45 Dinas Kehutanan 2013

Ur u sa n Pe m e r in t a h a n
Or ga n isa si

:
:

2 .0 2 URUSAN PI LI H AN Ke h u t a n a n
2 .0 2 .0 1 D in a s Ke h u t a n a n

KODE
REKENING
1
2

02

01

00

00


4

2

02

01

00

00

4

1

2

02


01

00

00

4

1

URAIAN

JUMLAH
(Rp)

DASAR HUKUM

2


3

4

PEN D APATAN D AERAH
PEN D APATAN ASLI D AERAH
2

1 ,5 0 0 ,0 0 0 ,0 0 0 .0 0

Ret ribusi Daerah

1,500,000,000.00

JUM LAH PEN D APATAN

1 ,5 0 0 ,0 0 0 ,0 0 0 .0 0

2


02

01

00

00

5

2

02

01

00

00


5

1

2

02

01

00

00

5

1

2


02

01

00

00

5

2

2

02

01

13


2

02

01

13

01

2

02

01

13

01


5

2

1

Belanj a Pegawai

156,750,000.00

2

02

01

13

01


5

2

2

Belanj a Barang Dan Jasa

443,250,000.00

2

02

01

13

02


2

02

01

13

02

5

2

1

Belanj a Pegawai

2


02

01

13

02

5

2

2

Belanj a Barang Dan Jasa

2

02

01

13

03

2

02

01

13

03

5

2

1

Belanj a Pegawai

2

02

01

13

03

5

2

2

Belanj a Barang Dan Jasa

2

02

01

13

04

2

02

01

13

04

5

2

1

Belanj a Pegawai

2

02

01

13

04

5

2

2

Belanj a Barang Dan Jasa

2

02

01

13

05

2

02

01

13

05

5

2

1

Belanj a Pegawai

603,800,000.00

2

02

01

13

05

5

2

2

Belanj a Barang Dan Jasa

244,640,000.00

Lampiran III PERDA

BELAN JA
BELAN JA TI D AK LAN GSUN G
1

Belanj a Pegawai

BELAN JA LAN GSUN G
Pr ogr a m Re h a bilit a si D a n Kon se r va si Su m be r D a ya Ala m D a n Lin gk u n ga n H idu p
Ke gia t a n Pe n ge m ba n ga n Su m be r D a ya H u t a n D a n Ek osist e m n ya

Ke gia t a n Ge r a k a n Re h a bilit a si La h a n Kr it is ( gr lk )

Re h a bilit a si H u t a n D a n La h a n

Ke gia t a n Re h a bilit a si D a n Kon se r va si H u lu D a s Pr ior it a s ( da s Cit a r u m , Cim a n u k ,
Ciliw u n g D a n Cit a n du y)

Re h a bilit a si H u t a n D a n La h a n Ka w a sa n Ta m a n H u t a n Ra ya I r . H . D j u a n da ( da k )

2 1 ,4 5 1 ,8 1 6 ,8 5 5 .0 0
21,451,816,855.00

3 5 ,3 5 2 ,7 1 6 ,0 0 0 .0 0
1 3 ,8 9 7 ,0 4 6 ,0 0 0 .0 0
6 0 0 ,0 0 0 ,0 0 0 .0 0

7 ,4 7 7 ,8 4 6 ,0 0 0 .0 0
697,500,000.00
6,780,346,000.00
1 ,8 5 0 ,0 0 0 ,0 0 0 .0 0
99,000,000.00
1,751,000,000.00
3 ,0 0 0 ,0 0 0 ,0 0 0 .0 0
762,845,000.00
2,237,155,000.00
9 6 9 ,2 0 0 ,0 0 0 .0 0

Hal. 1

KODE
REKENING
1
5

2

3

JUMLAH
(Rp)

