PERBUP NO 030 TAHUN 2016 LAMPIRAN BUKU I.0006

DEMO : Purchase from www.A-PDF.com to remove the watermark

ITtUSAN FEMERINTAIIAN

:

I.IJ.-SOSiAL

ORGANISASI

:

I.I3.0I. - DINAS SOSIAL, TENAGA KERJA DAN TRANSMIGRASI

zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA

B E R T A M B A H /l K U R A N C )

JUMLAHIRp.)




U RAU N

KODE REKENING

a

zyxwvutsrponmlkjihfedcaZXWVUTSRQOMKJIHGEDCBA
zyxwvutsrponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHEDCBA
• FN I F t A f t A N
A t t A 74

SETELAH

REALISASI

%

Rp.


PERUBAHAN

1
I . I X I . 13.01. M . a 3 5 J . J .

1
B E L A N J A B A R A N C D A N J A S A -. ^

zxwvutsrqonmlkjigfedbaZYXWVUTSRQPONMLKJIHGFEDC
(IIO.OOO.OO)
X I 9 .7 4 0 .000
wvutronmljihgfcbaZXWUTSQONMKJIHDCBA
.0 0
(0 .0 J )
5 -4 -3

4

3
3 4 9 .ISa.0OD.OO


6

1 i l 1 1301 I I U ) S.2 I U I

B d v y a Bahan P a k v H a b i i K a nior

16 U9U 000,00



1 11 1 I I U I 1 9 0 3 3 2 1 0 1 1 1 1

B d v y a a la l l u l i t k a nlof

1 0 2 9 oon.oo

1 0 2 9 WW DO




1 13,1 I I U I 19 0 3 5 2 2 0 1 0 3

Bda rya alat i i t l r i k dan d e k l i o o i k ( la m pu p y v , ba ne q k e nng)

1 ..'CO UOU.UU

1 5 6 6 OOU.UO

-

1 111 1301 1 9 0 3 5 2 2 0 1 0 5

Bda nja pe ra lna n k e bc rt iha n dan bahan pe m be m h

6 2 9 5 000.01)

6 2 9 1 WW.OO

1 13 1 13.0) 1 9 0 3 5 2 2 0 1 118


Belanja pe ngiii.in l a b i n g ga t

ri .i'V
mi
7r izimwi i m t I'w

7

1 i ] 1 n o t 19 0 3 5 2 21)2

B d v y a Bdia n/M a le ria l

2 30018X1 00

2 3 0 0 IWO.OO

1l l I l Tt Il Il TnU lI

Bda iya bahan oba l-oba la ii


2 301) WW.OO

2 3W> WW.OO

1 J j m i uia r.ini

i h rl
11 T1 jfliui
r m IUU1
m ni.ix

IQ
U
. T tlx
U T T4 7
Z 7
Z (ly
u , (UA


t o 0 9 0 OOO.UO





20U OUO 00

1 13 1 13 0 1 19 0 3 5 2 2 0 3

B e l v y a J a t a K a nt of

1.13 1 .1 3 .0 1 .)9 0 3 .5 .2 .2 03 19

Bda nja J a la M e d i i / F v v n c d i t

1 1 3 1 n o t . 1 9 0 3 5 . 2 2 03 24

Be la nja J a sa Pihak K e iiga


, | 1. |n, i 0t |1 .1I t 9, .UT
ny < 1 1 1 1
1l , IT.
5 .1 1.1 1

Belanja Makanan dan M inum a n

2 5 4 .7 9 0 000.00

254.790 .000,00

1 n 1 1 3 0 1 .1 9 0 1 5 . 2 2 I I 05

Bda nja m a k via n dan nunum a n pa nt i t o t i a l

l t d t o n nnn rm

2 3 4 790 000 00

1.500 .000.00


I .5U0. OOO.tW

12 000 OOO.DO

12 000 000.00

1 13 1 13 0 1 1 9 0 3 5 . 2 1 1 4

Belarya Pa k va n k h u t u t dan ha ri-ha ri t e rt e nt u

5 8 5 0 OOO 00

5.850 .000.00

1 1 1 1 11 I I I l u n l f l l l u r n

B d v y a pat a i m batik iradisiceial

5.850 .000.00


5-850 .000,00

1 I T . I - I T U I . IV.UT. J . Z Z 1A UT.

-

1 1 1 1 1 3 0 1 19 0 3 5 2 2 1 0

Belanja Pemeliharaan

4 9 610 000.00

z n flfvi ruui rui

11 m L n H i , u i j |

1.13.1.13.01.19 0 1 5 1 1 1 0 0 4 .

Belaiya Pe m diha ra a n Ge dung da n B a n g u n v i


4 9 .6 1 0 OOO.'IO

4 9 5UU OOU.IW

/ 11 111
ryIf 1F, W
f yl n|
1
J1F.LnJ<

11 1I T1. I1. lI Jl r. Ui lI . Il Va 0i 3n T1- 11 11 11 T1-

Bda nia Barang ya ng akan dit e rt dik a n kepada M a t ; va k a i/Prha k

7.710.tH8).OU

fl ruini.uu
n il
7r. 11 1iri.uiH

rn 1 1 1 Silft DariA d i KM Da e ra h
(0.221

K e t iga
1 U l nOI,l9 fl3 5 2 I lJ lH

B d v y a Ba ra ng ya ng a k a n d i t t t a h k m kepada M K ; u a k a t

T .T H ) WW.OO

1 .7 1 0 0 0 0 .0 0

I .iX t .l].DI .I 9 .D3 LX X X

BELAN J A M O D A L

s.i!to.i>oo.ao

5 . 2 5 0 .000*0
5.250.000 .00

i 13.1 1 3 0 1 1 9 0 3 5 2 3 13

B d v y a M oda l Pengadaan i n e b e u b i i

5 .2 5 0 Ot» 0 0

1 131 1 )0 1 .1 9 0 3 5 .2 3 1 3 0 3

B d v y a m oda l Pengadaan m e ja m a k a n

5 2 5 0 WW 110

5 2 5 0 0(W.(W

1 . 1 X 1 . 1 X 0 1 . 1 9 *7.

PEM BI N AAN K ESEJ AH T ERAAN SOSI AL L A N J U T U S I A

1 O.0O0.D00.0 O

1 9 .9 9 9 .9 0 0 ,0 0

l.lXl.lXai.l9.07XXI.

BCLAN J A P E C A W A I

7 5 0 .000 * 0

750.0OO.OD

1 111 n u i l 9 U 7 5 2 IOI

H ononirium PNS

75 U UUU.UU

7 5 0 UUO.OO

1 1 ) 1 n o t 1 9 0 7 5 2 1 0 1 01

H onora num Pa nilia Pelaktana K e g i v a n

7 5 0 WW.OO

750 .000.00

19.150.0110.00

1 9 . 1 4 9 . 9 0 0 *0

i . l X I . I X O I . I 9 .07* L X X

BELAN J A B A R A N C DAN J ASA

1 1 ) 1 1 3 0 1 .1 9 0 7 5 .1 2 .0 1 .

