31 Badiklatda Perda TA 2016

Ur u sa n Pe m e r in t a h a n
Or ga n isa si

:
:

1 .2 0 URUSAN W AJI B Ot on om i D a e r a h , Pe m e r in t a h a n Um u m , Adm in ist r a si Ke u a n ga n D a e r a h ,
Pe
n gk
a t da
D ane rPe
a hn, didik
Ke peaga
n , la
dat ih
n aPe
nrdia
1 .2r0a .1
2 Ba
n w
daaniaPe

n rDsa
ae
a hn

KODE
REKENING
1
1

20

12

00

00

4

1


20

12

00

00

4

1

1

20

12

00


00

4

1

URAIAN

JUMLAH
(Rp)

DASAR HUKUM

2

3

4


PEN D APATAN D AERAH
PEN D APATAN ASLI D AERAH
2

9 ,7 2 5 ,6 6 0 ,0 0 0 .0 0

Ret ribusi Daerah

9,725,660,000.00

JUM LAH PEN D APATAN

9 ,7 2 5 ,6 6 0 ,0 0 0 .0 0

1

20

12


00

00

5

1

20

12

00

00

5

1


1

20

12

00

00

5

1

1

20

12


00

00

5

2

1

20

12

53

1

20


12

53

01

1

20

12

53

01

5

2


1

Belanj a Pegawai

1

20

12

53

01

5

2

2


Belanj a Barang Dan Jasa

488,362,000.00

1

20

12

53

01

5

2

3


Belanj a Modal

190,000,000.00

1

20

12

53

02

1

20

12

53

02

1

20

12

57

1

20

12

57

01

1

20

12

57

01

1

20

12

58

1

20

12

58

01

1

20

12

58

01

1

20

12

58

02

1

20

12

58

02

Lampiran III PERDA

BELAN JA
BELAN JA TI D AK LAN GSUN G
1

Belanj a Pegawai

BELAN JA LAN GSUN G
Pr ogr a m Pe n ge m ba n ga n Kom u n ik a si, I n for m a si, M e dia M a ssa D a n Pe m a n fa a t a n
Te k n ologi I n for m a si
Pe n ge m ba n ga n D a n Pe m e lih a r a a n Sim D ik la t

Pe n ge m ba n ga n M e dia I n for m a si, Kom u n ik a si D a n M e dia M a sa D i Bida n g
Ke dik la t a n
5

2

2

Belanj a Barang Dan Jasa
Pr ogr a m Pe m a n t a pa n Ot on om i D a e r a h D a n Sist e m Adm in ist r a si D a e r a h
im ple m e n t a si D a n Pe m e lih a r a a n I so 9 0 0 1 : 2 0 0 8 D a n Pe m e lih a r a a n Ak r e dit a si
Ba dik la t da Pr ovin si Ja w a Ba r a t

5

2

2

Belanj a Barang Dan Jasa
Pr ogr a m Pe n ge m ba n ga n Kom pe t e n si Apa r a t u r
Pe n in gk a t a n Ku a lit a s Su m be r D a ya Apa r a t u r I n t e r n a l Ba dik la t da

5

2

2

5

2

1

Belanj a Barang Dan Jasa
Ra pa t Koor din a si Pe m bin a a n Pr ogr a m D ik la t Ka bu pa t e n / k ot a
Belanj a Pegawai

2 0 ,2 5 5 ,3 2 4 ,8 0 0 .0 0
20,255,324,800.00

1 1 1 ,2 1 5 ,9 9 8 ,0 0 0 .0 0
1 ,2 1 4 ,3 6 2 ,0 0 0 .0 0
6 8 7 ,3 6 2 ,0 0 0 .0 0
9,000,000.00

5 2 7 ,0 0 0 ,0 0 0 .0 0
527,000,000.00
1 9 0 ,0 0 0 ,0 0 0 .0 0
1 9 0 ,0 0 0 ,0 0 0 .0 0
190,000,000.00
2 3 ,7 6 9 ,5 8 6 ,0 0 0 .0 0
4 7 5 ,0 0 0 ,0 0 0 .0 0
475,000,000.00
2 2 8 ,7 5 0 ,0 0 0 .0 0
2,300,000.00
Hal. 1