DASAR HUKUM

2

3

4

2

02

01

13

2

02

01

14

2

02

01

14

06

2

02

01

14

06

5

2

1

Belanj a Pegawai

264,280,000.00

2

02

01

14

06

5

2

2

Belanj a Barang Dan Jasa

485,720,000.00

2

02

01

14

07

2

02

01

14

07

5

2

1

Belanj a Pegawai

2

02

01

14

07

5

2

2

Belanj a Barang Dan Jasa

2

02

01

14

08

2

02

01

14

08

5

2

1

Belanj a Pegawai

182,540,000.00

2

02

01

14

08

5

2

2

Belanj a Barang Dan Jasa

242,460,000.00

2

02

01

14

08

5

2

3

Belanj a Modal

2

02

01

14

09

2

02

01

14

09

5

2

1

Belanj a Pegawai

131,350,000.00

2

02

01

14

09

5

2

2

Belanj a Barang Dan Jasa

868,650,000.00

2

02

01

14

10

2

02

01

14

10

5

2

1

Belanj a Pegawai

2

02

01

14

10

5

2

2

Belanj a Barang Dan Jasa

2

02

01

14

11

2

02

01

14

11

5

2

1

Belanj a Pegawai

284,625,000.00

2

02

01

14

11

5

2

2

Belanj a Barang Dan Jasa

215,375,000.00

2

02

01

55

2

02

01

55

12

2

02

01

55

12

2

02

01

59

2

02

01

59

Lampiran III PERDA

05

URAIAN

Belanj a Modal
Pr ogr a m Pe n ge lola a n Ka w a sa n Lin du n g
M ode l Pe r w u j u da n Gr e e n Pr ovin ce D i Ja w a Ba r a t

Pe n ge n da lia n D a n Pe n ga m a n a n H u t a n

Pe n in gk a t a n Pe n ge lola a n Ta m a n H u t a n Ra ya I r . H . D j u a n da

Ke gia t a n Pe m a n t a pa n Ka w a sa n H u t a n

Fa silit a si D a n Koor din a si Pe m ba n gu n a n Ke h u t a n a n

Ke m it r a a n Ka w a sa n Lin du n g

Pr ogr a m Pe n ga da a n , Pe n a t a a n D a n Pe n ge n da lia n Adm in ist r a si Pe r t a n a h a n
Ke gia t a n Pe m be ba sa n La h a n En cla ve D a n La h a n M a sya r a k a t Ya n g Be r ba t a sa n
D e n ga n Ta h u r a I r .h .dj u a n da
5

2

2

Belanj a Barang Dan Jasa
Pr ogr a m Pe n in gk a t a n Ka pa sit a s Su m be r D a ya Apa r a t u r

13

Pe n in gk a t a n Ke se j a h t e r a a n D a n Ke m a m pu a n Apa r a t u r D in a s Ke h u t a n a n

120,760,000.00
4 ,0 0 0 ,0 0 0 ,0 0 0 .0 0
7 5 0 ,0 0 0 ,0 0 0 .0 0

7 5 0 ,0 0 0 ,0 0 0 .0 0
76,800,000.00
673,200,000.00
5 0 0 ,0 0 0 ,0 0 0 .0 0

75,000,000.00
1 ,0 0 0 ,0 0 0 ,0 0 0 .0 0

5 0 0 ,0 0 0 ,0 0 0 .0 0
47,800,000.00
452,200,000.00
5 0 0 ,0 0 0 ,0 0 0 .0 0

5 0 0 ,0 0 0 ,0 0 0 .0 0
5 0 0 ,0 0 0 ,0 0 0 .0 0
500,000,000.00
4 2 2 ,6 5 0 ,0 0 0 .0 0
4 2 2 ,6 5 0 ,0 0 0 .0 0
Hal. 2

KODE
REKENING
1

URAIAN

JUMLAH
(Rp)