Bdaeya Ba ha n PaLai H a b i t K v i t o r

5 5 0 [MW.UU

5 50. INW. IW

1 1 ) 1 n o t 1 9 .0 7 5 1 2 0 1 0 1

B d a n j a a l a l l u i i t k a nior

4 8 4 WHI.UO

4 8 4 UUU.UO

1 1 3 1 n n i 1 9 0 7 .5 .2 2 .0 1 0 4

B d v y a pe ia ngk o, m a le ra i dan benda pot I v n i y •

1 1 3 1 .1 3 0 1 1 9 0 7 5 1 2 1 1 6

B d a n j i Celak dan Penggandaan

r>rBO,oa)

(0 ,6 2 )

I . I 3 . M 1 . 0 I J O J M * . !. !.

B E L A N M BARAN G DAN M S A

4 5 .0 0 0 .0 0 0 ,0 0

4 4 .7 2 0 .0 0 0 ,0 0

(1 1 0 .0 0 0 * 0 )

(0* 2)

3 X '9 ,O0 0 ,0 O

2 .2 7 9 .0 0 0 ,0 0

2 .1 6 5 .0 0 0 .0 0

1 .1 6 5 .0 0 0 .0 0

1 11.1 I 3 U I 2 I I U 4 5 2 2 . 0 I

Be ia nja Bahan P a k v H a bis K m i o r

1 1 ) 1 13 0 1 20 04 3 .2 2 .0 1 0 1

Be la nja a la l l u i i l k a nior

1 I l . l 1 3 0 1 .2 0 0 4 5 X 1 0 1 04.

B e l a n |i pe ra ngk o. malerai da n benda p o i i v n n y i

1 ( 4 UUU.UO

1 1 3 1 1 3 0 1 .2 0 0 4 5 2 2 .0 6

Be la nja C e u k da n Penggandaan

• 1 6 0 1 X 1. UO

SI6.UU0.UU

1 1 3 .1 I 3 0 1 . 2 0 0 4 . S . r i . 0 6 0 1 .

Be lvya c e t e

350. OUO.UO

3 5 0 . UUO.UO

1 1 ) 1 lllll2 (l.t M .5 X ri» 0 2

Be ia nja Penggandaan

4 6 6 (XXI.OO

4 6 6 . (NX).™

1.13.1 13 0 1 ,2 0 U4.5.2X.O0.

Be la nja Se na Sarana M o b i l i l a i

3I)U.INXI.U0

3U0.IHKI.IHI

1 13 1 I 3 0 1 .1 D .0 4 SX 2 .U S0 1

B e l m j a l e n a Sarana M o b i l i l a i Darat

3lH).U(X).U0

3 0 0 .0 0 0 ,0 0

1 13 1 1 1 0 1 .2 0 .0 4 .5 X 2 .1 1

Be la nja M a k a na n dan M m um a n

Be la nja makanan da n m m um a n peserla
tnmlihfeaUTOMI

1 11 1 1 1 U I . 2 0 0 4 5 I 1 1 I 06.

-^^

1 4 ' U OIK), IKJ

l.4(KJ UOO.OO

1 4 0 0 0 0 0 .0 0

1 4 0 0 0 0 0 .0 0

Be la rya PeyaJanan Dina r

24 5 0 0 DOO.DO

24 2 2 0 DOO.UU

1 13 1 1 ) 0 1 1 1 1 0 4 5 .2 2 1 5 0 1 .

Be la nia pe rja la na n dinas da la m daeiah

l 7 3rX)Olin.OO

I T JIX) OOO.IX)

1131

Be la rya pe qa la na n dmas l u v daeiah

1 3 U i2 OO4 .SZ 2 .1 5 0 X

Be la nja B v a n g ya ng akan diserahkan t e pa da Masy va k a V Prha k

...

114 0 0 0 .0 0

1 1 1 1 1111110 04 5 2 2 1 5

1 11.1 13 01 2 U I M S X X X 3

(0^1

7.21X3 0 0 0 .0 0

( 9 2 0 0 0 0 ,0 0

15 705 01X1,00

15 703 WMI,(XI

• .-

12101X10.00)

(1 .1 4 )

( l i o 0 0 0 ,0 0 )

(3 ")

S>» D a n a d i K v Da c ia h

K e liga
1 13 1 t l O l X O M S X l U O l

B e l a n j i B v a n g ya ng a k i n diie ra hk a n kepada M a n v a k v

15 705 OIMJ.UD

I J 701.000.01)

I . I I t . 1 1 .0 1 X 0 * 6 .

SOSI ALI SASI T EN T AN G DAM PAK N ARK OBA OAN

1 0 .0 0 0 .0 0 0 * 0

1 0 .0 0 0 .0 0 0 ,0 0

I DV 'AI DS

Hal: I I

250

IHUSAN PEMERINTAIUN

:

1.13. . SOSIAL

ORGANISASI

:

1.13.01. - DINAS SOSIAL, TENAGA KERJA DAN TRANSMIGRASI zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA

zyxwvutsrponmlkjihgfedcbaZXWVUTSRQPONMLKJIHGEDCBA

B ERT A5 I BAH 1 (K U RAN C)

JUMLAHIRp.)
KODE

I 'RAU N

REKENING

PEN J ELASAN

ANGGARAN
•A

Rp.

REALISASI

SETELAH
PERUBAHAN

1

5 " 4 -3

4

3

2

1 .9 5 0 .0 0 0 .0 0

1.950 .OOO.OO

H ooa ia num PNS

1 .9 5 0 UOU.OO

t 9 5 0 OOO.UO

H o n o r v i u m Pa nilia Pc la t ia na K e gia la n
1.9511 UOU.OO
zyxwvutsrponmlkjigfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA

1 9 5 0 0 0 0 .0 0

1 | ] I n i)l 3 D 0 6 S 1 I Ul
1 I J 1 I J U t 20U£5.2 1 I I I 111

B E L A N J A B A R A N G D A N J.ASA

8 .0 5 0 .0 0 0 .0 0

1 11 1 I 1 0 I .2 U 0 6 5 .2 .2 .U 1

Be le nja Ba hm Pa k a i H a bis K a nior

1 5 8 5 .5 0 0 .0 0

2 585 5 0 0 .0 0

1 I J 1 I 1 D1 .2 0 0 6 5 2 2 1 1 1 01

Belanja a l a i l u l i s k a nior

2.5115 5 0 0 .0 0

2 SR5 SUU.OO

1 11 1 n O i 2 0 0 6 5 2 2 0 6 .

Bc la nja Ce ia k dan Pe ngga nda vi

83 H SllO.OO

8 3 8 5 0 0 0(1

1 13.1 13 0 1 .2 0 0 6 5 . 2 1 0 6 0 1

Belanja cclak

7 5 0 WMl.lH)

7 5 0 000,18)

8 8 5 0 0 .0 0

KM St W.'N)

1 0 2 6 UOO.OO

1 0 1 6 UOU.UO

1 13 1 1 3 0 1 2 0 .1 1 6 5 1 2 0 6 0 2

Elelania Pe nggm it a a n

1 13 1 1 3 1 )1 .2 0 .0 6 5 2 .2 .1 1

Be la nja M a k a na n da n M m u n u n

1 .1 3 .1 .1 1 0 1 .2 0 0 6 5 .2 .2 .1 1 0 6 .

