REDESAIN ASRAMA BALAI DIKLAT TRANSPORTASI DARAT KOTA TEGAL - Diponegoro University | Institutional Repository (UNDIP-IR)
Generated by Foxit PDF Creator © Foxit Software
http://www.foxitsoftware.com For evaluation only.
PEKERJAAN
LOKASI
TAHUN ANGGARAN
RENCANA ANGGARAN BIAYA
: REDESAIN ASRAMA BALAI DIKLAT TRANSPORTASI DARAT TEGAL
: KOTA TEGAL
: TAHUN 2007
RAB ASRAMA BALAI DIKLAT TRANSPORTASI DARAT TEGAL
A. PEKERJAAN
PEKERJAAN PERSIAPAN
PERSIAPAN ::
No.
Uraian Pekerjaan
1
2
3
4
5
6
7
8
PEKERJAAN PERSIAPAN :
Pembersihan lapangan
Pagar Sementara Dari Seng Gelombang Tinggi 2 m2
Pengukuran dan Pemasangan Bouwplank
Direksi Keet
Pembuatan Gudang Semen & Alat-Alat
Penyediaan air kerja
Papan nama proyek
IMB
Analisa
Volume
A001
A002
A003
taksir
taksir
taksir
taksir
taksir
911.78
177.00
209.40
1.00
1.00
1.00
1.00
1,500.00
A.
B. PEKERJAAN
PEKERJAAN STRUKTUR
STRUKTUR DAN
& ATAP:
ATAP :
No.
Uraian Pekerjaan
I.
II.
a.
PEK. TANAH :
1 Galian tanah struktur
2 Galian tanah non struktur pondasi
3 Urugan kembali
III.
5,142.00
659,394.00
40,676.00
1,500,000.00
1,000,000.00
1,000,000.00
300,000.00
3,500.00
4,688,372.76
116,712,738.00
8,517,554.40
1,500,000.00
1,000,000.00
1,000,000.00
300,000.00
5,250,000.00
Harga
Satuan Rp.
Jumlah
Harga Rp.
25,325.00
13,794.00
6,612.00
30,473,572.50
5,134,540.62
4,780,277.64
181.14
30.76
33.90
37.08
90.29
56.96
47.68
18.99
94.67
7.67
1.12
8.74
76.70
10.00
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m2
m'
80,261.00
449,871.00
2,252,195.00
2,252,195.00
1,946,148.00
3,784,747.00
3,456,378.00
3,016,416.00
3,889,212.00
4,325,237.00
2,228,117.00
3,040,859.00
53,000.00
54,000.00
14,538,477.54
13,838,031.96
76,349,410.50
83,511,390.60
175,717,702.92
215,579,189.12
164,800,103.04
57,281,739.84
368,191,700.04
33,174,567.79
2,495,491.04
26,577,107.66
4,065,100.00
540,000.00
1
2
3
4
PEKERJAAN BETON BERTULANG LANTAI 2 :
Beton kolom struktur
Beton balok ring atas
Beton plat daak
Water proofing daak
A026 C
A026 D
A026 K
taksir
30.70
11.32
3.84
39.72
m3
m3
m3
m2
3,429,747.00
3,016,416.00
4,325,237.00
53,000.00
105,293,232.90
34,145,829.12
16,608,910.08
2,105,160.00
1
2
3
4
5
6
7
8
9
PEK. RANGKA ATAP DAN ATAP :
Kuda-kuda baja ( lengkap )
Atap genteng keramik glasur
Bubungan genteng keramik glasur
Ornamen puncak atap
Corong talang ø 3" PVC
Saringan talang kuningan
Listplank kayu bengkirai 2X2/20
Flashing atap
Penangkal petir 4 spit 4 arde dan perijinan
taksir
A103 A5
A108 A
taksir
taksir
taksir
A089
taksir
taksir
1,038.00
1,038.00
140.60
6.00
65.00
8.00
180.00
14.00
1.00
m2
m2
m'
bh
m'
bh
m'
m'
lot
182,000.00
57,488.00
68,773.00
125,000.00
40,000.00
25,000.00
95,298.00
25,000.00
5,000,000.00
188,916,000.00
59,672,544.00
9,669,483.80
750,000.00
2,600,000.00
200,000.00
17,153,640.00
350,000.00
5,000,000.00
1
2
3
4
PEK. FINISHING ARSITEKTUR LT. 1 :
PEK. PONDASI BATU BELAH :
Pondasi batu belah 1:6
Aanstamping
Urug pasir bwh pondasi + urug pasir bwh rolag
Urugan tanah peninggian bangunan t = 60 cm
1
2
3
4
5
6
7
8
PEK. PAS. BT. BATA / PLESTERAN :
Pas. rollag 1:3
Pas. bt. bata 1:3
Pas. bt. bata 1:6
Plesteran 1:3
Plesteran 1:6
Plesteran beton
Sponengan sudut
Beton praktis sloof
Analisa
A048
A045
A023
taksir
A067
A067
A069 A
A071
A074 A
A071
taksir
A026 I
PEKERJAAN STRUKTUR & ATAP:
Volume
Sat.
Harga
Satuan Rp.
Jumlah Rp.
138,968,665.16
138,968,665.16
A020
A024
A026 B
A026 B
A026 A
A026 C
A026 D
A026 D
A026 J
A026 K
A026 L
A026 F
taksir
taksir
C. PEKERJAAN
PEKERJAAN FINISHING
FINISHING ARSITEKTUR
ARSITEKTUR ::
No.
Uraian Pekerjaan
II.
Sat.
1,203.30 m3
372.23 m3
722.97 m3
B.
a.
I.
Jumlah
Harga Rp.
PEKERJAAN PERSIAPAN :
Volume
A006
A004
A014
m2
m2
m'
ls
ls
ls
ls
m2
Harga
Satuan Rp.
PEK. BETON BERTULANG 1:2:3 :
PEKERJAAN STRUKTUR LANTAI 1 :
Sirtu
Lantai kerja 1:3:5 bwh poor/sloof t = 5 cm
Beton balok RIB
Beton balok sloof
Beton plat pondasi
Beton kolom struktur
Beton balok induk
Beton balok anak
Beton plat lantai
Beton plat daak canopy
Beton listplank
Tangga beton
Water proofing daak canopy
Water stop beton
1
2
3
4
5
6
7
8
9
10
11
12
13
14
b.
Analisa
Sat.
Jumlah Rp.
40,388,390.76
1,236,660,012.05
158,153,132.10
284,311,667.80
1,719,513,202.71
Jumlah
Harga Rp.
