Peraturan Bupati | JDIH (Jaringan Dokumentasi & Informasi Hukum) Kabupaten Pacitan
483
DEMO : Purchase from www.A-PDF.com to remove the watermark
KODE
REKENINO
ANOOARAN
REAUSASI
*
3
A
Kegiatan : PEN OAOAAN P E I U L A T A N
1
npi
yutoljifecbaQOMKJICA
lb 4 r n I T n ? n t R ? ?
.
.
AN lA u n n a i
¥ ra ¥ b ¥ T
1.20
1 . 2 a i T . O 2 . O 9 . 0 X r 3 . 1 2 . O : 3 a l a n }a M o d a i P a n g a d u n K o m p u t a r / P C
3 * t a n|e H o f i a i P a n g a d u n
2Z.HKI.DOP,00
Kompular
1 X 0 . 1 7 0 Z . i n . B X X -1 «
*i JmU
l U i K T o ID I t '
11 J- UH 'I •I ' ?. Uno
c u
H I . A . J , m U. a « W | a M o d M r a n g a o a e n
1X0
1 X 0 .1 7 0 2 -1 *
•
4 ra n « T A r a a n
Batanja M o d a l P a t t g a d u n Ala t -a la t I t a d t a
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPOMLKJIHFEDCBA
Proye ux
z n
Kagiatan : P E N G A D A A N
i ra •
raci
A u 1A
.
VISA
6
ff
22.5OO0OO,Oa
ra
7.600.000,00
MEUBELAIR
uirartAl
APU I
A A A Ari
t
- g,K
001
( D .W J |%
0,™
(0,00) %
S.OOO.OOO.OO
6.000.000.00
0.00 ( 0 , 0 0 ) %
1.500.000,00
1.500.000,00
0.00
is0oo.i»g,oo
I SI K N rilM W™
ri e
iD
1.2a.l7.02.09.5,2Xr12.DE Be ia nje M o d a l P a n g a d a a n U P S / S t a b i i u a r
1X0
.
W I r t ti
rara M n n n n n D I
Ann A A A A A
rarazyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
i
1X0
h - v n d F n ra ¥ ra
GEDU N GK AN T OR
ywvrnmjifdaZXWUSQOMLKJIFCBA
BERKURAHO
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSQPONMLKJIH
PENJELASAN
%
BERTAVBAH1
I N U I AN
J VU1i W I
rtrt
(0,00)%
cjao ( 4
,W|%
r V i A rUkr\ A l
OriOO ( 0 0 0 ) %
70oaiMO.in
7 0 OO0 Og.lH
g,* o ( 0 0 * 1 %
T
*
la.OOO W O . W
Ertril r u u k
rim
M h A A A A AJ
F g P V OPW.VO
IXO
1 3 0 4 d a t a n j a M o d a l P a n g a d u n kwto» h a o *
tXQ
1X0.17.02.1
1X0
1 X 0 . 1 r 0 2 . l D . « X X -1 O
toil
I.ZO
1.20
3el«nji M o d a l P a n g a d u n A l a l -a t a t S t u d i o
1 .2 0 .1 7 .0 2 .1 0 5 2 3 .1 6 ™ Bfllanja M o d a l P a n g a d a i n S o u n d
fXO
ri
Btlaifa Modal P a n g a d u n Maw bala*
1 X D-1 T 0 Z .1 O0 X X .1 3
ri
t on
riff
nn
Syiteffl
1.ZD.I7.Q9
''cMBINAAN D A N PcNQEMBANGAN
ArAK AT U K
^FNINnriATAN AnUlNmTOAAt PFRKAHTDFAH
Sc nT A
1X0.170401
Kegiatan : PENINGKATAN
ADMINISTRASI
kPYlY^%IN
1X0
1.20.17.M010X.1
l.»
1Xg,17040lXX-l.lM
BELANJA
IMMMtOJK
K M
4.600.000.00
AMOOOOM
O.DO ( 0 0 0 ) %
3 .* 0 D.DOO,DO
S.OOO.QI W.I H
O.OO
3.000 000,00
3000000.™
0.00 (0,DOJ%
«W.DODriVVV,VC
000 (0,00)%
so.ODfl.a a a .gg
n.ooo.oooHOi
0.™
2Z.41KI.OW0O
zxw a.DoOriOl
g.ga
1 7 .7 I H .OOa ,« 0
irxa* 0ao,QC
0,IH
Iflm
JY t t #Y HJraJY tt_H
( * W %
(000)%
(0.0* ) %
PYiP>^Yrff
PEGAWAI
Honorarium P N S
1
DAN PENGELOLAAN
4 .« 0 0 0 ft 0 t
( * 0 g |%
i
484
J - J ^ B A U
zyxwvutsrponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSQPONMLKJIHFEDCBA
mm J
.1 •
URAIAN
1X0
1X0
AH OOARAN
REAU SASI
a
A
2
1
1.20
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
H onora rk im PamUa Pa la k a a na K e gia t a n
. . ., ,
1 X 0 . 1 7. 0 0 . 0 1 . 6 2 . 1 . 0 1 . 0 1
1 X D.1 7 0 9 .O1 -GX .1 -O2
• loiKMariw ti N o n P N S
1 X 0 .1 7 .0 0 .0 1 .5 .2 .1 .0 2 .0 2 " l o m r a n u n Pagaw ai H o n o w / b d a k (atap
....
.
17.700.000,00
1 20
1 .2 O-1 7 .O8 .O1 0 .2 X
4ELANJA BARANQ
1 20 17 00 0 1 X 2X.01
Saianta B a h a n P U a l H a bia
b^vivii^ra
a ¥ Bpi Hi i - ^ • ¥ B i
ri¥uira
tCanW
BERKUFIANQ
fl
1 7 .7 0 0 .0 0 0 ,™
.
.
.
PENJELASAN
%
<
^
(0 ,0 0 )
.
s
0 X 0 0 -0 0 0 0 0
E X D Q DOO DC
OJM
t0i00)%
A.2 0 0 .0 QO.OO
BXOOOOOO
0 ,0 0
(0 0 0 )%
000
(0001%
ywvutrponmlkjihfedcaZWVUTSONMLKJIHFDCBA
29.la8.DW.iMl
- V K F T IY r t
2 6 , 1 0 9 . 0 0 0 .on
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPOMLKJIHFEDCBA
A
Y i U D . HAI nU n. UAI,
000 (0001%
A
tTK
n #i n
V ji
¥ .u
^ u #n> nu u
£TB
n r a i P H j a
120
1 2 01 7 0 9 0 1 S X X 01 0 1
tetania
1X0
1 X 0 . 1 7 . 0 9 . 0 1. 5 X X . 0 1 . 0 3
tetalu
1.20
1 . 2 0 . 1 7 0 9 0 1 . 5 2 2 . 0 10 4
Belanji perangko,malarai d a nba nda poa lamnya
Alat Tuha K a n a v
B i a t e M da n a t a M iDn* (La m pu Pqv.Baltary k a nng)
ra D f i n r w t i h
0 ,0 Q ( O , 0 O ) %
1 .0 0 0 .0 0 0 ,0 0
1 .0 0 0 .0 0 0 .0 0
O.W (0,00) %
676.000,00
576.000.00
0 ,0 0 ( 0 , 0 0 ) %
1.20
1 .2 D-1 7 .0 0 .0 l-SX X .a 3
Balanja B a l u n / Matartal
1X»0OO0O
1 X 5 0 -0 0 0 .0 0
apt
(O0 O|%
1. 2 0
1.X0.170001.522.02.01
Setanja b a h a n b a k u b a n g u n a n
1 . 2 5 0 0 0 0 .0 0
ixso.ooo.oo
QM
10.00}%
D0 Z J .U U V |U I
0,M
(O.OO) %
ra i u u i r m
0,™
(0 .0 0 ) %
1 20
¥ "^V
M a ra z n n n n n
1 2 0 1 7 0 9 0 1 K .2 2 . 0 2
1"£414 Vr H W V H V
1 *VtftiatiaVw
120
1 2 01 7 0 901 5XX.03 01
Flfllna
1 2 0
1 2 01 7 0 9 0 1
telna
¥ attYr
Y a ^ k la i • 4 lY r^F • * • _• / ^ t t
1. 2 0
1 . 2 0 . 17 . 0 0 . 0 1. 5 X X D 3 . C 3
Balarqa Lislnk
1.20
1.20.17.09
Beianja J a u T e na ga
1X0
1 X 01 7 J n 0 1
•
D A H J ASA
/
SISA
ra
ra ri \Nr
1 .2 0
BERTAMBAN
1 • • ¥ J Ak
ta* ra
fiXX.a302
BXXDS
V T WrLi-t t -r
? nnn
AF
{vg\ tvt
rri
cflfl?
O J . l(MWy i. Vrnw i
JB P e q a i a n a n D i n » L u a i D a a r a h
1.050.000,00
1 050.000,00
0 ,™
(0,M>%
IXO
1.20.17.00.010XX
BELANJA
CM
(0.001%
IXO
1.20.1700.010XX.12
tetanja
H ODAL
Modal Pangadaan K om put a r
120
1.20.17.06.01.5X.3.12 0 0
Balania M oda l Pa nga da a n k vt a ngk a pa n K gm put a r
IXO
1 X 0 .1 7 0 9 0 4
KagtaUn : PEMBINAAN OESA
1 20
1.20.17.00.U.fiX.1
3E L A N J A
1X0
1.20.1704.04,6,2.1.02
Nonaranum Non PN S
1X0
1 .2 0 .1 7 0 0 .0 4 .5 -2 -1 .0 2 0 1
Honoranuffl T a na ga Ahli / I nsiruk vr / Naffl Sum be r
1X0
1.2O.17.Oft.D40XX
1.20
i. 2 O -ir.a o. o 4 0 X x . o i
120
I.2O.1709.O40XXOL01
BERHAfilL
PEGAWAJ
lELANJA BARAN O OAN J ASA
Balinja Ba ha n Pakal H a bt a K a n l w
Balania A i a l T u U i K u t a r
492000.00
992000.01
692.000,00
992.00000
492.000,00
992.000,00
ia.lKH30OO,lU
10.000000,01
1.670.000.00
• • V H
^ v t a ti ti Y Y a
%
SISA
(0,00)%
nU,UL
nf
in nni oTa
i
[U.UU]
•
AT
(0,00)%
1.67S.0O0.OI
O.OC
(0.00)%
1.675000,00
1075.000,01
0,00
(0,00)%
1.675.000,00
1.075000,™
0 ,™
(O.OOJ %
8.320.000.00
8 -3 2 5 . 0 O O . O (
o.oa (o.om%
1 -6 2 8 .0 0 0 ,0 0
1028.000,01]
0,00
(0.00)%
526.000.00
826000,™
0,™
(0,00)%
7
406
KODG REK EN N O
URAIAN
AN GGARAN
2
s
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
t .3ai7. 0 H 0 4 5 X X . 0 l . 0 6
19tt
a
flA
Ba la rjt Partangkapan
„, ^.
BERTAHBAH
& Mi^»ig£
^tttittlri
rit ^jk
1.000.000.™
I b t t r t rt rt ti rt rfrt tart
V2O.17.09.O4.5XX.06 0 1
Belania Ca la k
1X0
V2O.17.O9.D4.5XX.06.D2
tetania
1X0
1.2O.1T0a040XX.07
Penggandun
V I 2 5 .0 0 0 .0 0
1 .1 X 5 .0 0 0 ,™
1 4 7 .0 1 X 1 .0 0
1 4 7 .0 0 0 ,™
n H J t l - A S A l l
t
7
(U .UmU yi Ta£b
n m
lit
A
I A A A L tt
I D0 O|%
I I I
H |I H
S m n f l frriVBK Q H l r V f i g a B l i l H W l
1X0
BERKURANQ
5
1 .0 0 0 .0 0 0 ,0 0
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSQPONMLKJIHFEDCBA
zyxwvutsrponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
M
4 371 a n a n a
I T n o r u it 1 1
/
ffllVll ti
nU , Uni
I A
1X25.0O0.O0
1X25000,™
A
1 .3 2 5 .0 0 0 .0 0
1X25.000.™
A
n
m m i tt.