Bda nja makanan da n m inia na n pe se rla

1 0 2 6 0 0 0 .0 0

1 02.'. 0 0 0 .0 0

1 13 1 1 3 0 1 . 2 0 0 6 5 2 1 . 1 5 -

Betanja Pe qa lm a n Dina s

3 188)01X1.01)

3 0181.000 0 0

1 111 I 1 0 I 2 0 .0 6 .5 .Z Z I 5 0 1 .

B d a n j a pc rja la nm d i n a d d a m da e ia h

3.o.ixx).oo

3.(MX). (8)0 .0 0

1 13 1 1 3 0 1 2 0 0 6 5.2 X 2 8

B d a n j i Jasa Piofe si

6(H> ooo.on

6 0 0 .0 0 0 .0 0

i 13 1 t l o l . l u u 6 . 5 X . 2 X S O i .

Jasa Tenaga Ahli/lnslniLlur/N a ra sum be r

6181 OOU.UO

6U0.U(X).U(J

1 .1 3 .1 .1 3 .0 1 X 1 .

PROCRAM PEM BERDAY AAN
F F f t F t A H T F D 1 AHJ C n C l A 1

1 .1 1 .1 ,1 3 .0 1 X 1 .0 5 .

PEM BERDAY AAN PERAN A K T I F K ARAN G

T ARU N A



8 .0 5 0 .0 0 0 ,0 0

I . |] . M 3 . 0 I . 1 0 . ( I 6 * X X .

KELEMBACAAN

6

zxwvutsrqonmlkjigfedbaZYXWVUTSRQPONMLKJIHGFEDCBA
—-

BELAN J A P E C A W A I

i.ij.i.ii.ai.ia.u* .z.i.

130.0UO.I>00,{>0

1 2 7 .5 7 2 .6 8 0 * 0

1 0 .0 0 0 .0 0 0 * 0

lO.ODD.ODO.OO

zwutrpnmljifedbaZWVUTSPOMLKJIHFDCBA
*

*



( 1 . 4 1 T X I 0 .MI)

(1 .0 5 )

DALAM D U M A U SAI I A
I . I 3 . I . 1 3 . 0 I X 1 . 0 5 * . !. !.

BELAN J A P E C A W A I

1 .2 0 0 .0 0 0 * 0

1 .2 0 0 .0 0 0 ,0 0

11 3 1 i i o l i i n i x . z i o i

H o n o r v i u m PNS

1.21X118X1.00

1.3(8) (100.00

1 13 1 I 3 I I I . 2 1 . 0 5 . S X . J -O I O I .

H o n o i v i u m Pa nilia Pda k sa na K e gia la n

1,2181, UOO.UU

1 .2 0 0 .0 0 0 ,0 0

1 .1 3 .1 .1 3 .0 1 .1 1 .0 5 * .I X .

B E L A N J A B A R A N C D.AN J A S A

1 .8 0 0 .0 0 0 * 0

• .8 0 0 .0 0 0 ,00

1 1 1 1 I J o i 2 1 1) 5 5 X 2 0 1 .

ficla. j a B d i m P a k v H a b i t K a n l o i

M ) l fXXMiO

603

1 13 1 1 1 0 1 2 1 0 5 . 5 . 2 X 0 1 . 0 1

Bda nia ola l lulis kanloe

538.(8X1.00

5 3 8 .0 0 0 .0 0

I 13 1 13 0 1 X 1 0 5 5 .2 1 .0 1 0 3

Bda nja a la l lislrik da n e le k lronik ( la m pu p i j v . b a l t n x k e nng)

5 0 0 0 0 .0 0

5U 0 0 0 .0 0

1 13 1 13 0 1 2 1 0 5 5 X X U i (M

Betanja pe ra ngk o. m a le ra i d m benda pos la innya

15 0 0 0 0 0

1 5 .0 0 0 ,0 0

1 I J 1 1 1 0 1 21 0 5 5 2 2 .0 6

Bda nja Cc la k da n Pe nggm da a n

197.(8X1.00

197 0 0 0 .0 0

1 13 I 13 O I . 2 I .OS 5 X 2 .0 6 0 1

Bda e ya cetak

1 13 1 i 3 0 i . 2 l . 0 5 . 3 X X 0 6 0 2

Bdaeya Pe ngga nda m

9 0 OUO.UO



-

zyxwvutsrponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHEDCBA
m).m

• X) IKXl.OO

107 0 0 0 .0 0

I 0 7 .(HXI.0 0
4 4 (K) (KXI.IX)

1 131 1301 2 1 0 5 5 .1 .1 (5

B d v y a Pnjila e iie i D m a

4 4UU UO».(XI

1 13 1 1 3 0 1 2 1 .0 5 5 1 X 1 5 0 1 .

B d a n f i pe ija la nm d i n v da la m da e ia h

1 lUU.OOU.OO

1 2 0 0 0 0 0 .0 0

1 I J 1 iJ OI X iOS5 .:i.i5 0 2 .

B d a n j i pe qda na n d i n a l u u da e t a h

3.200,(XX).UO

3 2 0 0 0 0 0 .0 0

H a l : 12

251

inUSAN PEMERINTAIUNzxwvutsrqonmlkjigfedbaZYXWVUTSRQPONMLKJIHGFEDCBA
I.I3.-S0SIAL
ORGANISASI

1.13.01.

- DINAS SOSIAL, TENAGA KERJA DAN TRANSMIGRVSI

J U M L A H ( Rp.)
K O D E

DRAIAN

REKENING

PEN J ELASAN

A N G G A R A N
REALISASI

S E T E L A H

_

BERT AX t BAH /I K t RAN C)
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA

Rp.

PERUBAHAN

1

2

3

5 - 4 -3

4

3 6

I.5OO.000.00



-

1 13 1 I 3 0 1 2 l u y 5 2 2 10 0 7

Be la nja Se ua Sound S i t t e m

1 ftUU MX] tN]

1 50U OUO UO

1 13.1 1 3 0 1 21 0 9 5 2 2 I I

Betanja Makanan dan M inum a n

(9 0 I K K I I K )]
zyxwvutsrponmlkjigfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
10.70)

ilS2.«UOU,liO

1 1 7 3 5 0 0 0 .0 0

12 K25 DOU.OO

I 1 7 J 5 0 0 0 ,0 0

i w i . NHIO)

(0 .7 0 )

1 131130(210952212

Bc t a iya PaLaian D i i u i da n A U i b u l m a

2 ) 7SU OOO.IXI

2 1 .6 4 8 OOO.DO

( l O l l -O U L K l )

(0 .4 6 )

1 I J . I n o t 2 1 0 9 5 2 : 12114

B d a r i l a PaLaian 0a( H a na n ( P D H )

2 1 7 5 1 oon.™

2T 6 4 1 oon.™

(l» 2 (H iU .'a l)

(0 .4 6 )

1 1 3 ) 130121 in5.2 2 1 1

B d a i y a PaLaian K e rja

JM 150. OUI I .IXI

3 1 0 4 9 oon.oo

(2 0 1 WNI.II'J )

(0 .5 2 )

l . l l l l J O I z l i n 5 2 2 .1 1 0 1

B d a n j a paLaian Leqa lapangan

3K 25(1 DOO 0 0

38 0 4 9 0 0 0 1)0

(2 U I (KKI.I K I )

(0 .5 2 )

1 I l . l 1 1 0 1 2 1 . 0 9 5 2 2 15.

Be la nja Perjalanan D i n a i

1 1.4 5 0 0 0 0 ,0 0

11.4 5 0 DOO.OO

I . I J . 1.13111.21.09 5.2 2 1 5 0 1 .