DASAR HUKUM

2

3

4

2

02

01

59

13

5

2

1

Belanj a Pegawai

254,700,000.00

2

02

01

59

13

5

2

2

Belanj a Barang Dan Jasa

167,950,000.00

2

02

01

60

2

02

01

60

14

2

02

01

60

14

5

2

1

Belanj a Pegawai

2

02

01

60

14

5

2

2

Belanj a Barang Dan Jasa

2

02

01

60

15

2

02

01

60

15

5

2

1

Belanj a Pegawai

181,520,000.00

2

02

01

60

15

5

2

2

Belanj a Barang Dan Jasa

371,860,000.00

2

02

01

60

16

2

02

01

60

16

5

2

1

Belanj a Pegawai

2

02

01

60

16

5

2

2

Belanj a Barang Dan Jasa

2

02

01

60

17

2

02

01

60

17

2

02

01

61

2

02

01

61

18

2

02

01

61

18

5

2

1

Belanj a Pegawai

2

02

01

61

18

5

2

2

Belanj a Barang Dan Jasa

2

02

01

61

18

5

2

3

Belanj a Modal

2

02

01

61

19

2

02

01

61

19

5

2

1

Belanj a Pegawai

2

02

01

61

19

5

2

2

Belanj a Barang Dan Jasa

2

02

01

61

19

5

2

3

Belanj a Modal

2

02

01

61

20

2

02

01

61

20

Lampiran III PERDA

Pr ogr a m Pe la ya n a n Adm in ist r a si Pe r k a n t or a n
Ke gia t a n Pe n ye le n gga r a a n Adm in ist r a si Pe r k a n t or a n D in a s Ke h u t a n a n

Ke gia t a n Pe n ye le n gga r a a n Adm in ist r a si Pe r k a n t or a n Ba la i Pe n ge lola a n Ta h u r a

Pe n ye le n gga r a a n Adm in st r a si Pe r k a n t or a n Ba la i Pe n ga w a sa n D a n Pe n ge n da lia n
H a sil H u t a n

Pe n ye le n gga r a a n Adm in ist r a si Pe r k a n t or a n Ba la i Re h a bilit a si La h a n D a n
Kon se r va si Ta n a h
5

2

2

Belanj a Barang Dan Jasa
Pr ogr a m Pe n in gk a t a n Sa r a n a D a n Pr a sa r a n a Apa r a t u r
Ke gia t a n Pe n in gk a t a n Sa r a n a D a n Pr a sa r a n a Pe r k a n t or a n D in a s Ke h u t a n a n

Ke gia t a n Pe n in gk a t a n Sa r a n a D a n Pr a sa r a n a Ba la i Pe n ge lola a n Ta h u r a I r . H .
D j u a n da

Pe n in gk a t a n Sa r a n a D a n Pr a sa r a n a Ka n t or Ba la i P2 h h
5

2

1

Belanj a Pegawai

4 ,1 4 3 ,7 8 0 ,0 0 0 .0 0
2 ,3 0 5 ,0 6 0 ,0 0 0 .0 0
68,136,000.00
2,236,924,000.00
5 5 3 ,3 8 0 ,0 0 0 .0 0

6 8 5 ,3 4 0 ,0 0 0 .0 0
58,400,000.00
626,940,000.00
6 0 0 ,0 0 0 ,0 0 0 .0 0
600,000,000.00
4 ,6 8 4 ,1 3 0 ,0 0 0 .0 0
7 5 0 ,0 0 0 ,0 0 0 .0 0
13,600,000.00
14,100,000.00
722,300,000.00
1 ,2 5 0 ,0 0 0 ,0 0 0 .0 0
24,300,000.00
114,200,000.00
1,111,500,000.00
7 2 3 ,5 0 0 ,0 0 0 .0 0
18,800,000.00

Hal. 3

KODE
REKENING
1

URAIAN

JUMLAH
(Rp)

