1Q14 Conference Call Presentation
PT Telekomunikasi Indonesia, Tbk.
1Q14 Results
April 2014
1
Disclaimer
This document may contain forward
forward‐looking
looking statement within the meaning of safe
safe‐harbor.
harbor.
Actual results could differ materially from projections, estimations or expectations. These
may involve risk and uncertainty, and may cause actual results and development to differ
substantially from those expressed or implied in the statements. The company does not
guarantee that any action, which may have been taken in reliance of this document will
bring specific results as expected.
2
C O N T E N T
01
02
Telkom in Brief
Financial and Operational Results
3
01
Telkom in Brief
4
Indonesia Telecommunication Industry
Prabayar
Pasca
Bayar
y
FY 2013 Subscriber Market Share
Penetration (SIM Card)
•Total Cell Subs >325 mn
• Total BIG 3 Subs: 251.6mn
Tsel
40%
XL
54.2M
19%
17%
Isat
56.5M
18%
18%
Telkom Flexi
7
Business and Customer Portfolio
Telecommunication
Information
Media & Edutainment
POTS
Premise Integration Services
Premise Integration Services
Media : Pay TV & FTA
Media : Pay
TV & FTA
FWA
Content / Portal
Mobile / Cellular
VA, Managed App &
Performance/ITO
International Services
E‐Payment
Broadband
ITeS (BPO, KPO)
Network Services
Service
Tower
Retail
Wholesale
Personal
Consumer/Home
SME
Enterprise
OLO ( Other Local Operators )
International
5
Telkom and Subsidiaries
6
Current Ownership
Telkom Indonesia is listed at
Indonesia Stock Exchange (IDX),
New York Stock Exchange (NYSE),
London Stock Exchange (LSE) and
also Publicly Offering Without Listing
(POWL) in Japan.
Government 53.1%
Public
Public
46.9%
Treasury Shares 3.7%
Tot a l Sha re s ((a ft e r St ock Split
p )
100,799,996,400 shares
M a rke t Ca p
pit a lizat ion at I DX
To p 5
223.3Tn*
*) as of March 31, 2014
8
02 Financial and Operational Results
9
Highlights
Well
e maintained
a ta ed st
strong
o g financial
a c a results
esu ts
Consol Revenue grew 8.7% YoY to Rp21.3tn
Tsel Revenue grew by 9.8% YoY to Rp15.3tn
Gaining remarkable subscribers growth
Broadband users grew 65.3% YoY to more than 28.1mn.
Cellular subscribers grew 10.0% YoY to 132.7mn
Telkomsel continues the leadership in network quality and coverage
Total BTS 74,326 units, a 28.9% YoY growth
3G BTS 30,575 units, a 72.2% YoY growth.
New BTS 1Q14 4,462 units, a 32.5% YoY growth, average >1,000
BTS/month.
10
Data Services
4.8
Users (Mn)
Revenues (Rp Tn)
Mobile Data
25.7%
14.8%
Fixed Bband
32.3%
3.1
2.7
Speedy
3.1
2.3
7.7%
Mobile Data
49.9
63.0
1.2
1.1
26.3%
1Q13
1Q14
1Q13
1Q14
11
Cellular BTS
SULAWESI & PAPUA 13%
KALIMANTAN 9%
SUMATERA 29%
9.6K BTS
6.9K BTS
21.5K BTS
JAVA 43%
32.1K BTS
BALI & NUSRA 5%
4.0K BTS
Java
43%
12
Non Java
57%
15
Revenues YoY (Rp Tn
Rp Tn))
▲ 8.7%
1Q13
1Q14
1.1
21.3
7.6
7.6
3.1
3.1
8.4
8.0
1.2
2.2
3.0
73
7.3
Cellular SMS
Data Comm Oth
Speedy Inet mo. subscription
1Q13
1Q14
19.5
2.5
2.3
1.1
1Q13
1Q14
TOTAL
Cellular voice
Data, Internet, & Fixed line voice
IT
1.2
Interconnection
0.3
0.4
Network
07
0.7
09
0.9
Other
Note:
N
t “Oth
“Other”” among others
th
consists
i t off CPE
CPE, P
Pay TV
TV, Leased
L
d
Revenue, Directory Assistance, USO and Modem Sales
12
Expenses YoY (Rp Tn
Rp Tn))
▲ 11.5%
11 5%
5.1
14.3
1Q13
4.7
4.7
1Q14
3.9
3.5
2.3
2.2
12.8
1.2
1.3
0.7
1Q13
1Q14
TOTAL
O&M
D&A
Personnel
Interconnection
0.7
Marketing
0.9
0.6
G&A
0.1
(0.2)
Other
Note: “Other” consist of (gain)on forex – net, Other Income & Expense – net.
