Slide AKT 307 AKL 1 12
Partnerships:
Formation,
Operation, and
Changes in
Membership
Baker / Lembke / King
(2)
2
Association of two or more persons
.
The
“persons” are usually individuals; however,
they could be corporations or other
partnerships.
To invest something
.
This means that each
partner must contribute something to the
partnership.
Business for profit
.
A partnership may be
formed to perform any legal business, trade,
profession, or other service.
(3)
3
The name of the partnership and the
names of the partners.
The name of business to be
conducted by the partnership and
the duration of the partnership
agreement.
The initial capital contribution of
each partner and the method by
which future capital contributions
The name of the partnership and the
names of the partners.
The name of business to be
conducted by the partnership and
the duration of the partnership
agreement.
The initial capital contribution of
each partner and the method by
which future capital contributions
(4)
4
A complete specification of the
profit or loss distribution, including
salaries.
Procedures used for Citranges in the
partnership.
Other aspects of operating the
partners decide on, such as the
management rights of each partners,
election procedures, and accounting
A complete specification of the
profit or loss distribution, including
salaries.
Procedures used for Citranges in the
partnership.
Other aspects of operating the
partners decide on, such as the
management rights of each partners,
election procedures, and accounting
(5)
5
>
A separate accounting entity
>
Use fair market value for assets and liabilities
Accounting for Partnership Formation
January 1, 19X1
Cash
13,000,000
Inventory
9,000,000
Equipment
19,000,000
Liabilities
11,000,000
Aldi, Capital
20,000,000
Bayu, Capital
10,000,000
Fair
Market
(6)
6
Preselected ratio
Interest on capital
balances
Salaries to partners
Bonuses to partners
Preselected ratio
Interest on capital
balances
Salaries to partners
Bonuses to partners
(7)
7
Aldi Bayu Total
Profit sharing percentage 60% 40% 100%
Net income Rp10,000,000
Allocate 60:40 Rp6,000,000 Rp4,000,000 (10,000,000) Total Rp6,000,000 Rp4,000,000 Rp -0-
Profit Allocation
During 19X1, the AB Partnership earns a profit of Rp10,000,000 for the year. Aldi Maintains a capital balance of Rp20,000,000 during the year and Bayu’s
capital investment fluctuates between Rp10,000,000 and Rp6,500,000.
During 19X1, the AB Partnership earns a profit of Rp10,000,000 for the year. Aldi Maintains a capital balance of Rp20,000,000 during the year and Bayu’s
capital investment fluctuates between Rp10,000,000 and Rp6,500,000
.
(8)
8
Year-End Entries
Bayu, Capital
4,000,000
Bayu, Drawing
4,000,000
During the year, Bayu withdrew Rp4,000,000 from
the business. A closing entry is needed to reflect
this reduction in Bayu, Capital.
Income Summary
10,000,000
Aldi, Capital
6,000,000
Bayu, Capital
4,000,000
Another entry is required to distribute the profit in
accordance with the partnership agreement.
(9)
9
Interest on Capital Balances
Bayu’s Weighted-Average Capital Balance
Months Months Times Date Debit Credit Balance Maintained Dollar Balance
January 1 Rp10,000,000 4 Rp 40,000,000 May 1 Rp3,000,000 7,000,000 4 28,000,000 September 1 Rp500,000 7,500,000 2 15,000,000 November 1 1,000,000 6,500,000 2 13,000,000
Total 12 Rp96,000,000
Average capital: Rp96,000,000
12 months =
Rp8,000,000
Average capital: Rp96,000,000
12 months =
(10)
10
Interest on Capital Balances
Aldi and Bayu agreed to allow interest of 15 percent on the weighted-average capital balances with any
remaining profit to be distributed 60:40 percent.
Aldi and Bayu agreed to allow interest of 15 percent on the weighted-average capital balances with any
remaining profit to be distributed 60:40 percent.
Aldi Bayu Total
Profit percentage 60% 40% 100% Average capital Rp20,000,000 Rp8,000,000
Net income Rp10,000,000
Interest on average capital Rp 3,000,000 Rp1,200,000 (4,200,000)
Residual income Rp 5,800,000
Allocate 60:40 Rp 3,480,000 Rp2,320,000 (5,800,000) Total Rp 6,480,000 Rp3,520,000 Rp -0-
(11)
11
Interest on Capital Balances
The partnership agreement provides for salaries of Rp2,000,000 to Aldi and Rp5,000,000 to Bayu. Any remainder is to be distributed in a ratio of 60:40 percent.
