LPSE Kota Pangkal Pinang ANALISA A
ANALISA-A
PEMBANGUNAN JARINGAN LISTRIK PERUMAHAN PNS TUATUNU (DAK)
ANALISA
URAIAN
A
A.1
1
2
3
4
5
A.2
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
PEMASANGAN GARDU PORTAL : 200 KVA, 20 kV/B.2
MATERIAL UTAMA (untuk 1 set)
Tiang beton 12 M 350 daN + E
Trafo 160 kVA 20 kV/B2 SPLN D3 Tahun 2007
Ligthing Arrester 21 kV, 10 kA ( Polimer )
Cut Out 27 kV, 100 A + Fuse link ( Polimer )
Konduktor A3C 70 mm2
MATERIAL NON UTAMA (untuk 1 set)
Pararel Groove Clamp Al/AL ( 70-150 mm )
Rangka Besi dudukan Trafo lengkap
Cross arm Type 2400 - UNP 8 u/dudukan Cut Out / Arreeter
LV. Panel 3 Jurusan 400 A
Cross arm Type 2400 - UNP 8 u/pegangan
LV. Panel 400 A
Single Arm Band lengkap u/ Cross Arm LV panel
Terminal Lug 150 mm2 + u/LV Panel ( kabel utama )
Terminal Lug 70 mm2 + u/LV Panel ( kabel jurusan )
Terminal Lug 150 mm2 + u/Busing Trafo ( kbl utama )
Terminal Lug 70 mm2 + u/kwt jemperan ( CO-Trafo )
NYY 1 x 150 mm2 ( kabel utama )
NYY 1 x 70 mm2 ( kabel jurusan )
Pipa galvanis 3 " u/ pipa puding+invoring
Pipa galvanis 2" u/ 3 Jrs lengkap invoring
Double Band u/ pipa puding
Double Band u/ pipa jurusan
Beton Manset 1:2:3 ( gardu portal )
Arde lengkap
SATUAN
VOL
HARGA SATUAN
BAHAN
UPAH
(Rp)
(Rp)
JUMLAH HARGA
BAHAN
UPAH
(Rp)
(Rp)
TOTAL
(Rp)
batang
unit
buah
buah
meter
1
3
3
6
Total A.1
6,911,094
127,913,000
1,174,200
1,740,700
11,865
813,732
27,979
27,979
2,160
127,913,000
3,522,600
5,222,100
71,190
136,728,890
813,732
83,936
83,936
12,962
994,566
128,726,732
3,606,536
5,306,036
84,152
137,723,456
buah
set
6
1
2
1
2
4
4
12
4
3
28
84
1
3
3
3
1
2
Total A.2
19,210
3,480,400
5,297
303,546
24,033
471,873
310,750
74,580
51,980
25,199
51,980
25,199
187,467
93,315
497,200
372,900
74,580
74,580
948,312
1,410,826
24,033
15,893
5,297
5,297
5,297
5,297
8,564
6,038
41,818
41,818
15,892
15,892
606,514
80,072
31,781
303,546
48,067
471,873
48,067
63,570
21,187
63,562
21,187
15,890
239,785
507,172
41,818
125,454
47,675
47,675
606,514
160,145
2,864,967
147,041
3,783,946
310,750
8,814,000
115,260
3,480,400
621,500
8,814,000
621,500
298,320
207,920
302,388
207,920
75,597
5,249,076
7,838,494
497,200
1,118,700
223,740
223,740
948,312
2,821,653
33,665,719
batang
set
batang
set
buah
buah
buah
buah
meter
meter
set
set
set
set
M3
set
Ket. Menggunakan On Load 630 A
669,567
9,285,873
669,567
361,890
229,107
365,950
229,107
91,487
5,488,861
8,345,665
539,018
1,244,154
271,415
271,415
1,554,826
2,981,798
36,530,686
Catatan :
-
Terminal Lug /sepatu kabel 70 mm2 ( Cu/Cu - 1 lobang ) + u/LV Panel ( kabel jurusan )
- Terminal Lug /sepatu kabel 150 mm2 ( Cu/Cu-1 lobang ) + u/Busing Trafo ( kbl utama )
- Ref. Harga PT. ASATA UTAMA Electrical Industries No. SPH : 024-A/AST/SPH/I/2010 tanggal 29 Januari 2010
- Ref. Harga Pembesian PT. Haluan Bersama No.022/HB/HRG/IV/2010 tgl. 21 April 2010
- Ref. Harga PPHB TR OD 3Jurusan 400 A PT. Panel Mulia Total No. PMT/1004/MAR/19/01/10 tgl. 19 Januari 2010
- Ref. Harga Konduktor A3C 70 PT. Voksel Elektric Tbk No.035/L/KL/I/2010 tgl. 20 Januari 2010
D:\PEKERDJAAN OEMOEM\PANITIA 2011\TENDER KE 4\BQ JARINGAN LISTRIK TUATUNU