124.03
56.38
28.19
384.35
m3
m3
m3
m3
318,954.00
146,475.00
82,818.00
32,500.00
39,559,864.62
8,258,260.50
2,334,639.42
12,491,375.00
65.33
371.83
1,349.42
743.63
2,757.17
326.54
2,868.80
289.70
m2
m2
m2
m2
m2
m2
m'
m'
56,519.00
56,519.00
51,372.00
20,908.00
18,512.00
20,908.00
3,000.00
56,440.00
3,692,386.27
21,015,459.77
69,322,404.24
15,547,816.04
51,040,731.04
6,827,298.32
8,606,400.00
16,350,668.00
Jumlah Rp.
62,644,139.54
Generated by Foxit PDF Creator © Foxit Software
http://www.foxitsoftware.com For evaluation only.
9 Beton praktis kolom
10 Beton praktis balok latei
III.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
PEK. PAS. KOSEN :
Kosen aluminium 4"
Kaca bening 5 mm
Kaca raam jendela 5 mm
Kunci tanam
Floor hinges
Kunci raam alluminium
Engsel pintu
Daun pintu double teakwood
Pintu PVC lengkap kunci,engsel,kusen
Pintu raam alluminium
Sun screen hollow finish cat
Raam jendela alluminium
Engsel jendela
Grendel
Raam skor
Pintu shaft besi 40/60 ( lengkap )
Railing tangga pipa hitam finish cat Lt. 1 ke Lt. 2
Railing depan tralis besi finish cat lt. canopy
A026 G
A026 H
336.00 m'
484.50 m'
38,154.00
44,418.00
12,819,744.00
21,520,521.00
taksir
A 152
A 152
A 148
taksir
taksir
A 149
A093
taksir
taksir
taksir
taksir
A 150
taksir
taksir
taksir
taksir
taksir
909.30
43.01
85.72
57.00
2.00
2.00
166.00
95.76
27.00
3.00
99.06
318.00
414.00
207.00
414.00
26.00
70.70
4.20
m'
m2
m2
bh
unit
unit
bh
m2
unit
unit
m2
m'
bh
bh
bh
bh
m'
m'
75,000.00
84,577.00
84,577.00
103,685.00
1,200,000.00
90,000.00
18,017.00
426,753.00
250,000.00
950,000.00
200,000.00
60,000.00
9,845.00
7,500.00
15,000.00
350,000.00
75,000.00
300,000.00
68,197,500.00
3,637,741.35
7,249,940.44
5,910,045.00
2,400,000.00
180,000.00
2,990,822.00
40,865,867.28
6,750,000.00
2,850,000.00
19,812,000.00
19,080,000.00
4,075,830.00
1,552,500.00
6,210,000.00
9,100,000.00
5,302,500.00
1,260,000.00
A071
A085 C
taksir
9.50 m2
805.52 m2
785.90 m'
20,908.00
128,558.00
14,250.00
198,626.00
103,556,040.16
11,199,075.00
1
2
3
4
5
6
7
8
9
PEK. PASANG LANTAI DAN DINDING :
Urug pasir bawah lantai
Lantai rabat beton tritisan
Lantai keramik 20x20 cm lavatory
Dinding keramik 20x25 cm Lavatory
Lt. keramik warna 40/40 cm
Lantai keramik warna u.tangga 40/40 cm
Plint lantai jeglok finish cat minyak
Batu tempel dinding canopy
Nosing tangga
A023
A024
A056 B
A056
A057
A057
taksir
taksir
taksir
99.12
12.91
142.70
224.00
666.50
45.08
610.00
88.00
140.08
m3
m3
m2
m2
m2
m2
m'
m2
m'
82,818.00
449,871.00
99,165.00
94,681.00
99,315.00
99,315.00
10,000.00
125,000.00
15,000.00
8,208,920.16
5,807,834.61
14,150,845.50
21,208,544.00
66,193,447.50
4,477,120.20
6,100,000.00
11,000,000.00
2,101,200.00
VI.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
PEK. PENERANGAN :
Lampu SL 18 W
Down light SL 18 W
Lampu baret 40 W
Ceiling fan
Grid switch 6 modul
Grid switch 5 modul
Stop kontak 200 W
Saklar tunggal
Saklar ganda
Instalasi stop kontak dan titik lampu
Panel penerangan ( box MCB )
Panel Utama
Pasang Instalasi AC Lt 1 dan Lt. 2
Pasang Instalasi Telepon Lt.1 dan Lt.2
Pasang Instalasi Televisi, Antena, TV 29"
taksir
taksir
taksir
taksir
taksir
taksir
taksir
taksir
taksir
taksir
taksir
taksir
taksir
taksir
taksir
53.00
55.00
53.00
26.00
1.00
2.00
54.00
28.00
53.00
241.00
1.00
1.00
53.00
5.00
1.00
bh
bh
bh
bh
bh
bh
bh
bh
bh
ttk
unit
unit
titik
titik
titik
46,000.00
110,000.00
115,000.00
350,000.00
60,000.00
50,000.00
15,000.00
10,000.00
15,000.00
80,000.00
750,000.00
2,750,000.00
125,000.00
110,000.00
8,600,000.00
2,438,000.00
6,050,000.00
6,095,000.00
9,100,000.00
60,000.00
100,000.00
810,000.00
280,000.00
795,000.00
19,280,000.00
750,000.00
2,750,000.00
6,625,000.00
550,000.00
8,600,000.00
VII.
1
2
3
4
5
6
PEK. PLUMBING LT. 1 :
Strainer ø 1"
Flexible joint
Pressure gauge
Pipa header dia. 6"
EWLC ground dan top reservoir
Pipa GIP medium klas
- ø ¾"
- ø ½"
- ø 1"
Perlaatan sambungan fitting-2 GIP
PVC jenis AW
- ø 4"
- ø 2,5"
Peralatan sambungan fitting-2 jenis AW
Gate valve ø 1"
taksir
taksir
taksir
taksir
taksir
1.00
1.00
1.00
10.00
1.00
bh
bh
bh
m'
unit
750,000.00
400,000.00
300,000.00
100,000.00
250,000.00
750,000.00
400,000.00
300,000.00
1,000,000.00
250,000.00
A140 A
A140
A140
taksir
125.00 m'
51.70 m'
72.00 m'
1.00 ls
40,553.00
33,101.00
50,030.00
500,000.00
5,069,125.00
1,711,321.70
3,602,160.00
500,000.00
A141 E
A141
taksir
taksir
231.50
134.50
1.00
1.00
m'
m'
lot
bh
95,167.00
42,657.00
250,000.00
250,000.00
22,031,160.50
5,737,366.50
250,000.00
250,000.00
A134
A 143
A 143 A
A 142
taksir
taksir
27.00
53.00
53.00
2.00
27.00
27.00
bh
bh
bh
bh
bh
bh
210,659.00
19,867.00
22,402.00
177,681.00
500,000.00
75,000.00
5,687,793.00
1,052,951.00
1,187,306.00
355,362.00
13,500,000.00
2,025,000.00
3,820.76 m2
815.02 m2
191.52 m2
9,723.00
9,723.00
33,878.00
37,149,249.48
7,924,439.46
6,488,314.56
IV.