1.000.000.04
10O4.OOO0I]
001
tm mm\ ar
{0 .0 4 ) %
1.2017.0e.O4.SXXa7.02
tetania
1X0
1 .2 a -1 7 0 9 .O4 .SX X .1 1
telanja
Se w a gedung / kantor/ la pa l
iHlakHan da n Winum a n
DJH
[U,UU|
1X0
t .2 0 .1 7 .0 9 .0 4 .5 X .2 .1 1 .D2
Belanya U a k a n a n d a n M m u m a n r a p a l
3 .0 0 0 .0 0 0 ,0 0
xooo.ooo,™
n
IXO
1X0.1700.O40XX.1O
tetania
1X00.00000
ixoo-ooo.™
O0(
1 .2 0 0 .0 0 0 .0 0
1X00000.™
aoc {0 .0 0 ) %
1 0 .0 0 0 .0 0 0 JTO
18.lKri)0OO0(
OM
to
10,400,000.00
la.ooujM O,™
OM
in ( U i t i
Vi* Nf
m
1 x 0 0 .0 0 0 .0 0
1.300000.41
0
1X00000 00
1 X 0 0 0 0 0 .4 1
0 .0 0 ( 0 0 0 ) %
1 300 0 0 0 0 0
1X00.000,™
aoo ( 0 , 0 0 ) %
IS 700 00000
1 6 .7 0 0 .4 0 4 .0 1
4 , 0 4 1 0 .4 0 )%
Parialanan Dm a a
1X0
1.20.17.0004.5.22.15.01
Belanja Perjalarun Dm a s Da la m
tXO
1X0
PERENCANAAN PEMBANGUNAN
17X4
p^ttw
a >t t V¥ a f
ffl^ra
1x0
1X0,17X4.01
Kagiatan: MUSRENBAHG
1.20
1.2D.17X4.01.5X.1
BELANJA
1X0
1 20 1 T X 4 A 1 X X 1 0 1
riononnutl
B ^t t l W Y f t f ^Y WrY rv ¥ Y
Dura h
DAERAH
y v
A A L
tt
*
Bvlaiiia S A M Rum a h / G e d u n g / G u d a n g VparUr
1X0
A I
m i tt
\y,9l}
»
If]
0 ,U (
It *
iLlll
U
{U . U U ; T t
( OpK»%
401%
^d u r i Y f F Y I r Y r Y f T r r Y V V Y f F I ^ B I km Km w
PEGAWAI
PNS
Of
I W i U U I
It
' T a #l lYeW^ Y Y FY ^BBY Y I VI W
1X0
1 2 0 17X4 0 1 0 X 1 0 1 0 1
"k m o i w i i F n Parutia Pa la k sa rt a K a a i a l a n
1 7 0
1 7D I T U D l 5 7 2
qpLANJA BARAhG
1 .2 0
1X0.17X4.01JXX.01
Be iiAja Ba ha n Pakai Habta K a nt or
OZS0OO0O
6 2 5 0 0 4 .4 0
0,00 ( 0 . 0 0 ) %
1X0
1.20,17.34.01,5X201.01
Be lBiqa Ala t Tulia K a nlor
2 0 0 .0 0 0 ,0 0
200.000.™
0.00 ( 0 , 0 0 ) %
DAN JASA
AST
K OOE REK EN I N O
U RAI AN
ti
1.20
1.a0.17.34.0l.6X.aOl.04
I^U
1
1,20
V20.17.34.010.2.2
1.20
1.20.17.34.010,2.2.06.02
telarqa
PangQindun
IXO
1 3 0 .1 7 X 4 0 1 J X X .1 1
telar^a
Uakanan daa
1 .2 0
fXO
* .J Y #>I nil
Balanja parangKo.maTarai d a n b e n d i p o s la innya
If f
06.01
1.20.17.34.01.5.2X11.03
1X017X401 JXX.1B
• • " f f ft »*ra+ 1 f ¥^^"ra •*ff^fc»^" " f f
1.20
1.20.17.34.01.5.2.2.1501
AN GGARAH
REAU SASI
*
a
^ 325.000,00
ria iM i|a i ^ e a s n a n r a n g g a n u w i
telanjaCalM
M l n u n n
Et e J a nja M a k a n a n d a n M i n u n a n r a p a t
V " • J P i " T » " P " 1 't f • — p
telarqa
Parjalanan D i n u Da la m
Daarah
s
ff
<
326.000.00
0,01
Tzc niui nr
AL
riua
vJM
n yu
0.01
(0,00) %
{O0 B|%
/ n y u i i Uc
(D,0 0 > %
250.000,00
250.000,00
475.800,00
4 7 6 .0 0 0 ,™
13046X0000
1304»XI»™
n lU (0 0 0 )%
ViUll
13.549.300,00
1 3 .5 4 9 .2 O0 .0 (
0,™
(• ,00} %
4 o a a j H K ) or
1 a Wa i+ffWiffY
6 ™
m r u i i ti
1 .BO0 .0 OO,™
OOC
(0.00)%
Balania Pa ria la na n O i i m
tf^^^tflj^tf
U ERT AM a AH zyxwvutsrponmlkjigfedcbaZXWVUTSRQPON
t BERK U RAN G
Y k ^ ' Y I t r a t tt F Y Y Y a
•r
PEN J ELASAN
SlaA
%
1.900.000,00
rn r u n W
V
U iU U ; Tb
T
i
488
PEHJABARAN
lAPORAN
PEHERIHTAH KABUPATEN
PACTTAN
REAUSASI AN QOARAN PENDAPATAN
TAHUN ANOOARAN:
URUSAN
PEMERINTAH
; 1,20
ORGANISASI
PeFrerintahan U m u m
: 1 2 0 1 0 Kanlor K a c a m a U n
""
'
.
. ^
1XO.18.0O.OOA
PENDAPATAN
fXO
1 -2 I ),1 8 .0 0 .0 0 ,5
BELAKJA
1X0
1 .2 0 -1 0 ,0 0 -0 0 .5 -1
BELANJA TIDAK
1.20
1.20.18.00.00,5.1.1
BELANJA
1X0
1 .2 0 .1 8 .0 0 .0 0 .5 .1 .1 -0 1
Gajl d i l l T unja nga n
1X0
1 .2 0 1 8 0 0 0 0 0 -1 .1 .0 1 .0 1 Gff
120
1 .2 0 .1 8 0 0 .0 0 5 .1 1 .0 1 .0 2 Turqangan K e k ia rga
.
,
. ,
BERTANBAH
REAU SASI
AN GOARAN
2
1
1.20
~
3
LANGSUNG
PEGAWAI
RepraBsnUw
1 . 2 0 . 1 8 . OO.OO0 .1 .1 O1 D3 T u n j a n g a n J a b a t a n
/
BERKURANG
a
•
4
1X0
1 ,2 0 .1 8 .0 0 .0 0 ,5 .1 1 0 1 0 5 Tunjangan F u n g w n a l u m u m
1 2 0 , 1 8 . 0 0 . 0 0 0 -1 . 1 . 0 1 ™ T u n j a n g a n B a n *
a * bFb
Y ^YFY a Wk #B_n rk rn F
1.20
1 . 2 0 . 1 8 . 0 0 . 0 0 . 5 . 1 1 0 1 Q7
a
Y Ik a
O.OI
4 1 4 -8 9 8 0 2 0 -0 0
421.324.15801
1.927.238.01
2 9 9 -3 9 6 ,9 2 0 .0 0
3 O f l . 3 e2 -0 2 9 . 0 f
299.396,920.00
308X62029.™
8.965.10901
2 .3 3 %
299X96.920,00
306X62029,™
8065.10900
2 ,3 3 %
201.831750.00
2 0 8 9 3 5 .7 8 0 .™
7.104.030,00
3 ,5 2 %
Abih dan Anggaran a u u a l da nga n
(O.OOJ %
1,12%
f b i h da n Anggaran sa H ia i darfaan rtakoasi
1 0 7 %
6.9CS.1O90I
2 X3 %
zyxwvutsrponmlkjihgfedcaZXWVUTSRQPONMLKJIHGFEDCBA
20 207.535.20
20
433.449,00
225.913.60
33.800.000.00
3 3 9 8 0 0 0 0 ,0 0
1 6 0 000 m
20.225.000.00
1 9 .2 1 0 .0 0 0 .™
(1.015.000.00
(5,02) %
• isa Da na di K a a Da e ra h
16.084.840.00
1 8 .0 0 7 .6 8 0 ,™
(76.96000
(0.48)%
t oa D a n a d K a a D a a r a h
721.467,71
2150%
somi
1,20
1 ,2 0 .1 8 .0 0 .0 0 .5 1 ,1 0 1 ,0 5 P a m b u l a l a n Q q i
1X0
1 2 0 . 1 6 . 0 0 0 0 .5 .1 ,1 OlOS l u r a n A a u i a n a i K a a a h a t a n
1 X 0 . 1 Aoo.oo.ax
BELANJA
1.18
PENIHGKATAN
1X0.18.18
2.944.471.90
T unia nga n pPli/T un|a nga n IQiusus
PERAN GERTA
KEPEMUDAAN
4
rtrtC
tort
to
IXI
9.DD5 » 9 . ™
iw
• a n n n g g w i BBSU U I LkBi t g a n • • a ppjiui
(476,50
(5,29) %
•lu
4.294.508,00
4 .1 2 0 .6 2 2 ,™
( 1 7 3 . 0 8 6 , ™]
(4,05) %
• isa D a n a di K a a
1 1 5 -OOO-OM 0 O
1 1 4 . 9 6 2 -1 3 0 , ™
1 S -O O O -O O O 0 O
1 8 .0 6 0 .0 0 0 ,™
015.50
lealusi
flbih d a i l A n g g a r a n a e & u a l d a n g a n i v i l i a a s i
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJ
0 53 %
8.538,™
0
LANGSUNG
J
0F
0.01
V|WW
1 ,2 0
PEH J QASAN
%
SOA
0 00
pokok P N S / Uang
OAERAH
Sudmbro
U RAI AN
K OOE R E K E N I N G
120
'
D A H BELANJA
3007
(3707100
(0 0 3 )%
0 ,0 0 10,00) %
Dana di K a a D a v a h
Davah
489
1
K ODc
REKENMG
U R A k M
ANOOARAN
REAUSASI
3
3
4
1
118
1.30.18.18.10
KegiaUin t PELAT I H AN PEMUDA D A NWAN I T A
PRODUKTIF
S»A
fl
%
s
8 , 0 0 (0 ,0 0 ) %
1 8 .000.000.00
1 5 .0 0 0 0 0 0 .0 0
S 750 OOO0O
a.Tujono.ol
D.Ol
- -
l i s
1 - 2 0 . 1 S.I S.I O.S.2 .1
BELAMJA
lift
i x o -i e -i « -i o 0 x . t 0 i
'iononriw n PN S
X3SO-OO0 .00
2X5000000
8 0 0 (O0 O)%
lift
ixo.is.ie.io.axioi.oi
-k uoc e num Pa nioa Pa la hH na Kagiatan
3 .3 5 0 0 0 0 .0 0
2 .3 5 O.OOO.O0
0 .0 0 ( 0 . 0 0 ) %
rtonararium N o n P N S
iOO.DOO.OO
8 0 0 0 0 0 ,0 0
0 0 0 (0 ,0 0 )%
l20.10.ie.10.5X.l02.01 H onora iium T e na ga A h L /i n a t r u k l u r /N a r a SiFiiliar
800.000.00
aoo.ooo.oc
0 .0 0 ( 0 . 0 0 ) %
B f l t a n i a k t f f m m _ D a 1 a t i h a i i - a o a t a H a B a l - i l — i M i W w K i a n tahnta P H S
a a n a 000 o d
e -¥ U W,U V M ,vl
i . M
1.18 1 X 0 . 1 8 . 1 G . 1 0 . 5 X . 1 0 5 0 2
Belanii
H80Q D O D 0 0
6 6 0 0 0 1 1 0 01
0,™ iO.V})%
l i s
BELAN J A BARAN O DAM J ASA
B.250 0 0 0 0 0
6 7 s n n n n iw
O.DO (O.OOJ %
1 .1 8
1.18
H i
1 .2 0 .1 8 -1 8 .1 0 .8 2 .1 0 2
ixD.ift.i0.100X105
120,18,18,10.5.2.2
PEOAWAI
BERTAHBAH / BERKURANQ
SaaiiiiuBi
WattVV
l i s
1 -2 0 .1 8 .1 8 .1 CSX X .OI
118
l i s
I * • w
Belanja Ba ha n Pa k a l ha bia Kantor
(000)%
(800)%
r V W i V L
1 1 8 8 -0 0 0 . 0 0
1 .ie 8 0 OO.(K
CM
(0 ,0 0 ) %
1 X 0 . 1 8 1 f i . 1 O 0 X X O l -O l B a t a i q a A l a t T u k a K a n t o r
1 .1 6 8 .0 0 0 .0 0
1 ,1 6 6 .0 0 0 .™
CV.