DASAR HUKUM

2

3

4

2

02

01

61

20

5

2

2

Belanj a Barang Dan Jasa

108,100,000.00

2

02

01

61

20

5

2

3

Belanj a Modal

596,600,000.00

2

02

01

61

21

2

02

01

61

21

5

2

1

Belanj a Pegawai

2

02

01

61

21

5

2

2

Belanj a Barang Dan Jasa

2

02

01

61

21

5

2

3

Belanj a Modal

2

02

01

61

22

2

02

01

61

22

5

2

1

Belanj a Pegawai

2

02

01

61

22

5

2

2

Belanj a Barang Dan Jasa

143,214,000.00

2

02

01

61

22

5

2

3

Belanj a Modal

797,116,000.00

2

02

01

62

2

02

01

62

23

2

02

01

62

23

5

2

1

Belanj a Pegawai

2

02

01

62

23

5

2

2

Belanj a Barang Dan Jasa

2

02

01

62

24

2

02

01

62

24

5

2

1

Belanj a Pegawai

2

02

01

62

24

5

2

2

Belanj a Barang Dan Jasa

2

02

01

62

25

2

02

01

62

25

5

2

1

Belanj a Pegawai

105,600,000.00

2

02

01

62

25

5

2

2

Belanj a Barang Dan Jasa

132,010,000.00

2

02

01

62

26

2

02

01

62

26

5

2

1

Belanj a Pegawai

2

02

01

62

26

5

2

2

Belanj a Barang Dan Jasa

2

02

01

66

Lampiran III PERDA

Ke gia t a n Pe n in gk a t a n Sa r a n a D a n Pr a sa r a n a Ba la i Re h a bilit a si La h a n D a n
Kon se r va si Ta n a h

Pe n ga da a n Sa r a n a D a n Pr a sa r a n a Pe n ga m a n a n H u t a n D a n Sa r a n a Pr a sa r a n a
Pe n ge lola a n Ta m a n H u t a n Ra ya I r . H . D j u a n da ( da k )

Pr ogr a m Pe m e lih a r a a n Sa r a n a D a n Pr a sa r a n a Apa r a t u r
Ke gia t a n Pe m e lih a r a a n Sa r a n a D a n Pr a sa r a n a D in a s Ke h u t a n a n

Ke gia t a n Pe m e lih a r a a n Sa r a n a D a n Pr a sa r a n a Ba la i Pe n ge lola a n Ta h u r a

Pe m e lih a r a a n Sa r a n a D a n Pr a sa r a n a Ba la i Pe n ga w a sa n D a n Pe n ge n da lia n H a sil
Hutan

Pe m e lih a r a a n Sa r a n a D a n Pr a sa r a n a Ka n t or Ba la i Re h a bilit a si La h a n D a n
Kon se r va si Ta n a h

Pr ogr a m Pe n in gk a t a n Pe n ge m ba n ga n Sist e m Pe la por a n Ca pa ia n Kin e r j a D a n
Ke u a n ga n

1 ,0 0 0 ,0 0 0 ,0 0 0 .0 0
17,300,000.00
45,000,000.00
937,700,000.00
9 6 0 ,6 3 0 ,0 0 0 .0 0
20,300,000.00

2 ,3 2 0 ,1 1 0 ,0 0 0 .0 0
1 ,0 9 2 ,5 0 0 ,0 0 0 .0 0
53,100,000.00
1,039,400,000.00
8 0 0 ,0 0 0 ,0 0 0 .0 0
72,000,000.00
728,000,000.00
2 3 7 ,6 1 0 ,0 0 0 .0 0

1 9 0 ,0 0 0 ,0 0 0 .0 0
28,800,000.00
161,200,000.00
1 0 0 ,0 0 0 ,0 0 0 .0 0

Hal. 4

KODE
REKENING
1

URAIAN

JUMLAH
(Rp)