V.
PEK. PLAFOND :
1 Plafond exspose aci
2 Plafond gypsum tebal 9 mm
3 List tepi kayu profil
7
8
9
10
VIII.
1
2
3
4
5
6
IX.
PEK.SANITAIR :
Closet jongkok warna tua
Saringan air ( floor drain )
Kran air
Meja pantry + wash bak
Bak mandi Fiber + keramik 20/25
Kaca cermin 40x60 tepi dibevel
PEK. CAT-CATAN :
1 Cat tembok
2 Cat plafond
3 Pelituran Daun Pintu
A077
A077
A078
226,743,428.68
207,424,746.07
114,953,741.16
139,247,911.97
64,283,000.00
41,851,133.70
23,808,412.00
51,562,003.50
Generated by Foxit PDF Creator © Foxit Software
http://www.foxitsoftware.com For evaluation only.
932,518,516.62
PEK. FINISHING ARSITEKTUR LT. 1 :
No.
b.
I.
II.
1
2
3
4
5
6
7
8
9
1
2
3
4
5
6
7
8
9
10
11
12
III.
IV.
Uraian Pekerjaan
PEK.FINISHING ARSITEKTUR LT.2 :
PEK. PAS.BT.BATA/PLESTERAN,BETON PRAKTIS :
Pas. bt. bata 1:3
Pas. bt. bata 1:6
Plesteran 1:3
Plesteran 1:6
Plesteran beton
Sponengan sudut
Plesteran ban-banan dinding
Beton praktis kolom
Beton praktis balok latei
PEK. PAS. KOSEN :
Kosen aluminium 4"
Raam jendela alluminium
Kaca bening 5 mm
Kaca boven 5 mm
Kunci tanam
Engsel pintu
Daun pintu double teakwood
Pintu PVC lengkap kunci,engsel,kusen
Sun screen hollow finish cat
Engsel jendela
Grendel
Raam skor
PEK. PLAFOND :
1 Plafond gypsum tebal 9 mm
2 List tepi kayu profil
1
2
3
4
5
PEK. PASANG LANTAI DAN DINDING :
LT keramik 20x20 cm lavatory
Dinding keramik 20x25 cm lavatory
Lt. keramik 40/40 cm
Plint lantai jeglok finish cat minyak
Water proofing R lavatory
V.
PEK. PENERANGAN :
Lampu SL 18 W
Down light SL 18 W
Lampu baret
Ceiling fan
Grid switch 5 modul
Stop kontak 200 W
Saklar tunggal
Saklar ganda
Instalasi stop kontak dan titik lampu
Panel penerangan ( box MCB )
VI.
PEK. PLUMBING LT. 2 :
Pipa GIP medium klas
- ø ¾"
- ø ½"
Peralatan sambungan fitting-2 GIP
PVC jenis AW
- ø 4"
- ø 2,5"
Peralatan sambungan fitting-2 jenis AW
Gate valve ø ¾"
1
2
3
4
5
6
7
8
9
10
1
2
3
4
5
VII.
1
2
3
4
5
PEK.SANITAIR :
Closet jongkok warna tua
Saringan air ( floor drain )
Kran air
Kaca cermin 40x60 tepi dibevel
Bak mandi Fiber + keramik 20/25
VIII.
1
2
3
4
PEK. CAT-CATAN :
Cat tembok
Cat plafond
Pelituran Daun Pintu
Cat listplank kayu
Analisa
A067
A069 A
A071
A074 A
A071
taksir
taksir
A026 G
A026 H
taksir
taksir
A 152
A 152
A 148
A 149
A093
taksir
taksir
A 150
taksir
taksir
A085 C
taksir
Volume
Sat.
Harga
Satuan Rp.
Jumlah
Harga Rp.
247.11
1,337.60
226.12
2,675.18
204.60
2,192.06
132.00
368.00
329.80
m2
m2
m2
m2
m2
m'
m'
m'
m'
56,519.00
51,372.00
20,908.00
18,512.00
20,908.00
3,000.00
30,000.00
38,154.00
44,418.00
13,966,410.09
68,715,187.20
4,727,716.96
49,522,932.16
4,277,776.80
6,576,180.00
3,960,000.00
14,040,672.00
14,649,056.40
806.00
299.00
80.56
27.56
52.00
156.00
90.72
26.00
99.06
392.00
196.00
392.00
m'
m'
m2
m2
bh
bh
m2
unit
m2
bh
bh
bh
75,000.00
60,000.00
84,577.00
84,577.00
103,685.00
18,017.00
426,753.00
250,000.00
200,000.00
9,845.00
7,500.00
15,000.00
60,450,000.00
17,940,000.00
6,813,523.12
2,330,942.12
5,391,620.00
2,810,652.00
38,715,032.16
6,500,000.00
19,812,000.00
3,859,240.00
1,470,000.00
5,880,000.00
863.52 m2
1,015.00 m'
128,558.00
14,250.00
111,012,404.16
14,463,750.00
A056 B
A056
A057
taksir
taksir
144.52
219.40
628.12
843.00
140.40
m2
m2
m2
m'
m2
99,165.00
94,681.00
99,315.00
10,000.00
53,000.00
14,331,325.80
20,773,011.40
62,381,737.80
8,430,000.00
7,441,200.00
taksir
taksir
taksir
taksir
taksir
taksir
taksir
taksir
taksir
taksir
55.00
74.00
52.00
27.00
2.00
52.00
26.00
52.00
236.00
1.00
bh
bh
bh
bh
bh
bh
bh
bh
ttk
unit
46,000.00
110,000.00
115,000.00
350,000.00
50,000.00
15,000.00
10,000.00
15,000.00
80,000.00
750,000.00
2,530,000.00
8,140,000.00
5,980,000.00
9,450,000.00
100,000.00
780,000.00
260,000.00
780,000.00
18,880,000.00
750,000.00
250.80 m'
88.00 m'
1.00 ls
40,553.00
33,101.00
500,000.00
10,170,692.40
2,912,888.00
500,000.00
A140 A
A140
taksir
A141 E
A141
taksir
taksir
26.00
55.00
1.00
1.00
m'
m'
lot
bh
95,167.00
42,657.00
250,000.00
150,000.00
2,474,342.00
2,346,135.00
250,000.00
150,000.00
A134
A 143
A 143 A
taksir
taksir
27.00
53.00
53.00
26.00
27.00
bh
bh
bh
bh
bh
210,659.00
19,867.00
22,402.00
75,000.00
500,000.00
5,687,793.00
1,052,951.00
1,187,306.00
1,950,000.00
13,500,000.00
3,237.90
954.52
181.44
54.00
m2
m2
m2
m2
9,723.00
9,723.00
33,878.00
25,618.00
31,482,101.70
9,280,797.96
6,146,824.32
1,383,372.00
A077
A077
A078
A078
PEK.FINISHING ARSITEKTUR LT.2 :
Jumlah Rp.