The partnership agreement provides for salaries of Rp2,000,000 to Aldi and Rp5,000,000 to Bayu. Any remainder is to be distributed in a ratio of 60:40 percent.
Aldi Bayu Total
Profit percentage 60% 40% 100%
Net income Rp10,000,000
Salary Rp2,000,000 Rp5,000,000 (7,000,000)
Residual income Rp 3,000,000
Allocate 60:40 1,800,000 1,200,000 (3,000,000) Total Rp3,800,000 Rp6,200,000 Rp -0-
(12)
12
Bonuses
A bonus of 10 percent of income in excess of Rp5,000,000 is to be credited to Bayu’s capital
account before distributing remaining profit.
A bonus of 10 percent of income in excess of Rp5,000,000 is to be credited to Bayu’s capital
account before distributing remaining profit.
Bonus = .10 (Net income - Minimum income)
Bonus = .10 (Rp10,000,000 - Rp5,000,000)
Bonus =
Rp500,000
Case 1: The bonus is computed as a percentage
of income before subtracting the bonus.
(13)
13
Bonuses
A bonus of 10 percent of income in excess of Rp5,000,000 is to be credited to Bayu’s capital
account before distributing remaining profit.
A bonus of 10 percent of income in excess of Rp5,000,000 is to be credited to Bayu’s capital
account before distributing remaining profit.
Bonus = .10 (Net income - Minimum income -Bonus)
Bonus = .10 (Rp10,000,000 - Rp5,000,000 - Bonus)
Bonus = .10 (Rp5,000,000 - Bonus)
Bonus = Rp500,000 - .10 Bonus
1.10 Bonus = Rp500,000
Case 2: The bonus is computed as a percentage
of income after subtracting the bonus.
(14)
14
Bonuses
The distribution of net income based on Case 2 (bonus of Rp454.55) is calculated as follows:
The distribution of net income based on Case 2 (bonus of Rp454.55) is calculated as follows:
Aldi Bayu Total
Profit percentage 60% 40% 100%
Net income Rp10,000,000
Bonus to partner (rounded) Rp 455 (455)
Residual income Rp 9,545
Allocation 60:40 Rp5,727 3,818 (9,545) Total Rp5,727 Rp4,273 Rp -0-
(15)
15
Multiple Bases for Profit Allocation
1. Interest of 15 percent on weighted-average
capital balances.
2. Salaries of Rp2,000,000 for Aldi and
Rp5,000,000 for Bayu.
3. A bonus of 10 percent to be paid to Bayu on
partnership income exceeding Rp5,000,000
before subtracting the bonus, partners’
salaries, and interest on capital balances.
4. Any residual to be allocated in the ratio of 60
1. Interest of 15 percent on weighted-average
capital balances.
2. Salaries of Rp2,000,000 for Aldi and
Rp5,000,000 for Bayu.
3. A bonus of 10 percent to be paid to Bayu on
partnership income exceeding Rp5,000,000
before
subtracting the bonus, partners’
salaries, and interest on capital balances.
4. Any residual to be allocated in the ratio of 60
(16)
16
Multiple Bases for Profit Allocation
Aldi Bayu Total
Profit percentage 60% 40% 100% Average capital Rp20,000,000 Rp8,000,000
Net income Rp10,000,000
Step 1:
Interest on average capital Rp 3,000,000 Rp1,200,000 (4,200,000) Remaining after step 1 Rp 5,800,000
Step 2:
Salary 2,000,000 5,000,000 (7,000,000) Deficiency after step 2 Rp(1,200,000)
Step 3:
Bonus 500,000 (500,000) Deficiency after step 3 Rp(1,700,000)
Step 4:
(17)
17
Partnership Financial Statement
AB Partnership
Statement of Partners’ Capital
For the Year Ended December 31, 19X1
Aldi Bayu Total
Balance, January 1, 19X1 Rp20,000,000Rp10,000,000 Rp30,000,000 Add: Additional investment 500,000 500,000
Net income distribution 3,980,000 6,020,000 10,000,000 Rp23,980,000Rp16,520,000 Rp40,500,000 Less: Withdrawal (4,000,000) (4,000,000) Balance, December 31, 19X1 Rp23,980,000Rp12,520,000 Rp36,500,000
(18)
18
New Partner PurCitrases an Interest
On January 1, 19X3, Aldi and Bayu invite Citra to become a partner in their business. Citra purCitrases a one-fourth interest in the partnership capital directly from Aldi and Bayu by paying Rp5,900,000 to Aldi and Rp3,100,000 to Bayu. Citra
will have a capital credit of Rp7,500,000 (25 percent). Citra will be entitled to 25 percent interest in the profits or losses of
the partnership. The remaining 75 percent interest will be divided between Aldi and Bayu in their old profit ratio of 60:40.