(0 .0 0 )%
1 X 0 1 ft 1 0 1 0 J . 2 X .0f l
1 .i¥ ¥ .I AnipU V
4
i w Vw ii LnHi
1 i 4T ?Mz- W
CM
(0,00)%
RQI l a p - i * C t i b l r j f A f i f l t i i V i /i f l v t e l K H r i i
• • tttf*tf I ff • H f f ^ V V u r i r t i i B i f f V
118
1 2 0 . 1 8 . 1 8 . 1 0 .8 . 2 . 2 . 0 6 0 1 B e l a n j a C e t a k
1 5 0 .0 0 0 ,0 0
iso.ooD.or
0 .0 0 (O.DOJ %
1.18
120.18.18.108220602 Balanja P e n g g a n d a a n
8 7 2 .0 0 0 ,0 0
9 7 2 OOO.OC
O.DC
lift
1.20.11.10.10JXX. 10
SOO0 » .OO
8 0 0 0 0 0 .0 0
i . M (000)%
1.18
1 .2 0 1 8 1 6 .1 0 8 2 2 1007 Be t a nja a e w a a ound sisle ni
6 0 0 .0 0 0 .0 0
6 0 0 .0 0 0 ,™
O.OC (D.OO) %
1 .11
1 2 0 - 1 S . 1 0 . 10 . 8 2 X . 1 1
l i s
Belanja Sa w a Pariangkapan d a n Paralatan
Belanja M a k a na n da n M inum a n
1 .2 0 .1 6 .1 6 .1 0 .5 2 X 1 1 .0 2 B e l a n j a M a k a r a n d a n M i n u m a n r a p a t
Kantor
(0 .0 0 ) %
3.1N . O O O , O I )
2.160M0M
O M (000)%
3 .1 6 0 0 0 0 .0 0
2 .1 6 0 .0 0 0 .0 (
O0C
(0 .0 0 )%
PENJELASAN
J
490
zyxwvutsrponmlkjihgfedcbaZXWVUTSRQPOM
B E H I A M B A H 1B E R K U R W I G
A N G O A R A N
1
m i
1
1
IXO
1
1X0
1 X 0 .1 8 0 2 0 0
K e flia t u : P E N G A D A A N P E R A L A T A N G E D O N G
f,20
1.20.t6.02.09.ft.2.3
SELANJA
1 H I
1 - * V
A P A R A T U R
1 K
K A N T O R
M O O A L
l X O l « a 2 . 0 f i . 5 X . l l Z . 0 4 Belanja M o d a l P a n g a d a a n
1 2 d i6(OQQ& 23
ft
1X0
1X0
^EN I K QK AT AH S A R A H A D A N AfU H ARAH A
4
DOD DOO DO
t i"
• *• • • •
priilar
w jra
i k raHra^ f H i
tCfunrmilH
1 2 ™ R ^am
^ r aa iUnalral
T F w u r a i zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPOMLKJIHFEDCBA
i P^ w
r ai ini w
u Al B
m B
m n
i PI HmQ ilr an t r ra
¥ t i* fura n
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
kmot
^pt
rrai
I S o n o n i H Dl
9 ,Di
(O0O>%
7 X 0 0 0 0 9 0 0
7X00000,00
A AJ
• 0
(9 0 0 )%
T .SdQ DOO Od
T .SOD.OOQ.Dl
0 .(H
0 0 0
(0 0 0 )%
3500.000FOO
O.OQ
( a oc»%
a rvvt d m m
A n m run n
0 ,0 (
(0,001%
r a S O O r a O M . oo
7.500.000,00
90<
(Q .o%
1X0
1X0.19.00.01 XXX.02
1X0
a
1.20.19.09.01.5XX.02.01
4
Y
t
t
Y
ri
tort
t ort
Yrt
riV?
rtri
Satanja J a u K a n n f
C rt t o rtto A 4
1.2u.19.lj9.0l.aXX.03.01
ri
tort,
rirt
fuTi
rtri
C rt
t o rtto rtto
1X0
1.2u. 1 9 . 0 9 . 0 1 0 . X X . I u . D a
1I XzOn
c
11 . Zz On. m
i l r . nOaB .nuFl . ca zz. zz . umj . n W
1.20
1.20.10.09.01.5.2.2.03.15
1.20
1.20.10.09.01.5X.2.03 1 7
Y ^Y lb tt
1.20
tort
bahan baku b a n g u n H
— —
1 X 0 -1 9 -0 0 0 1 0 X X -9 3
1.20
4
tetania
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSQPONMLKJIHFEDCBA
tt PYJY Y JY JYJb Y bY
JY rt Jb^Y
Jm F
F _ a ¥. ^ y
J—_
IXO
a
BERTAMBAH f BERKURANQ
Y #? JbJfi a k Y ff rt rt
ttJY
tort
ri
rt
rtrt
rtri
£
toto
rt C
rt O
Fra
F
onn nnn nn
1 U V t f W l Art
zxwvutsrqponmlkjihgfecaZYXWVUTSRQPOMLKJIHDCBA
Q A I A H I K f t • - ±-rm.
Mtarqi
tetania
Snfw ara
Beiaiqa Jaaa Tanaga Takma
telanji
•
(6 0 7 X 0 4 0 0 J(2B.ia)%
11 X7 Uf l 7r . Tr AWD. 1 n
A
(292.240,00
(19.46} %
u a v n
l A Q 0 0 0 DO
ISO 0 0 0 Dl
O.OC
(0.00} %
2X50.000,00
2 .2 5 0 .0 0 0 ,™
O.OC
(0.00} %
7.350.000.00
7.350 000,00
O.CK
(0.00)%
AAU AAA nr
0 0 0
(0.00)%
Qt
O.OC
(0.00) %
t w a n|a a v a l Kananmaiaian
tetanja
1X0.10.00.010.2.2.OS
ri
Batarqa l a t a p o n
H
[U ,U U ;
Patawilaii Kandaraan Barmotor
A
nnn n n n n n
cnn
jaaa avrvica
nnn n n
A
AAC r v n
1X0
1 .2 u1 9 09.01.5.2.2.03.01
1.20
1.20.1909.01.5.2.2.05.02
Baianja pe ngga niia n auku c a d a n g
1
0 0 0 . 0 0 0 , 0 0
1.000.000,00
O.OC
(0.00)%
1.20
1.20.19.09.01.5.2.2.05.03
tetarqa
a.400.000,00
2.400.000,00
O.OC
(O.DO)%
x o s o .o o o .o o
2-a89 .ODa0a
O.U
(O.I»)%
1X9
b a h a n ba^Ltr m l n y a k / p a l u m a a
tetania
Calah da n Panggandaan
zyxwvutsrqponmljigfedcbaZXWVUTSRQPONMLKJIHGEDCBA
1 . 2 0 . 1 0 . 9 9 . 9 1 . S X , 2 .0 e
tea d a i a d i K u D a a r a h
407
K ODE
REKENINO
F•
1.20.10.09.01.5.22.06.01
telarqfl
1 .2 0
1XO. 10.09.01.5.2.2.06.02
Belanja
1X9
1 X 0 .1 9 .0 9 -0 1 .SX.2.11
Celak
,
.
BERTARBAH
REAUSASI
/ BERKURANG
%
SISA
ra
#
A
1 .2 0
A
600.000.00
,
^
5
a
eoo.ooo,oc
6
,
o,oc
{0 . 0 0 } %
1.460.000,00
1.450.000.0C
o.oc
(O.OOJ %
Balanja M a k a n a n d a n M i n u n u n
2.000.000,00
2009.000,00
0,00
(0 0 9 )%
X OOO.OOOpOO
2.000.000,00
o.oc
(0.00) %
PangQandun
1.20
1.20.19.09.01.5.2X11.02
telanja
IXO
1 -2 0 .1 9 0 0 .9 1 .5 X X .1 2
BatanJa P a h a l u D k u « d a n A l H b u b i y a
X « 7 5 ,OO9 ,0 O
2,02600000
9 0 0
(0.004%
1 .2 0
1.20.19.09.01.5.2.2.12.04
Belanja P a h a i a n Dina a H a rla n
2.625.00Q.00
2.025.000.0Q
O.OO
(0.00)%
B a t a n j a P e r j a l a n a n CHnaa
5,045000,00
5045.900,00
0 .0 0 ( 0 0 0 1 %
D . L P r a a . U U U ,U U
3 uea
u.ut
• • •
— — •
•
1X0.19.09.01 X X X . 1 6
•1 X7 Uf l
1I XTUf l. I1 Q
3 . I1 f9i. £11
9 .M
W . VA l1 .fi3 X7. B
vl
1X0
1 X 9 .1 9 -0 9 -0 4
Kegiatan : PEM BI N AAN
1 zn
1 z n i f i I N l U It z 1
IXU
1 .zu . 1 J . i f j . u z . a x . i
IXO
n c i z u i A
1 X D-1 9 -O9 .O4 X X .1 0 1
1.20
1 .2 0 .1 0 .0 9 .0 4 .5 X . 1.01.01
1I . Zz Un
4
? . J1 -IVC
1 .Z
Z lAf - Il A
> .AuB! I i. lUA4 C
.nX
U9
?n
Mahanan dan Minuman 'ipa t
—
1X0
1
AN GGARAN
URAIAN
1 Z A 1 Q n q r u fi 7 1
Afi
1 z n
4 ran I O n o n j
1.20
1.29.19.09.04.5.3.2.01
DESA
BERHASIL
D E A I Z I U Z I
E
•
i c A r w u i AT
Ml
Art
{U . I H
(O0OJ%
001
IO.Oi)>%
( 0 0 0 1 %
i .rso .DOQ .oo
1,750,90001]
9 0 0
Honorarium Panitia Palahaana K a gia la n
1 . 7 5 0 OOO.OO
1 . 7 5 0 OOO.OC
0,00 ( 0 . 0 0 1 %
l l " l H > iItf
Era?
F c n fvin i u i
1 5 0 0 0 0 0 0 0 1
(1(00)%
-k H iora riim P N S
kiftH iitf r u l t f l J h t f H
tffuLtf
A tf tftf 1
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSQPONMLKJIHFEDCBA
" -1 * - l
— - - D U 49
Z A m lU vt l U
T A n n r u u i iW i
a -« uu-U U U .U U
#.* 1WFUUU,U* ,
ritf"
• e ijiija HurauappeiiDnafipaaaiaiiaaaiiaBnD m i M i g a n m m i t
AZ
10000.000.00
utUpW
?—1 ——.t f
P — t f ! t f t l t ft f t f J
O.DO
(0 0 0 )%
ni
0 .™
(0,00)%
A i c n Ann nr
0 0 9
rnj>
4
AAA AAA A A
4
* J V I AAA
Z H ia niB 4 D > i a i H B B I
J E I
A U I A B A D A I I f Z r t J l U
B e l i n j i Ba ha n Pakal H i b i t
1.20
1.20.19.O0.O4.S.2.XO1.01
Beiarqa A i a l T uH a K a n l o r
1,20
1 X O-1 9 .O9 .O4 -SX X 0 O
Batanja C a l a k d a n
I A 4 A
Kanlor
Panggandaan
A V E n r m n rvt
475,909.00
479,000.00
001]
(9,991%
4 7 5 000,00
476.0O0,0C
o,oc
(0.001%
0 ,™
{0 0 9 1 %
1.125000.00
1.125 .0O0.0C
PENJELASAN
49a
KODE
REKENINQ
URAIAN
BERTAMBAH
ANQGARAN
i
^ M O.0 0 0 ,0 0
REAUSASI
SISA
4
6
6 BO .O0O,OC
/
BERKURANQ
%
0
*
.. 0 . 0 0 (0.0O>%
1X0
1 X 0 .1 9 .09 O4 0 2 X ,De. 0 1
Belania Ce la k
1X0
L20.ie.00.04.G.2.2.0a02
Bfllflnjfl P f l n g g a n d a a n
4 4 5 .000,0 0
M 5 zyxwvutsrponmlkjihgfedcbaZXWVUTSRQPOMLKJIHFEDCBA
.ooo.iy:
0 . 0 0 (0 ,0 0 ) %
Bfllanja Sflw a
3O0.0O0.0fl
3OO0OO,H
901
(9pM»%
.