Be la nja perjalanan dinaa d d a m daerah

g i [ j U OW 0 0

1 1 3 M l 0 1 2 1 .0 9 5 1 2 i 5 l i 2

B d a n j a perjalanan dmas luar d a e r d i

3 .2 5 0 .0 0 0 ,0 0

3 .2 5 0 .0 0 0 .0 0

1 13 t 1 3 0 1 2 1 W i J l Z Z I

B d a n j a Jasa Profesi

7 BIN) DOO UO

7 8 0 0 0 0 0 .0 0

1 1 3 .1 .1 3 0 1 2 1 0 9 5 2 2 . 2 1 0 1

Jasa Tenaga A h l i /l i u l i u L t u i /N u v u m b e t

1 1 3 1 1 3 0 1 2 1 (19 5 2 2 N O G

Sua Pa na di Kas Da c ia h

Sua Da na di K v Da e ndi

Sua Dana di Kas Da e ia h

zyxwvutsrponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHEDCBA
8 2 IKJ 0 0 0 0 0

yvutronlkjifaWVUTPOMJIHA
— e m rvui rui

J.Ul. 13.

1 AMI t v a rui
r. a UU.UUU.UU
1. 6 4 4 * 0 4 . 4 2 0 * 0

r.a w .um i.uu
lum i n r i rm
1i fl
A 11 fa .DDy.flDuJJu

(2 8 4 9 7 2 2 0 * 0 )

r i 711

1 .1 8 0 .1 4 7 .1 9 5 ,0 0

1 .1 5 8 .0 9 8 2 0 0 ,0 0

I12.61S.99S.D0)

(l.lll

PRODUKTIVITAS TENACA KERJA
i.lAI.I3.0l.l5.ll.

P E L A T I H A N D A N K E T R A M P I L A N ICERJA M A S V A R A K A T
DISEKITAR DAERAH INDUSTRI PEN CH ASI L T E M B A K A U
DAN/ATAU DAERAH PENCHASIL BAH AN BAK U
INDUSTRI PENCHASIL T E M B A K A U

(CU K AI )

I.IAI.I3.0I.IS.IIXJ.I.

BELANJA

7 1 .4 0 5 .0 0 0 ,0 0

6 0 .0 8 0 * 0 0 ,0 0

(1 2 X 2 5 .0 0 0 ,0 0 )

(1 7 * 2 )

1 .1 4 1 .1 3 .0 1 .1 5 1 1 5 2 1 0 1

H onorvium P N S

6 9 125 0 0 0 .0 0

5 6 8 0 0 0 0 0 .0 0

(1 2 323 00111X1)

(1 7 .1 3 )

1 1 4 .1. 1 3 0 1 . 1 5 1 1 5 1 1 0 1 1 )1

H o n o r v i u m Pa iuua PelaLsana K c gia ia n

6 5 8 7 5 0 0 0 .0 0

5 3 5 5 0 0 0 0 .0 0

( I 2 J :5 'N H1 , IMI )

(1 8 .7 0 )

1,14.1 1 3 0 1 .1 5 11 5 2 1 0 1 0 1

H o n o r v i u m T i m Pengadaan B v a n g dan Jasa

3 .2 5 0 0 0 0 .0 0

3 .2 5 0 .0 0 0 .0 0

i 14 1 U O I 15 M 5 1 1 0 3

U a ng Le m bur

J 1 8 0 OIW.OO

3 .2 8 0 .0 0 0 0 0

1 1 4 1 1 3 0 1 15 I I S 1 1 I I 3 0 I .

U v i g Le m bur PNS

J I H I I OiN l 0 0

3 2 8 0 OJNKIK)
(I 0 X 2 3 .9 9 S.0 0 )

|0 , « )

(9 I DI 'W5 .1 8 1 )

1325)

PECAWAI

1.14.1.13.01.15.1 I J . L 1

BELANJA BARAN G D A N JASA

1.1 0 8 .3 4 1 .1 1 5 * 0

1.098.0 I S.1 0 0 ,0 d

1 141 130115 I I 5 1 1 U I

B d a n j a Bahan Pa k v H a h i K v i l o r

3 3 O i l 6 0 0 ,0 0

3 3 0 3 2 6 0 0 .0 0

32 195 6110.00

32 195 6 0 0 .0 0

1141110115 115120101

B d a n j a a l V l u l i t k a nior

J 141 I I U I 1511 5 2 2 0 1 0 ) .

B d a n j a a la l l i s l i i k dan d e k l r o n i k ( la m pu p i j v , ba ne ry k e n n g )

1 14.1 1 3 0 1 .1 5 1 ) 5 . 2 2 0 1 0 4

B d v i j i pe ra ngk o. m a le ia i da n benda p o i la innya

1*14 1 1 3 0 1 1 5 11 5 2 2 0 2

B d a n j a Ba ha n/M a le na l

7 5 .0 0 0 .0 0

75 UOU.UU

763.(llN).0O

7 6 2 .0 0 0 .0 0

2 7 9 3 1 8 195.00

1 7 0 2 1 6 2 0 0 .0 0

S i l l Da na di K M D v i a h

Hal: IS

254

m i f S A N PEMERINTAHAN

1.13.-SOSIAL

ORGANISASI zxwvutsrqonmlkjigfedbaZYXWVUTSRQPONMLKJIHGFEDCBA
1.13.01. - DINASSOSIAL, TENAGA KERJA DAN TRANSMIGR.ASI

zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA

BERT AM BAH ) (KURANC)

JUMLAH 1Rp.)

KODE

U R A U N

REKENING



— r u l i - r AC A W
r e. lA J L L A T A n

ANGGARAN
SETELAH

REALISASI

Rp.

4

5 -4 -3

%

PERUBAHAN

1

1

J
1 7 9 3 1 1 195,01)

1 7 0 1 I 6 2UU.')U

6

zyxwvutsrponmlkjigfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
(3 2 5 ) S i t a D a n a d i K v D v r . i h . . . .