KODE
REKENING
1
1

20

12

58

02

1

20

12

58

03

1

20

12

58

1

20

12

1

20

1

URAIAN

JUMLAH
(Rp)

DASAR HUKUM

2

3

4

5

2

2

03

5

2

1

Belanj a Pegawai

58

03

5

2

2

Belanj a Barang Dan Jasa

1,147,448,000.00

12

58

04

An a lisis Ke bu t u h a n D ik la t

3 0 5 ,8 9 0 ,0 0 0 .0 0

20

12

58

04

1

20

12

58

05

1

20

12

58

05

5

2

1

Belanj a Pegawai

1

20

12

58

05

5

2

2

Belanj a Barang Dan Jasa

1

20

12

58

06

1

20

12

58

06

5

2

1

Belanj a Pegawai

1

20

12

58

06

5

2

2

Belanj a Barang Dan Jasa

1

20

12

58

07

1

20

12

58

07

5

2

1

Belanj a Pegawai

1

20

12

58

07

5

2

2

Belanj a Barang Dan Jasa

3,842,750,000.00

1

20

12

58

08

D ik la t Te k n is Su bst a n t if

1 ,7 2 8 ,0 0 0 ,0 0 0 .0 0

1

20

12

58

08

5

2

1

Belanj a Pegawai

1

20

12

58

08

5

2

2

Belanj a Barang Dan Jasa

1

20

12

58

09

1

20

12

58

09

5

2

1

Belanj a Pegawai

1

20

12

58

09

5

2

2

Belanj a Barang Dan Jasa

1

20

12

58

10

1

20

12

58

10

5

2

1

Belanj a Pegawai

1

20

12

58

10

5

2

2

Belanj a Barang Dan Jasa

1

20

12

58

11

1

20

12

58

11

5

2

1

Lampiran III PERDA

Belanj a Barang Dan Jasa
Pe n ge m ba n ga n Sist e m D ik la t

5

2

2

Belanj a Barang Dan Jasa
D ik la t Ke pe m im pin a n D a n Pr a j a ba t a n

D ik la t Fu n gsion a l

D ik la t Te k n is Um u m

D ik la t Te k n is Su bst a n t if Soft sk ill Ba gi Pe j a ba t Pe m e r in t a h Pr ovin si Ja w a Ba r a t

Ra pa t Koor din a si Pe n yu su n a n Pr ior it a s D ik la t

Pe m bu a t a n D a t a D a n I n for m a si D ik la t Pu sa t D a n Lu a r N e ge r i
Belanj a Pegawai

226,450,000.00
1 ,1 4 9 ,7 4 8 ,0 0 0 .0 0
2,300,000.00

305,890,000.00
1 3 ,4 4 6 ,0 9 8 ,0 0 0 .0 0
190,450,000.00
13,255,648,000.00
1 ,0 4 4 ,3 5 0 ,0 0 0 .0 0
3,800,000.00
1,040,550,000.00
3 ,8 7 4 ,2 5 0 ,0 0 0 .0 0
31,500,000.00

9,000,000.00
1,719,000,000.00
9 0 0 ,0 0 0 ,0 0 0 .0 0
6,000,000.00
894,000,000.00
1 9 0 ,0 0 0 ,0 0 0 .0 0
2,300,000.00
187,700,000.00
1 9 0 ,0 0 0 ,0 0 0 .0 0
1,500,000.00
Hal. 2

KODE
REKENING

URAIAN

JUMLAH
(Rp)

