23 Set DPRD prb 2013

Ur u sa n Pe m e r in t a h a n

: 1 .2 0 URUSAN W AJI B Ot on om i D a e r a h , Pe m e r in t a h a n Um u m , Adm in ist r a si Ke u a n ga n D a e r a h , Pe r a n gk a t D a e r a h , Ke pe ga w a ia n , da n Pe r sa n dia n

Or ga n isa si

: 1 .2 0 .0 4 Se k r e t a r ia t D PRD
BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

1

2

1

20


04

00

00

5

1

20

04

00

00

5


1

1

20

04

00

00

5

1

1

20


04

00

00

5

2

1

20

04

59

1


20

04

59

01

1

20

04

59

01

5


2

1

BELAN JA PEGAW AI

1

20

04

59

01

5

2


2

BELAN JA BARAN G D AN JASA

1

20

04

60

1

20

04

60


01

1

20

04

60

01

5

2

1

1


20

04

60

01

5

2

2

1

20

04


61

1

20

04

61

01

1

20

04

61


01

5

2

1

BELAN JA PEGAW AI

1

20

04

61

01


5

2

2

BELAN JA BARAN G D AN JASA

1

20

04

61

01

5

2

3

1

20

04

61

02

1

20

04

61

02

5

2

1

BELAN JA PEGAW AI

1

20

04

61

02

5

2

2

1

20

04

61

02

5

2

3

1

20

04

62

1

20

04

62

01

1

20

04

62

01

5

2

1

BELAN JA PEGAW AI

1

20

04

62

01

5

2

2

BELAN JA BARAN G D AN JASA

1

20

04

64

1

20

04

64

01

1

20

04

64

01

5

2

1

BELAN JA PEGAW AI

1

20

04

64

01

5

2

2

BELAN JA BARAN G D AN JASA

1

20

04

64

02

1

20

04

64

02

5

2

1

BELAN JA PEGAW AI

1

20

04

64

02

5

2

2

BELAN JA BARAN G D AN JASA

1

20

04

64

03

1

20

04

64

03

5

2

1

1

20

04

64

03

5

2

2

1

20

04

64

03

5

2

3

1

20

04

64

04

1

20

04

64

04

5

2

1

BELAN JA PEGAW AI

1

20

04

64

04

5

2

2

BELAN JA BARAN G D AN JASA

1

20

04

64

05

1

20

04

64

05

5

2

1

BELAN JA PEGAW AI

1

20

04

64

05

5

2

2

BELAN JA BARAN G D AN JASA

1

20

04

64

06

1

20

04

64

06

5

2

1

BELAN JA PEGAW AI

1

20

04

64

06

5

2

2

BELAN JA BARAN G D AN JASA

SEBELUM PERUBAHAN

SETELAH PERUBAHAN

3

4

PENJELASAN
JUMLAH

%

5=4-3

6

7

BELAN JA
BELAN JA TI D AK LAN GSUN G
1

1 6 ,4 2 5 ,5 0 1 ,0 3 5 .0 0

1 6 ,1 4 2 ,1 8 6 ,8 5 9 .0 0

( 2 8 3 ,3 1 4 ,1 7 6 .0 0 )

( 1 .7 2 )

1 6 ,4 2 5 ,5 0 1 ,0 3 5 .0 0

1 6 ,1 4 2 ,1 8 6 ,8 5 9 .0 0

( 2 8 3 ,3 1 4 ,1 7 6 .0 0 )

( 1 .7 2 )

1 1 7 ,8 1 2 ,9 3 9 ,0 0 0 .0 0

1 1 4 ,9 4 3 ,9 0 7 ,7 7 8 .0 0

( 2 ,8 6 9 ,0 3 1 ,2 2 2 .0 0 )

( 2 .4 4 )

1 ,3 2 4 ,5 2 1 ,4 0 0 .0 0

1 ,2 8 6 ,3 2 1 ,4 0 0 .0 0

( 3 8 ,2 0 0 ,0 0 0 .0 0 )

( 2 .8 8 )

