA ANCOL Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN (Lanjutan)

.

1

"

) "*
"

&.

1

%7.

"

) "*

67.
.

$
* "
6%7.8 7./%7 5

.

9
"

1
) *
5

*

*

.

) *
5

.

$

.
.

$

;&& " ="*
"

$
.

9

B

*

&

4()
6#7.# 6.%

1
.

="*?

* 2

;"

="*

4 *
6 .# .8 8 5

34

"

*

4()

.

4
(#

3

0

3

(#

8. /%. %%./ 6

68.

&

&

.8/ . #7

*

$8 <

$ /<

.

(#

(#

&

&

%
6. 76.#/ .8 #

.6 .8#7.7 #

*

$88<

$% <

.

(#

(#

&

&

#
6 .# .8 8

%# .

.

$ <

*

$ 7<

.

(#

(#

&

&

+
. / .7#7.

. # .%6#.

*

$8 <

$#7<

.
1

*

*

*
&

&

!

*

0
41.

"

.

Informasi Segmen Operasi
1

*
*

! "

.
.

3 *

*

#$

%

1

$

=

1
*

*

'
1

*
6

9
&*

)

*

$

1
=

)

.

.
&

'

PT PEMBANGUNAN JAYA ANCOL Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN (Lanjutan)

3

*

*

'

9
=

' !
*
'
'
1
*

(

9

9
1

$

$

1

9
9

*

$1

&*

*

*

*

'
) )

!

-

(

#
))

/

6 66 7

6/

676

/

'

6

*

6

6 /

>
2

0

/ 6

%

$

>

7

//

6

6

/7

6

*

7

/

/ 7 6

6.8# .# . 7
%/ . # .

.

8.% .8% . 8
>

6./#6.## .866
)

68. % .6# .%76

1

% .77 .# 6. #%

3

1

3

)

0

7##.7 .6

3

./#/.6 %.

>

.7%/. 8%./ #

(

8. 76. ##.//

%

.

2

+

2

#6. 7.

1

/.8 /.%#8. 67

>
>

0

4 ?

F

.% . /8.

=

) *

8./ /.8 .7/

1

8 .

1
1

/ . %./ /.#7%

-*

%

+

)

./6 .% 7

6 .#//. % .78

>
3

.

. #7.% . #%

1 )

#

#

0

#

/ . / . % . #

///.#/%. 8 .

)

.

.% 6./ #.77

66.6 /. /. #

.

.7% .8 #. #%

*

/68.7 /.66 . %/
.87 .778.

!

.% %

7 //

6

%
>

0

77. %6. 8. 8

>

.7 #./ . #

*

!

%

.# . 7 ./7
7 76

-*

8%. / . # .7%
) *

%

/

% .7/ . 6 ./ #
) *

#$

# .8%7. 7 . %

#7 .6 . % . 6

!*

! "

7.## .7%%./

*

. 8/.

6/

&

.7

'

PT PEMBANGUNAN JAYA ANCOL Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN (Lanjutan)

)
!

-

)

(

#
))

/6

/

7

7 7

7 7

' /

6

*

7

6

7

>
2

0

8 ./#7.

>
$

*

%

.7/7

#6.78#.

.

6

7. #/.788.6

6. 7#.8%#./ #

7 %.

%6. %.7 /.66
%76. #6. 6.%#
#. 87.8 8.6
.8 .68/. #
8 .7% .7%%.#//
7 .7 %.8/ .%%/
7 .# #. 68
. %./6 .
8.7 8.##8.77
7. %6./ 6.%

>
)
1
3
3

1

)

0

3

>
(
%

.

2

+

2

7 ./ /.% . %/

1
4 ?
=
>

0

#.7% . % .88%
8# . 8. %
.78#.88 . %

F
) *

1

/. %8. # .

1
>
3
%

+

)

0

.#%6. 7

8 . /8./ /. #
66.#%/. % .8 #
. 6 .67
6#. 7 . . #

1
-*
1 )

#

#

#

#7 .6 8.68 .%8%

)
!

#

666. % .

#.

6

66.###. 7/.6%6

6 . 6.7 %.6/

/#7.% #.6 7.% 6

*

.% .# %.7% .8 #
/ 67

%
>
>
!

