Lampiran III Perda Perubahan 2013 43 Disnak 2013 prb

Ur u sa n Pe m e r in t a h a n

: 2 .0 1 URUSAN PI LI H AN Pe r t a n ia n

Or ga n isa si

: 2 .0 1 .0 3 D in a s Pe t e r n a k a n
BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

1

SEBELUM PERUBAHAN

2

2


01

03

00

00

4

2

01

03

00

00


4

1

2

01

03

00

00

4

1

3


PEN D APATAN ASLI D AERAH
2

Re t r ibu si D a e r a h

2

01

03

00

00

5

2


01

03

00

00

5

1

2

01

03

00


00

5

1

2

01

03

00

00

5

2


2

01

03

29

2

01

03

29

01

2


01

03

29

01

5

2

1

BELAN JA PEGAW AI

2

01


03

29

01

5

2

2

BELAN JA BARAN G D AN JASA

2

01

03


58

2

01

03

58

01

2

01

03

58


01

5

2

1

BELAN JA PEGAW AI

2

01

03

58

01


5

2

2

BELAN JA BARAN G D AN JASA

2

01

03

59

2

01

03

59

01

2

01

03

59

01

5

2

1

2

01

03

59

01

5

2

2

2

01

03

60

2

01

03

60

01

2

01

03

60

01

5

2

1

BELAN JA PEGAW AI

2

01

03

60

01

5

2

2

BELAN JA BARAN G D AN JASA

2

01

03

60

02

2

01

03

60

02

2

01

03

60

03

2

01

03

60

03

5

2

1

BELAN JA PEGAW AI

2

01

03

60

03

5

2

2

BELAN JA BARAN G D AN JASA

2

01

03

60

04

2

01

03

60

04

5

2

2

2

01

03

60

05

2

01

03

60

05

2

01

03

60

06

2

01

03

60

06

5

2

1

BELAN JA PEGAW AI

2

01

03

60

06

5

2

2

BELAN JA BARAN G D AN JASA

2

01

03

60

07

2

01

03

60

07

2

01

03

60

08

2

01

03

60

08

5

2

1

2

01

03

60

08

5

2

2

2

01

03

60

09

BELAN JA TI D AK LAN GSUN G
1

BELAN JA PEGAW AI
BELAN JA LAN GSUN G

Fa silit a si da n Koor din a si Pe r e n ca n a a n di D in a s Pe t e r n a k a n Pr ovin si Ja w a
Ba r a t

Pr ogr a m Pe m bin a a n da n Pe n ge m ba n ga n Apa r a t u r
Pe n in gk a t a n Ke m a m pu a n Pe n ge lola Ke u a n ga n D in a s Pe t e r n a k a n Pr ovin si
Ja w a Ba r a t

5=4-3

6

7

2 ,5 9 7 ,9 9 9 ,4 8 5 .0 0

2 ,6 2 7 ,9 9 9 ,4 8 5 .0 0

3 0 ,0 0 0 ,0 0 0 .0 0

1 .1 5

2 ,5 9 7 ,9 9 9 ,4 8 5 .0 0

2 ,6 2 7 ,9 9 9 ,4 8 5 .0 0

3 0 ,0 0 0 ,0 0 0 .0 0

1 .1 5

2 ,5 9 7 ,9 9 9 ,4 8 5 .0 0

2 ,6 2 7 ,9 9 9 ,4 8 5 .0 0

3 0 ,0 0 0 ,0 0 0 .0 0

1 .1 5

2 9 ,6 4 7 ,4 9 1 ,0 6 0 .0 0

2 6 ,3 9 8 ,8 5 3 ,1 7 7 .0 0

( 3 ,2 4 8 ,6 3 7 ,8 8 3 .0 0 )

( 1 0 .9 6 )

2 9 ,6 4 7 ,4 9 1 ,0 6 0 .0 0

2 6 ,3 9 8 ,8 5 3 ,1 7 7 .0 0

( 3 ,2 4 8 ,6 3 7 ,8 8 3 .0 0 )

( 1 0 .9 6 )