DASAR HUKUM

2

3

4

1
1

20

12

58

11

1

20

12

58

13

1

20

12

58

13

1

20

12

59

1

20

12

59

01

1

20

12

59

01

5

2

1

Belanj a Pegawai

1

20

12

59

01

5

2

2

Belanj a Barang Dan Jasa

1

20

12

60

1

20

12

60

01

1

20

12

60

01

5

2

1

Belanj a Pegawai

1

20

12

60

01

5

2

2

Belanj a Barang Dan Jasa

1

20

12

61

1

20

12

61

01

1

20

12

61

01

5

2

1

Belanj a Pegawai

1

20

12

61

01

5

2

2

Belanj a Barang Dan Jasa

1

20

12

61

01

5

2

3

Belanj a Modal

1

20

12

61

02

1

20

12

61

02

5

2

1

Belanj a Pegawai

75,000,000.00

1

20

12

61

02

5

2

2

Belanj a Barang Dan Jasa

55,000,000.00

1

20

12

61

02

5

2

3

Belanj a Modal

1

20

12

61

03

1

20

12

61

03

5

2

1

Belanj a Pegawai

1

20

12

61

03

5

2

2

Belanj a Barang Dan Jasa

1

20

12

61

03

5

2

3

Belanj a Modal

1

20

12

61

04

1

20

12

61

04

5

2

1

Belanj a Pegawai

182,000,000.00

1

20

12

61

04

5

2

2

Belanj a Barang Dan Jasa

858,050,000.00

Lampiran III PERDA

5

2

2

5

2

2

Belanj a Barang Dan Jasa
Pe n ye le n gga r a a n Uj i Kom pe t e n si/ k e a h lia n
Belanj a Barang Dan Jasa
Pr ogr a m Pe n in gk a t a n Ke se j a h t e r a a n Su m be r D a ya Apa r a t u r
Pe n in gk a t a n Ke se j a h t e r a a n D a n Ke m a m pu a n Apa r a t u r Ba dik la t da

Pr ogr a m Pe la ya n a n Adm in ist r a si Pe r k a n t or a n
Pe la ya n a n Adm in ist r a si Pe r k a n t or a n

Pr ogr a m Pe n in gk a t a n Sa r a n a D a n Pr a sa r a n a Apa r a t u r
Pe n ga da a n Pe r a la t a n Ka n t or Un t u k Ka m pu s I D a n Ka m pu s I i

Re n ova si Ge du n g Ka m pu s I

Pe m ba n gu n a n Fa silit a s Ek sist in g Ka m pu s I i Ba dik la t da D i Cipa ge r a n

Pe m ba n gu n a n Ge du n g Ke la s Ta h a p I ii Ka m pu s I i Cipa ge r a n D a n Pe r le n gk a pa n n ya

188,500,000.00
2 3 7 ,5 0 0 ,0 0 0 .0 0
237,500,000.00
4 9 7 ,5 0 0 ,0 0 0 .0 0
4 9 7 ,5 0 0 ,0 0 0 .0 0
4,600,000.00
492,900,000.00
3 ,6 0 0 ,0 0 0 ,0 0 0 .0 0
3 ,6 0 0 ,0 0 0 ,0 0 0 .0 0
2,200,000.00
3,597,800,000.00
7 3 ,9 9 4 ,5 5 0 ,0 0 0 .0 0
2 ,1 0 0 ,0 0 0 ,0 0 0 .0 0
30,000,000.00
153,100,000.00
1,916,900,000.00
2 ,2 0 5 ,0 0 0 ,0 0 0 .0 0

2,075,000,000.00
7 ,1 4 0 ,0 0 0 ,0 0 0 .0 0
75,000,000.00
255,000,000.00
6,810,000,000.00
1 2 ,1 1 9 ,5 5 0 ,0 0 0 .0 0

Hal. 3

KODE
REKENING
1
1

20

12

61

04

5

2

3

1

20

12

61

05

1

20

12

61

05

5

2

1

Belanj a Pegawai

1

20

12

1

20

12

61

05

5

2

2

Belanj a Barang Dan Jasa

61

05

5

2

3

Belanj a Modal

1

20

1

20

12

61

06

12

61

06

5

2

1

Belanj a Pegawai

1
1

20

12

61

06

5

2

2

Belanj a Barang Dan Jasa

20

12

61

06

5

2

3

Belanj a Modal

1

20

12

61

07

1

20

12

61

07

5

2

1

Belanj a Pegawai

1

20

12

61

07

5

2

2

Belanj a Barang Dan Jasa

1

20

12

61

07

5

2

3

Belanj a Modal

1

20

12

61

08

1

20

12

61

08

5

2

1

Belanj a Pegawai

1

20

12

61

08

5

2

2

Belanj a Barang Dan Jasa

1

20

12

61

08

5

2

3

Belanj a Modal

1

20

12

61

09

1

20

12

61

09

5

2

1

Belanj a Pegawai

1

20

12

61

09

5

2

2

Belanj a Barang Dan Jasa

1

20

12

61

09

5

2

3

Belanj a Modal

1

20

12

62

1

20

12

62

01

1

20

12

62

01

5

2

1

Belanj a Pegawai

1

20

12

62

01

5

2

2

Belanj a Barang Dan Jasa

1

20

12

62

02

1

20

12

62

02

5

2

1

Lampiran III PERDA

URAIAN

JUMLAH
(Rp)