On January 1, 19X3, Aldi and Bayu invite Citra to become a partner in their business. Citra purCitrases a one-fourth interest in the partnership capital directly from Aldi and Bayu by paying Rp5,900,000 to Aldi and Rp3,100
,000
to Bayu. Citrawill have a capital credit of Rp7,500
,000
(25 percent). Citra will be entitled to 25 percent interest in the profits or losses ofthe partnership. The remaining 75 percent interest will be divided between Aldi and Bayu in their old profit ratio of 60:40.
Aldi, Capital (Rp20,000,000 x .25) 5,000,000 Bayu, Capital (Rp10,000,000 x .25) 2,500,000
(19)
19
New Partner Invests in Partnership
Case 1: The total book value of the partnership before the admission of Citra is Rp30,000,000. Citra buys one-fourth interest for Rp10,000,000.
Case 1: The total book value of the partnership before the admission of Citra is Rp30,000,000. Citra buys one-fourth interest for Rp10,000,000.
Cash 10,000,000
Citra, Capital (Rp40,000,000 x .25) 10,000,000
Case 2: The total book value of the partnership before the admission of Citra is Rp30,000,000. Citra buys one-fourth interest for Rp11,000,000 (bonus method).
Case 2: The total book value of the partnership before the admission of Citra is Rp30,000,000. Citra buys one-fourth interest for Rp11,000,000 (bonus method).
Cash 11,000,000
Aldi, Capital (Rp750 x .60)
450,000
(20)
20
Step 1:
25% of estimated total resulting capital Rp11,000,000
Estimated total resulting capital
(Rp11,000,000
.25)
Rp44,000,000
Step 2:
Estimated total resulting capital
Rp44,000,000
Total net assets not including goodwill
(Rp30,000,000
Rp11,000,000)
(41,000,000)
Estimated goodwill to prior partners
Rp 3,000,000
Recording Goodwill of Prior Partners
Case 2: Citra pays Rp11,000,000 for a one-fourth interest and goodwill to prior partners is recognized.
Case 2: Citra pays Rp11,000,000 for a one-fourth interest and goodwill to prior partners is recognized.
(21)
21
Recording Goodwill of Prior Partners
Case 2: Citra pays Rp11,000,000 for a one-fourth interest and goodwill to prior partners is recognized.
Case 2: Citra pays Rp11,000,000 for a one-fourth interest and goodwill to prior partners is recognized.
Goodwill 3,000,000
Aldi, Capital (Rp3,000,000 x .60) 1,800,000 Bayu, Capital (Rp3,000,000 x .40) 1,200,000
Cash 11,000,000
(22)
22
Revaluation of Assets Approach
Case 3: Citra offers Rp8,000,000 for a one-fourth interest in the partnership. It was determined that the inventory
currently recorded at a book value of Rp14,000,000 has a fair value of only Rp8,000,000. The partners agree to a write-down of inventory before admitting Citra.
Case 3: Citra offers Rp8,000,000 for a one-fourth interest in the partnership. It was determined that the inventory
currently recorded at a book value of Rp14,000,000 has a fair value of only Rp8,000,000. The partners agree to a write-down of inventory before admitting Citra.
Aldi, Capital (Rp6,000,000 x .60) 3,600,000 Bayu, Capital (Rp6,000,000 x .40) 2,400,000
Inventory 6,000,000
Citra invests Rp8,000,000 in the partnership.