6 6 ,2 1 1 ,8 4 6 ,0 0 0 .0 0

6 6 ,4 9 7 ,2 9 2 ,1 3 5 .0 0

2 8 5 ,4 4 6 ,1 3 5 .0 0

0 .4 3

4 0 0 ,0 0 0 ,0 0 0 .0 0

4 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

4 0 0 ,0 0 0 ,0 0 0 .0 0

4 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

-

-

6 4 ,0 9 0 ,0 0 0 .0 0

6 4 ,0 9 0 ,0 0 0 .0 0

-

-

5 3 2 ,1 8 0 ,0 0 0 .0 0

5 3 2 ,1 8 0 ,0 0 0 .0 0

-

-

5 3 2 ,1 8 0 ,0 0 0 .0 0

5 3 2 ,1 8 0 ,0 0 0 .0 0

-

-

BELAN JA PEGAW AI

2 4 1 ,9 0 0 ,0 0 0 .0 0

2 4 1 ,9 0 0 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

2 9 0 ,2 8 0 ,0 0 0 .0 0

2 9 0 ,2 8 0 ,0 0 0 .0 0

-

-

2 ,8 2 0 ,0 9 0 ,0 0 0 .0 0

3 ,3 1 4 ,4 7 8 ,0 0 0 .0 0

4 9 4 ,3 8 8 ,0 0 0 .0 0

1 7 .5 3

1 ,1 4 5 ,7 2 0 ,0 0 0 .0 0

1 ,6 0 7 ,4 7 0 ,0 0 0 .0 0

4 6 1 ,7 5 0 ,0 0 0 .0 0

4 0 .3 0

8 1 ,0 4 0 ,0 0 0 .0 0

1 0 5 ,0 4 0 ,0 0 0 .0 0

2 4 ,0 0 0 ,0 0 0 .0 0

2 9 .6 2

1 ,0 6 4 ,6 8 0 ,0 0 0 .0 0

1 ,5 0 2 ,4 3 0 ,0 0 0 .0 0

4 3 7 ,7 5 0 ,0 0 0 .0 0

4 1 .1 2

2 0 0 ,0 0 0 ,0 0 0 .0 0

2 0 4 ,1 4 8 ,0 0 0 .0 0

4 ,1 4 8 ,0 0 0 .0 0

2 .0 7

2 0 0 ,0 0 0 ,0 0 0 .0 0

2 0 4 ,1 4 8 ,0 0 0 .0 0

4 ,1 4 8 ,0 0 0 .0 0

2 .0 7

2 7 3 ,3 1 0 ,0 0 0 .0 0

2 9 7 ,8 0 0 ,0 0 0 .0 0

2 4 ,4 9 0 ,0 0 0 .0 0

8 .9 6

BELAN JA BARAN G D AN JASA

1 4 ,2 5 0 ,0 0 0 .0 0

1 4 ,2 5 0 ,0 0 0 .0 0

-

-

2 5 9 ,0 6 0 ,0 0 0 .0 0

2 8 3 ,5 5 0 ,0 0 0 .0 0

2 4 ,4 9 0 ,0 0 0 .0 0

9 .4 5

1 8 7 ,4 9 0 ,0 0 0 .0 0

1 8 7 ,4 9 0 ,0 0 0 .0 0

-

-

1 8 7 ,4 9 0 ,0 0 0 .0 0

1 8 7 ,4 9 0 ,0 0 0 .0 0

-

-

2 6 9 ,6 6 0 ,0 0 0 .0 0

2 6 9 ,6 6 0 ,0 0 0 .0 0

-

-

2 6 9 ,6 6 0 ,0 0 0 .0 0

2 6 9 ,6 6 0 ,0 0 0 .0 0

-

-

3 0 3 ,1 9 0 ,0 0 0 .0 0

3 0 3 ,1 9 0 ,0 0 0 .0 0

-

-

8 7 ,3 6 0 ,0 0 0 .0 0

8 7 ,3 6 0 ,0 0 0 .0 0

-

-

2 1 5 ,8 3 0 ,0 0 0 .0 0

2 1 5 ,8 3 0 ,0 0 0 .0 0

-

-

1 0 3 ,6 2 0 ,0 0 0 .0 0

1 0 3 ,6 2 0 ,0 0 0 .0 0

-

-

1 0 3 ,6 2 0 ,0 0 0 .0 0

1 0 3 ,6 2 0 ,0 0 0 .0 0

-

-

6 2 ,8 6 0 ,0 0 0 .0 0

6 6 ,8 6 0 ,0 0 0 .0 0

4 ,0 0 0 ,0 0 0 .0 0

6 .3 6

BELAN JA PEGAW AI

2 3 ,8 4 0 ,0 0 0 .0 0

2 3 ,8 4 0 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

3 9 ,0 2 0 ,0 0 0 .0 0

4 3 ,0 2 0 ,0 0 0 .0 0

4 ,0 0 0 ,0 0 0 .0 0

1 0 .2 5

2 7 4 ,2 4 0 ,0 0 0 .0 0

2 7 4 ,2 4 0 ,0 0 0 .0 0

-

-

Pe n ye le n gga r a a n Adm in ist r a si Pe r k a n t or a n di BPPT Sa pi Pot on g Cia m is
BELAN JA BARAN G D AN JASA
Pe n ye le n gga r a a n Adm in ist r a si Pe r k a n t or a n di BPPT D om ba M a r ga w a t i
BELAN JA BARAN G D AN JASA
Pe n ye le n gga r a a n Adm in ist r a si Pe r k a n t or a n di BPPT Un gga s Ja t iw a n gi

Pe n ye le n gga r a a n Adm in ist r a si Pe r k a n t or a n di Ba la i Pe la t ih a n Pe t e r n a k a n
Cik ole Le m ba n g
2

6 4 ,0 9 0 ,0 0 0 .0 0

-

Pe n ye le n gga r a a n Adm in ist r a si Pe r k a n t or a n di BPT SP & H M T Cik ole se r t a
SUP Su ba n g

2

-

6 4 ,0 9 0 ,0 0 0 .0 0

-

Pe n ye le n gga r a a n Adm in ist r a si Pe r k a n t or a n di Ba la i Pe r bibit a n da n
Pe n ge m ba n ga n I n se m in a si Bu a t a n Te r n a k Sa pi Pe r a h Bu n ik a sih

2

-

-

6 ,7 5 0 ,0 0 0 .0 0

Pe n ye le n gga r a a n Adm in ist r a si Pe r k a n t or a n D in a s Pe t e r n a k a n

2

-

5 7 ,3 4 0 ,0 0 0 .0 0

Pr ogr a m Pe la ya n a n Adm in ist r a si Pe r k a n t or a n

2

6 9 ,4 0 0 ,0 0 0 .0 0
3 3 0 ,6 0 0 ,0 0 0 .0 0

6 ,7 5 0 ,0 0 0 .0 0

Pe n in gk a t a n Ke se j a h t e r a a n D a n Ke m a m pu a n Apa r a t u r D in a s Pe t e r n a k a n
Pr ovin si Ja w a Ba r a t

2

6 9 ,4 0 0 ,0 0 0 .0 0
3 3 0 ,6 0 0 ,0 0 0 .0 0

5 7 ,3 4 0 ,0 0 0 .0 0

Pr ogr a m Pe n in gk a t a n Ka pa sit a s Su m be r D a ya Apa r a t u r

5

%

BELAN JA

Pr ogr a m Pe r e n ca n a a n Pe n ge n da lia n da n Pe n ga w a sa n Pe m ba n gu n a n D a e r a h

5

4

PENJELASAN
JUMLAH

PEN D APATAN D AERAH

JUM LAH PEN D APATAN

5

SETELAH PERUBAHAN

BELAN JA BARAN G D AN JASA
Pe n ye le n gga r a a n Adm in ist r a si Pe r k a n t or a n di BPM PT Cik ole - Le m ba n g

Pe n ye le n gga r a a n Adm in ist r a si Pe r k a n t or a n di BP3 H K Cik ole Le m ba n g

Hal. 1

BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN
2

5

2

SETELAH PERUBAHAN

PENJELASAN
JUMLAH

1
09

SEBELUM PERUBAHAN

2

BELAN JA BARAN G D AN JASA

3

4

%

5=4-3

6

7

2

01

03

60

2

01

03

61

2

01

03

61

01

2

01

03

61

01

5

2

1

BELAN JA PEGAW AI

2

01

03

61

01

5

2

2

BELAN JA BARAN G D AN JASA

2

01

03

61

01

5

2

3

BELAN JA M OD AL

2

01

03

61

02

2

01

03

61

02

5

2

1

BELAN JA PEGAW AI

2

01

03

61

02

5

2

2

BELAN JA BARAN G D AN JASA

2

01

03

61

02

5

2

3

2

01

03

61

03

2

01

03

61

03

5

2

1

BELAN JA PEGAW AI

2

01

03

61

03

5

2

2

BELAN JA BARAN G D AN JASA

2

01

03

61

03

5

2

3

BELAN JA M OD AL

2

01

03

61

04

2

01

03

61

04

5

2

1

BELAN JA PEGAW AI

2

01

03

61

04

5

2

2

BELAN JA BARAN G D AN JASA

2

01

03

61

04

5

2

3

2

01

03

61

05

2

01

03

61

05

5

2

1

BELAN JA PEGAW AI

2

01

03

61

05

5

2

2

BELAN JA BARAN G D AN JASA

2

01

03

61

05

5

2

3

2

01

03

61

06

2

01

03

61

06

5

2

1

BELAN JA PEGAW AI

2

01

03

61

06

5

2

2

BELAN JA BARAN G D AN JASA

2

01

03

61

06

5

2

3

BELAN JA M OD AL

2

01

03

61

07

2

01

03

61

07

5

2

1

BELAN JA PEGAW AI

2

01

03

61

07

5

2

2

BELAN JA BARAN G D AN JASA

2

01

03

61

07

5

2

3

BELAN JA M OD AL

2

01

03

61

08

2

01

03

61

08

5

2

1

BELAN JA PEGAW AI

2

01

03

61

08

5

2

2

BELAN JA BARAN G D AN JASA

2

01

03

61

08

5

2

3

BELAN JA M OD AL

2

01

03

61

09

2

01

03

61

09

5

2

1

BELAN JA PEGAW AI

1 5 ,8 0 0 ,0 0 0 .0 0

2

01

03

61

09

5

2

2

BELAN JA BARAN G D AN JASA

4 6 7 ,9 7 2 ,0 0 0 .0 0

2

01

03

61

09

5

2

3

BELAN JA M OD AL

9 1 6 ,2 2 8 ,0 0 0 .0 0

9 5 0 ,0 1 8 ,5 0 0 .0 0

3 3 ,7 9 0 ,5 0 0 .0 0

3 .6 9

2

01

03

61

10

2 ,0 0 0 ,0 0 0 ,0 0 0 .0 0

1 ,8 8 1 ,7 8 7 ,0 0 0 .0 0

( 1 1 8 ,2 1 3 ,0 0 0 .0 0 )