180,435,931.61
171,973,009.40
125,476,154.16
113,357,275.00
47,650,000.00
18,804,057.40
23,378,050.00
48,293,095.98
729,367,573.55
Generated by Foxit PDF Creator © Foxit Software
http://www.foxitsoftware.com For evaluation only.
C.
D. PEKERJAAN HALAMAN DAN BANGUNAN PENUNJANG :
No.
Uraian Pekerjaan
Analisa
1
1
2
3
2
1
2
3
4
5
6
7
8
9
10
11
12
Pekerjaan Saluran :
Saluran terbuka U 20
Saluran buis beton ø 20
Bak kontrol 45x45
taksir
taksir
A139 A
Septictank + peresapan (8 unit) :
Galian tanah
Urugan tanah kembali
Pasir urug
Aanstamping
Beton bertulang (plat dasar,tutup)
Dinding bata 1:3
Plesteran 1:3
Pipa hawa ø 1½" GIP
Pipa PVC dia.4"
Ijuk
Kerikil+batu pecah
Sirtu
A006
A014
A023
A045
A026 J
A067
A071
taksir
taksir
taksir
taksir
A020
3 Deep well
- pengeboran sumur dalam
- pipa medium ø 8
- pipa medium ø 6
- johson screen ø 6
- gravel park
- reducer 8" x 6"
- pumping test
- pemasangan kontruksi pompa distribusi
- pompa submersible
- plange ø 8
- plange ø 6
- EWLC sumur
- gate valve ø 3
- check valve ø 3
- meter air+B3093
- mano meter
- panel lengkap dengan kabel
- pembuatan bak sirkulasi
- biaya perijinan
4
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
Tower air
Galian tanah
Sirtu
Pondasi foot plat
Beton bertulang kolom
Beton bertulang sloof
Beton bertulang balok
Beton bertulang janggutan
Beton bertulang plat lantai
Beton bertulang ring balk
Beton bertulang kuda kuda atap
Beton bertulang konsol
Urugan kembali
Lantai kerja 1:3:5
Tangki fibre glass 1,5 m3
Tangga besi
Pasangan bt. Bata 1:3
Plesteran 1 : 3
Plesteran beton
Sponengan
Cat tembok
Atap genteng keramik glasur
Bubungan genteng keramik glasur
Papan reuter
Usuk 5/7 / reng 2/3 kayu bengkirai
Listplank ky bengkirai 3/30
Gording kayu
Cat listplank kayu
PEKERJAAN FINISHING ARSITEKTUR :
Volume
Sat.
183.00 m'
12.00 m'
35.00 bh
3.79
1.43
0.20
0.90
0.19
10.00
15.42
1.00
1.00
5.00
0.73
0.36
m3
m3
m3
m3
m3
m2
m2
bh
bt
m2
m3
m3
8 septictank =
Harga
Satuan Rp.
Jumlah
Harga Rp.
75,000.00
50,000.00
276,214.00
13,725,000.00
600,000.00
9,667,490.00
25,325.00
6,612.00
82,818.00
146,475.00
3,889,212.00
56,519.00
20,908.00
40,000.00
500,000.00
50,000.00
149,100.00
80,261.00
Jumlah =
8
X
95,981.75
9,455.16
16,563.60
131,827.50
738,950.28
565,190.00
322,401.36
40,000.00
500,000.00
250,000.00
108,843.00
28,893.96
2,808,106.61
2,808,106.61
taksir
taksir
taksir
taksir
taksir
taksir
taksir
taksir
taksir
taksir
taksir
taksir
taksir
taksir
taksir
taksir
taksir
taksir
taksir
100.00
60.00
40.00
5.00
1.00
1.00
1.00
50.00
1.00
20.00
14.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
m'
m'
m'
bh
ls
pc
lot
m'
unit
bh
bh
unit
bh
bh
bh
bh
unit
lot
ls
50,000.00
200,000.00
180,000.00
1,000,000.00
300,000.00
300,000.00
500,000.00
100,000.00
12,500,000.00
100,000.00
75,000.00
500,000.00
750,000.00
500,000.00
500,000.00
150,000.00
750,000.00
250,000.00
750,000.00
5,000,000.00
12,000,000.00
7,200,000.00
5,000,000.00
300,000.00
300,000.00
500,000.00
5,000,000.00
12,500,000.00
2,000,000.00
1,050,000.00
500,000.00
750,000.00
500,000.00
500,000.00
150,000.00
750,000.00
250,000.00
750,000.00
A006
A020
A026 A
A026 C
A026 B
A026 D
A026 L
A026 J
A026 D
A026 D
A026 D
A014
A024
taksir
taksir
A067
A071
A071
taksir
A077
A103 A5
A108 A
taksir
A104
A089
A101
A078
96.12
15.68
5.08
6.12
0.96
3.84
0.64
1.92
0.96
0.27
0.32
73.16
2.20
4.00
1.00
16.00
32.00
105.20
170.00
137.20
19.50
20.00
20.00
19.50
21.60
0.35
6.48
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
unit
bh
m2
m2
m2
m'
m2
m2
m'
m'
m2
m'
m3
m2
25,325.00
80,261.00
1,946,148.00
3,429,747.00
2,252,195.00
3,016,416.00
2,228,117.00
3,889,212.00
3,016,416.00
3,016,416.00
3,016,416.00
6,612.00
449,871.00
1,250,000.00
2,000,000.00
56,519.00
20,908.00
20,908.00
3,000.00
9,723.00
57,488.00
68,773.00
25,000.00
118,150.00
95,298.00
9,007,505.00
25,618.00
2,434,239.00
1,258,492.48
9,886,431.84
20,990,051.64
2,162,107.20
11,583,037.44
1,425,994.88
7,467,287.04
2,895,759.36
814,432.32
965,253.12
483,733.92
989,716.20
5,000,000.00
2,000,000.00
904,304.00
669,056.00
2,199,521.60
510,000.00
1,333,995.60
1,121,016.00
1,375,460.00
500,000.00
2,303,925.00
2,058,436.80
3,152,626.75
166,004.64
D
PEKERJAAN HALAMAN :
1,661,886,090.17
Jumlah Rp.