1
IXQ
1X0,180904JXX.O7
Rum a h/Ge dung/Quda ng/Pa rk ir
iXO
1X0.10 09.04.6XX.07.02
Baidrqa S e w a G e t k i n g /K a n l o r / T e m p a l
700.000.00
Toaooo.oo
0 ,™
(O.00)%
l1- aMV
11 X3Ud- HI -f Vl P( Hi V Uf i . VKX 3- CIi II VD
D w n f a w * > a rV T m >ya a |M n ua ii r w r n B i a n n a n u n
f uv#nw #ni
f WMIUUiV
• 0 0
(0 0 0 )%
1X0
1,20,19.09 0 4 9 X .2 .1 0 .0 1
Elelania
300.000.00
3 0 0 .0 0 0 ,0 0
0 . 0 0 ( O . 0 O) %
1X0
1.20.19.09.04.AX,2.1007
Belanfa » W B w u n d sistoni
4 O 0 . O0 0 , C D
4 0 0 000,00
0.00 < 0 , 0 0 j %
2X60.000,00
2X5D.OOO.D0
0 0 9 (9 0 9 )%
2 .2 5 0 .0 0 0 ,0 0
2 X6 0 0 0 0 . 0 0
0 ,OC ( 0 ,OD) %
1X9
1 ,2 0 .1 0 -OP.0 4 ,SX X 1 1
flflun
meja kurs
Belanja M a k a n a n da n
Uinuman
1.20
1 .2 0 .1 0.09.0 4 .6 2 2 . 1 1 . 0 2 B e l a n i a M a k a na n da n M m um a n r a p a l
1X9
1 2 0 1 9 M
PERENCANAAN PEMBANGUNAN
DAERAH
16.000
00000
1 6 DOO 0 0 0 0 1
0,00 ( 9 , 9 0 j %
* Y r • I r W t f • • V ! • • V ra
IXO
1X0,19,74.01
Kaglalan;
1X0
1.29.19.7401.9X1
BELAPUA
IXO
1X0
UUSRENDANQ
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
HonoraiHira P N S
1 . 2 0 . 1 0 X 4 0 1 JX . 1 . 0 1
1.20.19.34.01.5.2.1.01.01 H o n o i w i u n i P a n n
1 X 9 1 9 3 4 0 1 fl-t 1 O S
flzlAfUa
111
1 20
1 20 1 9 3 4 0 1 S 2 1 D f i 0 2
telaniH
:t e n i n l > R a f l i
tftiV
1.30
1X0
1I.OO0.O00.0O
PEGAWAI
1X0
P
PENJELASAN
TrtiVtf
P W i i^to • V
Pelaksana Kegiatan
n a l B i i h u i • n a u l M B B ! rtbii
K linhiiiAbii tYkrtta Phlfi
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
.^ • • P. ? " •dM9—!*a—na9f
1 . 2 0 . 1 9 . 7 4 . 0 1 .a .3 .2 .0 1
BELANJA BARANG
DAN
JASA
Bakanja B a h a n Pa k a l hlabla K a n l o r
n (H I d d m t i
4 7 5 0 OOO 0 0
AT 5 0 -D0 9 ,0 I
CM
1.760.000,00
tX5D.OOO0(
CM
1.760.000,00
1 ,7 5 0 0 0 0 .0 0
aoc
(9.00)%
fl0 (
(0,00) %
0.™
( 0 ,0 0 ) %
o.oc
I O . D D |%
3 0 0 9
090.00
Y Y iW W *
V V V |Y P J
1 • H tfti • n • I n r V t i
1 -3 0 , 1 0 , 7 4 , 0 1 -6 . 3 . 2
16.000.90901
7 OOO ODO OC
1 * -V ra v
13,2 5 0 0 0 0 ,0 0
1.066.900,00
(0.091%
V M ra pM ra *
1 7 . 2 6 0 DOO.OC
1050.009,00
0,90 ( 0 0 0 ) %
499
KOOE
REKENING
URALAN
AN GOARAN
REAUSASI
2
3
4
1
1 .2 0
1 X O .19 3 4 .0 1 . SX .2 .0 1 .0 1
Belaiqa AJal T u t e K a nt or
1X9
1 ,7 0 -1 0 ,7 4 0 1
telanJi
J . 3 X 0 6
BERT AH BAH /BERK U RAN G
%
•
SISA
ft
1.056000.00
1,056.000,00
-
-
0.00 ( 0 .0 0 ) %
C a t i k d m P«pggaa
300000,00
30o.i>x),oa
0,00
(0,00) %
1X9
1 -2 0 -1 0 .3 4 0 1 0 .2 X 1 0
BatanJa
709090,00
700.900011
0,90
(0 ,0 O|%
Batanja H w a m t qa kurta
300.00000
3 0 0 000.™
0,00
R 9 0 J %
400.000.09
400000,™
0.00
(0,00)%
6.O5O.9OO09
0 . 0 5 0 0 DO.OI ]
0 0 9
19,09) %
e.050000.00
6 .0 5 0 ,0 0 0 .™
0 .™
(0,00)%
901
1000} %
0 ,™
(0,DO)%
Rtimali /O a d u n g /Gvda ng / ParUr
Sa w a Ga dung /K a nU f / T a m pa l
ten
Partangkapan da nParatatin Kantor
1X0
1X0.19.34.01.5.2.2.1001
1.20
1.201934.01.52.2.100?
tetania
aawa sound s n t a m
1X9
1.20.19.74.91.S.2.2.11
telifija
Makanan da n Minuman
1.20
•
ttJb
1,20,10.34.01.5X2.11.02
tt
P
Y
F
Y
Y FY t t ri FYY
d£ a fqa M a k a n a n d a n U m u m a n r a p a t
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
tetania
Pari* tanan Otnaa
^* H FY t t ^J
IXO
1 X 9 ,1 0 .3 4 .9 1 ,SX.2.15
1 20
1 2D 19 34 01 6 2 2
1
501
telflnja
ParjalBnan O i n a i Qa la m
Daarah
4X50000,00
4
250.000,00
ri rtrijh r i U Y F i a v
4X50,909,™
4 .2 5 0 .0 0 0 ,™
PENJELASAN
7
500
PEMERINTAH
PENJABARAN
LAPORAN REALI8ASI
KABUPATEN
TAHUN AN GGARAN ;
URUSAN PEMERINTAH
; 1 2 0
Pw nw inlthin Umum -
ORGANISASI
: 1.20X0
Kw ilw Kacvnatvi Tegakimln
KOOE
REKENINO
.
.
-
-
-
URAIAN
2
IM1M.2CM.WA
zyxwvutsrponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
PENDAPATAN
1
PACfTAN
AN GGARAH PENDAPATAN DAN BELANJA
DAERAH
Z OOT
- •
•
• • -
AM GGARAN
REAU SASI
3
4
BERTAMBAH
/ BERKURANO
%
SISA
•
S
PENJELASAN
7
0,00
D.Ol
O.H
to,ooi%
587005.272.00
538.G3L6D5.D0
(49,271.667,00
(8.381%
470005.272,00
422.856,545,00
(4 7 .9 4 8 -7 2 7 ,0 0
(10.18)%
4TO.S05.272.O0
422,856.54 5 , M
(47.948,727.00
470008X72.00
422.856045.00
(47048.727.001
(10.1IJ«
339081,120,00
307.447.700.00
(3 2 4 4 3 4 2 0 0 0
(9X5) %
•Ita Dana di K H U a flia h
23.101.128,00
(2X83478,00
(9,00)%
tea D a n s d i K a s D a e i a h
1X0
1.20.20.00.00.5
BELANJA
1X0
1X0.20.00000.1
BELANJA TIDAK
fXO
1,20,20.00.00.5.1,1
BELANJA
1X0
1 X 0 X 0 ,0 0 -0 0 0 ,1 .1 0 1
Gajl d a n T u n j a n g a n
1X0
1.20.2000.00.5.1.1.01.01
Gfa p o M t P N S / U a n g
1.20
1 , 2 0 . 2 0 OO.OO 5 1 , 1 . 0 1 . 0 2
Tunfangan K a k ia iga
25354.60600
1 Z A Z A nA iVl
1 uniBngan ja Da nn
3 8 4 8 U V OO,Dv
funjangan Fungvonil ufnum
32.574.500,00
2 9 .1 6 0 .0 0 0 ,™
(3.494,500.00
(10,69)%
tea D a n a d i K a s D a e r a h
21010.320.00
1 8 ,6 2 4 .3 2 0 .™
(2.866,000.00
(1 3 0 2 )%
tea D a n a G K a a D a e r a h
5.690.035,40
5 6 6 9 9 8 9 0<
(20.046.40)
10,35} %
I da Dana di K a s Da e ra h
1
zn
K
i
t
m
A ?
1.20
1.20.20 0 0 .0 0 5 .1 .1 .0 1 .0 5
1X0
1,20,20,00.00.5,1,1,01.06
1.20
1.20.20 0 0 0 0 5 .1 .1 .0 1 .0 7
LAN GSU N G
PEOAWAI
R a p r u e m u i
Tunjangan Sa ra i
T unja nga n PPh/T unfa nga n
Khusua
tort
Brtrt
rtrkrt
rtrt
3 2 H OD.ODD,™
(5 .5 9 D.0 OO,a Qjj ( 1 4 , 5 3 ) %
uana giKas uaerah
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSQPONMLKJIHFEDCBA
? # L 4 Y W ^rrar^ai 4 rY
1X0
1.2020000051.1.01.0B
1X0
1 202000.005.1.1.01.09
Psmbulalan G ^ i
luran AiiH w iBi K sie ha tan
12.552,60
1 0 .5 1 7 ,™
(2.03500
(16X2) %
Sua Dana di K a s D a « ^
7.162.138.00
5932.891.™
(1X29X47.00
(17,16) %
Sna Dana dl Kas Da a ra h
(1X22.94000;
(1.11) %
0.00
(0.00) %
1XOXO,OO,OO0X
BELANJA
1.10
PENINGKATAN
1.20.20.10
LANGSUNG
PERAN SERTA
117000.00000
KEPEMUDAAN
1 5 -OOO0 U .OO
H50r7.a6D.O(
18000.000,01]
501
KODE
REKENING
AN QGARAN
URAIAH
2
1 .11 ix o x o -ie -io
1 1 1
BERTAHBAH f BERK U RAN O
REALlSASI
4
Hagtatan :PFl ATIHAH P E H U D A OAH W A W T A
PRODUKTIF
zyxwvutsrponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
4 m m nt 1 0 E 3 4
FIFI I U . I A P P m W A I
-
1S0ODJHO0O
a
3 fM
nnn
no
-
.
•
18.00000000
•
T
M
nnn ni
0 0 0
Jl A J
JA
«
JukL W
(0,80)%
JA
A r t k AF
lO.DOl %
1.18
1X0.20.18.100X1.01
ftononrlum P N S
900.000.00
800.00000
8,00 (8,D0>%
1 .1 8
1 .2 0 X O.ie .1 0 .5 X .L0 1 .0 l
Honorariuni Panllia Pa la ha a ni KagJilart
8 0 0 .0 0 0 ,0 0
9 0 0 .0 0 0 ,0 0
0 .0 0
N one nH um
7 0 0 0 0 0 0 0
70000000
1,00 ( 0 . 0 0 }%
700.000.00
700,000.60
O0(
(O0OJ%
1.18
1 .2 OX a -l8 .1 O0 X .1 0 2
1 .1 8
1 X 0 X 0 .1 6 .1 0 .5 X 1 .0 2 .0 1
NOA P N S
hkHuranuni Tanaga A b b / N u t r u k k i r / N a n
Sumber
11 .11 11
I1 Z, ZAmTVn- 1i VA -«i A l l Z. I U M
D
D w i i n i i i i i i r u n ^ppm i IMII^UTI I I IW m , i i a n iim iiinQBH • K I I I D
1 . 1t 0a
14Lra
R UnRVU L. I 40
D . I iU n. DC. Z?. Ir . /UI RS . nU li
^ • ^ Y B t t t t a t t t t F JJ"M L I t t 1 J LJ J "J L ^d
t
l . lI ff ll
F l .zz U
n Lr a
Z Un. lmQ n T«Un. DDH CT . Rt
D E I
1 .1 8
1 .2 OX O.ie .1 O.5 X .2 0 1
BatanJa B a h a n Pa k ffl H a bia
1 .1 8
1 ,2 0 X 0 .1 6 .1 O0 X X .O1 .0 1
Bataiql A l i l T t a u
F
Y
Y ^Y
1.11
tt
l U Y FU Y Y t t Y #? tt £ ^ft dtaff
1 X 0 X 0 .1 8 .1 0 0 X X -O8
1.18
1 .2 Q2 0 .1 G.1 0 .5 2 X 0 6 0 1
1 ,1 8
1 .2 0 2 0 .1 6 .1 0 .5 2 2 0 6 .0 2
tttttt
tt
tt_tt
Jk t t . J t t Y Jk t t FY FY Y FY
ttFttYY VttlJlYttlttnPh
ttlY
r n a
A AAA nnA
F
c n n
ivm
nd
A
I V l
l U A nr
• 0 (
(0 0 0 )%
n n
F
c n n
r W i iV
0.™
(0 ,0 0 ) %
•
D n n
n n A
* . O W . W U , U U
E M i i n j i a u n u s -K U r s u a s i n g k a v p a i i D n a n
A
b I A B A D A
U I ?
aatanji Catak da n
C k A U
I A E A
Kantor
K a n U
ra D g Qin rii—
( O . D O }%
fl fl/in n n A / i n
ni
D.OC
JFb FI J Y h A J
(O0O)%
41000000
410.00001
0,™
(0 0 0 } %
4 1 0 .0 0 0 .0 0
410000.™
0.™
(O.OOJ %
ffdUk
w
(8 0 0 )%
(0 ,0 0 ) %
1 X 9 0 0 0 0 0 0
£
A A # I fU
1X8V0OQ.H
Balarqi Celak
0 9 0 .0 0 0 .0 0
9 9 0 000.™
0,™
telanji
3 0 0 .0 0 0 .0 0
3 0 0 000,™
0,™ {0 , 0 0 | %
1025.000,00
1 .0 2 5 0 0 0 ,™
8 ,0 0
1 0 . 0 0 }%
tetania
Panggandaan
S t w a Pa rt a ngk a pa n da n Paralatan K a nt or
1 .1 B
1X0.20.16.10.5XX10
1.18
1,20.20.16.100X2.1601
3 « J a rqa a v w i m e j a k u i a
2 2 5 .0 0 0 ,0 0
225.000,™
0,™
(0 .0 0 ) %
118
1 2 0 X 0 16 1 O0 X X
tetanji
flBw aiQund
8 0 0 .0 0 0 ,0 0
8 0 0 0 0 0 ,™
OJX
(0 ,0 0 )%
¥ r • ^¥
¥ • ^ • r a r i -t i r a a i I r a ^ - • 'r ^'O Y —^w- • t t t t •
tetania
Makanan dan
I . O 7 5 -O O O 0 O
C .07E.tKMJK
«0I]
(0 0 0 )%
1 .11
1007
lX0XO.1fi.lO.6XX11
sislBm
U inum a n
PENJELASAN
T
602
N ODE R E K E N M G
URAIAM
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPOMLKJIHFEDCBA
r% t it t ra brt t f¥ ra ra ff
BERTAHBAH
AMtSOAHAM
•
DEMO : Purchase from www.A-PDF.com to remove the watermark
KODE
REKENINO
ANOOARAN
REAUSASI
*
3
A
Kegiatan : PEN OAOAAN P E I U L A T A N
1
npi
yutoljifecbaQOMKJICA
lb 4 r n I T n ? n t R ? ?
