realisasi anggaran sat binmas polres lobar th 2016 1

KEPOLISIAN NEGARA REPUBLIK INDONESIA
DAERAH NUSA TENGGARA BARAT
RESOR LOMBOK BARAT
REALISASI ANGGARAN PEMBERDAYAAN KEMITRAAN DENGAN LEMDIK, INSTANSI SWASTA, TOMA, TOGA, JASA PENGAMANAN, LSM, FGD, OPS BINMAS, DUK OPS BHABINKAMTIBMAS DAN QUICK WINS POLRI TAHUN
ANGGARAN 2016
SATKER
SATFUNG

:
:

POLRES LOMBOK BARAT
SAT BINMAS

KEG./SUB.
KEG MAK

1
60.01.09

521119


URAIAN

DIPA

2

3

Pemberdayaan Kemitraan
dengan Lembaga Pendidikan,
Instansi Swasta, Masyarakat,
Tokoh masyarakat, Tokoh
Agama, Jasa Pengamanan dan
LSM, FGD, OPS Binmas, Duk
Ops Bhabinkamtibmas dan
Quick Wins Polri
Biaya Penyuluhan Dan
Bimbingan


REALISASI

SISA ANGGARAN

JAN

FEB

MAR

APR

MEI

JUN

JUL

AGS


SEPT

OKT

NOV

DES

TOTAL

%

PENGHEMATAN

TOTAL

%

4


5

6

7

8

9

10

11

12

13

14


15

16

17

18

19

20

1,865,839,000

Bintibmas

29,252,000

2,412,000


2,412,000

2,665,000

2,990,000

3,740,000

4,718,000

4,718,000

1,240,000

1,668,000

1,568,000

1,240,000


556,000

29,927,000

102%

-

-675,000

-2%

Binkamsa

28,380,000

2,340,000

2,340,000


2,340,000

2,340,000

2,340,000

2,796,000

2,796,000

4,758,000

1,996,000

1,012,000

784,000

556,000


26,398,000

93%

1,003,000

1,982,000

7%

Binpolmas

29,287,000

2,364,000

2,364,000

2,684,000


2,764,000

3,049,000

3,584,000

3,584,000

3,034,000

1,140,000

1,140,000

912,000

912,000

27,531,000


94%

3,737,000

1,756,000

6%

Binkorpolsus
Giat tuk Apel Pos Kamling dan
Satpam
Forum Group Diskusi (FGD)

28,147,000

2,136,000

2,136,000

2,456,000

2,184,000

2,184,000

2,184,000

2,184,000

2,184,000

912,000

912,000

456,000

606,000

20,534,000

73%

7,157,000

7,613,000

27%

3,378,000

15,048,000

39%

22,997,000

23,797,000

61%

61%

7,000,000

7,000,000

39%

52119

Kegiatan Operasi Binmas

52119

Duk Ops Bhabinkamtibmas

IZ

REALISASI PER BULAN

Quick Wins Program 1
Pendukung QW Program 3
Total

38,845,000
18,068,000

11,670,000
4,517,000

172,280,000
1,359,600,000
140,080,000

4,517,000
60,052,000

113,300,000
6,480,000

113,300,000
4,320,000

21,900,000
1,865,839,000

186,924,000

11,068,000

14,552,000

127,280,000

74%

45,000,000

45,000,000

26%

1,359,600,000

100%

-

0

0%

15,185,000

115,033,000

82%

25,847,000

25,047,000

18%

3,000,000

7,800,000

36%

14,100,000

14,100,000

64%

1,740,219,000

93%

126,841,000

125,620,000

7%

52,676,000
113,300,000
7,200,000

113,300,000
7,920,000

3,000,000
133,549,000

2,034,000

133,645,000

113,300,000
27,820,000

113,300,000
25,023,000

113,300,000
21,085,000

1,800,000
184,174,000

154,233,000

163,275,000

152,184,000

113,300,000

142,701,000

MENGETAHUI
KASAT BINMAS POLRES LOBAR

113,300,000

119,016,000

113,300,000

117,932,000

113,300,000

133,278,000

Ps. Kaur Mintu
ABDURRAHAM S.Pt
BRIPKA NRP 81031259

BURHANUDIN
AKP NRP 66070314

ab

113,300,000

119,308,000