(9 10 1 995,(81)

1 14 1 13 U l 15 I I 5 I 3 0 I 13

Be la nja B d u n Pra LliL'Pe ia ga / p e U i h a n / D i l l u )

1 141 I 3 U I I 5 1 I S3 .I .U 6

Be la nja Ce la k dan Penggandaan

3 0 UK9 4 0 0 ,0 0

JU 0 X9 4UU.I>U

-

1 14 1 1 3 0 1 IS 11 5 2 2 0 6 U l

S d a n j a cetak

2 6 1 0 9 000,1)0

1 6 8119 DUU.OI)



1 14 1 1 3 0 1 15 I I 5 2 2 0 6 U 2

Be la iya Penggandaan

3 2 8 0 4U0.(iO

1 2 8 0 .4 0 0 00

11 4 1 i 3 u i 1 5 1 1 S I

Be la nja Se na Rum a h/Ge dung'Cuda ng'Pa ik ir

3 2 .'0 0 OOO.UO

3 1 5(HI OOO.UU

1 14 1 13 1.1 ( 5 11 5 . 1 2 U 1 U 3

Be la nja l e n a lua ng la pa Lpe ne m ik in

3 2 50 11 OUO.UO

3 1 Sou 1810110

1 14 1 n u t I i 11 5 . J . 2 U I

B d a n j a Sew a Saiana M obilit a s

4 5 0 0 0 0 0 .0 0

4 .5(8) OIMJ.IH)

1 14 1 l i l l l 15 11 5 2 1 0 ) 1 0 1

B d a n j a sew a Saiana M o b i l i i a i D v a l

I H I 1 3 0 1 15 11 5 2 2 . 1 0

Be la nja Se n a Pe ile ngk a pa n dan Pe ia la la n K a n l M

lor

1 14 1 13 I I I 15 11.5.2 2 10 0 7 .

B d a n j a Sew a Sound Svsle ra

1 H 1 UOI

Be la nja M a k m a n dan M i n u m a n

15 I I 5 2 2 11

4 .Ar)l).Ol)r).l>0

4 S'HI (Hgl iM)

1 4 IWI001).DO

2 4 |r8 ) Oriu.uu

14

-

-



2 4 IOO(8H].rHI
loozyxwvutsrponmlkjihgfedcbaZXWVUTSRQPONMLKJIHGEDCBA
imm
" 1X3 l i R I 181(1.00
{iiix)o.oo)
(0 .0 2 )

183 2 4 2 0 0 0 .0 0

1 ) 4 t I J t l l 15 1 1 5 . 2 2 1 1 1 1 6

B e l a n j i mokanan dan m m u n u n pesena

183 1 4 2 IhlO.m)

1 1 4 1 1 3 (1 1 .1 5 .1 1 5 .2 .2 1 5 .

B d a n j a Perjalanan D i i u n

2 1 6 iM UOO.IK)

183 lIH118)11.18)

1 H I 13 I I I 13 I I 5.2 2 1 5 0 1

Be la nja pe ija la na n dinos da la m da e ia h

190 4 8 0 OOO.OU

189 4 8 0 0 0 0 ,0 0

(1 INKIOUO.OG)

'(0 ,5 2 )

S i t a Dona d i K a s D v r d )

1 H I 13 0 1 1 5 . 1 1 5 2 1 1 5 0 2 .

Bda rya pe ija la na n dina s l u v da e ia h

3 5 1 8 0 0 0 0 .0 0

3 5 7(10 OOO.DU

(1 8 0 OOO.OO)

(0 .5 0 )

S i t a Da na d i K v D v i a b

( 4 1 (8 X 1 .0 0 )

(0 ,0 2 )

S u a Da na di K a t D v r a h

2 2 5 1811 00(1,1X1
zyxwvutsrponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHEDCBA
(0 ,5 2 )
(1 1X0 0 0 0 . 0 0 )

-

1 H I 1 3 0 1 .1 5 .1 1 5 .2 2 2 8

B d a n j a Jasa Proresi

2 9 5 1 0 0 0 0 0 .0 0

2 9 5 2 0 0 1810.00

1 H I iJ U I .1 5 1 1 3 .2 2 2 1 1 )1 .

J v a Tenaga A h h /l n i l r u L l v /N v a s u m b e i

2 9 5 100 0 0 0 .0 0

2 9 5 loo 0 0 0 .0 0

1 .1 4 .1 .1 3 .0 1 .1 5 .1 2 .

P E N C U A T A N S A R A N A D.AN P R A S A R A N A

465.859.215.01)

459.9 ir.ooo.oo

(5 .9 4 8 .1 1 5 ,0 0 )

(1 ,2 2 )

K ELEM BACAAN PELAT I H AN BACI T EN ACA K ERJ A
I N D U S T R I H ASI L T E M B A K A U D l B A L A I L A T I H A N
K ERJ A
1.14.1.13.01.15.17 5 ? L

BELAN J A PECAWAI

1 9 .4 5 0 .0 0 0 ,0 0

1 7 X 0 0 .0 0 0 * 0

(1 .1 3 0 .0 0 0 ,0 0 )

("* * )

1 H I

M o n o f a i i u m PNS

19 4 5 0 0 0 0 .0 0

17 2 0 0 000.1X1

( 1 2Saim.'»)

(1 1 .5 6 )

1 H I I J U I 15 12 5 .1 1.01 0 1 .

H o n o i v i u m P m l i a Pelaksana K e gia la n

13 1 0 0 0 0 0 .0 0

131181

1 14.1 11 u l 15 1 2 5 2 I O I O I

H o n o t v i u m T rm Pengadaan B v a n g dan J a u

1 .1 4 .1 .1 3 .0 1 .1 5 .1 2 .5 .1 .2

B E L A N J A B A R A N C D A N J ASA

1 3 .4 3 7 .0 0 0 ,0 0

1 l.0D7.D0D.M>

r 14 1 U U I 15 1 2 5 . 2 2 0 1 ,

B d a n j a Bahan Pakai H a b i i K a nior

6 .1 5 9 .0 0 0 .0 0

6 1.69.000.00

1 14 1 13 0 1 15 12 5 2 1 0 1 0 1

Be la nja a la ) l u l l ) k a n l v

1 ly7 .0 0 0 .lH )

1 197 ( 8 X 1 1«

1 1 4 1 13 0 1 1.3 1 1 5 2 2 * 1 . 0 4

B d a i y a pe ra ngk o, m a l n a i dan benda p o i l a u u y r i

1 1 4 1 U U I . I S I 2 5 2 2 .U I D7 .

B d a n j a p e n g i i i v i I d i i m g pemadam t e b a k v v i

IJ0t.lS.lli.2i0j

uon.oo

wvutronmljihgfcbaZXWUTSQONMKJIHDCBA
0 0 0 .0 0
4 0 0 0 .0 0 0 .0 0
(1 250 0 0 0 ,0 0 )
(3 6 ,0 0 )
Sit a Da na d i K v Da e ra h

6 .150

|62(HH).(rO

1 6 2 IXHI.UU

4 .I < I 0 0 I )0 .0 0

4 Ni8l.(XM>.00

1 14 1 I I O I 15 I 2 5 . Z 2 U 2

Be la nja B a h a n /M a l v i a l

14 8 4 1 0 0 0 .0 0

14 8 4 8 0 0 0 .0 0

1 1 4 1 11 I I I 15 1 1 5 1 1 1 ) 1 0 1

B e l a n j i bahan ba k u bangunan

14 848 OOO.OU

14 8 4 8 0 0 0 . 0 0

1 14 1 13 0 1 15 1 2 5 . 2 1 1.3

Be la nja Perjalanan Dmas

2 4 3 0 .0 0 0 .0 0

(2 .4 3 0 .0 0 0 .0 0 )

(1 0 X 6 )

(2 430 1810.00)