23,992,490.00
22,464,852.88
55,000,000.00
86,650,882.83
188,108,225.71
http://www.foxitsoftware.com For evaluation only.
PEKERJAAN
LOKASI
TAHUN ANGGARAN
RENCANA ANGGARAN BIAYA
: REDESAIN ASRAMA BALAI DIKLAT TRANSPORTASI DARAT TEGAL
: KOTA TEGAL
: TAHUN 2007
RAB ASRAMA BALAI DIKLAT TRANSPORTASI DARAT TEGAL
A. PEKERJAAN
PEKERJAAN PERSIAPAN
PERSIAPAN ::
No.
Uraian Pekerjaan
1
2
3
4
5
6
7
8
PEKERJAAN PERSIAPAN :
Pembersihan lapangan
Pagar Sementara Dari Seng Gelombang Tinggi 2 m2
Pengukuran dan Pemasangan Bouwplank
Direksi Keet
Pembuatan Gudang Semen & Alat-Alat
Penyediaan air kerja
Papan nama proyek
IMB
Analisa
Volume
A001
A002
A003
taksir
taksir
taksir
taksir
taksir
911.78
177.00
209.40
1.00
1.00
1.00
1.00
1,500.00
A.
B. PEKERJAAN
PEKERJAAN STRUKTUR
STRUKTUR DAN
& ATAP:
ATAP :
No.
Uraian Pekerjaan
I.
II.
a.
PEK. TANAH :
1 Galian tanah struktur
2 Galian tanah non struktur pondasi
3 Urugan kembali
III.
5,142.00
659,394.00
40,676.00
1,500,000.00
1,000,000.00
1,000,000.00
300,000.00
3,500.00
4,688,372.76
116,712,738.00
8,517,554.40
1,500,000.00
1,000,000.00
1,000,000.00
300,000.00
5,250,000.00
Harga
Satuan Rp.
Jumlah
Harga Rp.
25,325.00
13,794.00
6,612.00
30,473,572.50
5,134,540.62
4,780,277.64
181.14
30.76
33.90
37.08
90.29
56.96
47.68
18.99
94.67
7.67
1.12
8.74
76.70
10.00
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m2
m'
80,261.00
449,871.00
2,252,195.00
2,252,195.00
1,946,148.00
3,784,747.00
3,456,378.00
3,016,416.00
3,889,212.00
4,325,237.00
2,228,117.00
3,040,859.00
53,000.00
54,000.00
14,538,477.54
13,838,031.96
76,349,410.50
83,511,390.60
175,717,702.92
215,579,189.12
164,800,103.04
57,281,739.84
368,191,700.04
33,174,567.79
2,495,491.04
26,577,107.66
4,065,100.00
540,000.00
1
2
3
4
PEKERJAAN BETON BERTULANG LANTAI 2 :
Beton kolom struktur
Beton balok ring atas
Beton plat daak
Water proofing daak
A026 C
A026 D
A026 K
taksir
30.70
11.32
3.84
39.72
m3
m3
m3
m2
3,429,747.00
3,016,416.00
4,325,237.00
53,000.00
105,293,232.90
34,145,829.12
16,608,910.08
2,105,160.00
1
2
3
4
5
6
7
8
9
PEK. RANGKA ATAP DAN ATAP :
Kuda-kuda baja ( lengkap )
Atap genteng keramik glasur
Bubungan genteng keramik glasur
Ornamen puncak atap
Corong talang ø 3" PVC
Saringan talang kuningan
Listplank kayu bengkirai 2X2/20
Flashing atap
Penangkal petir 4 spit 4 arde dan perijinan
taksir
A103 A5
A108 A
taksir
taksir
taksir
A089
taksir
taksir
1,038.00
1,038.00
140.60
6.00
65.00
8.00
180.00
14.00
1.00
m2
m2
m'
bh
m'
bh
m'
m'
lot
182,000.00
57,488.00
68,773.00
125,000.00
40,000.00
25,000.00
95,298.00
25,000.00
5,000,000.00
188,916,000.00
59,672,544.00
9,669,483.80
750,000.00
2,600,000.00
200,000.00
17,153,640.00
350,000.00
5,000,000.00
1
2
3
4
PEK. FINISHING ARSITEKTUR LT. 1 :
PEK. PONDASI BATU BELAH :
Pondasi batu belah 1:6
Aanstamping
Urug pasir bwh pondasi + urug pasir bwh rolag
Urugan tanah peninggian bangunan t = 60 cm
1
2
3
4
5
6
7
8
PEK. PAS. BT. BATA / PLESTERAN :
Pas. rollag 1:3
Pas. bt. bata 1:3
Pas. bt. bata 1:6
Plesteran 1:3
Plesteran 1:6
Plesteran beton
Sponengan sudut
Beton praktis sloof
Analisa
A048
A045
A023
taksir
A067
A067
A069 A
A071
A074 A
A071
taksir
A026 I
PEKERJAAN STRUKTUR & ATAP:
Volume
Sat.
Harga
Satuan Rp.
Jumlah Rp.
138,968,665.16
138,968,665.16
A020
A024
A026 B
A026 B
A026 A
A026 C
A026 D
A026 D
A026 J
A026 K
A026 L
A026 F
taksir
taksir
C. PEKERJAAN
PEKERJAAN FINISHING
FINISHING ARSITEKTUR
ARSITEKTUR ::
No.
Uraian Pekerjaan
II.
Sat.
1,203.30 m3
372.23 m3
722.97 m3
B.
a.
I.
Jumlah
Harga Rp.
PEKERJAAN PERSIAPAN :
Volume
A006
A004
A014
m2
m2
m'
ls
ls
ls
ls
m2
Harga
Satuan Rp.
PEK. BETON BERTULANG 1:2:3 :
PEKERJAAN STRUKTUR LANTAI 1 :
Sirtu
Lantai kerja 1:3:5 bwh poor/sloof t = 5 cm
Beton balok RIB
Beton balok sloof
Beton plat pondasi
Beton kolom struktur
Beton balok induk
Beton balok anak
Beton plat lantai
Beton plat daak canopy
Beton listplank
Tangga beton
Water proofing daak canopy
Water stop beton
1
2
3
4
5
6
7
8
9
10
11
12
13
14
b.
Analisa
Sat.
Jumlah Rp.
40,388,390.76
1,236,660,012.05
158,153,132.10
284,311,667.80
1,719,513,202.71
Jumlah
Harga Rp.