.
.
AN lA u n n a i
¥ ra ¥ b ¥ T
1.20
1 . 2 a i T . O 2 . O 9 . 0 X r 3 . 1 2 . O : 3 a l a n }a M o d a i P a n g a d u n K o m p u t a r / P C
3 * t a n|e H o f i a i P a n g a d u n
2Z.HKI.DOP,00
Kompular
1 X 0 . 1 7 0 Z . i n . B X X -1 «
*i JmU
l U i K T o ID I t '
11 J- UH 'I •I ' ?. Uno
c u
H I . A . J , m U. a « W | a M o d M r a n g a o a e n
1X0
1 X 0 .1 7 0 2 -1 *
•
4 ra n « T A r a a n
Batanja M o d a l P a t t g a d u n Ala t -a la t I t a d t a
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPOMLKJIHFEDCBA
Proye ux
z n
Kagiatan : P E N G A D A A N
i ra •
raci
A u 1A
.
VISA
6
ff
22.5OO0OO,Oa
ra
7.600.000,00
MEUBELAIR
uirartAl
APU I
A A A Ari
t
- g,K
001
( D .W J |%
0,™
(0,00) %
S.OOO.OOO.OO
6.000.000.00
0.00 ( 0 , 0 0 ) %
1.500.000,00
1.500.000,00
0.00
is0oo.i»g,oo
I SI K N rilM W™
ri e
iD
1.2a.l7.02.09.5,2Xr12.DE Be ia nje M o d a l P a n g a d a a n U P S / S t a b i i u a r
1X0
.
W I r t ti
rara M n n n n n D I
Ann A A A A A
rarazyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
i
1X0
h - v n d F n ra ¥ ra
GEDU N GK AN T OR
ywvrnmjifdaZXWUSQOMLKJIFCBA
BERKURAHO
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSQPONMLKJIH
PENJELASAN
%
BERTAVBAH1
I N U I AN
J VU1i W I
rtrt
(0,00)%
cjao ( 4
,W|%
r V i A rUkr\ A l
OriOO ( 0 0 0 ) %
70oaiMO.in
7 0 OO0 Og.lH
g,* o ( 0 0 * 1 %
T
*
la.OOO W O . W
Ertril r u u k
rim
M h A A A A AJ
F g P V OPW.VO
IXO
1 3 0 4 d a t a n j a M o d a l P a n g a d u n kwto» h a o *
tXQ
1X0.17.02.1
1X0
1 X 0 . 1 r 0 2 . l D . « X X -1 O
toil
I.ZO
1.20
3el«nji M o d a l P a n g a d u n A l a l -a t a t S t u d i o
1 .2 0 .1 7 .0 2 .1 0 5 2 3 .1 6 ™ Bfllanja M o d a l P a n g a d a i n S o u n d
fXO
ri
Btlaifa Modal P a n g a d u n Maw bala*
1 X D-1 T 0 Z .1 O0 X X .1 3
ri
t on
riff
nn
Syiteffl
1.ZD.I7.Q9
''cMBINAAN D A N PcNQEMBANGAN
ArAK AT U K
^FNINnriATAN AnUlNmTOAAt PFRKAHTDFAH
Sc nT A
1X0.170401
Kegiatan : PENINGKATAN
ADMINISTRASI
kPYlY^%IN
1X0
1.20.17.M010X.1
l.»
1Xg,17040lXX-l.lM
BELANJA
IMMMtOJK
K M
4.600.000.00
AMOOOOM
O.DO ( 0 0 0 ) %
3 .* 0 D.DOO,DO
S.OOO.QI W.I H
O.OO
3.000 000,00
3000000.™
0.00 (0,DOJ%
«W.DODriVVV,VC
000 (0,00)%
so.ODfl.a a a .gg
n.ooo.oooHOi
0.™
2Z.41KI.OW0O
zxw a.DoOriOl
g.ga
1 7 .7 I H .OOa ,« 0
irxa* 0ao,QC
0,IH
Iflm
JY t t #Y HJraJY tt_H
( * W %
(000)%
(0.0* ) %
PYiP>^Yrff
PEGAWAI
Honorarium P N S
1
DAN PENGELOLAAN
4 .« 0 0 0 ft 0 t
( * 0 g |%
i
484
J - J ^ B A U
zyxwvutsrponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSQPONMLKJIHFEDCBA
mm J
.1 •
URAIAN
1X0
1X0
AH OOARAN
REAU SASI
a
A
2
1
1.20
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
H onora rk im PamUa Pa la k a a na K e gia t a n
. . ., ,
1 X 0 . 1 7. 0 0 . 0 1 . 6 2 . 1 . 0 1 . 0 1
1 X D.1 7 0 9 .O1 -GX .1 -O2
• loiKMariw ti N o n P N S
1 X 0 .1 7 .0 0 .0 1 .5 .2 .1 .0 2 .0 2 " l o m r a n u n Pagaw ai H o n o w / b d a k (atap
....
.
17.700.000,00
1 20
1 .2 O-1 7 .O8 .O1 0 .2 X
4ELANJA BARANQ
1 20 17 00 0 1 X 2X.01
Saianta B a h a n P U a l H a bia
b^vivii^ra
a ¥ Bpi Hi i - ^ • ¥ B i
ri¥uira
tCanW
BERKUFIANQ
fl
1 7 .7 0 0 .0 0 0 ,™
.
.
.
PENJELASAN
%
<
^
(0 ,0 0 )
.
s
0 X 0 0 -0 0 0 0 0
E X D Q DOO DC
OJM
t0i00)%
A.2 0 0 .0 QO.OO
BXOOOOOO
0 ,0 0
(0 0 0 )%
000
(0001%
ywvutrponmlkjihfedcaZWVUTSONMLKJIHFDCBA
29.la8.DW.iMl
- V K F T IY r t
2 6 , 1 0 9 . 0 0 0 .on
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPOMLKJIHFEDCBA
A
Y i U D . HAI nU n. UAI,
000 (0001%
A
tTK
n #i n
V ji
¥ .u
^ u #n> nu u
£TB
n r a i P H j a
120
1 2 01 7 0 9 0 1 S X X 01 0 1
tetania
1X0
1 X 0 . 1 7 . 0 9 . 0 1. 5 X X . 0 1 . 0 3
tetalu
1.20
1 . 2 0 . 1 7 0 9 0 1 . 5 2 2 . 0 10 4
Belanji perangko,malarai d a nba nda poa lamnya
Alat Tuha K a n a v
B i a t e M da n a t a M iDn* (La m pu Pqv.Baltary k a nng)
ra D f i n r w t i h
0 ,0 Q ( O , 0 O ) %
1 .0 0 0 .0 0 0 ,0 0
1 .0 0 0 .0 0 0 .0 0
O.W (0,00) %
676.000,00
576.000.00
0 ,0 0 ( 0 , 0 0 ) %
1.20
1 .2 D-1 7 .0 0 .0 l-SX X .a 3
Balanja B a l u n / Matartal
1X»0OO0O
1 X 5 0 -0 0 0 .0 0
apt
(O0 O|%
1. 2 0
1.X0.170001.522.02.01
Setanja b a h a n b a k u b a n g u n a n
1 . 2 5 0 0 0 0 .0 0
ixso.ooo.oo
QM
10.00}%
D0 Z J .U U V |U I
0,M
(O.OO) %
ra i u u i r m
0,™
(0 .0 0 ) %
1 20
¥ "^V
M a ra z n n n n n
1 2 0 1 7 0 9 0 1 K .2 2 . 0 2
1"£414 Vr H W V H V
1 *VtftiatiaVw
120
1 2 01 7 0 901 5XX.03 01
Flfllna
1 2 0
1 2 01 7 0 9 0 1
telna
¥ attYr
Y a ^ k la i • 4 lY r^F • * • _• / ^ t t
1. 2 0
1 . 2 0 . 17 . 0 0 . 0 1. 5 X X D 3 . C 3
Balarqa Lislnk
1.20
1.20.17.09
Beianja J a u T e na ga
1X0
1 X 01 7 J n 0 1
•
D A H J ASA
/
SISA
ra
ra ri \Nr
1 .2 0
BERTAMBAN
1 • • ¥ J Ak
ta* ra
fiXX.a302
BXXDS
V T WrLi-t t -r
? nnn
AF
{vg\ tvt
rri
cflfl?
O J . l(MWy i. Vrnw i
JB P e q a i a n a n D i n » L u a i D a a r a h
1.050.000,00
1 050.000,00
0 ,™
(0,M>%
IXO
1.20.17.00.010XX
BELANJA
CM
(0.001%
IXO
1.20.1700.010XX.12
tetanja
H ODAL
Modal Pangadaan K om put a r
120
1.20.17.06.01.5X.3.12 0 0
Balania M oda l Pa nga da a n k vt a ngk a pa n K gm put a r
IXO
1 X 0 .1 7 0 9 0 4
KagtaUn : PEMBINAAN OESA
1 20
1.20.17.00.U.fiX.1
3E L A N J A
1X0
1.20.1704.04,6,2.1.02
Nonaranum Non PN S
1X0
1 .2 0 .1 7 0 0 .0 4 .5 -2 -1 .0 2 0 1
Honoranuffl T a na ga Ahli / I nsiruk vr / Naffl Sum be r
1X0
1.2O.17.Oft.D40XX
1.20
i. 2 O -ir.a o. o 4 0 X x . o i
120
I.2O.1709.O40XXOL01
BERHAfilL
PEGAWAJ
lELANJA BARAN O OAN J ASA
Balinja Ba ha n Pakal H a bt a K a n l w
Balania A i a l T u U i K u t a r
492000.00
992000.01
692.000,00
992.00000
492.000,00
992.000,00
ia.lKH30OO,lU
10.000000,01
1.670.000.00
• • V H
^ v t a ti ti Y Y a
%
SISA
(0,00)%
nU,UL
nf
in nni oTa
i
[U.UU]
•
AT
(0,00)%
1.67S.0O0.OI
O.OC
(0.00)%
1.675000,00
1075.000,01
0,00
(0,00)%
1.675.000,00
1.075000,™
0 ,™
(O.OOJ %
8.320.000.00
8 -3 2 5 . 0 O O . O (
o.oa (o.om%
1 -6 2 8 .0 0 0 ,0 0
1028.000,01]
0,00
(0.00)%
526.000.00
826000,™
0,™
(0,00)%
7
406
KODG REK EN N O
URAIAN
AN GGARAN
2
s
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
t .3ai7. 0 H 0 4 5 X X . 0 l . 0 6
19tt
a
flA
Ba la rjt Partangkapan
„, ^.
BERTAHBAH
& Mi^»ig£
^tttittlri
rit ^jk
1.000.000.™
I b t t r t rt rt ti rt rfrt tart
V2O.17.09.O4.5XX.06 0 1
Belania Ca la k
1X0
V2O.17.O9.D4.5XX.06.D2
tetania
1X0
1.2O.1T0a040XX.07
Penggandun
V I 2 5 .0 0 0 .0 0
1 .1 X 5 .0 0 0 ,™
1 4 7 .0 1 X 1 .0 0
1 4 7 .0 0 0 ,™
n H J t l - A S A l l
t
7
(U .UmU yi Ta£b
n m
lit
A
I A A A L tt
I D0 O|%
I I I
H |I H
S m n f l frriVBK Q H l r V f i g a B l i l H W l
1X0
BERKURANQ
5
1 .0 0 0 .0 0 0 ,0 0
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSQPONMLKJIHFEDCBA
zyxwvutsrponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
M
4 371 a n a n a
I T n o r u it 1 1
/
ffllVll ti
nU , Uni
I A
1X25.0O0.O0
1X25000,™
A
1 .3 2 5 .0 0 0 .0 0
1X25.000.™
A
n
m m i tt.