1 ,3 2 4 ,5 2 1 ,4 0 0 .0 0

1 ,2 8 6 ,3 2 1 ,4 0 0 .0 0

( 3 8 ,2 0 0 ,0 0 0 .0 0 )

( 2 .8 8 )

2 4 2 ,0 0 0 ,0 0 0 .0 0

2 4 2 ,0 0 0 ,0 0 0 .0 0

-

-

1 ,0 8 2 ,5 2 1 ,4 0 0 .0 0

1 ,0 4 4 ,3 2 1 ,4 0 0 .0 0

( 3 8 ,2 0 0 ,0 0 0 .0 0 )

( 3 .5 3 )

2 8 ,2 0 6 ,8 2 9 ,0 0 0 .0 0

2 6 ,3 8 4 ,5 2 9 ,0 0 0 .0 0

( 1 ,8 2 2 ,3 0 0 ,0 0 0 .0 0 )

( 6 .4 6 )

2 8 ,2 0 6 ,8 2 9 ,0 0 0 .0 0

2 6 ,3 8 4 ,5 2 9 ,0 0 0 .0 0

( 1 ,8 2 2 ,3 0 0 ,0 0 0 .0 0 )

( 6 .4 6 )

2 2 4 ,3 0 0 ,0 0 0 .0 0

1 7 4 ,3 0 0 ,0 0 0 .0 0

( 5 0 ,0 0 0 ,0 0 0 .0 0 )

( 2 2 .2 9 )

2 7 ,9 8 2 ,5 2 9 ,0 0 0 .0 0

2 6 ,2 1 0 ,2 2 9 ,0 0 0 .0 0

( 1 ,7 7 2 ,3 0 0 ,0 0 0 .0 0 )

( 6 .3 3 )

2 4 ,1 5 2 ,0 0 0 ,0 0 0 .0 0

1 8 ,7 2 0 ,7 2 0 ,0 0 0 .0 0

( 5 ,4 3 1 ,2 8 0 ,0 0 0 .0 0 )

( 2 2 .4 9 )

2 3 ,2 5 2 ,0 0 0 ,0 0 0 .0 0

1 7 ,6 2 0 ,7 2 0 ,0 0 0 .0 0

( 5 ,6 3 1 ,2 8 0 ,0 0 0 .0 0 )

( 2 4 .2 2 )

2 5 9 ,8 0 0 ,0 0 0 .0 0

3 6 4 ,6 0 0 ,0 0 0 .0 0

1 0 4 ,8 0 0 ,0 0 0 .0 0

4 0 .3 4

6 2 0 ,5 0 0 ,0 0 0 .0 0

5 7 5 ,0 0 0 ,0 0 0 .0 0

( 4 5 ,5 0 0 ,0 0 0 .0 0 )

( 7 .3 3 )

2 2 ,3 7 1 ,7 0 0 ,0 0 0 .0 0

1 6 ,6 8 1 ,1 2 0 ,0 0 0 .0 0

( 5 ,6 9 0 ,5 8 0 ,0 0 0 .0 0 )

( 2 5 .4 4 )