124.03
56.38
28.19
384.35
m3
m3
m3
m3
318,954.00
146,475.00
82,818.00
32,500.00
39,559,864.62
8,258,260.50
2,334,639.42
12,491,375.00
65.33
371.83
1,349.42
743.63
2,757.17
326.54
2,868.80
289.70
m2
m2
m2
m2
m2
m2
m'
m'
56,519.00
56,519.00
51,372.00
20,908.00
18,512.00
20,908.00
3,000.00
56,440.00
3,692,386.27
21,015,459.77
69,322,404.24
15,547,816.04
51,040,731.04
6,827,298.32
8,606,400.00
16,350,668.00
Jumlah Rp.
62,644,139.54
Generated by Foxit PDF Creator © Foxit Software
http://www.foxitsoftware.com For evaluation only.
9 Beton praktis kolom
10 Beton praktis balok latei
III.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
PEK. PAS. KOSEN :
Kosen aluminium 4"
Kaca bening 5 mm
Kaca raam jendela 5 mm
Kunci tanam
Floor hinges
Kunci raam alluminium
Engsel pintu
Daun pintu double teakwood
Pintu PVC lengkap kunci,engsel,kusen
Pintu raam alluminium
Sun screen hollow finish cat
Raam jendela alluminium
Engsel jendela
Grendel
Raam skor
Pintu shaft besi 40/60 ( lengkap )
Railing tangga pipa hitam finish cat Lt. 1 ke Lt. 2
Railing depan tralis besi finish cat lt. canopy
A026 G
A026 H
336.00 m'
484.50 m'
38,154.00
44,418.00
12,819,744.00
21,520,521.00
taksir
A 152
A 152
A 148
taksir
taksir
A 149
A093
taksir
taksir
taksir
taksir
A 150
taksir
taksir
taksir
taksir
taksir
909.30
43.01
85.72
57.00
2.00
2.00
166.00
95.76
27.00
3.00
99.06
318.00
414.00
207.00
414.00
26.00
70.70
4.20
m'
m2
m2
bh
unit
unit
bh
m2
unit
unit
m2
m'
bh
bh
bh
bh
m'
m'
75,000.00
84,577.00
84,577.00
103,685.00
1,200,000.00
90,000.00
18,017.00
426,753.00
250,000.00
950,000.00
200,000.00
60,000.00
9,845.00
7,500.00
15,000.00
350,000.00
75,000.00
300,000.00
68,197,500.00
3,637,741.35
7,249,940.44
5,910,045.00
2,400,000.00
180,000.00
2,990,822.00
40,865,867.28
6,750,000.00
2,850,000.00
19,812,000.00
19,080,000.00
4,075,830.00
1,552,500.00
6,210,000.00
9,100,000.00
5,302,500.00
1,260,000.00
A071
A085 C
taksir
9.50 m2
805.52 m2
785.90 m'
20,908.00
128,558.00
14,250.00
198,626.00
103,556,040.16
11,199,075.00
1
2
3
4
5
6
7
8
9
PEK. PASANG LANTAI DAN DINDING :
Urug pasir bawah lantai
Lantai rabat beton tritisan
Lantai keramik 20x20 cm lavatory
Dinding keramik 20x25 cm Lavatory
Lt. keramik warna 40/40 cm
Lantai keramik warna u.tangga 40/40 cm
Plint lantai jeglok finish cat minyak
Batu tempel dinding canopy
Nosing tangga
A023
A024
A056 B
A056
A057
A057
taksir
taksir
taksir
99.12
12.91
142.70
224.00
666.50
45.08
610.00
88.00
140.08
m3
m3
m2
m2
m2
m2
m'
m2
m'
82,818.00
449,871.00
99,165.00
94,681.00
99,315.00
99,315.00
10,000.00
125,000.00
15,000.00
8,208,920.16
5,807,834.61
14,150,845.50
21,208,544.00
66,193,447.50
4,477,120.20
6,100,000.00
11,000,000.00
2,101,200.00
VI.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
PEK. PENERANGAN :
Lampu SL 18 W
Down light SL 18 W
Lampu baret 40 W
Ceiling fan
Grid switch 6 modul
Grid switch 5 modul
Stop kontak 200 W
Saklar tunggal
Saklar ganda
Instalasi stop kontak dan titik lampu
Panel penerangan ( box MCB )
Panel Utama
Pasang Instalasi AC Lt 1 dan Lt. 2
Pasang Instalasi Telepon Lt.1 dan Lt.2
Pasang Instalasi Televisi, Antena, TV 29"
taksir
taksir
taksir
taksir
taksir
taksir
taksir
taksir
taksir
taksir
taksir
taksir
taksir
taksir
taksir
53.00
55.00
53.00
26.00
1.00
2.00
54.00
28.00
53.00
241.00
1.00
1.00
53.00
5.00
1.00
bh
bh
bh
bh
bh
bh
bh
bh
bh
ttk
unit
unit
titik
titik
titik
46,000.00
110,000.00
115,000.00
350,000.00
60,000.00
50,000.00
15,000.00
10,000.00
15,000.00
80,000.00
750,000.00
2,750,000.00
125,000.00
110,000.00
8,600,000.00
2,438,000.00
6,050,000.00
6,095,000.00
9,100,000.00
60,000.00
100,000.00
810,000.00
280,000.00
795,000.00
19,280,000.00
750,000.00
2,750,000.00
6,625,000.00
550,000.00
8,600,000.00
VII.
1
2
3
4
5
6
PEK. PLUMBING LT. 1 :
Strainer ø 1"
Flexible joint
Pressure gauge
Pipa header dia. 6"
EWLC ground dan top reservoir
Pipa GIP medium klas
- ø ¾"
- ø ½"
- ø 1"
Perlaatan sambungan fitting-2 GIP
PVC jenis AW
- ø 4"
- ø 2,5"
Peralatan sambungan fitting-2 jenis AW
Gate valve ø 1"
taksir
taksir
taksir
taksir
taksir
1.00
1.00
1.00
10.00
1.00
bh
bh
bh
m'
unit
750,000.00
400,000.00
300,000.00
100,000.00
250,000.00
750,000.00
400,000.00
300,000.00
1,000,000.00
250,000.00
A140 A
A140
A140
taksir
125.00 m'
51.70 m'
72.00 m'
1.00 ls
40,553.00
33,101.00
50,030.00
500,000.00
5,069,125.00
1,711,321.70
3,602,160.00
500,000.00
A141 E
A141
taksir
taksir
231.50
134.50
1.00
1.00
m'
m'
lot
bh
95,167.00
42,657.00
250,000.00
250,000.00
22,031,160.50
5,737,366.50
250,000.00
250,000.00
A134
A 143
A 143 A
A 142
taksir
taksir
27.00
53.00
53.00
2.00
27.00
27.00
bh
bh
bh
bh
bh
bh
210,659.00
19,867.00
22,402.00
177,681.00
500,000.00
75,000.00
5,687,793.00
1,052,951.00
1,187,306.00
355,362.00
13,500,000.00
2,025,000.00
3,820.76 m2
815.02 m2
191.52 m2
9,723.00
9,723.00
33,878.00
37,149,249.48
7,924,439.46
6,488,314.56
IV.