DASAR HUKUM

2

3

4

Belanj a Modal
Pe n a t a a n Ge du n g Le m ba ga Se r t ifik a si Pr ofe si

Pe n a t a a n La bor a t or iu m Kom pu t e r D a n La bor a t or iu m Ba h a sa

Pe n a t a a n Ru a n g M icr ot e a ch in g

Pe m ba n gu n a n D u a Ge du n g ( t ow e r ) Ta h a p I Un t u k Pe se r t a D ik la t

Pe m ba n gu n a n Spor t Ce n t r e Ka m pu s I i Ba dik la t da

Pr ogr a m Pe m e lih a r a a n Sa r a n a D a n Pr a sa r a n a Apa r a t u r
Pe m e lih a r a a n Ge du n g Ka m pu s I Ba dik la t da

Pe m e lih a r a a n Ge du n g Ka m pu s I i Ba dik la t da D i Cipa ge r a n
Belanj a Pegawai

11,079,500,000.00
4 7 5 ,0 0 0 ,0 0 0 .0 0
20,000,000.00
55,000,000.00
400,000,000.00
4 7 5 ,0 0 0 ,0 0 0 .0 0
15,000,000.00
35,000,000.00
425,000,000.00
3 8 0 ,0 0 0 ,0 0 0 .0 0
20,000,000.00
8,000,000.00
352,000,000.00
4 7 ,6 0 0 ,0 0 0 ,0 0 0 .0 0
125,000,000.00
1,875,000,000.00
45,600,000,000.00
1 ,5 0 0 ,0 0 0 ,0 0 0 .0 0
60,000,000.00
165,000,000.00
1,275,000,000.00
7 ,6 5 0 ,0 0 0 ,0 0 0 .0 0
4 ,0 5 0 ,0 0 0 ,0 0 0 .0 0
71,000,000.00
3,979,000,000.00
3 ,6 0 0 ,0 0 0 ,0 0 0 .0 0
50,000,000.00
Hal. 4

KODE
REKENING
1
1

20

12

62

1

20

12

65

1

20

12

65

01

1

20

12

65

01

1

20

12

66

1

20

12

66

01

1

20

12

66

01

Lampiran III PERDA

02

5

2

2

URAIAN

JUMLAH
(Rp)

DASAR HUKUM

2

3

4

Belanj a Barang Dan Jasa

3,550,000,000.00

Pr ogr a m Pe n ge lola a n Ke u a n ga n D a n Ke k a ya a n D a e r a h

1 0 0 ,0 0 0 ,0 0 0 .0 0

Pe n ge lola a n Ke u a n ga n D i Ba dik la t da Pr ovin si Ja w a Ba r a t
5

5

2

2

2

2

1 0 0 ,0 0 0 ,0 0 0 .0 0

Belanj a Barang Dan Jasa

100,000,000.00

Pr ogr a m Pe n in gk a t a n Pe n ge m ba n ga n Sist e m Pe la por a n Ca pa ia n Kin e r j a D a n
Ke u a n ga n

2 0 0 ,0 0 0 ,0 0 0 .0 0

Pe r e n ca n a a n , Eva lu a si D a n Pe la por a n I n t e r n a l Sk pd Ba dik la t da Pr ov. Ja ba r

2 0 0 ,0 0 0 ,0 0 0 .0 0

Belanj a Barang Dan Jasa

200,000,000.00

JUM LAH BELAN JA

1 3 1 ,4 7 1 ,3 2 2 ,8 0 0 .0 0

D EFI SI T

( 1 2 1 ,7 4 5 ,6 6 2 ,8 0 0 .0 0 )

Hal. 5