37 Set DP Korpri 2014

Ur u sa n Pe m e r in t a h a n
Or ga n isa si

:
:

1 .2 0 URUSAN W AJI B Ot on om i D a e r a h , Pe m e r in t a h a n Um u m , Adm in ist r a si Ke u a n ga n D a e r a h ,
Pe
n gk
a t kDraeet raar h
ga w a ia n , da n Pe r sa n dia n
1 .2r0a .1
9 Se
ia,t Ke
D PpeKORPRI

KODE
REKENING

URAIAN


JUMLAH
(Rp)

DASAR HUKUM

1

2

3

4

1

20

19

00


00

5

1

20

19

00

00

5

1

1


20

19

00

00

5

1

1

20

19

00


00

5

2

1

20

19

46

1

20

19


46

01

1

20

19

46

01

5

2

1


Belanj a Pegawai

1

20

19

46

01

5

2

2

Belanj a Barang Dan Jasa


1

20

19

50

1

20

19

50

01

1


20

19

50

01

5

2

1

Belanj a Pegawai

17,000,000.00

1


20

19

50

01

5

2

2

Belanj a Barang Dan Jasa

63,000,000.00

1


20

19

51

1

20

19

51

01

1

20


19

51

01

5

2

1

Belanj a Pegawai

1

20

19

51

01

5

2

2

Belanj a Barang Dan Jasa

1

20

19

51

01

5

2

3

Belanj a Modal

1

20

19

51

02

1

20

19

51

02

5

2

1

Belanj a Pegawai

1

20

19

51

02

5

2

2

Belanj a Barang Dan Jasa

1

20

19

51

03

1

20

19

51

03

5

2

1

Belanj a Pegawai

1

20

19

51

03

5

2

2

Belanj a Barang Dan Jasa

Lampiran III PERDA

BELAN JA
BELAN JA TI D AK LAN GSUN G
1

Belanj a Pegawai

BELAN JA LAN GSUN G
Pr ogr a m Pe n ge m ba n ga n Kom u n ik a si, I n for m a si, M e dia M a ssa D a n Pe m a n fa a t a n
Te k n ologi I n for m a si
Pe n e r bit a n M a j a la h Ka pin is

Pr ogr a m Pe m a n t a pa n Ot on om i D a e r a h D a n Sist e m Adm in ist r a si D a e r a h
Ke gia t a n Kon solida si D e w a n Pe n gu r u s Kor pr i Pr ovin si Ja w a Ba r a t

Pr ogr a m Pe m bin a a n D a n Pe n ge m ba n ga n Apa r a t u r
Fa silit a si Lk bh D p Kor pr i Pr ovin si Ja w a Ba r a t

Eve n t Ola h Ra ga An ggot a Kor pr i Pr ovin si Ja w a Ba r a t

Opt im a lisa si Pe m ba n gu n a n Ta m a n M a k a m Pu r n a Bh a k t i N e ga r a ( t m pbn )

4 ,2 6 5 ,5 0 8 ,9 4 9 .0 0
4,265,508,949.00

5 ,8 6 1 ,2 5 0 ,0 4 3 .0 0
1 0 0 ,0 0 0 ,0 0 0 .0 0
1 0 0 ,0 0 0 ,0 0 0 .0 0
1,500,000.00
98,500,000.00
8 0 ,0 0 0 ,0 0 0 .0 0
8 0 ,0 0 0 ,0 0 0 .0 0

3 ,3 3 5 ,0 0 0 ,0 0 0 .0 0
1 ,2 8 5 ,0 0 0 ,0 0 0 .0 0
45,000,000.00
1,234,000,000.00
6,000,000.00
1 ,0 0 0 ,0 0 0 ,0 0 0 .0 0
3,000,000.00
997,000,000.00
4 0 0 ,0 0 0 ,0 0 0 .0 0
23,600,000.00
376,400,000.00

Hal. 1

KODE
REKENING
1

URAIAN

JUMLAH
(Rp)