DASAR HUKUM

2

3

4

2

02

01

66

27

2

02

01

66

27

5

2

1

Belanj a Pegawai

16,000,000.00

2

02

01

66

27

5

2

2

Belanj a Barang Dan Jasa

84,000,000.00

2

02

01

75

2

02

01

75

28

2

02

01

75

28

5

2

1

Belanj a Pegawai

116,000,000.00

2

02

01

75

28

5

2

2

Belanj a Barang Dan Jasa

184,000,000.00

2

02

01

80

2

02

01

80

29

2

02

01

80

29

5

2

1

Belanj a Pegawai

2

02

01

80

29

5

2

2

Belanj a Barang Dan Jasa

2

02

01

84

2

02

01

84

30

2

02

01

84

30

5

2

1

Belanj a Pegawai

2

02

01

84

30

5

2

2

Belanj a Barang Dan Jasa

2

02

01

84

31

2

02

01

84

31

5

2

1

Belanj a Pegawai

2

02

01

84

31

5

2

2

Belanj a Barang Dan Jasa

2

02

01

84

32

2

02

01

84

32

5

2

1

Belanj a Pegawai

2

02

01

84

32

5

2

2

Belanj a Barang Dan Jasa

2

02

01

84

33

2

02

01

84

33

5

2

1

Belanj a Pegawai

2

02

01

84

33

5

2

2

Belanj a Barang Dan Jasa

354,865,000.00

2

02

01

84

33

5

2

3

Belanj a Modal

381,135,000.00

Lampiran III PERDA

Ke gia t a n Pe r e n ca n a a n , Eva lu a si D a n Pe la por a n I n t e r n a l Sk pd D in a s Ke h u t a n a n

Pr ogr a m Pe n ge m ba n ga n D a t a / in for m a si/ st a t ist ik D a e r a h
Ke gia t a n Pe n yu su n a n D a n Pe n ya j ia n D a t a I n for m a si Ke h u t a n a n

Pr ogr a m Pe n in gk a t a n Pr odu k si Pe r t a n ia n
Ke gia t a n Fa silit a si Pe n ge m ba n ga n Ge r a k a n M u lt i Ak t ivit a s Agr ibisn is ( ge m a r
Pa k e t C)

Pr ogr a m Pe m a n fa a t a n Pot e n si Su m be r D a ya H u t a n
Ke gia t a n Pe n ge m ba n ga n Pe m a n fa a t a n H a sil H u t a n D a n An e k a Usa h a Ke h u t a n a n D i
Ja w a Ba r a t

Pe m bin a a n D a n Pe n ge n da lia n Te r t ib Pe r e da r a n H a sil H u t a n

Ke gia t a n Pe n ge m ba n ga n Obye k W isa t a Ala m H u t a n D i Ja w a Ba r a t

Pe n ge m ba n ga n Obye k D a ya Ta r ik W isa t a Ala m Ta h u r a I r .h .dj u a n da

1 0 0 ,0 0 0 ,0 0 0 .0 0

3 0 0 ,0 0 0 ,0 0 0 .0 0
3 0 0 ,0 0 0 ,0 0 0 .0 0

5 0 0 ,0 0 0 ,0 0 0 .0 0
5 0 0 ,0 0 0 ,0 0 0 .0 0
81,400,000.00
418,600,000.00
4 ,4 8 5 ,0 0 0 ,0 0 0 .0 0
1 ,2 0 0 ,0 0 0 ,0 0 0 .0 0
101,000,000.00
1,099,000,000.00
1 ,2 0 0 ,0 0 0 ,0 0 0 .0 0
196,250,000.00
1,003,750,000.00
5 0 0 ,0 0 0 ,0 0 0 .0 0
43,700,000.00
456,300,000.00
7 8 5 ,0 0 0 ,0 0 0 .0 0
49,000,000.00

Hal. 5

KODE
REKENING
1

URAIAN

JUMLAH
(Rp)

DASAR HUKUM

2

3

4

2

02

01

84

34

2

02

01

84

34

5

2

1

Belanj a Pegawai

102,600,000.00

2

02

01

84

34

5

2

2

Belanj a Barang Dan Jasa

697,400,000.00

Lampiran III PERDA

Pilot in g Pe n a n ggu la n ga n Ke m isk in a n M e la lu i Pe m be r da ya a n M a sya r a k a t D e sa
Hutan

8 0 0 ,0 0 0 ,0 0 0 .0 0

JUM LAH BELAN JA

5 6 ,8 0 4 ,5 3 2 ,8 5 5 .0 0

D EFI SI T

( 5 5 ,3 0 4 ,5 3 2 ,8 5 5 .0 0 )

Hal. 6