Page 1
PEMBANGUNAN JARINGAN LISTRIK PERUMAHAN PNS TUATUNU (DAK)
ANALISA
URAIAN
A
A.1
1
2
3
4
5
A.2
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
PEMASANGAN GARDU PORTAL : 200 KVA, 20 kV/B.2
MATERIAL UTAMA (untuk 1 set)
Tiang beton 12 M 350 daN + E
Trafo 160 kVA 20 kV/B2 SPLN D3 Tahun 2007
Ligthing Arrester 21 kV, 10 kA ( Polimer )
Cut Out 27 kV, 100 A + Fuse link ( Polimer )
Konduktor A3C 70 mm2
MATERIAL NON UTAMA (untuk 1 set)
Pararel Groove Clamp Al/AL ( 70-150 mm )
Rangka Besi dudukan Trafo lengkap
Cross arm Type 2400 - UNP 8 u/dudukan Cut Out / Arreeter
LV. Panel 3 Jurusan 400 A
Cross arm Type 2400 - UNP 8 u/pegangan
LV. Panel 400 A
Single Arm Band lengkap u/ Cross Arm LV panel
Terminal Lug 150 mm2 + u/LV Panel ( kabel utama )
Terminal Lug 70 mm2 + u/LV Panel ( kabel jurusan )
Terminal Lug 150 mm2 + u/Busing Trafo ( kbl utama )
Terminal Lug 70 mm2 + u/kwt jemperan ( CO-Trafo )
NYY 1 x 150 mm2 ( kabel utama )
NYY 1 x 70 mm2 ( kabel jurusan )
Pipa galvanis 3 " u/ pipa puding+invoring
Pipa galvanis 2" u/ 3 Jrs lengkap invoring
Double Band u/ pipa puding
Double Band u/ pipa jurusan
Beton Manset 1:2:3 ( gardu portal )
Arde lengkap
SATUAN
VOL
HARGA SATUAN
BAHAN
UPAH
(Rp)
(Rp)
JUMLAH HARGA
BAHAN
UPAH
(Rp)
(Rp)
TOTAL
(Rp)
batang
unit
buah
buah
meter
1
3
3
6
Total A.1
6,911,094
127,913,000
1,174,200
1,740,700
11,865
813,732
27,979
27,979
2,160
127,913,000
3,522,600
5,222,100
71,190
136,728,890
813,732
83,936
83,936
12,962
994,566
128,726,732
3,606,536
5,306,036
84,152
137,723,456
buah
set
6
1
2
1
2
4
4
12
4
3
28
84
1
3
3
3
1
2
Total A.2
19,210
3,480,400
5,297
303,546
24,033
471,873
310,750
74,580
51,980
25,199
51,980
25,199
187,467
93,315
497,200
372,900
74,580
74,580
948,312
1,410,826
24,033
15,893
5,297
5,297
5,297
5,297
8,564
6,038
41,818
41,818
15,892
15,892
606,514
80,072
31,781
303,546
48,067
471,873
48,067
63,570
21,187
63,562
21,187
15,890
239,785
507,172
41,818
125,454
47,675
47,675
606,514
160,145
2,864,967
147,041
3,783,946
310,750
8,814,000
115,260
3,480,400
621,500
8,814,000
621,500
298,320
207,920
302,388
207,920
75,597
5,249,076
7,838,494
497,200
1,118,700
223,740
223,740
948,312
2,821,653
33,665,719
batang
set
batang
set
buah
buah
buah
buah
meter
meter
set
set
set
set
M3
set
Ket. Menggunakan On Load 630 A
669,567
9,285,873
669,567
361,890
229,107
365,950
229,107
91,487
5,488,861
8,345,665
539,018
1,244,154
271,415
271,415
1,554,826
2,981,798
36,530,686
Catatan :
-
Terminal Lug /sepatu kabel 70 mm2 ( Cu/Cu - 1 lobang ) + u/LV Panel ( kabel jurusan )
- Terminal Lug /sepatu kabel 150 mm2 ( Cu/Cu-1 lobang ) + u/Busing Trafo ( kbl utama )
- Ref. Harga PT. ASATA UTAMA Electrical Industries No. SPH : 024-A/AST/SPH/I/2010 tanggal 29 Januari 2010
- Ref. Harga Pembesian PT. Haluan Bersama No.022/HB/HRG/IV/2010 tgl. 21 April 2010
- Ref. Harga PPHB TR OD 3Jurusan 400 A PT. Panel Mulia Total No. PMT/1004/MAR/19/01/10 tgl. 19 Januari 2010
- Ref. Harga Konduktor A3C 70 PT. Voksel Elektric Tbk No.035/L/KL/I/2010 tgl. 20 Januari 2010
D:\PEKERDJAAN OEMOEM\PANITIA 2011\TENDER KE 4\BQ JARINGAN LISTRIK TUATUNU
Page 1