DASAR HUKUM

2

3

4

Pe n in gk a t a n Ke ce r da sa n M e n t a l Spir it u a l An ggot a Kor pr i Pr ov. Ja w a Ba r a t

4 0 0 ,0 0 0 ,0 0 0 .0 0

1

20

19

51

04

1

20

19

51

04

1

20

19

51

05

1

20

19

51

05

1

20

19

51

06

1

20

19

51

06

1

20

19

52

1

20

19

52

01

1

20

19

52

01

5

2

1

Belanj a Pegawai

1

20

19

52

01

5

2

2

Belanj a Barang Dan Jasa

1

20

19

53

1

20

19

53

01

1

20

19

53

01

5

2

1

Belanj a Pegawai

1

20

19

53

01

5

2

2

Belanj a Barang Dan Jasa

1

20

19

54

1

20

19

54

01

1

20

19

54

01

5

2

1

Belanj a Pegawai

1

20

19

54

01

5

2

2

Belanj a Barang Dan Jasa

370,900,000.00

1

20

19

54

01

5

2

3

Belanj a Modal

327,000,000.00

1

20

19

55

1

20

19

55

01

1

20

19

55

01

5

2

1

Belanj a Pegawai

1

20

19

55

01

5

2

2

Belanj a Barang Dan Jasa

Lampiran III PERDA

5

5

2

2

2

2

Belanj a Barang Dan Jasa

400,000,000.00

Pe n ga bdia n M a sya r a k a t

5 0 ,0 0 0 ,0 0 0 .0 0

Belanj a Barang Dan Jasa

50,000,000.00

Pe n in gk a t a n N ila i Se n i & Bu da ya D ik a la n ga n An ggot a Kor pr i
5

2

2

2 0 0 ,0 0 0 ,0 0 0 .0 0

Belanj a Barang Dan Jasa

200,000,000.00

Pr ogr a m Pe n in gk a t a n Ka pa sit a s Su m be r D a ya Apa r a t u r

1 6 8 ,7 9 5 ,0 0 0 .0 0

Pe n in gk a t a n Kin e r j a D a n Ke m a m pu a n Su m be r D a ya Apa r a t u r Se k r e t a r ia t D p
Kor pr i Pr ovin si Ja w a Ba r a t

1 6 8 ,7 9 5 ,0 0 0 .0 0
54,650,000.00
114,145,000.00

Pr ogr a m Pe la ya n a n Adm in ist r a si Pe r k a n t or a n

1 ,0 1 3 ,0 1 0 ,5 4 3 .0 0

pe n ye le n gga r a a n Adm in ist r a si Pe r k a n t or a n Se k r e t a r ia t D p Kor pr i

1 ,0 1 3 ,0 1 0 ,5 4 3 .0 0
18,000,000.00
995,010,543.00

Pr ogr a m Pe n in gk a t a n Sa r a n a D a n Pr a sa r a n a Apa r a t u r

7 0 4 ,0 0 0 ,0 0 0 .0 0

Pe n in gk a t a n Sa r a n a D a n Pr a sa r a n a Apa r a t u r

7 0 4 ,0 0 0 ,0 0 0 .0 0
6,100,000.00

Pr ogr a m Pe m e lih a r a a n Sa r a n a D a n Pr a sa r a n a Apa r a t u r

4 6 0 ,4 4 4 ,5 0 0 .0 0

Pe m e lih a r a a n Sa r a n a D a n Pr a sa r a n a Pe r k a n t or a n Se k r e t a r ia t D p Kor pr i Pr ovin si
Ja w a Ba r a t

4 6 0 ,4 4 4 ,5 0 0 .0 0
4,600,000.00
455,844,500.00

JUM LAH BELAN JA

1 0 ,1 2 6 ,7 5 8 ,9 9 2 .0 0

D EFI SI T

( 1 0 ,1 2 6 ,7 5 8 ,9 9 2 .0 0 )
Hal. 2