( 5 .9 1 )

2

01

03

61

10

5

2

1

BELAN JA PEGAW AI

2

01

03

61

10

5

2

2

BELAN JA BARAN G D AN JASA

2

01

03

61

10

5

2

3

2

01

03

62

2

01

03

62

01

2

01

03

62

01

5

2

1

BELAN JA PEGAW AI

2

01

03

62

01

5

2

2

BELAN JA BARAN G D AN JASA

2

01

03

62

02

Pr ogr a m Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a Apa r a t u r
Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a Apa r a t u r di D in a s Pe t e r n a k a n Pr ovin si
Ja w a Ba r a t

Pe n in gk a t a n Sa r a n a Pr a sa r a n a UPTD BPPI B Te r n a k Sa pi Pe r a h Bu n ik a sih

BELAN JA M OD AL
Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a BPT Sa pi Pe r a h & H M T Cik ole

Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a di BPPT Sa pi Pot on g Cia m is

BELAN JA M OD AL
Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a di BPPT D om ba M a r ga w a t i

BELAN JA M OD AL
Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a di BPPT Un gga s Ja t iw a n gi

Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a di Ba la i Pe la t ih a n Pe t e r n a k a n Cik ole
Le m ba n g

Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a di BPM PT Cik ole - Le m ba n g

Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a BP3 H K Cik ole Le m ba n g da n 4 Su b Un it
Pe la ya n a n

Re lok a si SUP Pos Pe m e r ik sa a n Ke se h a t a n H e w a n Ba n j a r

BELAN JA M OD AL
Pr ogr a m Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Apa r a t u r
Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a D in a s Pe t e r n a k a n Pr ovin si Ja w a Ba r a t

Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a di Ba la i Pe r bibit a n da n Pe n ge m ba n ga n
I n se m in a si Bu a t a n Te r n a k Sa pi Pe r a h Bu n ik a sih

2 7 4 ,2 4 0 ,0 0 0 .0 0

2 7 4 ,2 4 0 ,0 0 0 .0 0

-

-

1 7 ,8 7 5 ,1 5 0 ,0 0 0 .0 0

1 8 ,1 2 4 ,8 8 0 ,0 0 0 .0 0

2 4 9 ,7 3 0 ,0 0 0 .0 0

1 .4 0

1 ,0 2 6 ,0 5 0 ,0 0 0 .0 0

1 ,1 3 6 ,0 5 0 ,0 0 0 .0 0

1 1 0 ,0 0 0 ,0 0 0 .0 0

1 0 .7 2

1 5 ,2 0 0 ,0 0 0 .0 0

1 5 ,2 0 0 ,0 0 0 .0 0

-

-

6 ,0 0 0 ,0 0 0 .0 0

6 ,0 0 0 ,0 0 0 .0 0

-

-

1 ,0 0 4 ,8 5 0 ,0 0 0 .0 0

1 ,1 1 4 ,8 5 0 ,0 0 0 .0 0

1 1 0 ,0 0 0 ,0 0 0 .0 0

1 0 .9 5

2 ,1 9 9 ,5 5 0 ,0 0 0 .0 0

2 ,2 9 7 ,1 9 7 ,5 0 0 .0 0

9 7 ,6 4 7 ,5 0 0 .0 0

4 .4 4

2 6 ,9 0 0 ,0 0 0 .0 0

2 6 ,9 0 0 ,0 0 0 .0 0

-

-

1 7 8 ,0 5 0 ,0 0 0 .0 0

1 8 3 ,0 5 0 ,0 0 0 .0 0

5 ,0 0 0 ,0 0 0 .0 0

2 .8 1

1 ,9 9 4 ,6 0 0 ,0 0 0 .0 0

2 ,0 8 7 ,2 4 7 ,5 0 0 .0 0

9 2 ,6 4 7 ,5 0 0 .0 0

4 .6 4

2 ,5 2 0 ,0 0 0 ,0 0 0 .0 0

2 ,5 2 0 ,0 0 0 ,0 0 0 .0 0

-

-

3 7 ,1 0 0 ,0 0 0 .0 0

3 7 ,1 0 0 ,0 0 0 .0 0

-

-

2 4 0 ,8 1 4 ,2 0 0 .0 0

2 4 0 ,8 1 4 ,2 0 0 .0 0

-

-

2 ,2 4 2 ,0 8 5 ,8 0 0 .0 0

2 ,2 4 2 ,0 8 5 ,8 0 0 .0 0

-

-

2 ,3 3 4 ,0 0 0 ,0 0 0 .0 0

2 ,2 3 5 ,3 0 0 ,0 0 0 .0 0

( 9 8 ,7 0 0 ,0 0 0 .0 0 )

( 4 .2 3 )

5 7 ,7 0 0 ,0 0 0 .0 0

5 7 ,7 0 0 ,0 0 0 .0 0

-

-

4 5 3 ,9 1 0 ,0 0 0 .0 0

4 5 1 ,2 1 0 ,0 0 0 .0 0

( 2 ,7 0 0 ,0 0 0 .0 0 )

( 0 .5 9 )

1 ,8 2 2 ,3 9 0 ,0 0 0 .0 0

1 ,7 2 6 ,3 9 0 ,0 0 0 .0 0

( 9 6 ,0 0 0 ,0 0 0 .0 0 )

( 5 .2 7 )

2 ,6 7 0 ,0 0 0 ,0 0 0 .0 0

2 ,7 7 9 ,3 4 5 ,5 0 0 .0 0

1 0 9 ,3 4 5 ,5 0 0 .0 0

4 .1 0

4 6 ,9 0 0 ,0 0 0 .0 0

4 9 ,2 0 0 ,0 0 0 .0 0

2 ,3 0 0 ,0 0 0 .0 0

4 .9 0

1 8 1 ,6 0 0 ,0 0 0 .0 0

2 2 8 ,1 9 0 ,5 0 0 .0 0

4 6 ,5 9 0 ,5 0 0 .0 0

2 5 .6 6

2 ,4 4 1 ,5 0 0 ,0 0 0 .0 0

2 ,5 0 1 ,9 5 5 ,0 0 0 .0 0

6 0 ,4 5 5 ,0 0 0 .0 0

2 .4 8

2 ,2 2 0 ,0 0 0 ,0 0 0 .0 0

2 ,2 4 7 ,6 5 0 ,0 0 0 .0 0

2 7 ,6 5 0 ,0 0 0 .0 0

1 .2 5

1 0 ,4 5 0 ,0 0 0 .0 0

6 3 ,1 0 0 ,0 0 0 .0 0

5 2 ,6 5 0 ,0 0 0 .0 0

5 0 3 .8 3

5 9 ,4 7 5 ,2 0 0 .0 0

3 4 ,4 7 5 ,2 0 0 .0 0

( 2 5 ,0 0 0 ,0 0 0 .0 0 )

( 4 2 .0 3 )