Hal: 16

255

>

tf

ITRUSAN PEMERINTAHAN

1.13.-SOSIAL

ORGANISASI

1.13.01. - DINAS SOSIAL, TENAGA KERJA DAN TRANSMIGRASI zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA

B E R T A M B A H /( K U R A N C I

J U M L A H < R p .t
ITRAIAN

K ODE REKENING

ANGGARAN
SETELAH
PFsrima tram

1

2

3

PEN J ELASAN

REALISASI

%
zxwvutsrqonmlkjigfedbaZYXWVUTSRQPONMLKJIHGFEDCBA
RD

5 -4 -3

4

2 4 3 0 OUO 0 0
zyxwvutsrponmlkjigfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
B d v y a perjalanan drrtat lua r da e ra h
141tftni i f t i T f t i i
A N JI AAzyxwvutsrponmlkjihgfedcbaZXWVUTSRQPONMLKJIHGEDCBA
M BivuAtOHAI
po pet a .Ari
4 2 2 .9 7 2 X 2 5 0 0
4 1 1 -7 0 4 * 0 0 * U
zyxwvutsrponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHEDCBA
9 150IXNMIU
Bda njA M oda l Pengadaan A l a l -a l a l B e n g k d
9 .2 0 0 0 0 0 .0 0
14.1 1 3 0 1 . I J I Z S . l . l M

6

1 14 1 l J U I . i 0 l l 0 £ l | 0 U i ,

( 2 43U OOU OU)

1

(I X 6 t .2 1 5 * U )

i l l ftQk

(.111 IXM. 1X1)

(0 .54)

(5 0 IHKi.uri)

(0 6'>)

1 • 1 0 1 1 • 1 J - V 1 • 1 3 i 1 LmSiAmJm

1

1 1 4 .1 13 0 1 If 13 3 . 1 3 OR 0 1

B d a n j a m o d a l Pengadaan m e t i n las

7 2 0 0 WHI.OO

7 t. 0 3 .

B d a n f i m oda l Pengadaan m n i n dongk ra k

2 IMMI IHXI.nO

l.WN I WMI.OO
l 9 :i i r x x p o i )

Sua Da na di K v Da e ia h

Sisa Da na di Kas Da c ia h

1141.1301.ii i i i . : j I I

Betanja M oda l Pengadaan P i l e n g k a p a n K a n l o i

1 9 2 0 nix 1.00

1 141 1301 I SI 2 5 .:}.I 1 0 S.

B d a n j a M o d a l Pengadaan K ipa s A n g i n

1 yzodoo.uu

l.91IMNNI.(ll>

1 1 4 .1 l 3 l l l l S I 3 5 . 1 3 . i I .

B d v i j a M oda l Pengadaan K om puie T

I S IXXI (HXl.tXI

J7 9 7 4 lH m .O0

(2 6 (x a i.iN i)

|U . i 4 )

1 1 4 1 .1 3 0 1 IS 1 1 5 1 3 1 1 0 3

Bda rya n o d a l Pe nga da vi k o m p u l e i not e book

13 IHHIIXHI.OO

119X1)000.1X1

(1 0 UUU.IXI)

( U .i5)

Sisa Da na di K v Da e ia h

1 1 4 .1 l 3 0 t . 1 5 . 1 1 5 . Z 3 . l l 0 4 .

B d a n j i m oda l Pengadaan p i i n i e i

2 0 0 0 0 0 0 .0 0

1 9 9 4 OIXI.OO

(6UUU.0U)

10.30)

Sisa Da na dl K v Da e ra h

1.14 1 1 3 0 1 . 1 5 1 1 5 . 1 1 . 1 2 0 5 .

Bda nja inoda l Pengadaan scaner

3 0 0 U .IMK),0 0

3 tXXI 0 0 0 0 0

.

1 141 1301.151151326.

Bda nja k loda l Pengadaan K o m l r u k s i /P e m b d i a n * ) Bangunan

3 9 3 8 5 2 2 2 5 ,0 0

3 9 1 6 6 0 1)0 0 ,0 0

(1 i 9 i z : s . o u )

(11.30)

1.14.1 1 3 .0 1 .1 5 1 1 5 1 1 . 1 6 0 1 .

Bda rya modal Pengadaan k onsliuk iiJ pe m bdia n gedung kanloe

3 9 3 8 5 2 2 1 5 .0 0

3 9 1 6 6 * UOO.OO

( j i 9 1 225.iN>>

(11.30)

1 .1 4 .1 .1 1 .0 1 .1 6 .

PROCRAM P E M N C K A T A N K ESEM PAT AN K ERJ A

1 .8 5 1 .9 7 5 .0 0 0 ,0 0

1 .8 0 6 .9 6 8 .0 0 0 .0 0

(4 3 .0 0 7 * 0 0 ,0 0 )

IIJZ)

PEN CU AT AN E K O N O M I

1 .6 0 1 .9 7 5 .0 0 0 ,0 0

1 X 6 3 X 4 6 .0 0 0 * 0

(3 6 .4 1 7 * 0 0 .0 0 )

II_3 9 1

1 1 * 7 5 .0 0 0 ,0 0

(3 6 .4 1 7 * 0 0 ,0 0 )

11.41)

1 .1 4 .1 .1 3 .0 1 .1 6 .0 1 .

UNCKUNCAN

MASYARAKATDl

INDUSTRI H ASI L T EM BAK AU

Sisa Da na di K v Da e ia h

DALAM

RAN CK A PEN GEN T ASAN K EM I SK I N AN , M EN CU RAN CI
PEN CAN CGU RAN D A N M EN DORON C PERT U M BU H AN
EK ON OM I DAERAH , DI LAK SAN A K AN ANTARA

LAIN

M E L A L U I BAN T V AN P E R M O D A L A N D A N SARAN A
PRODU K SI
1 .1 4 .1 .1 3 * 1 .1 6 .0 I X X .L

BELAN J A P E G A W A I

1 1 * 7 5 .0 0 0 * 0

1 .14.113 o i . J 6 o o j . i i . ' o i

H o n o r v i u m PN S

18 8 7 5 0 0 0 .0 0

IS 175 1)00.00

1 14.1 I I U I I 6 0 R 5 3 I O I O I .

H onora num Pa nit ia Pda k sa na K e gia la n

J 8 1 7 5 0 0 0 ,0 0

1 X 8 7 5 1 )0 0 ,0 0
1 .5 4 4 .6 7 3 .0 0 0 * 0

BELAN J A B A R A N C

1 1 4 .1 .1 3 0 1 .1 6 1 1 6 5 . 1 1 0 1 .

Bda rya B d i a n P a l v H a bis K a nior

19 5X0 ono.ix )

19581) OOO.'H)

1 1 4 .1 1 3 0 1 1 6 1 1 6 5 .1 1 (1 1 0 1 .

Ee la ryi a la l lulis k a nlur

19 0411 UtNI.UO

19IMO WXI.IN)

1 141I I OI

Bda nja pe ra ngk o. r r u i e i . i i dan benda pot I v i u i y a

16065210104

DANJASA

1 X 6 3 .1 0 0 .0 0 0 * 0

i.i4.i.i3.ot.ii*axxi.