Citra invests Rp8,000,000 in the partnership.
Cash 8,000,000
(23)
23
Recording Goodwill for New Partner
Case 3: Aldi, Bayu, and Citra agree Aldi and Bayu should retain 75 percent interest in the partnership.
Case 3: Aldi, Bayu, and Citra agree Aldi and Bayu should retain 75 percent interest in the partnership.
Cash 8,000,000
Goodwill 2,000,000
Step 1:
75% of estimated total resulting capital Rp30,000,000 Estimated total resulting capital
(Rp30,000,000 .75) Rp40,000,000
Step 2:
Estimated total resulting capital Rp40,000,000 Total net assets not including goodwill
(Rp30,000,000 Rp8,000,000) (38,000,000)
(24)
24
Bonus to retiring partner
Asset revaluation and then payment to retiring
partner
Goodwill to retiring partner:
Only recognize retiring partner’s share of goodwill
Recognize all goodwill
Retirement of a Partner from Partnership
(25)
25
The
The
End
End
The
The
End
End
(1)
20
Irwin/McGraw-Hill
© The McGraw-Hill Companies, Inc., 1999
Step 1:
25% of estimated total resulting capital Rp11,000,000
Estimated total resulting capital
(Rp11,000,000
.25)
Rp44,000,000
Step 2:
Estimated total resulting capital
Rp44,000,000
Total net assets not including goodwill
(Rp30,000,000
Rp11,000,000)
(41,000,000)
Estimated goodwill to prior partners
Rp 3,000,000
Recording Goodwill of Prior Partners
Case 2: Citra pays Rp11,000,000 for a one-fourth interest and goodwill to prior partners is recognized.
Case 2: Citra pays Rp11,000,000 for a one-fourth interest and goodwill to prior partners is recognized.
(2)
21
Recording Goodwill of Prior Partners
Case 2: Citra pays Rp11,000,000 for a one-fourth interest and goodwill to prior partners is recognized.
Case 2: Citra pays Rp11,000,000 for a one-fourth interest and goodwill to prior partners is recognized.
Goodwill 3,000,000
Aldi, Capital (Rp3,000,000 x .60) 1,800,000 Bayu, Capital (Rp3,000,000 x .40) 1,200,000
Cash 11,000,000
(3)
22
Irwin/McGraw-Hill
© The McGraw-Hill Companies, Inc., 1999
Revaluation of Assets Approach
Case 3: Citra offers Rp8,000,000 for a one-fourth interest in the partnership. It was determined that the inventory
currently recorded at a book value of Rp14,000,000 has a fair value of only Rp8,000,000. The partners agree to a write-down of inventory before admitting Citra.
Case 3: Citra offers Rp8,000,000 for a one-fourth interest in the partnership. It was determined that the inventory
currently recorded at a book value of Rp14,000,000 has a fair value of only Rp8,000,000. The partners agree to a write-down of inventory before admitting Citra.
Aldi, Capital (Rp6,000,000 x .60) 3,600,000 Bayu, Capital (Rp6,000,000 x .40) 2,400,000
Inventory 6,000,000
Citra invests Rp8,000,000 in the partnership.
Citra invests Rp8,000,000 in the partnership.
Cash 8,000,000
(4)
23
Recording Goodwill for New Partner
Case 3: Aldi, Bayu, and Citra agree Aldi and Bayu should retain 75 percent interest in the partnership.
Case 3: Aldi, Bayu, and Citra agree Aldi and Bayu should retain 75 percent interest in the partnership.
Cash 8,000,000
Goodwill 2,000,000
Step 1:
75% of estimated total resulting capital Rp30,000,000 Estimated total resulting capital
(Rp30,000,000 .75) Rp40,000,000
Step 2:
Estimated total resulting capital Rp40,000,000 Total net assets not including goodwill
(Rp30,000,000 Rp8,000,000) (38,000,000)
(5)
24
Irwin/McGraw-Hill
© The McGraw-Hill Companies, Inc., 1999
Bonus to retiring partner
Asset revaluation and then payment to retiring
partner
Goodwill to retiring partner:
Only recognize retiring partner’s share of goodwill
Recognize all goodwill
Retirement of a Partner from Partnership
(6)
25