2 ,1 5 0 ,0 7 4 ,8 0 0 .0 0

2 ,1 5 0 ,0 7 4 ,8 0 0 .0 0

-

-

5 1 9 ,5 5 0 ,0 0 0 .0 0

5 1 9 ,5 5 0 ,0 0 0 .0 0

-

-

3 ,8 0 0 ,0 0 0 .0 0

3 ,8 0 0 ,0 0 0 .0 0

-

-

2 8 8 ,7 1 0 ,0 0 0 .0 0

2 8 8 ,7 1 0 ,0 0 0 .0 0

-

-

2 2 7 ,0 4 0 ,0 0 0 .0 0

2 2 7 ,0 4 0 ,0 0 0 .0 0

-

-

9 8 6 ,0 0 0 ,0 0 0 .0 0

1 ,0 9 9 ,4 0 0 ,0 0 0 .0 0

1 1 3 ,4 0 0 ,0 0 0 .0 0

1 1 .5 0

1 8 ,1 5 0 ,0 0 0 .0 0

1 8 ,1 5 0 ,0 0 0 .0 0

-

-

1 1 7 ,5 7 5 ,0 0 0 .0 0

1 1 7 ,5 7 5 ,0 0 0 .0 0

-

-

8 5 0 ,2 7 5 ,0 0 0 .0 0

9 6 3 ,6 7 5 ,0 0 0 .0 0

1 1 3 ,4 0 0 ,0 0 0 .0 0

1 3 .3 4

1 ,4 0 0 ,0 0 0 ,0 0 0 .0 0

1 ,4 0 8 ,6 0 0 ,0 0 0 .0 0

8 ,6 0 0 ,0 0 0 .0 0

0 .6 1

3 1 ,6 0 0 ,0 0 0 .0 0

1 5 ,8 0 0 ,0 0 0 .0 0

1 0 0 .0 0

4 2 6 ,9 8 1 ,5 0 0 .0 0

( 4 0 ,9 9 0 ,5 0 0 .0 0 )

( 8 .7 6 )

1 9 ,9 0 0 ,0 0 0 .0 0

1 9 ,9 0 0 ,0 0 0 .0 0

-

-

2 8 5 ,7 5 0 ,0 0 0 .0 0

1 6 7 ,5 3 7 ,0 0 0 .0 0

( 1 1 8 ,2 1 3 ,0 0 0 .0 0 )

( 4 1 .3 7 )

1 ,6 9 4 ,3 5 0 ,0 0 0 .0 0

1 ,6 9 4 ,3 5 0 ,0 0 0 .0 0

-

-

2 ,9 8 5 ,2 2 0 ,0 0 0 .0 0

3 ,0 2 9 ,1 7 5 ,0 0 0 .0 0

4 3 ,9 5 5 ,0 0 0 .0 0

1 .4 7

1 ,1 1 9 ,8 5 0 ,0 0 0 .0 0

1 ,1 1 9 ,8 5 0 ,0 0 0 .0 0

-

-

9 ,1 0 0 ,0 0 0 .0 0

9 ,1 0 0 ,0 0 0 .0 0

-

-

1 ,1 1 0 ,7 5 0 ,0 0 0 .0 0

1 ,1 1 0 ,7 5 0 ,0 0 0 .0 0

-

-

2 5 0 ,0 0 0 ,0 0 0 .0 0

2 7 6 ,4 5 5 ,0 0 0 .0 0

2 6 ,4 5 5 ,0 0 0 .0 0

1 0 .5 8

Hal. 2

BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

1

2

01

03

62

02

5

2

2

2

01

03

62

03

2

01

03

62

03

5

2

2

BELAN JA BARAN G D AN JASA

2

01

03

62

04

2

01

03

62

04

5

2

1

BELAN JA PEGAW AI

2

01

03

62

04

5

2

2

BELAN JA BARAN G D AN JASA

2

01

03

62

05

2

01

03

62

05

2

01

03

62

06

2

01

03

62

06

5

2

1

BELAN JA PEGAW AI

2

01

03

62

06

5

2

2

BELAN JA BARAN G D AN JASA

2

01

03

62

07

2

01

03

62

07

5

2

1

2

01

03

62

07

5

2

2

2

01

03

62

08

2

01

03

62

08

5

2

1

2

01

03

62

08

5

2

2

2

01

03

62

09

2

01

03

62

09

5

2

1

BELAN JA PEGAW AI

2

01

03

62

09

5

2

2

BELAN JA BARAN G D AN JASA

2

01

03

66

2

01

03

66

01

2

01

03

66

01

2

01

03

75

2

01

03

75

01

2

01

03

75

01

5

2

1

BELAN JA PEGAW AI

2

01

03

75

01

5

2

2

BELAN JA BARAN G D AN JASA

2

01

03

75

01

5

2

3

2

01

03

80

2

01

03

80

01

2

01

03

80

01

5

2

1

BELAN JA PEGAW AI

2

01

03

80

01

5

2

2

BELAN JA BARAN G D AN JASA

2

01

03

80

01

5

2

3

BELAN JA M OD AL

2

01

03

80

02

2

01

03

80

02

5

2

1

BELAN JA PEGAW AI

2

01

03

80

02

5

2

2

BELAN JA BARAN G D AN JASA

2

01

03

80

02

5

2

3

BELAN JA M OD AL

2

01

03

80

03

2

01

03

80

03

5

2

1

BELAN JA PEGAW AI

2

01

03

80

03

5

2

2

BELAN JA BARAN G D AN JASA

2

01

03

80

04

2

01

03

80

04

5

2

1

BELAN JA PEGAW AI

2

01

03

80

04

5

2

2

BELAN JA BARAN G D AN JASA

2

01

03

80

04

5

2

3

2

01

03

80

05

2

01

03

80

05

5

2

1

BELAN JA PEGAW AI

2

01

03

80

05

5

2

2

BELAN JA BARAN G D AN JASA

6

7

3 0 0 ,0 0 0 ,0 0 0 .0 0

3 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

3 0 0 ,0 0 0 ,0 0 0 .0 0

3 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

1 9 8 ,6 1 0 ,0 0 0 .0 0

1 9 8 ,6 1 0 ,0 0 0 .0 0

-

-

4 0 ,0 0 0 ,0 0 0 .0 0

4 0 ,0 0 0 ,0 0 0 .0 0

-

-

1 5 8 ,6 1 0 ,0 0 0 .0 0

1 5 8 ,6 1 0 ,0 0 0 .0 0

-

-

3 0 0 ,0 0 0 ,0 0 0 .0 0

3 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

3 0 0 ,0 0 0 ,0 0 0 .0 0

3 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

2 3 1 ,3 4 0 ,0 0 0 .0 0

2 3 1 ,3 4 0 ,0 0 0 .0 0

-

-

2 6 ,4 6 0 ,0 0 0 .0 0

2 6 ,4 6 0 ,0 0 0 .0 0

-

-

2 0 4 ,8 8 0 ,0 0 0 .0 0

2 0 4 ,8 8 0 ,0 0 0 .0 0

-

-

1 5 0 ,0 0 0 ,0 0 0 .0 0

1 5 0 ,0 0 0 ,0 0 0 .0 0

-

-

BELAN JA PEGAW AI

5 7 ,6 0 0 ,0 0 0 .0 0

5 7 ,6 0 0 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

9 2 ,4 0 0 ,0 0 0 .0 0

9 2 ,4 0 0 ,0 0 0 .0 0

-

-

1 1 0 ,4 2 0 ,0 0 0 .0 0

1 2 7 ,9 2 0 ,0 0 0 .0 0

1 7 ,5 0 0 ,0 0 0 .0 0

1 5 .8 5

BELAN JA PEGAW AI

4 7 ,4 3 0 ,0 0 0 .0 0

4 7 ,4 3 0 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

6 2 ,9 9 0 ,0 0 0 .0 0

8 0 ,4 9 0 ,0 0 0 .0 0

1 7 ,5 0 0 ,0 0 0 .0 0

2 7 .7 8

3 2 5 ,0 0 0 ,0 0 0 .0 0

3 2 5 ,0 0 0 ,0 0 0 .0 0

-

-

1 7 2 ,8 0 0 ,0 0 0 .0 0

1 7 2 ,8 0 0 ,0 0 0 .0 0

-

-

1 5 2 ,2 0 0 ,0 0 0 .0 0

1 5 2 ,2 0 0 ,0 0 0 .0 0

-

-

1 0 0 ,0 0 0 ,0 0 0 .0 0

1 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

1 0 0 ,0 0 0 ,0 0 0 .0 0

1 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

1 0 0 ,0 0 0 ,0 0 0 .0 0

1 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

Pr ogr a m Pe n ge m ba n ga n D a t a / I n for m a si/ St a t ist ik D a e r a h