V.
PEK. PLAFOND :
1 Plafond exspose aci
2 Plafond gypsum tebal 9 mm
3 List tepi kayu profil
7
8
9
10
VIII.
1
2
3
4
5
6
IX.
PEK.SANITAIR :
Closet jongkok warna tua
Saringan air ( floor drain )
Kran air
Meja pantry + wash bak
Bak mandi Fiber + keramik 20/25
Kaca cermin 40x60 tepi dibevel
PEK. CAT-CATAN :
1 Cat tembok
2 Cat plafond
3 Pelituran Daun Pintu
A077
A077
A078
226,743,428.68
207,424,746.07
114,953,741.16
139,247,911.97
64,283,000.00
41,851,133.70
23,808,412.00
51,562,003.50
Generated by Foxit PDF Creator © Foxit Software
http://www.foxitsoftware.com For evaluation only.
932,518,516.62
PEK. FINISHING ARSITEKTUR LT. 1 :
No.
b.
I.
II.
1
2
3
4
5
6
7
8
9
1
2
3
4
5
6
7
8
9
10
11
12
III.
IV.
Uraian Pekerjaan
PEK.FINISHING ARSITEKTUR LT.2 :
PEK. PAS.BT.BATA/PLESTERAN,BETON PRAKTIS :
Pas. bt. bata 1:3
Pas. bt. bata 1:6
Plesteran 1:3
Plesteran 1:6
Plesteran beton
Sponengan sudut
Plesteran ban-banan dinding
Beton praktis kolom
Beton praktis balok latei
PEK. PAS. KOSEN :
Kosen aluminium 4"
Raam jendela alluminium
Kaca bening 5 mm
Kaca boven 5 mm
Kunci tanam
Engsel pintu
Daun pintu double teakwood
Pintu PVC lengkap kunci,engsel,kusen
Sun screen hollow finish cat
Engsel jendela
Grendel
Raam skor
PEK. PLAFOND :
1 Plafond gypsum tebal 9 mm
2 List tepi kayu profil
1
2
3
4
5
PEK. PASANG LANTAI DAN DINDING :
LT keramik 20x20 cm lavatory
Dinding keramik 20x25 cm lavatory
Lt. keramik 40/40 cm
Plint lantai jeglok finish cat minyak
Water proofing R lavatory
V.
PEK. PENERANGAN :
Lampu SL 18 W
Down light SL 18 W
Lampu baret
Ceiling fan
Grid switch 5 modul
Stop kontak 200 W
Saklar tunggal
Saklar ganda
Instalasi stop kontak dan titik lampu
Panel penerangan ( box MCB )
VI.
PEK. PLUMBING LT. 2 :
Pipa GIP medium klas
- ø ¾"
- ø ½"
Peralatan sambungan fitting-2 GIP
PVC jenis AW
- ø 4"
- ø 2,5"
Peralatan sambungan fitting-2 jenis AW
Gate valve ø ¾"
1
2
3
4
5
6
7
8
9
10
1
2
3
4
5
VII.
1
2
3
4
5
PEK.SANITAIR :
Closet jongkok warna tua
Saringan air ( floor drain )
Kran air
Kaca cermin 40x60 tepi dibevel
Bak mandi Fiber + keramik 20/25
VIII.
1
2
3
4
PEK. CAT-CATAN :
Cat tembok
Cat plafond
Pelituran Daun Pintu
Cat listplank kayu
Analisa
A067
A069 A
A071
A074 A
A071
taksir
taksir
A026 G
A026 H
taksir
taksir
A 152
A 152
A 148
A 149
A093
taksir
taksir
A 150
taksir
taksir
A085 C
taksir
Volume
Sat.
Harga
Satuan Rp.
Jumlah
Harga Rp.
247.11
1,337.60
226.12
2,675.18
204.60
2,192.06
132.00
368.00
329.80
m2
m2
m2
m2
m2
m'
m'
m'
m'
56,519.00
51,372.00
20,908.00
18,512.00
20,908.00
3,000.00
30,000.00
38,154.00
44,418.00
13,966,410.09
68,715,187.20
4,727,716.96
49,522,932.16
4,277,776.80
6,576,180.00
3,960,000.00
14,040,672.00
14,649,056.40
806.00
299.00
80.56
27.56
52.00
156.00
90.72
26.00
99.06
392.00
196.00
392.00
m'
m'
m2
m2
bh
bh
m2
unit
m2
bh
bh
bh
75,000.00
60,000.00
84,577.00
84,577.00
103,685.00
18,017.00
426,753.00
250,000.00
200,000.00
9,845.00
7,500.00
15,000.00
60,450,000.00
17,940,000.00
6,813,523.12
2,330,942.12
5,391,620.00
2,810,652.00
38,715,032.16
6,500,000.00
19,812,000.00
3,859,240.00
1,470,000.00
5,880,000.00
863.52 m2
1,015.00 m'
128,558.00
14,250.00
111,012,404.16
14,463,750.00
A056 B
A056
A057
taksir
taksir
144.52
219.40
628.12
843.00
140.40
m2
m2
m2
m'
m2
99,165.00
94,681.00
99,315.00
10,000.00
53,000.00
14,331,325.80
20,773,011.40
62,381,737.80
8,430,000.00
7,441,200.00
taksir
taksir
taksir
taksir
taksir
taksir
taksir
taksir
taksir
taksir
55.00
74.00
52.00
27.00
2.00
52.00
26.00
52.00
236.00
1.00
bh
bh
bh
bh
bh
bh
bh
bh
ttk
unit
46,000.00
110,000.00
115,000.00
350,000.00
50,000.00
15,000.00
10,000.00
15,000.00
80,000.00
750,000.00
2,530,000.00
8,140,000.00
5,980,000.00
9,450,000.00
100,000.00
780,000.00
260,000.00
780,000.00
18,880,000.00
750,000.00
250.80 m'
88.00 m'
1.00 ls
40,553.00
33,101.00
500,000.00
10,170,692.40
2,912,888.00
500,000.00
A140 A
A140
taksir
A141 E
A141
taksir
taksir
26.00
55.00
1.00
1.00
m'
m'
lot
bh
95,167.00
42,657.00
250,000.00
150,000.00
2,474,342.00
2,346,135.00
250,000.00
150,000.00
A134
A 143
A 143 A
taksir
taksir
27.00
53.00
53.00
26.00
27.00
bh
bh
bh
bh
bh
210,659.00
19,867.00
22,402.00
75,000.00
500,000.00
5,687,793.00
1,052,951.00
1,187,306.00
1,950,000.00
13,500,000.00
3,237.90
954.52
181.44
54.00
m2
m2
m2
m2
9,723.00
9,723.00
33,878.00
25,618.00
31,482,101.70
9,280,797.96
6,146,824.32
1,383,372.00
A077
A077
A078
A078
PEK.FINISHING ARSITEKTUR LT.2 :
Jumlah Rp.