1.000.000.04
10O4.OOO0I]
001
tm mm\ ar
{0 .0 4 ) %
1.2017.0e.O4.SXXa7.02
tetania
1X0
1 .2 a -1 7 0 9 .O4 .SX X .1 1
telanja
Se w a gedung / kantor/ la pa l
iHlakHan da n Winum a n
DJH
[U,UU|
1X0
t .2 0 .1 7 .0 9 .0 4 .5 X .2 .1 1 .D2
Belanya U a k a n a n d a n M m u m a n r a p a l
3 .0 0 0 .0 0 0 ,0 0
xooo.ooo,™
n
IXO
1X0.1700.O40XX.1O
tetania
1X00.00000
ixoo-ooo.™
O0(
1 .2 0 0 .0 0 0 .0 0
1X00000.™
aoc {0 .0 0 ) %
1 0 .0 0 0 .0 0 0 JTO
18.lKri)0OO0(
OM
to
10,400,000.00
la.ooujM O,™
OM
in ( U i t i
Vi* Nf
m
1 x 0 0 .0 0 0 .0 0
1.300000.41
0
1X00000 00
1 X 0 0 0 0 0 .4 1
0 .0 0 ( 0 0 0 ) %
1 300 0 0 0 0 0
1X00.000,™
aoo ( 0 , 0 0 ) %
IS 700 00000
1 6 .7 0 0 .4 0 4 .0 1
4 , 0 4 1 0 .4 0 )%
Parialanan Dm a a
1X0
1.20.17.0004.5.22.15.01
Belanja Perjalarun Dm a s Da la m
tXO
1X0
PERENCANAAN PEMBANGUNAN
17X4
p^ttw
a >t t V¥ a f
ffl^ra
1x0
1X0,17X4.01
Kagiatan: MUSRENBAHG
1.20
1.2D.17X4.01.5X.1
BELANJA
1X0
1 20 1 T X 4 A 1 X X 1 0 1
riononnutl
B ^t t l W Y f t f ^Y WrY rv ¥ Y
Dura h
DAERAH
y v
A A L
tt
*
Bvlaiiia S A M Rum a h / G e d u n g / G u d a n g VparUr
1X0
A I
m i tt
\y,9l}
»
If]
0 ,U (
It *
iLlll
U
{U . U U ; T t
( OpK»%
401%
^d u r i Y f F Y I r Y r Y f T r r Y V V Y f F I ^ B I km Km w
PEGAWAI
PNS
Of
I W i U U I
It
' T a #l lYeW^ Y Y FY ^BBY Y I VI W
1X0
1 2 0 17X4 0 1 0 X 1 0 1 0 1
"k m o i w i i F n Parutia Pa la k sa rt a K a a i a l a n
1 7 0
1 7D I T U D l 5 7 2
qpLANJA BARAhG
1 .2 0
1X0.17X4.01JXX.01
Be iiAja Ba ha n Pakai Habta K a nt or
OZS0OO0O
6 2 5 0 0 4 .4 0
0,00 ( 0 . 0 0 ) %
1X0
1.20,17.34.01,5X201.01
Be lBiqa Ala t Tulia K a nlor
2 0 0 .0 0 0 ,0 0
200.000.™
0.00 ( 0 , 0 0 ) %
DAN JASA
AST
K OOE REK EN I N O
U RAI AN
ti
1.20
1.a0.17.34.0l.6X.aOl.04
I^U
1
1,20
V20.17.34.010.2.2
1.20
1.20.17.34.010,2.2.06.02
telarqa
PangQindun
IXO
1 3 0 .1 7 X 4 0 1 J X X .1 1
telar^a
Uakanan daa
1 .2 0
fXO
* .J Y #>I nil
Balanja parangKo.maTarai d a n b e n d i p o s la innya
If f
06.01
1.20.17.34.01.5.2X11.03
1X017X401 JXX.1B
• • " f f ft »*ra+ 1 f ¥^^"ra •*ff^fc»^" " f f
1.20
1.20.17.34.01.5.2.2.1501
AN GGARAH
REAU SASI
*
a
^ 325.000,00
ria iM i|a i ^ e a s n a n r a n g g a n u w i
telanjaCalM
M l n u n n
Et e J a nja M a k a n a n d a n M i n u n a n r a p a t
V " • J P i " T » " P " 1 't f • — p
telarqa
Parjalanan D i n u Da la m
Daarah
s
ff
<
326.000.00
0,01
Tzc niui nr
AL
riua
vJM
n yu
0.01
(0,00) %
{O0 B|%
/ n y u i i Uc
(D,0 0 > %
250.000,00
250.000,00
475.800,00
4 7 6 .0 0 0 ,™
13046X0000
1304»XI»™
n lU (0 0 0 )%
ViUll
13.549.300,00
1 3 .5 4 9 .2 O0 .0 (
0,™
(• ,00} %
4 o a a j H K ) or
1 a Wa i+ffWiffY
6 ™
m r u i i ti
1 .BO0 .0 OO,™
OOC
(0.00)%
Balania Pa ria la na n O i i m
tf^^^tflj^tf
U ERT AM a AH zyxwvutsrponmlkjigfedcbaZXWVUTSRQPON
t BERK U RAN G
Y k ^ ' Y I t r a t tt F Y Y Y a
•r
PEN J ELASAN
SlaA
%
1.900.000,00
rn r u n W
V
U iU U ; Tb
T
i
488
PEHJABARAN
lAPORAN
PEHERIHTAH KABUPATEN
PACTTAN
REAUSASI AN QOARAN PENDAPATAN
TAHUN ANOOARAN:
URUSAN
PEMERINTAH
; 1,20
ORGANISASI
PeFrerintahan U m u m
: 1 2 0 1 0 Kanlor K a c a m a U n
""
'
.
. ^
1XO.18.0O.OOA
PENDAPATAN
fXO
1 -2 I ),1 8 .0 0 .0 0 ,5
BELAKJA
1X0
1 .2 0 -1 0 ,0 0 -0 0 .5 -1
BELANJA TIDAK
1.20
1.20.18.00.00,5.1.1
BELANJA
1X0
1 .2 0 .1 8 .0 0 .0 0 .5 .1 .1 -0 1
Gajl d i l l T unja nga n
1X0
1 .2 0 1 8 0 0 0 0 0 -1 .1 .0 1 .0 1 Gff
120
1 .2 0 .1 8 0 0 .0 0 5 .1 1 .0 1 .0 2 Turqangan K e k ia rga
.
,
. ,
BERTANBAH
REAU SASI
AN GOARAN
2
1
1.20
~
3
LANGSUNG
PEGAWAI
RepraBsnUw
1 . 2 0 . 1 8 . OO.OO0 .1 .1 O1 D3 T u n j a n g a n J a b a t a n
/
BERKURANG
a
•
4
1X0
1 ,2 0 .1 8 .0 0 .0 0 ,5 .1 1 0 1 0 5 Tunjangan F u n g w n a l u m u m
1 2 0 , 1 8 . 0 0 . 0 0 0 -1 . 1 . 0 1 ™ T u n j a n g a n B a n *
a * bFb
Y ^YFY a Wk #B_n rk rn F
1.20
1 . 2 0 . 1 8 . 0 0 . 0 0 . 5 . 1 1 0 1 Q7
a
Y Ik a
O.OI
4 1 4 -8 9 8 0 2 0 -0 0
421.324.15801
1.927.238.01
2 9 9 -3 9 6 ,9 2 0 .0 0
3 O f l . 3 e2 -0 2 9 . 0 f
299.396,920.00
308X62029.™
8.965.10901
2 .3 3 %
299X96.920,00
306X62029,™
8065.10900
2 ,3 3 %
201.831750.00
2 0 8 9 3 5 .7 8 0 .™
7.104.030,00
3 ,5 2 %
Abih dan Anggaran a u u a l da nga n
(O.OOJ %
1,12%
f b i h da n Anggaran sa H ia i darfaan rtakoasi
1 0 7 %
6.9CS.1O90I
2 X3 %
zyxwvutsrponmlkjihgfedcaZXWVUTSRQPONMLKJIHGFEDCBA
20 207.535.20
20
433.449,00
225.913.60
33.800.000.00
3 3 9 8 0 0 0 0 ,0 0
1 6 0 000 m
20.225.000.00
1 9 .2 1 0 .0 0 0 .™
(1.015.000.00
(5,02) %
• isa Da na di K a a Da e ra h
16.084.840.00
1 8 .0 0 7 .6 8 0 ,™
(76.96000
(0.48)%
t oa D a n a d K a a D a a r a h
721.467,71
2150%
somi
1,20
1 ,2 0 .1 8 .0 0 .0 0 .5 1 ,1 0 1 ,0 5 P a m b u l a l a n Q q i
1X0
1 2 0 . 1 6 . 0 0 0 0 .5 .1 ,1 OlOS l u r a n A a u i a n a i K a a a h a t a n
1 X 0 . 1 Aoo.oo.ax
BELANJA
1.18
PENIHGKATAN
1X0.18.18
2.944.471.90
T unia nga n pPli/T un|a nga n IQiusus
PERAN GERTA
KEPEMUDAAN
4
rtrtC
tort
to
IXI
9.DD5 » 9 . ™
iw
• a n n n g g w i BBSU U I LkBi t g a n • • a ppjiui
(476,50
(5,29) %
•lu
4.294.508,00
4 .1 2 0 .6 2 2 ,™
( 1 7 3 . 0 8 6 , ™]
(4,05) %
• isa D a n a di K a a
1 1 5 -OOO-OM 0 O
1 1 4 . 9 6 2 -1 3 0 , ™
1 S -O O O -O O O 0 O
1 8 .0 6 0 .0 0 0 ,™
015.50
lealusi
flbih d a i l A n g g a r a n a e & u a l d a n g a n i v i l i a a s i
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJ
0 53 %
8.538,™
0
LANGSUNG
J
0F
0.01
V|WW
1 ,2 0
PEH J QASAN
%
SOA
0 00
pokok P N S / Uang
OAERAH
Sudmbro
U RAI AN
K OOE R E K E N I N G
120
'
D A H BELANJA
3007
(3707100
(0 0 3 )%
0 ,0 0 10,00) %
Dana di K a a D a v a h
Davah
489
1
K ODc
REKENMG
U R A k M
ANOOARAN
REAUSASI
3
3
4
1
118
1.30.18.18.10
KegiaUin t PELAT I H AN PEMUDA D A NWAN I T A
PRODUKTIF
S»A
fl
%
s
8 , 0 0 (0 ,0 0 ) %
1 8 .000.000.00
1 5 .0 0 0 0 0 0 .0 0
S 750 OOO0O
a.Tujono.ol
D.Ol
- -
l i s
1 - 2 0 . 1 S.I S.I O.S.2 .1
BELAMJA
lift
i x o -i e -i « -i o 0 x . t 0 i
'iononriw n PN S
X3SO-OO0 .00
2X5000000
8 0 0 (O0 O)%
lift
ixo.is.ie.io.axioi.oi
-k uoc e num Pa nioa Pa la hH na Kagiatan
3 .3 5 0 0 0 0 .0 0
2 .3 5 O.OOO.O0
0 .0 0 ( 0 . 0 0 ) %
rtonararium N o n P N S
iOO.DOO.OO
8 0 0 0 0 0 ,0 0
0 0 0 (0 ,0 0 )%
l20.10.ie.10.5X.l02.01 H onora iium T e na ga A h L /i n a t r u k l u r /N a r a SiFiiliar
800.000.00
aoo.ooo.oc
0 .0 0 ( 0 . 0 0 ) %
B f l t a n i a k t f f m m _ D a 1 a t i h a i i - a o a t a H a B a l - i l — i M i W w K i a n tahnta P H S
a a n a 000 o d
e -¥ U W,U V M ,vl
i . M
1.18 1 X 0 . 1 8 . 1 G . 1 0 . 5 X . 1 0 5 0 2
Belanii
H80Q D O D 0 0
6 6 0 0 0 1 1 0 01
0,™ iO.V})%
l i s
BELAN J A BARAN O DAM J ASA
B.250 0 0 0 0 0
6 7 s n n n n iw
O.DO (O.OOJ %
1 .1 8
1.18
H i
1 .2 0 .1 8 -1 8 .1 0 .8 2 .1 0 2
ixD.ift.i0.100X105
120,18,18,10.5.2.2
PEOAWAI
BERTAHBAH / BERKURANQ
SaaiiiiuBi
WattVV
l i s
1 -2 0 .1 8 .1 8 .1 CSX X .OI
118
l i s
I * • w
Belanja Ba ha n Pa k a l ha bia Kantor
(000)%
(800)%
r V W i V L
1 1 8 8 -0 0 0 . 0 0
1 .ie 8 0 OO.(K
CM
(0 ,0 0 ) %
1 X 0 . 1 8 1 f i . 1 O 0 X X O l -O l B a t a i q a A l a t T u k a K a n t o r
1 .1 6 8 .0 0 0 .0 0
1 ,1 6 6 .0 0 0 .™
CV.