0

# .#7/.# 7. 6

#8.77 .6/ .#

.%//./# .7#8

. 67.%%/.##8

6 .# 6. %/.8/
# 8. %/.6 6.8#%

*
%
!*

%8.6 /.76%. /#
%.% .#%/. /#
. 8. #. 6/

) *
-*

=
42.

) *

=
*

)

*

)

1

*

*

) "* $ (

&
.

Ikatan dan Perjanjian
.

0
4 *

0B4
*

>

>
60

// $
*

1 1
-

+

*
-*. . 0B4
%(
%. 0

4
*

0

* $
(
) "* .
34 (

B*

*
2

*
1 1

1
1

1
$

()$
. )
1

*
7<
1
9

$ 0B4
0B4
1
1
()$

*
$ ()
8<
.0
1

.
*
%. 7.6% .7%

! "

#$

%

%.8 . 8. / .

7

&

'

PT PEMBANGUNAN JAYA ANCOL Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN (Lanjutan)

0
*

*
B*

0

.

!
*

*

$ 1 1
4 *

*

3

)

#!
//

0

54
.8/6$7

1

.
//

1 1

!

)*
5

4

1
) "*
0
67

2

*

>

0 #.7 .78 $7 . 3

$

9

4
-

1

1

*

-$

1

"

9

1

54

0

0
*

2 > -*.

$

$

&

2

1 1

:

2:

$

-.

-

.
".

3

B

*

(
3

-*.

(
/7
2 > -*.
/ .#% .778.#7 . 0

3
B

8 !

0 "

(
1

*

% .76%
3
$

.

3*

//7$

&*

B

*

(
8.7# .6 %. 7
'

1

$

"

*

1

"

3

(
1 1

*

5 "

2

*

*
3*

*

(

.

1
$

"

?

$
@

.

1
1
3*
-

:

34 (

-*.
$

. . . 8. 8 6 /
* *
$

0

///
'

)
)

-

"

1

$
1
*
-*. %# 4
$

B

() 44

.0
*

&

.
7

*

!

$

.

.
0

4 *
9

/0
304

$
4

(
*

*

1 1
$
) "*

*
;

"

.8 #
7

*

1
#

$
. 304
1 1

*
.0

3
!
. *
$

304
*

304. )

304

1
* *
.)
! "

#$

%

1

$
7

8<
&

'

PT PEMBANGUNAN JAYA ANCOL Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN (Lanjutan)

*

$

$

< 7<
.

. 6 .##/

.

% <

.

. 6. 6. / .
)

5

1

%$

0

1 1

50

$
.
)

/.
7

1

*
50

*

*

/. 0

1 1

$

1
50

*

1

*
7<

$
.)

50

$
7

.)

1

8<

**

50

1

* *

.
8)

6$

)

-*

-*.

#

1
B

)

4 *
1 1

50
&

B)4 $

0 1 * 0.2.$ !.3 .$ -*
1
50$

(

$

1

.

1 1

$1

9
. 0

)

B)4

1

1
)"

H

*

1

1

9

*

0

9

*
*

1

7
H. B)4

*
7

.
1

1 1
1

9 1

'
7<

*@
9 1

8<

*$
B)4 9 1

. 7 . .
7<

*
$

.

0

&
"
*

$
*

#)

* B)4
+.
$

"
1
-*

.

3
-*.

1 1
B)4

/ +
*

B)4
*

/)
-*?

3

0
C

1

#$

*

$
B)4

!
7

%$

1 1

!3C
1 1

$

.

" 0
1
.

1
) "*

1
!3C

!3C
%

*
*

.

! "

/)

0

.0
*

*
*

*
!
#7 2 .

B)4

*
4 *

(

() L44

&.

*
)
$
1 1
1 9

B

*

)"
4

$ B)4
3 1

7

1 9
!3C
N8 2

*

&

'

PT PEMBANGUNAN JAYA ANCOL Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN (Lanjutan)

N

2 .!

1

1

1

1 1
1 1

.

1

)-4.
.

/ )
*

=O" "*

7$

1 1
. %6$7
1

1

9

*

. -

9

.6/%.

1 1

)

1 1

1

.
)

6
*

*

1
(

"
<

% .#/ .

=

0*
4

9

*

1 1
**.)
.

1

) "*
.
7 1

.

1 1
7

*
(

) "*

$
1

"

6 6.%# .6# .

0

*

.

(
! * *
9
1

$

1 1

#$
*

1.
9

&

1 1
9

#

1

.

1
4

(

) "* . (