2 0 0 ,0 0 0 ,0 0 0 .0 0

2 4 4 ,8 8 6 ,5 0 0 .0 0

4 4 ,8 8 6 ,5 0 0 .0 0

2 2 .4 4

Pe n yu su n a n D a t a St a t ist ik da n I n for m a si Pe t e r n a k a n

2 0 0 ,0 0 0 ,0 0 0 .0 0

2 4 4 ,8 8 6 ,5 0 0 .0 0

4 4 ,8 8 6 ,5 0 0 .0 0

2 2 .4 4

1 9 ,0 0 0 ,0 0 0 .0 0

1 9 ,0 0 0 ,0 0 0 .0 0

-

-

1 8 1 ,0 0 0 ,0 0 0 .0 0

1 7 7 ,4 3 6 ,5 0 0 .0 0

( 3 ,5 6 3 ,5 0 0 .0 0 )

( 1 .9 7 )

BELAN JA BARAN G D AN JASA

BELAN JA BARAN G D AN JASA

Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a di Ba la i Pe la t ih a n Pe t e r n a k a n Cik ole
Le m ba n g

Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a BPM PT Cik ole - Le m ba n g

Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a di BP3 H K Cik ole Le m ba n g

Pr ogr a m Pe n in gk a t a n Pe n ge m ba n ga n Sist e m Pe la por a n Ca pa ia n Kin e r j a da n
Ke u a n ga n
Pe r e n ca n a a n , Eva lu a si da n Pe la por a n I n t e r n a l Or ga n isa si Pe r a n gk a t D a e r a h
2

5=4-3

1 0 .5 8

Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a di BPPT Un gga s Ja t iw a n gi

2

4

2 6 ,4 5 5 ,0 0 0 .0 0

Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a di BPPT D om ba M a r ga w a t i
2

3

2 7 6 ,4 5 5 ,0 0 0 .0 0

Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a di BPPT Sa pi Pot on g Cia m is

5

PENJELASAN
%

2 5 0 ,0 0 0 ,0 0 0 .0 0

Pe m e lih a r a a n sa r a n a da n pr a sa r a n a a pa r a t u r di BPT SP & H M T Cik ole

2

SETELAH PERUBAHAN
JUMLAH

2

5

SEBELUM PERUBAHAN

BELAN JA BARAN G D AN JASA

BELAN JA M OD AL
Pr ogr a m Pe n in gk a t a n Pr odu k si Pe r t a n ia n
Pe n ge m ba n ga n Usa h a Pe t e r n a k a n

Pe n ge m ba n ga n Ka w a sa n Pe t e r n a k a n di Ja w a Ba r a t

Pe n ge m ba n ga n Pr odu k si Te r n a k di Ja w a Ba r a t

Fa silit a si Pa k a n da n Ke bu t u h a n UPTD Ba la i Pe r bibit a n da n Pe n ge m ba n ga n
I n se m in a si Bu a t a n Te r n a k Sa pi Pe r a h Bu n ik a sih

BELAN JA M OD AL
Fa silit a si Pe n ye dia a n Pa k a n Te r n a k da n k e bu t u h a n da sa r la in n ya di BPT Sa pi
Pe r a h da n H M T Cik ole Le m ba n g

-

4 8 ,4 5 0 ,0 0 0 .0 0

4 8 ,4 5 0 ,0 0 0 .0 0

1 0 0 .0 0

2 9 ,7 8 5 ,1 1 6 ,0 0 0 .0 0

2 9 ,6 0 9 ,5 8 6 ,0 3 5 .0 0

( 1 7 5 ,5 2 9 ,9 6 5 .0 0 )

( 0 .5 9 )

3 ,4 9 8 ,7 4 0 ,0 0 0 .0 0

3 ,3 8 4 ,1 7 7 ,0 0 0 .0 0

( 1 1 4 ,5 6 3 ,0 0 0 .0 0 )

( 3 .2 7 )

6 2 9 ,3 3 0 ,0 0 0 .0 0

5 7 2 ,0 3 0 ,0 0 0 .0 0

( 5 7 ,3 0 0 ,0 0 0 .0 0 )

( 9 .1 0 )

1 ,9 9 9 ,4 1 0 ,0 0 0 .0 0

2 ,0 3 8 ,7 1 0 ,0 0 0 .0 0

3 9 ,3 0 0 ,0 0 0 .0 0

1 .9 7

8 7 0 ,0 0 0 ,0 0 0 .0 0

7 7 3 ,4 3 7 ,0 0 0 .0 0

( 9 6 ,5 6 3 ,0 0 0 .0 0 )

( 1 1 .1 0 )

6 4 0 ,0 0 0 ,0 0 0 .0 0

6 4 0 ,0 0 0 ,0 0 0 .0 0

-

-

1 0 3 ,0 7 0 ,0 0 0 .0 0

1 0 3 ,0 7 0 ,0 0 0 .0 0

-

-

4 3 7 ,1 1 0 ,0 0 0 .0 0

4 3 7 ,1 1 0 ,0 0 0 .0 0

-

-

9 9 ,8 2 0 ,0 0 0 .0 0

9 9 ,8 2 0 ,0 0 0 .0 0

-

-

2 ,6 1 1 ,3 7 6 ,0 0 0 .0 0

2 ,5 0 2 ,4 7 6 ,0 0 0 .0 0

( 1 0 8 ,9 0 0 ,0 0 0 .0 0 )

( 4 .1 7 )

5 4 2 ,3 0 0 ,0 0 0 .0 0

5 1 7 ,3 0 0 ,0 0 0 .0 0

( 2 5 ,0 0 0 ,0 0 0 .0 0 )

( 4 .6 1 )

2 ,0 6 9 ,0 7 6 ,0 0 0 .0 0

1 ,9 8 5 ,1 7 6 ,0 0 0 .0 0

( 8 3 ,9 0 0 ,0 0 0 .0 0 )

( 4 .0 5 )

2 ,0 0 0 ,0 0 0 ,0 0 0 .0 0

2 ,0 1 9 ,3 1 2 ,0 1 5 .0 0

1 9 ,3 1 2 ,0 1 5 .0 0

0 .9 7

4 4 4 ,3 2 0 ,0 0 0 .0 0

4 4 4 ,3 2 0 ,0 0 0 .0 0

-

-

1 ,4 4 2 ,6 3 0 ,0 0 0 .0 0

1 ,4 0 5 ,5 0 9 ,5 1 5 .0 0

( 3 7 ,1 2 0 ,4 8 5 .0 0 )

( 2 .5 7 )

1 1 3 ,0 5 0 ,0 0 0 .0 0

1 6 9 ,4 8 2 ,5 0 0 .0 0

5 6 ,4 3 2 ,5 0 0 .0 0

4 9 .9 2

1 ,7 5 0 ,0 0 0 ,0 0 0 .0 0

1 ,6 5 8 ,6 5 5 ,5 6 0 .0 0

( 9 1 ,3 4 4 ,4 4 0 .0 0 )

( 5 .2 2 )