13
Cellular Performance
YEAR‐ON‐YEAR ACHIEVEMENT
REVENUE
In Trillion
+10%
15.3
13.9
Digital
Business
EBITDA
2.6
31%
NET INCOME
In Trillion
In Trillion
8.5
7.9
4.4
4.3
3.4
11.4
5%
Q1‐13
Q
Q1‐14
Q
CUSTOMER BASE
In Million
132.6
120.6
2%
13%
11.9
Q1‐13
Margin
57%
Q1‐14
Q1‐13
55%
31%
DATA ENABLED
CUSTOMER
In Million
49.9
Q1 14
Q1‐14
Q1 13
Q1‐13
Q1 14
Q1‐14
Q1‐14
Q1‐13
BTS ROLL OUT
BTS ON AIR
In Thousand
+29%
4.5
3.4
1.0
Q1 13
Q1‐13
Q1‐14
29%
In Thousand
2.3
26%
10%
Margin
+33%
63 0
63.0
Q1 13
Q1‐13
16.3%
14.4%
7%
Legacy
CAPEX TO REVENUE
3G
52%
-12%
3.5
2G
0.9
Q1 14
Q1‐14
57.7
17.8
39.9
Q1 13
Q1‐13
74.3
72%
30.6
3G
10%
43.8
2G
Q1 14
Q1‐14
14
2014 Company Outlooks
Continue to Deliver Value to Shareholders
Revenue Growth
EBITDA Margin
Capex
In line with or slightly above the market
for both TLKM Consolidated and
Telkomsel
e o se
Stable to slight decline for both TLKM
Consolidated and for Telkomsel
Group (Consolidated): 20-25% over Revenue
Allocation:
Telkomsel: 60%
TLKM & Others: 40%
17
Capital Expenditure (Rp Tn
Rp Tn))
1Q14, Total CAPEX Rp4.1 Tn or 19.1% over Revenue
0.7
07
2.5
0.9
Other
Subsidiaries
Backbone & Access
Infrastructure
Tower, IT, Media, Interna
tional Expansion
Radio access network
16
Question and Answer
18
19
1Q14 Results
April 2014
1
Disclaimer
This document may contain forward
forward‐looking
looking statement within the meaning of safe
safe‐harbor.
harbor.
Actual results could differ materially from projections, estimations or expectations. These
may involve risk and uncertainty, and may cause actual results and development to differ
substantially from those expressed or implied in the statements. The company does not
guarantee that any action, which may have been taken in reliance of this document will
bring specific results as expected.
2
C O N T E N T
01
02
Telkom in Brief
Financial and Operational Results
3
01
Telkom in Brief
4
Indonesia Telecommunication Industry
Prabayar
Pasca
Bayar
y
FY 2013 Subscriber Market Share
Penetration (SIM Card)
•Total Cell Subs >325 mn
• Total BIG 3 Subs: 251.6mn
Tsel
40%
XL
54.2M
19%
17%
Isat
56.5M
18%
18%
Telkom Flexi
7
Business and Customer Portfolio
Telecommunication
Information
Media & Edutainment
POTS
Premise Integration Services
Premise Integration Services
Media : Pay TV & FTA
Media : Pay
TV & FTA
FWA
Content / Portal
Mobile / Cellular
VA, Managed App &
Performance/ITO
International Services
E‐Payment
Broadband
ITeS (BPO, KPO)
Network Services
Service
Tower
Retail
Wholesale
Personal
Consumer/Home
SME
Enterprise
OLO ( Other Local Operators )
International
5
Telkom and Subsidiaries
6
Current Ownership
Telkom Indonesia is listed at
Indonesia Stock Exchange (IDX),
New York Stock Exchange (NYSE),
London Stock Exchange (LSE) and
also Publicly Offering Without Listing
(POWL) in Japan.
Government 53.1%
Public
Public
46.9%
Treasury Shares 3.7%
Tot a l Sha re s ((a ft e r St ock Split
p )
100,799,996,400 shares
M a rke t Ca p
pit a lizat ion at I DX
To p 5
223.3Tn*
*) as of March 31, 2014
8
02 Financial and Operational Results
9
Highlights
Well
e maintained
a ta ed st
strong
o g financial
a c a results
esu ts
Consol Revenue grew 8.7% YoY to Rp21.3tn
Tsel Revenue grew by 9.8% YoY to Rp15.3tn
Gaining remarkable subscribers growth
Broadband users grew 65.3% YoY to more than 28.1mn.