5 4 0 OIXI.OO

5 4 0 IXXI.IXI

i 141 1101 1 6 0 6 5 2 1 0 1

Bda nja B a h a n /M a l r i i a l

5 6 5 3511 IXHJ.OO

5 6 1 6 4 0 I X H I .IXI

(1 7 1 0 (XXI.lXl)

(U 30 )

1 14.1 1 3 0 1 . 1 6 0 8 5 1 1 0 1 . 0 3 .

Bda rya bibit lemak

5 6 5 3 5 0 WXI.OO

5 6 3 6 4 0 UHI.OO

(1 .7 1 0 oon.oo)

lajo)

1 14.1 1 3 0 1 1 6 0 8 5 . 1 1 14.

Bda rya Pa l v a n khiBUS da n h v r - h a n l e r l e n i u

2 1 .7 0 0 0 0 0 .0 0

1 1 .7 0 0 0 0 0 .0 0

1 14.1 1 3 0 1 I 6 U I 5 . 1 1 1 4 0 4 .

Bda rya pa k va n ola hia ga

1 14 1 1 3 0 1 I 6 0 H S 1 1 1 3 .

Bda rya Barang ya ng a k a n dise ra hk a n kepada M v y v a k a l /P i h a k

(3 6 717 WXI.OU)

(1 .7 6 )

1 1 71X1000.00

11 7U0UU0.(H)

9 7 6 .4 7 0 0 0 0 .0 0

9 3 9 753 OUO.DU

Sisa Da na di K v Da e ra h

K e liga

Har: 17

256

TRHSAN PEMERINTAHAN
ORCANISASI

:

1.13. - SOSIAL
1.13.01. - DINAS SOSIAL, TENACA KERJA DAN TRANSMIGRASI

zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA

JUMLAH
URAUN

REKENING

K O D E

zxwvutsrqonmlkjigfedbaZYXWVUTSRQPONMLKJIHGFEDCBA

BERT AM BAH /(K U RAN C)

(Rp.)

ANGGARAN

PEN J ELASAN
Rp.

REALISASI

SETELAI)

V.

PERUBAHAN

1

3

I

1 14 1 I 3 U I I 6 U 8 5 1 1 1 3 U )

Be la nja B v a n g ya ng a k a n diie ia hk a n kepada M a i y v a k a l .

1 .1 4 .1 .1 3 .0 1 .K .0 9 .

rELATFASILITASI P E N E M P A T A N T E N A C A 1 : E U A

150.D(W.OOO* 0

1.14.1.13.0 I . I 6 . 0 9 X J . I .

BELAN J A P E G A W A I

1 14 1 1 3 0 1 . 1 6 0 9 5 .1 1 .0 1

l l o n M v i i u n PN S

M F L A l . t l M E K A N I S A K L . AK AD DAN A K A N

1 14 1 1 3 0 1 1 6 0 9 3 1 1 u l l l l

H c H N H viiun P v i i i i a Pe la k ia na K c |i a ( a a

1.14.1.13.0 I . I 6 . 0 9 X . 1 . I .

B E L A N J A B A R A N G D A N J ASA

1 1— 1 I J U I

-

zyxwvutsrponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHEDCBA
Be ia nja B d i a n Pa k a i H a b i l K a nior

1 14.1 13 0 1 16 0 9 5.2 2 0 1 0 1 .

Bda nia a l v l u l i l t a n i o t

l u
11 1I J4 11 Iu Jr tI 'il JI ful Ir rKJl f7lzt tZ . Ik
l l l1 114

B d a n j a pe ra ngk o. m a le ra i dan benda p o i I v n i n a

11 1I J4 . 11 .l IYJf Ul iI . i1U6 ItQ
W 747. Z 7Z . UnxJ .

B d a n j a i a i a K a nior

9 1 9 753 WXI.OO

(3 6 7 i7 U U U ,t K J )

(3 .7 6 )

1 4 5 .4 1 0 .0 0 0 ,0 0

( 4 * 8 0 .0 0 0 .0 0 )

(1 * 3 )

7 .4 5 0 .0 0 0 ,0 0

7 .4 5 0 .0 0 0 * 0

71 J4 7UkI i.WI
iUUk
U .klUnik

7l , 4J 7Uk Il lUUI
w n i . IUl
wi

7 4.411. INHt.lH)
2 4 1 X 5 0 .0 0 0 .0 0

l u Irr 7 Z Z I I I

zyxwvutsrponmlkjigfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
6

5 -4 -3

4

9 7 6 47IJ IXHJ.OO

7 4511 IHKJ.IIO
2 3 7 .9 7 0 .0 0 0 * 0

2 9 3 8 6 (XHl 0 0

1 9 3 8 6 IXX) 1X1

711 • 7 6 m m lUk
—7 1 111 k J W i . W I

7ki
Z
7 1
1 7l fi
u im
n nmi . m
w pl

2 t o IXXI.0 0

2 I OI X )0 ,(N)

4 IXXJ (XX) 0 0

4 (XXI (XX) 0 0

J J If m f u i i k n n

(4* 8 0 -(M )0 .0 0 )

zyxwvutsrponmlkjihgfedcbaZXWVUTSRQPONMLKJIHGEDCBA

4 IXXI WxJ IMJ

1 14 1 1 3 0 1 . 1 6 0 9 3 . 2 2 . 0 3 13

Bflla nja pemasangan i k l a n

11 11 44 11 IHJ iI l' lI

Be la nja Ce ia k da n Penggarkdaan

2 8 9 6 4 1100.00

1 8 9(>4 WMI.OO

116 111
11 1I J4 11 IUJ U
. U II I1lk6 lno
i y 74 . 7Z Z7 1X1
U]

Be la iiia celak

3 6 8 *1 IXXJ I X I

1 6 8 5 0 WHJ Wl

1 1 4 1 1 3 0 1 1 6 0 9 5 2 1 06 02

Bda riia Pe nggm da a n

1 1 4 1 1 3 0 1 16 0 9 5 2 1 0 7

ira 74 Z7 Z7 •116
I1U6 'Pf
41

1 M 4 (XX) 0 0

I ' M WK) 01)

Betanja Se na Rum a h'Ge dt M ig/Cuda ng/Pvk ir

21 s o i l (XXI.iX)

17 (XX) WKI.W)

( 4 500 WX I .bb)

na

noV 74 , Z7 7Z nH7I . Ui lJl .
11 I1 J4 .11 .11 J7.rVt tl . 1l U6 -U

B d v i j a t e n * rua ng ra pa l/pe rt e m ua n

21 5 0 0 0 0 0 .0 0

17 (XX) 0 0 0 .0 0

(4 5 0 0 0 0 0 .0 0 )

(2 0 .9 3 )

1 1 4 1 13 0 1 .1 6 0 9 5.2 2 .1 0

B d a n j a S e n a Pe rle ngk a pa n da n P v a l v a n K a nior

2 0 21X1 0 0 0 .0 0

1 0 1 0 1 ) oon.oo

1.14.1 I I U I 16 0 9 5 2 2 1 0 0 1 .

Bda rya s e n * m e ja k ursi

l.(H X I . (XXI.OO

8 WXJ. UOU.UO

1 K l 1 3 0 1 1 6 0 9 5 2 2 1 0 05.

Bda rya s e n * le nda

9 IKX) UKl.OO

9 (XXI (XXLOO

1 1 4 1 1 3 0 1 1 6 0 9 5 2 1 10(17

Bda rya S e n a Sound S>'slem

3 10 0 OCXI.UO

3 31X1 WM) UO

H 4 . j 1 3 0 1 1 6 0 9 5 2 1 11

B d a i y a M a k a na n da n M m u m a n

I S SOO 0 0 0 .0 0

1 1 4 .) 13 0 1 .1 6 0 9 .5 2 1 . 1 1 0 6 .