180,435,931.61
171,973,009.40
125,476,154.16
113,357,275.00
47,650,000.00
18,804,057.40
23,378,050.00
48,293,095.98
729,367,573.55
Generated by Foxit PDF Creator © Foxit Software
http://www.foxitsoftware.com For evaluation only.
C.
D. PEKERJAAN HALAMAN DAN BANGUNAN PENUNJANG :
No.
Uraian Pekerjaan
Analisa
1
1
2
3
2
1
2
3
4
5
6
7
8
9
10
11
12
Pekerjaan Saluran :
Saluran terbuka U 20
Saluran buis beton ø 20
Bak kontrol 45x45
taksir
taksir
A139 A
Septictank + peresapan (8 unit) :
Galian tanah
Urugan tanah kembali
Pasir urug
Aanstamping
Beton bertulang (plat dasar,tutup)
Dinding bata 1:3
Plesteran 1:3
Pipa hawa ø 1½" GIP
Pipa PVC dia.4"
Ijuk
Kerikil+batu pecah
Sirtu
A006
A014
A023
A045
A026 J
A067
A071
taksir
taksir
taksir
taksir
A020
3 Deep well
- pengeboran sumur dalam
- pipa medium ø 8
- pipa medium ø 6
- johson screen ø 6
- gravel park
- reducer 8" x 6"
- pumping test
- pemasangan kontruksi pompa distribusi
- pompa submersible
- plange ø 8
- plange ø 6
- EWLC sumur
- gate valve ø 3
- check valve ø 3
- meter air+B3093
- mano meter
- panel lengkap dengan kabel
- pembuatan bak sirkulasi
- biaya perijinan
4
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
Tower air
Galian tanah
Sirtu
Pondasi foot plat
Beton bertulang kolom
Beton bertulang sloof
Beton bertulang balok
Beton bertulang janggutan
Beton bertulang plat lantai
Beton bertulang ring balk
Beton bertulang kuda kuda atap
Beton bertulang konsol
Urugan kembali
Lantai kerja 1:3:5
Tangki fibre glass 1,5 m3
Tangga besi
Pasangan bt. Bata 1:3
Plesteran 1 : 3
Plesteran beton
Sponengan
Cat tembok
Atap genteng keramik glasur
Bubungan genteng keramik glasur
Papan reuter
Usuk 5/7 / reng 2/3 kayu bengkirai
Listplank ky bengkirai 3/30
Gording kayu
Cat listplank kayu
PEKERJAAN FINISHING ARSITEKTUR :
Volume
Sat.
183.00 m'
12.00 m'
35.00 bh
3.79
1.43
0.20
0.90
0.19
10.00
15.42
1.00
1.00
5.00
0.73
0.36
m3
m3
m3
m3
m3
m2
m2
bh
bt
m2
m3
m3
8 septictank =
Harga
Satuan Rp.
Jumlah
Harga Rp.
75,000.00
50,000.00
276,214.00
13,725,000.00
600,000.00
9,667,490.00
25,325.00
6,612.00
82,818.00
146,475.00
3,889,212.00
56,519.00
20,908.00
40,000.00
500,000.00
50,000.00
149,100.00
80,261.00
Jumlah =
8
X
95,981.75
9,455.16
16,563.60
131,827.50
738,950.28
565,190.00
322,401.36
40,000.00
500,000.00
250,000.00
108,843.00
28,893.96
2,808,106.61
2,808,106.61
taksir
taksir
taksir
taksir
taksir
taksir
taksir
taksir
taksir
taksir
taksir
taksir
taksir
taksir
taksir
taksir
taksir
taksir
taksir
100.00
60.00
40.00
5.00
1.00
1.00
1.00
50.00
1.00
20.00
14.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
m'
m'
m'
bh
ls
pc
lot
m'
unit
bh
bh
unit
bh
bh
bh
bh
unit
lot
ls
50,000.00
200,000.00
180,000.00
1,000,000.00
300,000.00
300,000.00
500,000.00
100,000.00
12,500,000.00
100,000.00
75,000.00
500,000.00
750,000.00
500,000.00
500,000.00
150,000.00
750,000.00
250,000.00
750,000.00
5,000,000.00
12,000,000.00
7,200,000.00
5,000,000.00
300,000.00
300,000.00
500,000.00
5,000,000.00
12,500,000.00
2,000,000.00
1,050,000.00
500,000.00
750,000.00
500,000.00
500,000.00
150,000.00
750,000.00
250,000.00
750,000.00
A006
A020
A026 A
A026 C
A026 B
A026 D
A026 L
A026 J
A026 D
A026 D
A026 D
A014
A024
taksir
taksir
A067
A071
A071
taksir
A077
A103 A5
A108 A
taksir
A104
A089
A101
A078
96.12
15.68
5.08
6.12
0.96
3.84
0.64
1.92
0.96
0.27
0.32
73.16
2.20
4.00
1.00
16.00
32.00
105.20
170.00
137.20
19.50
20.00
20.00
19.50
21.60
0.35
6.48
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
unit
bh
m2
m2
m2
m'
m2
m2
m'
m'
m2
m'
m3
m2
25,325.00
80,261.00
1,946,148.00
3,429,747.00
2,252,195.00
3,016,416.00
2,228,117.00
3,889,212.00
3,016,416.00
3,016,416.00
3,016,416.00
6,612.00
449,871.00
1,250,000.00
2,000,000.00
56,519.00
20,908.00
20,908.00
3,000.00
9,723.00
57,488.00
68,773.00
25,000.00
118,150.00
95,298.00
9,007,505.00
25,618.00
2,434,239.00
1,258,492.48
9,886,431.84
20,990,051.64
2,162,107.20
11,583,037.44
1,425,994.88
7,467,287.04
2,895,759.36
814,432.32
965,253.12
483,733.92
989,716.20
5,000,000.00
2,000,000.00
904,304.00
669,056.00
2,199,521.60
510,000.00
1,333,995.60
1,121,016.00
1,375,460.00
500,000.00
2,303,925.00
2,058,436.80
3,152,626.75
166,004.64
D
PEKERJAAN HALAMAN :
1,661,886,090.17
Jumlah Rp.
23,992,490.00
22,464,852.88
55,000,000.00
86,650,882.83
188,108,225.71