2 8 0 ,8 6 0 ,0 0 0 .0 0

2 8 0 ,8 6 0 ,0 0 0 .0 0

-

-

1 ,4 6 9 ,1 4 0 ,0 0 0 .0 0

1 ,3 7 7 ,7 9 5 ,5 6 0 .0 0

( 9 1 ,3 4 4 ,4 4 0 .0 0 )

( 6 .2 2 )

Hal. 3

BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

1

2

01

03

80

06

Fa silit a si Pe n ye dia a n Pa k a n da n Ke bu t u h a n D a sa r di BPPT Sa pi Pot on g
Cia m is

2

01

03

80

06

5

2

1

2

01

03

80

06

5

2

2

2

01

03

80

07

PENJELASAN

2

01

03

80

07

5

2

1

2

01

03

80

07

5

2

2

2

01

03

80

07

5

2

3

2

01

03

80

08

2

01

03

80

08

5

2

1

BELAN JA PEGAW AI

2

01

03

80

08

5

2

2

BELAN JA BARAN G D AN JASA

2

01

03

80

08

5

2

3

BELAN JA M OD AL

2

01

03

80

09

2

01

03

80

09

5

2

1

BELAN JA PEGAW AI

2

01

03

80

09

5

2

2

BELAN JA BARAN G D AN JASA

2

01

03

80

10

2

01

03

80

10

5

2

1

BELAN JA PEGAW AI

2

01

03

80

10

5

2

2

BELAN JA BARAN G D AN JASA

2

01

03

80

10

5

2

3

BELAN JA M OD AL

2

01

03

80

11

2

01

03

80

11

5

2

1

BELAN JA PEGAW AI

2

01

03

80

11

5

2

2

BELAN JA BARAN G D AN JASA

2

01

03

80

11

5

2

3

2

01

03

80

12

2

01

03

80

12

5

2

1

BELAN JA PEGAW AI

2

01

03

80

12

5

2

2

2

01

03

80

12

5

2

3

2

01

03

80

13

2

01

03

80

13

5

2

1

BELAN JA PEGAW AI

2

01

03

80

13

5

2

2

BELAN JA BARAN G D AN JASA

2

01

03

80

13

5

2

3

BELAN JA M OD AL

2

01

03

80

14

2

01

03

80

14

5

2

1

2

01

03

80

14

5

2

2

2

01

03

80

14

5

2

3

2

01

03

80

15

2

01

03

80

15

5

2

1

BELAN JA PEGAW AI

2

01

03

80

15

5

2

2

BELAN JA BARAN G D AN JASA

2

01

03

80

15

5

2

3

2

01

03

80

16

2

01

03

80

16

5

2

1

2

01

03

80

16

5

2

2

2

01

03

80

17

2

01

03

80

17

4

5=4-3

6

BELAN JA PEGAW AI

3 2 2 ,8 0 0 ,0 0 0 .0 0

3 2 2 ,8 0 0 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

7 7 7 ,2 0 0 ,0 0 0 .0 0

7 3 1 ,2 9 7 ,5 0 0 .0 0

( 4 5 ,9 0 2 ,5 0 0 .0 0 )

( 5 .9 1 )

4 ,3 0 0 ,0 0 0 ,0 0 0 .0 0

4 ,1 9 7 ,0 2 0 ,3 6 5 .0 0

( 1 0 2 ,9 7 9 ,6 3 5 .0 0 )

( 2 .3 9 )

BELAN JA PEGAW AI

1 ,1 4 3 ,0 2 0 ,0 0 0 .0 0

1 ,1 4 3 ,0 2 0 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

2 ,2 3 6 ,9 8 0 ,0 0 0 .0 0

2 ,1 5 5 ,8 9 0 ,3 6 5 .0 0

( 8 1 ,0 8 9 ,6 3 5 .0 0 )

( 3 .6 2 )

9 2 0 ,0 0 0 ,0 0 0 .0 0

8 9 8 ,1 1 0 ,0 0 0 .0 0

( 2 1 ,8 9 0 ,0 0 0 .0 0 )

( 2 .3 8 )

1 ,8 0 0 ,0 0 0 ,0 0 0 .0 0

1 ,9 2 6 ,2 6 1 ,3 7 0 .0 0

1 2 6 ,2 6 1 ,3 7 0 .0 0

7 .0 1

BELAN JA M OD AL

Pe n gu j ia n M u t u Pa k a n se ca r a La bor a t or ie s di Ba la i Pe n gu j ia n M u t u Pa k a n
Te r n a k Cik ole

Pe n ge m ba n ga n UPTD Ba la i Pe r bibit a n da n Pe n ge m ba n ga n I n se m in a si
Bu a t a n Te r n a k Sa pi Pe r a h Se ba ga i Pu sa t Pe n ge m ba n ga n Te k n ologi Bibit Sa pi
Pe r a h Be r k u a lit a s

Pe n ge m ba n ga n UPTD BPT Sa pi Pe r a h & H M T Cik ole Le m ba n g se ba ga i pu sa t
bibit sa pi pe r a h & h ij a u a n m a k a n a n t e r n a k be r k u a lit a s

BELAN JA M OD AL

( 4 5 ,9 0 2 ,5 0 0 .0 0 )

7

1 ,0 5 4 ,0 9 7 ,5 0 0 .0 0

Fa silit a si Pa k a n da n Ke bu t u h a n D a sa r UPTD Pe n ge m ba n ga n Pe m bibit a n
Te r n a k Un gga s Ja t iw a n gi

( 4 .1 7 )

1 4 9 ,1 5 0 ,0 0 0 .0 0

1 5 1 ,4 5 0 ,0 0 0 .0 0

2 ,3 0 0 ,0 0 0 .0 0

1 .5 4

1 ,6 3 3 ,0 5 8 ,5 5 0 .0 0

1 ,7 5 7 ,0 1 9 ,9 2 0 .0 0

1 2 3 ,9 6 1 ,3 7 0 .0 0

7 .5 9

1 7 ,7 9 1 ,4 5 0 .0 0

1 7 ,7 9 1 ,4 5 0 .0 0

-

-

3 0 0 ,0 0 0 ,0 0 0 .0 0

3 1 8 ,0 0 0 ,0 0 0 .0 0

1 8 ,0 0 0 ,0 0 0 .0 0

6 .0 0

2 ,3 0 0 ,0 0 0 .0 0

2 ,3 0 0 ,0 0 0 .0 0

-

-

2 9 7 ,7 0 0 ,0 0 0 .0 0

3 1 5 ,7 0 0 ,0 0 0 .0 0

1 8 ,0 0 0 ,0 0 0 .0 0

6 .0 5

5 3 5 ,0 0 0 ,0 0 0 .0 0

5 3 5 ,0 0 0 ,0 0 0 .0 0

-

-

1 1 ,9 7 0 ,0 0 0 .0 0

1 1 ,9 7 0 ,0 0 0 .0 0

-

-

1 7 1 ,5 6 2 ,0 0 0 .0 0

1 7 1 ,5 6 2 ,0 0 0 .0 0

-

-

3 5 1 ,4 6 8 ,0 0 0 .0 0

3 5 1 ,4 6 8 ,0 0 0 .0 0

-

-

8 5 0 ,0 0 0 ,0 0 0 .0 0

8 5 0 ,0 0 0 ,0 0 0 .0 0

-

-

7 7 ,8 8 0 ,0 0 0 .0 0

7 7 ,8 8 0 ,0 0 0 .0 0

-

-

7 7 2 ,1 2 0 ,0 0 0 .0 0

7 4 7 ,1 2 0 ,0 0 0 .0 0

( 2 5 ,0 0 0 ,0 0 0 .0 0 )