9 0 0 ,0 0 0 ,0 0 0 .0 0

1 ,1 0 0 ,0 0 0 ,0 0 0 .0 0

2 0 0 ,0 0 0 ,0 0 0 .0 0

2 2 .2 2

9 6 ,5 0 0 ,0 0 0 .0 0

1 6 3 ,2 5 0 ,0 0 0 .0 0

6 6 ,7 5 0 ,0 0 0 .0 0

6 9 .1 7

BELAN JA BARAN G D AN JASA

5 0 6 ,9 5 0 ,0 0 0 .0 0

6 4 0 ,2 0 0 ,0 0 0 .0 0

1 3 3 ,2 5 0 ,0 0 0 .0 0

2 6 .2 8

BELAN JA M OD AL

2 9 6 ,5 5 0 ,0 0 0 .0 0

2 9 6 ,5 5 0 ,0 0 0 .0 0

-

-

8 ,8 6 8 ,0 7 3 ,0 0 0 .0 0

1 2 ,9 7 0 ,4 0 6 ,7 7 8 .0 0

4 ,1 0 2 ,3 3 3 ,7 7 8 .0 0

4 6 .2 6

8 ,8 6 8 ,0 7 3 ,0 0 0 .0 0

1 2 ,9 7 0 ,4 0 6 ,7 7 8 .0 0

4 ,1 0 2 ,3 3 3 ,7 7 8 .0 0

4 6 .2 6

1 6 2 ,5 0 0 ,0 0 0 .0 0

1 9 8 ,0 0 0 ,0 0 0 .0 0

3 5 ,5 0 0 ,0 0 0 .0 0

2 1 .8 5

8 ,7 0 5 ,5 7 3 ,0 0 0 .0 0

1 2 ,7 7 2 ,4 0 6 ,7 7 8 .0 0

4 ,0 6 6 ,8 3 3 ,7 7 8 .0 0

4 6 .7 2

5 4 ,4 6 1 ,5 1 5 ,6 0 0 .0 0

5 4 ,4 8 1 ,9 3 0 ,6 0 0 .0 0

2 0 ,4 1 5 ,0 0 0 .0 0

0 .0 4

2 3 ,0 9 0 ,9 3 0 ,0 0 0 .0 0

2 3 ,3 2 6 ,3 9 5 ,0 0 0 .0 0

2 3 5 ,4 6 5 ,0 0 0 .0 0

1 .0 2

2 ,0 1 9 ,3 0 0 ,0 0 0 .0 0

2 ,0 1 9 ,3 0 0 ,0 0 0 .0 0

-

-

2 1 ,0 7 1 ,6 3 0 ,0 0 0 .0 0

2 1 ,3 0 7 ,0 9 5 ,0 0 0 .0 0

2 3 5 ,4 6 5 ,0 0 0 .0 0

1 .1 2

7 ,4 2 2 ,1 9 0 ,0 0 0 .0 0

6 ,8 0 2 ,1 4 0 ,0 0 0 .0 0

( 6 2 0 ,0 5 0 ,0 0 0 .0 0 )

( 8 .3 5 )

3 ,9 3 3 ,4 0 0 ,0 0 0 .0 0

3 ,5 5 5 ,4 0 0 ,0 0 0 .0 0

( 3 7 8 ,0 0 0 ,0 0 0 .0 0 )

( 9 .6 1 )

3 ,4 8 8 ,7 9 0 ,0 0 0 .0 0

3 ,2 4 6 ,7 4 0 ,0 0 0 .0 0

( 2 4 2 ,0 5 0 ,0 0 0 .0 0 )

( 6 .9 4 )

9 6 3 ,6 0 2 ,0 0 0 .0 0

9 6 3 ,6 0 2 ,0 0 0 .0 0

-

-

BELAN JA PEGAW AI

1 7 2 ,4 5 0 ,0 0 0 .0 0

1 1 8 ,4 5 0 ,0 0 0 .0 0

( 5 4 ,0 0 0 ,0 0 0 .0 0 )

( 3 1 .3 1 )

BELAN JA BARAN G D AN JASA

5 4 1 ,1 5 2 ,0 0 0 .0 0

5 9 5 ,1 5 2 ,0 0 0 .0 0

5 4 ,0 0 0 ,0 0 0 .0 0

9 .9 8

BELAN JA M OD AL

2 5 0 ,0 0 0 ,0 0 0 .0 0

2 5 0 ,0 0 0 ,0 0 0 .0 0

-

-

2 1 5 ,0 0 0 ,0 0 0 .0 0

1 2 0 ,0 0 0 ,0 0 0 .0 0

( 9 5 ,0 0 0 ,0 0 0 .0 0 )

( 4 4 .1 9 )

BELAN JA PEGAW AI
BELAN JA LAN GSUN G
Pr ogr a m Pe n in gk a t a n Ka pa sit a s Su m be r D a ya Apa r a t u r
Pe n in gk a t a n Kin e r j a da n Ke m a m pu a n Apa r a t u r Se k r e t a r ia t D PRD