(0 .0 0 )%
1 X 0 1 ft 1 0 1 0 J . 2 X .0f l
1 .i¥ ¥ .I AnipU V
4
i w Vw ii LnHi
1 i 4T ?Mz- W
CM
(0,00)%
RQI l a p - i * C t i b l r j f A f i f l t i i V i /i f l v t e l K H r i i
• • tttf*tf I ff • H f f ^ V V u r i r t i i B i f f V
118
1 2 0 . 1 8 . 1 8 . 1 0 .8 . 2 . 2 . 0 6 0 1 B e l a n j a C e t a k
1 5 0 .0 0 0 ,0 0
iso.ooD.or
0 .0 0 (O.DOJ %
1.18
120.18.18.108220602 Balanja P e n g g a n d a a n
8 7 2 .0 0 0 ,0 0
9 7 2 OOO.OC
O.DC
lift
1.20.11.10.10JXX. 10
SOO0 » .OO
8 0 0 0 0 0 .0 0
i . M (000)%
1.18
1 .2 0 1 8 1 6 .1 0 8 2 2 1007 Be t a nja a e w a a ound sisle ni
6 0 0 .0 0 0 .0 0
6 0 0 .0 0 0 ,™
O.OC (D.OO) %
1 .11
1 2 0 - 1 S . 1 0 . 10 . 8 2 X . 1 1
l i s
Belanja Sa w a Pariangkapan d a n Paralatan
Belanja M a k a na n da n M inum a n
1 .2 0 .1 6 .1 6 .1 0 .5 2 X 1 1 .0 2 B e l a n j a M a k a r a n d a n M i n u m a n r a p a t
Kantor
(0 .0 0 ) %
3.1N . O O O , O I )
2.160M0M
O M (000)%
3 .1 6 0 0 0 0 .0 0
2 .1 6 0 .0 0 0 .0 (
O0C
(0 .0 0 )%
PENJELASAN
J
490
zyxwvutsrponmlkjihgfedcbaZXWVUTSRQPOM
B E H I A M B A H 1B E R K U R W I G
A N G O A R A N
1
m i
1
1
IXO
1
1X0
1 X 0 .1 8 0 2 0 0
K e flia t u : P E N G A D A A N P E R A L A T A N G E D O N G
f,20
1.20.t6.02.09.ft.2.3
SELANJA
1 H I
1 - * V
A P A R A T U R
1 K
K A N T O R
M O O A L
l X O l « a 2 . 0 f i . 5 X . l l Z . 0 4 Belanja M o d a l P a n g a d a a n
1 2 d i6(OQQ& 23
ft
1X0
1X0
^EN I K QK AT AH S A R A H A D A N AfU H ARAH A
4
DOD DOO DO
t i"
• *• • • •
priilar
w jra
i k raHra^ f H i
tCfunrmilH
1 2 ™ R ^am
^ r aa iUnalral
T F w u r a i zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPOMLKJIHFEDCBA
i P^ w
r ai ini w
u Al B
m B
m n
i PI HmQ ilr an t r ra
¥ t i* fura n
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
kmot
^pt
rrai
I S o n o n i H Dl
9 ,Di
(O0O>%
7 X 0 0 0 0 9 0 0
7X00000,00
A AJ
• 0
(9 0 0 )%
T .SdQ DOO Od
T .SOD.OOQ.Dl
0 .(H
0 0 0
(0 0 0 )%
3500.000FOO
O.OQ
( a oc»%
a rvvt d m m
A n m run n
0 ,0 (
(0,001%
r a S O O r a O M . oo
7.500.000,00
90<
(Q .o%
1X0
1X0.19.00.01 XXX.02
1X0
a
1.20.19.09.01.5XX.02.01
4
Y
t
t
Y
ri
tort
t ort
Yrt
riV?
rtri
Satanja J a u K a n n f
C rt t o rtto A 4
1.2u.19.lj9.0l.aXX.03.01
ri
tort,
rirt
fuTi
rtri
C rt
t o rtto rtto
1X0
1.2u. 1 9 . 0 9 . 0 1 0 . X X . I u . D a
1I XzOn
c
11 . Zz On. m
i l r . nOaB .nuFl . ca zz. zz . umj . n W
1.20
1.20.10.09.01.5.2.2.03.15
1.20
1.20.10.09.01.5X.2.03 1 7
Y ^Y lb tt
1.20
tort
bahan baku b a n g u n H
— —
1 X 0 -1 9 -0 0 0 1 0 X X -9 3
1.20
4
tetania
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSQPONMLKJIHFEDCBA
tt PYJY Y JY JYJb Y bY
JY rt Jb^Y
Jm F
F _ a ¥. ^ y
J—_
IXO
a
BERTAMBAH f BERKURANQ
Y #? JbJfi a k Y ff rt rt
ttJY
tort
ri
rt
rtrt
rtri
£
toto
rt C
rt O
Fra
F
onn nnn nn
1 U V t f W l Art
zxwvutsrqponmlkjihgfecaZYXWVUTSRQPOMLKJIHDCBA
Q A I A H I K f t • - ±-rm.
Mtarqi
tetania
Snfw ara
Beiaiqa Jaaa Tanaga Takma
telanji
•
(6 0 7 X 0 4 0 0 J(2B.ia)%
11 X7 Uf l 7r . Tr AWD. 1 n
A
(292.240,00
(19.46} %
u a v n
l A Q 0 0 0 DO
ISO 0 0 0 Dl
O.OC
(0.00} %
2X50.000,00
2 .2 5 0 .0 0 0 ,™
O.OC
(0.00} %
7.350.000.00
7.350 000,00
O.CK
(0.00)%
AAU AAA nr
0 0 0
(0.00)%
Qt
O.OC
(0.00) %
t w a n|a a v a l Kananmaiaian
tetanja
1X0.10.00.010.2.2.OS
ri
Batarqa l a t a p o n
H
[U ,U U ;
Patawilaii Kandaraan Barmotor
A
nnn n n n n n
cnn
jaaa avrvica
nnn n n
A
AAC r v n
1X0
1 .2 u1 9 09.01.5.2.2.03.01
1.20
1.20.1909.01.5.2.2.05.02
Baianja pe ngga niia n auku c a d a n g
1
0 0 0 . 0 0 0 , 0 0
1.000.000,00
O.OC
(0.00)%
1.20
1.20.19.09.01.5.2.2.05.03
tetarqa
a.400.000,00
2.400.000,00
O.OC
(O.DO)%
x o s o .o o o .o o
2-a89 .ODa0a
O.U
(O.I»)%
1X9
b a h a n ba^Ltr m l n y a k / p a l u m a a
tetania
Calah da n Panggandaan
zyxwvutsrqponmljigfedcbaZXWVUTSRQPONMLKJIHGEDCBA
1 . 2 0 . 1 0 . 9 9 . 9 1 . S X , 2 .0 e
tea d a i a d i K u D a a r a h
407
K ODE
REKENINO
F•
1.20.10.09.01.5.22.06.01
telarqfl
1 .2 0
1XO. 10.09.01.5.2.2.06.02
Belanja
1X9
1 X 0 .1 9 .0 9 -0 1 .SX.2.11
Celak
,
.
BERTARBAH
REAUSASI
/ BERKURANG
%
SISA
ra
#
A
1 .2 0
A
600.000.00
,
^
5
a
eoo.ooo,oc
6
,
o,oc
{0 . 0 0 } %
1.460.000,00
1.450.000.0C
o.oc
(O.OOJ %
Balanja M a k a n a n d a n M i n u n u n
2.000.000,00
2009.000,00
0,00
(0 0 9 )%
X OOO.OOOpOO
2.000.000,00
o.oc
(0.00) %
PangQandun
1.20
1.20.19.09.01.5.2X11.02
telanja
IXO
1 -2 0 .1 9 0 0 .9 1 .5 X X .1 2
BatanJa P a h a l u D k u « d a n A l H b u b i y a
X « 7 5 ,OO9 ,0 O
2,02600000
9 0 0
(0.004%
1 .2 0
1.20.19.09.01.5.2.2.12.04
Belanja P a h a i a n Dina a H a rla n
2.625.00Q.00
2.025.000.0Q
O.OO
(0.00)%
B a t a n j a P e r j a l a n a n CHnaa
5,045000,00
5045.900,00
0 .0 0 ( 0 0 0 1 %
D . L P r a a . U U U ,U U
3 uea
u.ut
• • •
— — •
•
1X0.19.09.01 X X X . 1 6
•1 X7 Uf l
1I XTUf l. I1 Q
3 . I1 f9i. £11
9 .M
W . VA l1 .fi3 X7. B
vl
1X0
1 X 9 .1 9 -0 9 -0 4
Kegiatan : PEM BI N AAN
1 zn
1 z n i f i I N l U It z 1
IXU
1 .zu . 1 J . i f j . u z . a x . i
IXO
n c i z u i A
1 X D-1 9 -O9 .O4 X X .1 0 1
1.20
1 .2 0 .1 0 .0 9 .0 4 .5 X . 1.01.01
1I . Zz Un
4
? . J1 -IVC
1 .Z
Z lAf - Il A
> .AuB! I i. lUA4 C
.nX
U9
?n
Mahanan dan Minuman 'ipa t
—
1X0
1
AN GGARAN
URAIAN
1 Z A 1 Q n q r u fi 7 1
Afi
1 z n
4 ran I O n o n j
1.20
1.29.19.09.04.5.3.2.01
DESA
BERHASIL
D E A I Z I U Z I
E
•
i c A r w u i AT
Ml
Art
{U . I H
(O0OJ%
001
IO.Oi)>%
( 0 0 0 1 %
i .rso .DOQ .oo
1,750,90001]
9 0 0
Honorarium Panitia Palahaana K a gia la n
1 . 7 5 0 OOO.OO
1 . 7 5 0 OOO.OC
0,00 ( 0 . 0 0 1 %
l l " l H > iItf
Era?
F c n fvin i u i
1 5 0 0 0 0 0 0 0 1
(1(00)%
-k H iora riim P N S
kiftH iitf r u l t f l J h t f H
tffuLtf
A tf tftf 1
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSQPONMLKJIHFEDCBA
" -1 * - l
— - - D U 49
Z A m lU vt l U
T A n n r u u i iW i
a -« uu-U U U .U U
#.* 1WFUUU,U* ,
ritf"
• e ijiija HurauappeiiDnafipaaaiaiiaaaiiaBnD m i M i g a n m m i t
AZ
10000.000.00
utUpW
?—1 ——.t f
P — t f ! t f t l t ft f t f J
O.DO
(0 0 0 )%
ni
0 .™
(0,00)%
A i c n Ann nr
0 0 9
rnj>
4
AAA AAA A A
4
* J V I AAA
Z H ia niB 4 D > i a i H B B I
J E I
A U I A B A D A I I f Z r t J l U
B e l i n j i Ba ha n Pakal H i b i t
1.20
1.20.19.O0.O4.S.2.XO1.01
Beiarqa A i a l T uH a K a n l o r
1,20
1 X O-1 9 .O9 .O4 -SX X 0 O
Batanja C a l a k d a n
I A 4 A
Kanlor
Panggandaan
A V E n r m n rvt
475,909.00
479,000.00
001]
(9,991%
4 7 5 000,00
476.0O0,0C
o,oc
(0.001%
0 ,™
{0 0 9 1 %
1.125000.00
1.125 .0O0.0C
PENJELASAN
49a
KODE
REKENINQ
URAIAN
BERTAMBAH
ANQGARAN
i
^ M O.0 0 0 ,0 0
REAUSASI
SISA
4
6
6 BO .O0O,OC
/
BERKURANQ
%
0
*
.. 0 . 0 0 (0.0O>%
1X0
1 X 0 .1 9 .09 O4 0 2 X ,De. 0 1
Belania Ce la k
1X0
L20.ie.00.04.G.2.2.0a02
Bfllflnjfl P f l n g g a n d a a n
4 4 5 .000,0 0
M 5 zyxwvutsrponmlkjihgfedcbaZXWVUTSRQPOMLKJIHFEDCBA
.ooo.iy:
0 . 0 0 (0 ,0 0 ) %
Bfllanja Sflw a
3O0.0O0.0fl
3OO0OO,H
901
(9pM»%
.