( 3 .2 4 )

-

2 5 ,0 0 0 ,0 0 0 .0 0

2 5 ,0 0 0 ,0 0 0 .0 0

1 0 0 .0 0

3 ,4 5 0 ,0 0 0 ,0 0 0 .0 0

3 ,3 3 0 ,5 2 6 ,2 5 0 .0 0

( 1 1 9 ,4 7 3 ,7 5 0 .0 0 )

( 3 .4 6 )

1 8 9 ,7 3 0 ,0 0 0 .0 0

1 8 9 ,7 3 0 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

1 ,9 7 9 ,9 3 0 ,0 0 0 .0 0

1 ,9 2 1 ,8 3 6 ,2 5 0 .0 0

( 5 8 ,0 9 3 ,7 5 0 .0 0 )

( 2 .9 3 )

BELAN JA M OD AL

1 ,2 8 0 ,3 4 0 ,0 0 0 .0 0

1 ,2 1 8 ,9 6 0 ,0 0 0 .0 0

( 6 1 ,3 8 0 ,0 0 0 .0 0 )

( 4 .7 9 )

7 0 0 ,0 0 0 ,0 0 0 .0 0

7 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

Opt im a lisa si da n Pe n ge m ba n ga n BPPT Sa pi Pot on g Cia m is

Pe n ge m ba n ga n UPTD BPPTD M a r ga w a t i se ba ga i Pu sa t Pe n ge m ba n ga n
Te k n ologi Bibit D om ba Be r k u a lit a s

1 3 ,4 0 0 ,0 0 0 .0 0

1 3 ,4 0 0 ,0 0 0 .0 0

-

-

6 5 3 ,6 0 0 ,0 0 0 .0 0

6 5 3 ,6 0 0 ,0 0 0 .0 0

-

-

3 3 ,0 0 0 ,0 0 0 .0 0

3 3 ,0 0 0 ,0 0 0 .0 0

-

-

4 5 0 ,0 0 0 ,0 0 0 .0 0

5 3 0 ,7 0 0 ,0 0 0 .0 0

8 0 ,7 0 0 ,0 0 0 .0 0

1 7 .9 3

BELAN JA PEGAW AI

1 5 6 ,0 2 8 ,0 0 0 .0 0

1 5 7 ,5 2 8 ,0 0 0 .0 0

1 ,5 0 0 ,0 0 0 .0 0

0 .9 6

BELAN JA BARAN G D AN JASA

2 4 3 ,9 7 2 ,0 0 0 .0 0

3 2 3 ,1 7 2 ,0 0 0 .0 0

7 9 ,2 0 0 ,0 0 0 .0 0

3 2 .4 6

Pe n ge m ba n ga n UPTD BPPT Un gga s Ja t iw a n gi se ba ga i Pu sa t Pe n ge m ba n ga n
Te k n ologi Bibit Te r n a k Un gga s Be r k u a lit a s

BELAN JA M OD AL
Bim bin ga n Te k n ologi D e m on st r a si Fa r m

5 0 ,0 0 0 ,0 0 0 .0 0

5 0 ,0 0 0 ,0 0 0 .0 0

-

-

1 ,5 0 0 ,0 0 0 ,0 0 0 .0 0

1 ,6 8 0 ,0 5 0 ,0 0 0 .0 0

1 8 0 ,0 5 0 ,0 0 0 .0 0

1 2 .0 0

2 4 4 ,4 5 0 ,0 0 0 .0 0

2 4 4 ,4 5 0 ,0 0 0 .0 0

-

-

1 ,0 7 0 ,5 5 0 ,0 0 0 .0 0

1 ,1 5 4 ,8 0 0 ,0 0 0 .0 0

8 4 ,2 5 0 ,0 0 0 .0 0

7 .8 7

1 8 5 ,0 0 0 ,0 0 0 .0 0

2 8 0 ,8 0 0 ,0 0 0 .0 0

9 5 ,8 0 0 ,0 0 0 .0 0

5 1 .7 8

5 0 0 ,0 0 0 ,0 0 0 .0 0

5 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

BELAN JA PEGAW AI

1 2 9 ,6 0 0 ,0 0 0 .0 0

1 2 9 ,6 0 0 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

3 7 0 ,4 0 0 ,0 0 0 .0 0

3 7 0 ,4 0 0 ,0 0 0 .0 0

-

-

2 ,8 0 0 ,0 0 0 ,0 0 0 .0 0

2 ,7 1 5 ,5 2 6 ,5 0 0 .0 0

( 8 4 ,4 7 3 ,5 0 0 .0 0 )

( 3 .0 2 )

1 4 3 ,4 5 0 ,0 0 0 .0 0

1 4 1 ,9 5 0 ,0 0 0 .0 0

( 1 ,5 0 0 ,0 0 0 .0 0 )

( 1 .0 5 )

BELAN JA M OD AL
Pe n ge m ba n ga n Usa h a I n t e gr a si Se n t r a Pe n gge m ba la a n Sa pi Pot on g da n
D om ba di Ka bu pa t e n Cia n j u r da n Ka b/ Kot a Su k a bu m i

Pilot Pr oj e ct I k on isa si Sa pi Ra n ca h Cia m is SEba ga i I k on Sa pi Ja ba r
1

3

%

1 ,1 0 0 ,0 0 0 ,0 0 0 .0 0

Fa silit a si Pa k a n da n k e bu t u h a n D a sa r di BPPTD M a r ga w a t i da n SUPPTD
Tr ij a ya

2

SETELAH PERUBAHAN
JUMLAH

2

5

SEBELUM PERUBAHAN

BELAN JA PEGAW AI

Hal. 4

BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

SEBELUM PERUBAHAN

2
2

PENJELASAN
JUMLAH

1
5

SETELAH PERUBAHAN

2

01

03

80

17

2

2

01

03

80

18

2

01

03

80

18

5

2

1

BELAN JA PEGAW AI

2

01

03

80

18

5

2

2

BELAN JA BARAN G D AN JASA

2

01

03

80

19

2

01

03

80

19

5

2

1

BELAN JA PEGAW AI

2

01

03

80

19

5

2

2

BELAN JA BARAN G D AN JASA

2

01

03

81

2

01

03

81

01

2

01

03

81

01

5

2

1

BELAN JA PEGAW AI

2

01

03

81

01

5

2

2

BELAN JA BARAN G D AN JASA

2

01

03

82

2

01

03

82

01

2

01

03

82

01

5

2

1

2

01

03

82

01

5

2

2

2

01

03

82

02

2

01

03

82

02

5

2

1

BELAN JA PEGAW AI

2

01

03

82

02

5

2

2

BELAN JA BARAN G D AN JASA

2

01

03

82

03

2

01

03

82

03

5

2

1

BELAN JA PEGAW AI

2

01

03

82

03

5

2

2

BELAN JA BARAN G D AN JASA

2

01

03

82

03

5

2

3

2

01

03

83

2

01

03

83

01

2

01

03

83

01

5

2

1

BELAN JA PEGAW AI

2

01

03

83

01

5

2

2

BELAN JA BARAN G D AN JASA

3

BELAN JA BARAN G D AN JASA
Pilot in g Pe n a n ggu la n ga n Ke m isk in a n M e la lu i Pe m be r da ya a n Usa h a
Pe t e r n a k a n