Pr ogr a m Pe la ya n a n Adm in ist r a si Pe r k a n t or a n
Adm in ist r a si Pe r k a n t or a n Se k r e t a r ia t D PRD
BELAN JA PEGAW AI
BELAN JA BARAN G D AN JASA
Pr ogr a m Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a Apa r a t u r
Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a Pe r le n gk a pa n Ka n t or Se k r e t a r ia t D PRD

BELAN JA M OD AL
Pe n in gk a t a n Ku a lit a s da n La ya n a n Pe r pu st a k a a n

Pr ogr a m Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Apa r a t u r
Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Pe r k a n t or a n Se k r e t a r ia t D PRD

Pr ogr a m Pe n in gk a t a n Ka pa sit a s Le m ba ga Pe r w a k ila n Ra k ya t D a e r a h
Pe n gu a t a n Pe r a n da n Fu n gsi D PRD Se ba ga i W a k il Ra k ya t D i D a e r a h

Pe n in gk a t a n Ka pa sit a s da n Ka pa bilit a s Le m ba ga Le gist a t if

Pe n gu a t a n pe r a n da n fu n gsi D PRD da la m pe m ba n gu n a n da n pe m e r in t a h a n
be r ba sis t e k n ologi in for m a si

Pe n u n j a n g Pe la k sa n a a n Tu ga s Fr a k si da n Ala t Ke le n gk a pa n D PRD

Ku n j u n ga n Ke r j a

Pe n ga da a n Pa k a ia n D in a s Be se r t a Ke le n gk a pa n n ya Ba gi An ggot a D PRD

-

1 8 ,0 0 0 ,0 0 0 .0 0

1 8 ,0 0 0 ,0 0 0 .0 0

1 0 0 .0 0

2 1 5 ,0 0 0 ,0 0 0 .0 0

1 0 2 ,0 0 0 ,0 0 0 .0 0

( 1 1 3 ,0 0 0 ,0 0 0 .0 0 )

( 5 2 .5 6 )

1 5 ,9 2 3 ,9 8 0 ,0 0 0 .0 0

1 5 ,9 2 3 ,9 8 0 ,0 0 0 .0 0

-

-

1 2 ,0 0 0 ,0 0 0 .0 0

1 2 ,0 0 0 ,0 0 0 .0 0

-

-

1 5 ,9 1 1 ,9 8 0 ,0 0 0 .0 0

1 5 ,9 1 1 ,9 8 0 ,0 0 0 .0 0

-

-

6 6 7 ,8 0 8 ,6 0 0 .0 0

6 6 7 ,8 0 8 ,6 0 0 .0 0

-

-

8 ,3 0 0 ,0 0 0 .0 0

4 ,5 0 0 ,0 0 0 .0 0

( 3 ,8 0 0 ,0 0 0 .0 0 )

( 4 5 .7 8 )

6 5 9 ,5 0 8 ,6 0 0 .0 0

6 6 3 ,3 0 8 ,6 0 0 .0 0

3 ,8 0 0 ,0 0 0 .0 0

0 .5 8

Hal. 1

BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

SEBELUM PERUBAHAN

SETELAH PERUBAHAN

PENJELASAN
JUMLAH

1

2

1

20

04

64

07

1

20

04

64

07

5

2

1

BELAN JA PEGAW AI

1

20

04

64

07

5

2

2

BELAN JA BARAN G D AN JASA

1

20

04

64

08

1

20

04

64

08

5

2

1

1

20

04

64

08

5

2

2

1

20

04

65

1

20

04

65

01

1

20

04

65

01

5

2

1

BELAN JA PEGAW AI

1

20

04

65

01

5

2

2

BELAN JA BARAN G D AN JASA

1

20

04

66

1

20

04

66

01

1

20

04

66

01

5

2

1

BELAN JA PEGAW AI

1

20

04

66

01

5

2

2

BELAN JA BARAN G D AN JASA

3

Sin e r git a s Ke le m ba ga a n D PRD

4

1 ,1 9 2 ,8 4 5 ,0 0 0 .0 0

%

5=4-3

6

7

1 ,6 9 2 ,8 4 5 ,0 0 0 .0 0

5 0 0 ,0 0 0 ,0 0 0 .0 0

4 1 .9 2

5 8 4 ,0 0 0 ,0 0 0 .0 0

4 3 4 ,0 0 0 ,0 0 0 .0 0

( 1 5 0 ,0 0 0 ,0 0 0 .0 0 )