Cellular subscribers grew 10.0% YoY to 132.7mn
Telkomsel continues the leadership in network quality and coverage
Total BTS 74,326 units, a 28.9% YoY growth
3G BTS 30,575 units, a 72.2% YoY growth.
New BTS 1Q14 4,462 units, a 32.5% YoY growth, average >1,000
BTS/month.
10
Data Services
4.8
Users (Mn)
Revenues (Rp Tn)
Mobile Data
25.7%
14.8%
Fixed Bband
32.3%
3.1
2.7
Speedy
3.1
2.3
7.7%
Mobile Data
49.9
63.0
1.2
1.1
26.3%
1Q13
1Q14
1Q13
1Q14
11
Cellular BTS
SULAWESI & PAPUA 13%
KALIMANTAN 9%
SUMATERA 29%
9.6K BTS
6.9K BTS
21.5K BTS
JAVA 43%
32.1K BTS
BALI & NUSRA 5%
4.0K BTS
Java
43%
12
Non Java
57%
15
Revenues YoY (Rp Tn
Rp Tn))
▲ 8.7%
1Q13
1Q14
1.1
21.3
7.6
7.6
3.1
3.1
8.4
8.0
1.2
2.2
3.0
73
7.3
Cellular SMS
Data Comm Oth
Speedy Inet mo. subscription
1Q13
1Q14
19.5
2.5
2.3
1.1
1Q13
1Q14
TOTAL
Cellular voice
Data, Internet, & Fixed line voice
IT
1.2
Interconnection
0.3
0.4
Network
07
0.7
09
0.9
Other
Note:
N
t “Oth
“Other”” among others
th
consists
i t off CPE
CPE, P
Pay TV
TV, Leased
L
d
Revenue, Directory Assistance, USO and Modem Sales
12
Expenses YoY (Rp Tn
Rp Tn))
▲ 11.5%
11 5%
5.1
14.3
1Q13
4.7
4.7
1Q14
3.9
3.5
2.3
2.2
12.8
1.2
1.3
0.7
1Q13
1Q14
TOTAL
O&M
D&A
Personnel
Interconnection
0.7
Marketing
0.9
0.6
G&A
0.1
(0.2)
Other
Note: “Other” consist of (gain)on forex – net, Other Income & Expense – net.
13
Cellular Performance
YEAR‐ON‐YEAR ACHIEVEMENT
REVENUE
In Trillion
+10%
15.3
13.9
Digital
Business
EBITDA
2.6
31%
NET INCOME
In Trillion
In Trillion
8.5
7.9
4.4
4.3
3.4
11.4
5%
Q1‐13
Q
Q1‐14
Q
CUSTOMER BASE
In Million
132.6
120.6
2%
13%
11.9
Q1‐13
Margin
57%
Q1‐14
Q1‐13
55%
31%
DATA ENABLED
CUSTOMER
In Million
49.9
Q1 14
Q1‐14
Q1 13
Q1‐13
Q1 14
Q1‐14
Q1‐14
Q1‐13
BTS ROLL OUT
BTS ON AIR
In Thousand
+29%
4.5
3.4
1.0
Q1 13
Q1‐13
Q1‐14
29%
In Thousand
2.3
26%
10%
Margin
+33%
63 0
63.0
Q1 13
Q1‐13
16.3%
14.4%
7%
Legacy
CAPEX TO REVENUE
3G
52%
-12%
3.5
2G
0.9
Q1 14
Q1‐14
57.7
17.8
39.9
Q1 13
Q1‐13
74.3
72%
30.6
3G
10%
43.8
2G
Q1 14
Q1‐14
14
2014 Company Outlooks
Continue to Deliver Value to Shareholders
Revenue Growth
EBITDA Margin
Capex
In line with or slightly above the market
for both TLKM Consolidated and
Telkomsel
e o se
Stable to slight decline for both TLKM
Consolidated and for Telkomsel
Group (Consolidated): 20-25% over Revenue
Allocation:
Telkomsel: 60%
TLKM & Others: 40%
17
Capital Expenditure (Rp Tn
Rp Tn))
1Q14, Total CAPEX Rp4.1 Tn or 19.1% over Revenue
0.7
07
2.5
0.9
Other
Subsidiaries
Backbone & Access
Infrastructure
Tower, IT, Media, Interna
tional Expansion
Radio access network
16
Question and Answer
18
19