1
IXQ
1X0,180904JXX.O7
Rum a h/Ge dung/Quda ng/Pa rk ir
iXO
1X0.10 09.04.6XX.07.02
Baidrqa S e w a G e t k i n g /K a n l o r / T e m p a l
700.000.00
Toaooo.oo
0 ,™
(O.00)%
l1- aMV
11 X3Ud- HI -f Vl P( Hi V Uf i . VKX 3- CIi II VD
D w n f a w * > a rV T m >ya a |M n ua ii r w r n B i a n n a n u n
f uv#nw #ni
f WMIUUiV
• 0 0
(0 0 0 )%
1X0
1,20,19.09 0 4 9 X .2 .1 0 .0 1
Elelania
300.000.00
3 0 0 .0 0 0 ,0 0
0 . 0 0 ( O . 0 O) %
1X0
1.20.19.09.04.AX,2.1007
Belanfa » W B w u n d sistoni
4 O 0 . O0 0 , C D
4 0 0 000,00
0.00 < 0 , 0 0 j %
2X60.000,00
2X5D.OOO.D0
0 0 9 (9 0 9 )%
2 .2 5 0 .0 0 0 ,0 0
2 X6 0 0 0 0 . 0 0
0 ,OC ( 0 ,OD) %
1X9
1 ,2 0 .1 0 -OP.0 4 ,SX X 1 1
flflun
meja kurs
Belanja M a k a n a n da n
Uinuman
1.20
1 .2 0 .1 0.09.0 4 .6 2 2 . 1 1 . 0 2 B e l a n i a M a k a na n da n M m um a n r a p a l
1X9
1 2 0 1 9 M
PERENCANAAN PEMBANGUNAN
DAERAH
16.000
00000
1 6 DOO 0 0 0 0 1
0,00 ( 9 , 9 0 j %
* Y r • I r W t f • • V ! • • V ra
IXO
1X0,19,74.01
Kaglalan;
1X0
1.29.19.7401.9X1
BELAPUA
IXO
1X0
UUSRENDANQ
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
HonoraiHira P N S
1 . 2 0 . 1 0 X 4 0 1 JX . 1 . 0 1
1.20.19.34.01.5.2.1.01.01 H o n o i w i u n i P a n n
1 X 9 1 9 3 4 0 1 fl-t 1 O S
flzlAfUa
111
1 20
1 20 1 9 3 4 0 1 S 2 1 D f i 0 2
telaniH
:t e n i n l > R a f l i
tftiV
1.30
1X0
1I.OO0.O00.0O
PEGAWAI
1X0
P
PENJELASAN
TrtiVtf
P W i i^to • V
Pelaksana Kegiatan
n a l B i i h u i • n a u l M B B ! rtbii
K linhiiiAbii tYkrtta Phlfi
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
.^ • • P. ? " •dM9—!*a—na9f
1 . 2 0 . 1 9 . 7 4 . 0 1 .a .3 .2 .0 1
BELANJA BARANG
DAN
JASA
Bakanja B a h a n Pa k a l hlabla K a n l o r
n (H I d d m t i
4 7 5 0 OOO 0 0
AT 5 0 -D0 9 ,0 I
CM
1.760.000,00
tX5D.OOO0(
CM
1.760.000,00
1 ,7 5 0 0 0 0 .0 0
aoc
(9.00)%
fl0 (
(0,00) %
0.™
( 0 ,0 0 ) %
o.oc
I O . D D |%
3 0 0 9
090.00
Y Y iW W *
V V V |Y P J
1 • H tfti • n • I n r V t i
1 -3 0 , 1 0 , 7 4 , 0 1 -6 . 3 . 2
16.000.90901
7 OOO ODO OC
1 * -V ra v
13,2 5 0 0 0 0 ,0 0
1.066.900,00
(0.091%
V M ra pM ra *
1 7 . 2 6 0 DOO.OC
1050.009,00
0,90 ( 0 0 0 ) %
499
KOOE
REKENING
URALAN
AN GOARAN
REAUSASI
2
3
4
1
1 .2 0
1 X O .19 3 4 .0 1 . SX .2 .0 1 .0 1
Belaiqa AJal T u t e K a nt or
1X9
1 ,7 0 -1 0 ,7 4 0 1
telanJi
J . 3 X 0 6
BERT AH BAH /BERK U RAN G
%
•
SISA
ft
1.056000.00
1,056.000,00
-
-
0.00 ( 0 .0 0 ) %
C a t i k d m P«pggaa
300000,00
30o.i>x),oa
0,00
(0,00) %
1X9
1 -2 0 -1 0 .3 4 0 1 0 .2 X 1 0
BatanJa
709090,00
700.900011
0,90
(0 ,0 O|%
Batanja H w a m t qa kurta
300.00000
3 0 0 000.™
0,00
R 9 0 J %
400.000.09
400000,™
0.00
(0,00)%
6.O5O.9OO09
0 . 0 5 0 0 DO.OI ]
0 0 9
19,09) %
e.050000.00
6 .0 5 0 ,0 0 0 .™
0 .™
(0,00)%
901
1000} %
0 ,™
(0,DO)%
Rtimali /O a d u n g /Gvda ng / ParUr
Sa w a Ga dung /K a nU f / T a m pa l
ten
Partangkapan da nParatatin Kantor
1X0
1X0.19.34.01.5.2.2.1001
1.20
1.201934.01.52.2.100?
tetania
aawa sound s n t a m
1X9
1.20.19.74.91.S.2.2.11
telifija
Makanan da n Minuman
1.20
•
ttJb
1,20,10.34.01.5X2.11.02
tt
P
Y
F
Y
Y FY t t ri FYY
d£ a fqa M a k a n a n d a n U m u m a n r a p a t
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
tetania
Pari* tanan Otnaa
^* H FY t t ^J
IXO
1 X 9 ,1 0 .3 4 .9 1 ,SX.2.15
1 20
1 2D 19 34 01 6 2 2
1
501
telflnja
ParjalBnan O i n a i Qa la m
Daarah
4X50000,00
4
250.000,00
ri rtrijh r i U Y F i a v
4X50,909,™
4 .2 5 0 .0 0 0 ,™
PENJELASAN
7
500
PEMERINTAH
PENJABARAN
LAPORAN REALI8ASI
KABUPATEN
TAHUN AN GGARAN ;
URUSAN PEMERINTAH
; 1 2 0
Pw nw inlthin Umum -
ORGANISASI
: 1.20X0
Kw ilw Kacvnatvi Tegakimln
KOOE
REKENINO
.
.
-
-
-
URAIAN
2
IM1M.2CM.WA
zyxwvutsrponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
PENDAPATAN
1
PACfTAN
AN GGARAH PENDAPATAN DAN BELANJA
DAERAH
Z OOT
- •
•
• • -
AM GGARAN
REAU SASI
3
4
BERTAMBAH
/ BERKURANO
%
SISA
•
S
PENJELASAN
7
0,00
D.Ol
O.H
to,ooi%
587005.272.00
538.G3L6D5.D0
(49,271.667,00
(8.381%
470005.272,00
422.856,545,00
(4 7 .9 4 8 -7 2 7 ,0 0
(10.18)%
4TO.S05.272.O0
422,856.54 5 , M
(47.948,727.00
470008X72.00
422.856045.00
(47048.727.001
(10.1IJ«
339081,120,00
307.447.700.00
(3 2 4 4 3 4 2 0 0 0
(9X5) %
•Ita Dana di K H U a flia h
23.101.128,00
(2X83478,00
(9,00)%
tea D a n s d i K a s D a e i a h
1X0
1.20.20.00.00.5
BELANJA
1X0
1X0.20.00000.1
BELANJA TIDAK
fXO
1,20,20.00.00.5.1,1
BELANJA
1X0
1 X 0 X 0 ,0 0 -0 0 0 ,1 .1 0 1
Gajl d a n T u n j a n g a n
1X0
1.20.2000.00.5.1.1.01.01
Gfa p o M t P N S / U a n g
1.20
1 , 2 0 . 2 0 OO.OO 5 1 , 1 . 0 1 . 0 2
Tunfangan K a k ia iga
25354.60600
1 Z A Z A nA iVl
1 uniBngan ja Da nn
3 8 4 8 U V OO,Dv
funjangan Fungvonil ufnum
32.574.500,00
2 9 .1 6 0 .0 0 0 ,™
(3.494,500.00
(10,69)%
tea D a n a d i K a s D a e r a h
21010.320.00
1 8 ,6 2 4 .3 2 0 .™
(2.866,000.00
(1 3 0 2 )%
tea D a n a G K a a D a e r a h
5.690.035,40
5 6 6 9 9 8 9 0<
(20.046.40)
10,35} %
I da Dana di K a s Da e ra h
1
zn
K
i
t
m
A ?
1.20
1.20.20 0 0 .0 0 5 .1 .1 .0 1 .0 5
1X0
1,20,20,00.00.5,1,1,01.06
1.20
1.20.20 0 0 0 0 5 .1 .1 .0 1 .0 7
LAN GSU N G
PEOAWAI
R a p r u e m u i
Tunjangan Sa ra i
T unja nga n PPh/T unfa nga n
Khusua
tort
Brtrt
rtrkrt
rtrt
3 2 H OD.ODD,™
(5 .5 9 D.0 OO,a Qjj ( 1 4 , 5 3 ) %
uana giKas uaerah
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSQPONMLKJIHFEDCBA
? # L 4 Y W ^rrar^ai 4 rY
1X0
1.2020000051.1.01.0B
1X0
1 202000.005.1.1.01.09
Psmbulalan G ^ i
luran AiiH w iBi K sie ha tan
12.552,60
1 0 .5 1 7 ,™
(2.03500
(16X2) %
Sua Dana di K a s D a « ^
7.162.138.00
5932.891.™
(1X29X47.00
(17,16) %
Sna Dana dl Kas Da a ra h
(1X22.94000;
(1.11) %
0.00
(0.00) %
1XOXO,OO,OO0X
BELANJA
1.10
PENINGKATAN
1.20.20.10
LANGSUNG
PERAN SERTA
117000.00000
KEPEMUDAAN
1 5 -OOO0 U .OO
H50r7.a6D.O(
18000.000,01]
501
KODE
REKENING
AN QGARAN
URAIAH
2
1 .11 ix o x o -ie -io
1 1 1
BERTAHBAH f BERK U RAN O
REALlSASI
4
Hagtatan :PFl ATIHAH P E H U D A OAH W A W T A
PRODUKTIF
zyxwvutsrponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
4 m m nt 1 0 E 3 4
FIFI I U . I A P P m W A I
-
1S0ODJHO0O
a
3 fM
nnn
no
-
.
•
18.00000000
•
T
M
nnn ni
0 0 0
Jl A J
JA
«
JukL W
(0,80)%
JA
A r t k AF
lO.DOl %
1.18
1X0.20.18.100X1.01
ftononrlum P N S
900.000.00
800.00000
8,00 (8,D0>%
1 .1 8
1 .2 0 X O.ie .1 0 .5 X .L0 1 .0 l
Honorariuni Panllia Pa la ha a ni KagJilart
8 0 0 .0 0 0 ,0 0
9 0 0 .0 0 0 ,0 0
0 .0 0
N one nH um
7 0 0 0 0 0 0 0
70000000
1,00 ( 0 . 0 0 }%
700.000.00
700,000.60
O0(
(O0OJ%
1.18
1 .2 OX a -l8 .1 O0 X .1 0 2
1 .1 8
1 X 0 X 0 .1 6 .1 0 .5 X 1 .0 2 .0 1
NOA P N S
hkHuranuni Tanaga A b b / N u t r u k k i r / N a n
Sumber
11 .11 11
I1 Z, ZAmTVn- 1i VA -«i A l l Z. I U M
D
D w i i n i i i i i i r u n ^ppm i IMII^UTI I I IW m , i i a n iim iiinQBH • K I I I D
1 . 1t 0a
14Lra
R UnRVU L. I 40
D . I iU n. DC. Z?. Ir . /UI RS . nU li
^ • ^ Y B t t t t a t t t t F JJ"M L I t t 1 J LJ J "J L ^d
t
l . lI ff ll
F l .zz U
n Lr a
Z Un. lmQ n T«Un. DDH CT . Rt
D E I
1 .1 8
1 .2 OX O.ie .1 O.5 X .2 0 1
BatanJa B a h a n Pa k ffl H a bia
1 .1 8
1 ,2 0 X 0 .1 6 .1 O0 X X .O1 .0 1
Bataiql A l i l T t a u
F
Y
Y ^Y
1.11
tt
l U Y FU Y Y t t Y #? tt £ ^ft dtaff
1 X 0 X 0 .1 8 .1 0 0 X X -O8
1.18
1 .2 Q2 0 .1 G.1 0 .5 2 X 0 6 0 1
1 ,1 8
1 .2 0 2 0 .1 6 .1 0 .5 2 2 0 6 .0 2
tttttt
tt
tt_tt
Jk t t . J t t Y Jk t t FY FY Y FY
ttFttYY VttlJlYttlttnPh
ttlY
r n a
A AAA nnA
F
c n n
ivm
nd
A
I V l
l U A nr
• 0 (
(0 0 0 )%
n n
F
c n n
r W i iV
0.™
(0 ,0 0 ) %
•
D n n
n n A
* . O W . W U , U U
E M i i n j i a u n u s -K U r s u a s i n g k a v p a i i D n a n
A
b I A B A D A
U I ?
aatanji Catak da n
C k A U
I A E A
Kantor
K a n U
ra D g Qin rii—
( O . D O }%
fl fl/in n n A / i n
ni
D.OC
JFb FI J Y h A J
(O0O)%
41000000
410.00001
0,™
(0 0 0 } %
4 1 0 .0 0 0 .0 0
410000.™
0.™
(O.OOJ %
ffdUk
w
(8 0 0 )%
(0 ,0 0 ) %
1 X 9 0 0 0 0 0 0
£
A A # I fU
1X8V0OQ.H
Balarqi Celak
0 9 0 .0 0 0 .0 0
9 9 0 000.™
0,™
telanji
3 0 0 .0 0 0 .0 0
3 0 0 000,™
0,™ {0 , 0 0 | %
1025.000,00
1 .0 2 5 0 0 0 ,™
8 ,0 0
1 0 . 0 0 }%
tetania
Panggandaan
S t w a Pa rt a ngk a pa n da n Paralatan K a nt or
1 .1 B
1X0.20.16.10.5XX10
1.18
1,20.20.16.100X2.1601
3 « J a rqa a v w i m e j a k u i a
2 2 5 .0 0 0 ,0 0
225.000,™
0,™
(0 .0 0 ) %
118
1 2 0 X 0 16 1 O0 X X
tetanji
flBw aiQund
8 0 0 .0 0 0 ,0 0
8 0 0 0 0 0 ,™
OJX
(0 ,0 0 )%
¥ r • ^¥
¥ • ^ • r a r i -t i r a a i I r a ^ - • 'r ^'O Y —^w- • t t t t •
tetania
Makanan dan
I . O 7 5 -O O O 0 O
C .07E.tKMJK
«0I]
(0 0 0 )%
1 .11
1007
lX0XO.1fi.lO.6XX11
sislBm
U inum a n
PENJELASAN
T
602
N ODE R E K E N M G
URAIAM
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPOMLKJIHFEDCBA
r% t it t ra brt t f¥ ra ra ff
BERTAHBAH
AMtSOAHAM
•