( 2 5 .6 8 )

6 0 8 ,8 4 5 ,0 0 0 .0 0

1 ,2 5 8 ,8 4 5 ,0 0 0 .0 0

6 5 0 ,0 0 0 ,0 0 0 .0 0

1 0 6 .7 6

4 ,9 8 5 ,1 6 0 ,0 0 0 .0 0

4 ,9 8 5 ,1 6 0 ,0 0 0 .0 0

-

-

BELAN JA PEGAW AI

1 ,4 6 7 ,8 5 0 ,0 0 0 .0 0

1 ,4 3 1 ,8 5 0 ,0 0 0 .0 0

( 3 6 ,0 0 0 ,0 0 0 .0 0 )

( 2 .4 5 )

BELAN JA BARAN G D AN JASA

3 ,5 1 7 ,3 1 0 ,0 0 0 .0 0

3 ,5 5 3 ,3 1 0 ,0 0 0 .0 0

3 6 ,0 0 0 ,0 0 0 .0 0

1 .0 2

7 0 0 ,0 0 0 ,0 0 0 .0 0

1 ,0 0 0 ,0 0 0 ,0 0 0 .0 0

3 0 0 ,0 0 0 ,0 0 0 .0 0

4 2 .8 6

7 0 0 ,0 0 0 ,0 0 0 .0 0

1 ,0 0 0 ,0 0 0 ,0 0 0 .0 0

3 0 0 ,0 0 0 ,0 0 0 .0 0

4 2 .8 6

1 2 9 ,0 0 0 ,0 0 0 .0 0

1 2 9 ,0 0 0 ,0 0 0 .0 0

-

-

5 7 1 ,0 0 0 ,0 0 0 .0 0

8 7 1 ,0 0 0 ,0 0 0 .0 0

3 0 0 ,0 0 0 ,0 0 0 .0 0

5 2 .5 4

1 0 0 ,0 0 0 ,0 0 0 .0 0

1 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

1 0 0 ,0 0 0 ,0 0 0 .0 0

1 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

6 ,0 0 0 ,0 0 0 .0 0

6 ,0 0 0 ,0 0 0 .0 0

-

-

9 4 ,0 0 0 ,0 0 0 .0 0

9 4 ,0 0 0 ,0 0 0 .0 0

-

-

JUM LAH BELAN JA

1 3 4 ,2 3 8 ,4 4 0 ,0 3 5 .0 0

1 3 1 ,0 8 6 ,0 9 4 ,6 3 7 .0 0

( 3 ,1 5 2 ,3 4 5 ,3 9 8 .0 0 )

( 2 .3 5 )

( D EFI SI T)

( 1 3 4 ,2 3 8 ,4 4 0 ,0 3 5 .0 0 )

( 1 3 1 ,0 8 6 ,0 9 4 ,6 3 7 .0 0 )

3 ,1 5 2 ,3 4 5 ,3 9 8 .0 0

( 2 .3 5 )

Fa silit a si D PRD da n Ke se k r e t a r ia t a n

Pr ogr a m Pe n ge lola a n Ke u a n ga n da n Ke k a ya a n D a e r a h
I m ple m e n t a si da t a da n in for m a si k e u a n ga n da e r a h be r ba sis SI PKD

Pr ogr a m Pe n in gk a t a n Pe n ge m ba n ga n Sist e m Pe la por a n Ca pa ia n Kin e r j a da n
Ke u a n ga n
Pe r e n ca n a a n , Eva lu a si da n Pe la por a n

Hal. 2