Ka j ia n Bu dida ya Te r n a k D om ba di Ja w a Ba r a t Ba gia n Se la t a n

Pr ogr a m Pe m be r da ya a n Su m be r D a ya Pe r t a n ia n
Pe la t ih a n Te k n is Pe t e r n a k a n di Ba la i Pe la t ih a n Pe t e r n a k a n di
Cik ole - Le m ba n g

Pr ogr a m Pe n ce ga h a n da n Pe n a n ggu la n ga n Pe n ya k it Ta n a m a n , Te r n a k da n I k a n
Pe n ge n da lia n , Pe n ce ga h a n da n Pe m be r a n t a sa n Pe n ya k it H e w a n
BELAN JA PEGAW AI
BELAN JA BARAN G D AN JASA
Pe n gu j ia n da n Pe n yidik a n Pe n ya k it H e w a n , Oba t H e w a n da n Pa n ga n Asa l
H e w a n di BP3 H K Cik ole Le m ba n g

Pe m ba n gu n a n Ru m a h Sa k it H e w a n Pr ovin si Ja w a Ba r a t

BELAN JA M OD AL
Pr ogr a m Pe m a sa r a n da n Pe n gola h a n H a sil Pe r t a n ia n , Pe r k e bu n a n , Pe t e r n a k a n ,
Pe r ik a n a n da n Ke h u t a n a n
Fa silit a si Ke a m a n a n Pr odu k Pa n ga n Asa l H e w a n

4

%

5=4-3

6

7

2 ,6 5 6 ,5 5 0 ,0 0 0 .0 0

2 ,5 7 3 ,5 7 6 ,5 0 0 .0 0

( 8 2 ,9 7 3 ,5 0 0 .0 0 )

( 3 .1 2 )

1 ,0 0 0 ,0 0 0 ,0 0 0 .0 0

9 2 7 ,7 8 3 ,4 7 5 .0 0

( 7 2 ,2 1 6 ,5 2 5 .0 0 )

( 7 .2 2 )

3 7 ,6 0 0 ,0 0 0 .0 0

3 7 ,6 0 0 ,0 0 0 .0 0

-

-

9 6 2 ,4 0 0 ,0 0 0 .0 0

8 9 0 ,1 8 3 ,4 7 5 .0 0

( 7 2 ,2 1 6 ,5 2 5 .0 0 )

( 7 .5 0 )

-

1 4 0 ,0 0 0 ,0 0 0 .0 0

1 4 0 ,0 0 0 ,0 0 0 .0 0

1 0 0 .0 0

-

1 4 ,0 0 0 ,0 0 0 .0 0

1 4 ,0 0 0 ,0 0 0 .0 0

1 0 0 .0 0

-

1 2 6 ,0 0 0 ,0 0 0 .0 0

1 2 6 ,0 0 0 ,0 0 0 .0 0

1 0 0 .0 0

1 ,5 0 0 ,0 0 0 ,0 0 0 .0 0

1 ,5 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

1 ,5 0 0 ,0 0 0 ,0 0 0 .0 0

1 ,5 0 0 ,0 0 0 ,0 0 0 .0 0

-

( 3 .2 3 )

4 2 9 ,2 0 0 ,0 0 0 .0 0

4 1 5 ,3 5 0 ,0 0 0 .0 0

( 1 3 ,8 5 0 ,0 0 0 .0 0 )

1 ,0 7 0 ,8 0 0 ,0 0 0 .0 0

1 ,0 8 4 ,6 5 0 ,0 0 0 .0 0

1 3 ,8 5 0 ,0 0 0 .0 0

1 .2 9

9 ,4 5 0 ,0 0 0 ,0 0 0 .0 0

9 ,0 9 3 ,7 1 6 ,6 0 0 .0 0

( 3 5 6 ,2 8 3 ,4 0 0 .0 0 )

( 3 .7 7 )

2 ,2 0 0 ,0 0 0 ,0 0 0 .0 0

1 ,9 8 0 ,9 3 4 ,6 0 0 .0 0

( 2 1 9 ,0 6 5 ,4 0 0 .0 0 )

( 9 .9 6 )

2 0 9 ,5 5 0 ,0 0 0 .0 0

1 8 3 ,3 6 0 ,0 0 0 .0 0

( 2 6 ,1 9 0 ,0 0 0 .0 0 )

( 1 2 .5 0 )

1 ,9 9 0 ,4 5 0 ,0 0 0 .0 0

1 ,7 9 7 ,5 7 4 ,6 0 0 .0 0

( 1 9 2 ,8 7 5 ,4 0 0 .0 0 )

( 9 .6 9 )

7 5 0 ,0 0 0 ,0 0 0 .0 0

8 4 7 ,6 0 0 ,0 0 0 .0 0

9 7 ,6 0 0 ,0 0 0 .0 0

1 3 .0 1

2 1 ,4 5 0 ,0 0 0 .0 0

2 3 ,5 5 0 ,0 0 0 .0 0

2 ,1 0 0 ,0 0 0 .0 0

9 .7 9

7 2 8 ,5 5 0 ,0 0 0 .0 0

8 2 4 ,0 5 0 ,0 0 0 .0 0

9 5 ,5 0 0 ,0 0 0 .0 0

1 3 .1 1

6 ,5 0 0 ,0 0 0 ,0 0 0 .0 0

6 ,2 6 5 ,1 8 2 ,0 0 0 .0 0

( 2 3 4 ,8 1 8 ,0 0 0 .0 0 )

( 3 .6 1 )

1 0 0 ,8 4 0 ,0 0 0 .0 0

9 9 ,8 8 0 ,0 0 0 .0 0

( 9 6 0 ,0 0 0 .0 0 )

( 0 .9 5 )

3 3 4 ,1 9 1 ,0 0 0 .0 0

2 9 0 ,0 2 9 ,4 5 0 .0 0

( 4 4 ,1 6 1 ,5 5 0 .0 0 )

( 1 3 .2 1 )

6 ,0 6 4 ,9 6 9 ,0 0 0 .0 0

5 ,8 7 5 ,2 7 2 ,5 5 0 .0 0

( 1 8 9 ,6 9 6 ,4 5 0 .0 0 )

( 3 .1 3 )

5 0 0 ,0 0 0 ,0 0 0 .0 0

4 8 4 ,3 0 0 ,0 0 0 .0 0

( 1 5 ,7 0 0 ,0 0 0 .0 0 )

( 3 .1 4 )

5 0 0 ,0 0 0 ,0 0 0 .0 0

4 8 4 ,3 0 0 ,0 0 0 .0 0

( 1 5 ,7 0 0 ,0 0 0 .0 0 )

( 3 .1 4 )

8 7 ,4 0 0 ,0 0 0 .0 0

7 1 ,7 0 0 ,0 0 0 .0 0

( 1 5 ,7 0 0 ,0 0 0 .0 0 )

( 1 7 .9 6 )

4 1 2 ,6 0 0 ,0 0 0 .0 0

4 1 2 ,6 0 0 ,0 0 0 .0 0

-

-

JUM LAH BELAN JA

9 5 ,8 5 9 ,3 3 7 ,0 6 0 .0 0

9 2 ,8 9 6 ,1 4 5 ,3 1 2 .0 0

( 2 ,9 6 3 ,1 9 1 ,7 4 8 .0 0 )

( 3 .0 9 )

( D EFI SI T)

( 9 3 ,2 6 1 ,3 3 7 ,5 7 5 .0 0 )

( 9 0 ,2 6 8 ,1 4 5 ,8 2 7 .0 0 )

2 ,9 9 3 ,1 9 1 ,7 4 8 .0 0

( 3 .2 1 )

Hal. 5