B d a n j a m V v k j n da n nunum a n peserta

2 8 51X1 WXI.OO

1 141 1 3 0 1 1 6 0 9 5 .2 1 1 5

B d a r y a Pe rja la na n Dm a s

1.14 1 1 3 0 1 . 1 6 ( 1 9 5 3 1 ) 5 0 1 .
1 14 1 1 3 0 1 .1 6 0 9 5. 2 2 1 5 0 2



QM

-

1 8 50U WHI.IX)
2 8 5 I K )WX I .nil
108 3 2 0 WNI.IX)

(8 0 .0 0 0 .0 0 )

(0 .0 7 )

Bda rya pe ijV a non dina s da la m daerah

9 3 (XX) WXI.OO

9 2 9 2 0 WXI.OO

( 8 0 0 0 0 .0 0 )

(0 .0 8 )

Bda rya pe qV a na n dina s l u v daerah

15 4 0 0 0 0 0 .0 0

154181 IKXl.OO
1 6IK) WXI.OO

1 14 1 13 b l i 6 0 9 5 . 2 I l X

B d a n j a I a sa Proresi

1 WK) 0 0 0 .0 0

1 1 4 1 13 0 1 . 1 6 0 9 5 2 1 . 3 8 1 1 1

J a ia T e na ga A M i / l n s l n i L l u f / N w u m b t r

i (XXI OIXI.OO

1 .1 4 .1 .1 3 .0 1 .1 7 .

PROCRAM PERU N DU N GAN PEN CEM BAN GAN
IJIMBACA

Sisa Da na di K a s Da e ra h

-

0 0 0 ,0 0

108 4m

Sisa Da na di K v D a e t V i

Sisa Da na d i K a l D a e r i h

1 WX I WX I .I X )

7 5 .0 0 0 .0 0 0 .0 0

7J.76O.15O.0O

(1 .1 3 9 .7 5 0 .0 0 )

(1* 5)

4 0 .0 0 0 .0 0 0 ,0 0

3 9 . 3 1 7 *0 0 . 0 0

( ( 7 1 *0 0 , 0 0 )

(1 * 8 )

1 0 . 5 0 0 .0 0 0 *0

1 0 * 0 0 .0 0 0 .0 0

KETFNACAKERJAAN

I. 1 4 .I. I 3 . 0 1 . 1 7 . 0 9 .

PEN ET APAN U PAH M I N I M U M

1 . 1 4 1 . 1 3 * 1 . n* 9 X . 2 . l .

BCLAN J A P E C A W A I

K ABU PAT EN

Hal:

IS

257

ITRUSAN FEMERINTAIIAN

:

1.13. - SOSIAL

ORGANISASI

:

M 3 . 0 I . - DINAS SOSIAL. TENAGA KERJA DAN TRANSMIGRASI

zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA

,fCRT AM BAH /(K LRAN C)

JUMLAHIRp.)
URAIAN

KODE REKENING

ANGGARAN
SETELAH

PEN J ELASAN

REALISASI

zyxwvutsrponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHEDCBA
zxwvutsrqonmlkjigfedbaZYXWVUTSRQPONMLKJIHGFEDCBA
'A

RD

rLRLBAllAN

1

2

zyxwvutsrponmlkjihfedcaZXWVUTSRQOMKJIHGEDCBA
yvutronlkjifaWVUTPOMJIHA
n o n o i a f i u r n ma

1 Al I Il lJf vk ll 11 7' irf
ItQ 3.£
9 7 Jl l111
ll
J1 M
1 14 1 . I J . U I 1 i.\*y

I U l

0,£. I . U I I I I ,

t ft no c 1 ft

I.I4.I4U4VI.I

3

J -4 -1

4
JO 51)0 OiHi OU

H o n o r v i u m P v u l t i Pe lnk sa ni K e ginia n

1t\ttt 01
9itti
JU lutfk
m n j . un un

I O Arm l i n o on

—r.

2 9 * 0 0 .0 0 0 ,0 0

1 8 * 1 7 * 0 0 ,0 0

. W l . n t B A vr

n%v

tab A

6

zyxwvutsrponmlkjigfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA

1 0 5 0 0 OOU 01)

(6 7 1 .5 0 0 ,0 0 1

11J7|

lyVy.S-£-£,

1 14 1 13 D l 17119 5 2 2 r i l

Bda rya B d i v i P a k v H a b i i K a nior

6 3 5 0 0 0 0 .0 0

1 1 4 .1 1 3 D M T 0 9 5 2 2 0 1 0 1

B d a i y a a la l l u i n La nlof

S 9 9 0 0 0 0 .0 0

5 9 9 0 0 0 0 .0 0

1 I 4 . M 3 0 I 1709 J . 2 2 0 I 04

Bda rya pe ia ngk o, m a t e ra i dan benda pos l a i n r n a

3 6 0 OOO.OU

3(>0 0 0 0 .0 0

1 1 4 .1 t 3 0 1 . l 7 O 9 5 . I 2 . W i

Bda rya Celak dan Pe ngga m k un

950 w n.oo

1 1 4 1 1 3 0 1 1 7 0 9 . 5 2 2 0 6 01

B d v y a celak

7 5 0 0 0 0 .0 0





-

9S0 OOO.OO

-tf
-

7 5 0 OOO.UO

-

-

2 0 0 UOU.OO

2U0 UUO 0 0

2.OOU 0 0 0 .0 0

1 6 2 7 .5 0 0 ,0 0

( 3 7 1 5 0 0 ,0 0 )

(1 8 6 2 )

2 a "o 0 0 0 .0 0

1 6 2 7 5 0 0 ,0 0

(3 7 2 500.0(1)

(1 8 6 2 )

2 0 2 0 0 0 0 0 .0 0

19 9 0 0 0 0 0 ,0 0

(3 0 0 OUO.UO)

11.48)

• 0 4 0 .0 0 0 .0 0

7.7110 0 0 0 .0 0

(3UU UOO.IXI)

(1 .75)

12 2 0 0 0 0 0 .0 0

12 2 0 0 0 0 0 .0 0

1 14 11 3 0 1 1 7 0 9 5 . 2 2 0 6 0 2

B d v y a Penggandaan

1 14.1 13 0 1 . 1 7 0 9 5 .2 .2 .1 1 .

B d a i y a hia k a na n da n M inum a n

1 1 4 1 1 3 0 1 1 7 0 9 5.2 2 .1 1 0 6

B d v y a makanan da n m i n u n u n peserla

1 14 1 1 3 0 1 1 7 0 9 5 . 2 . 2 15.

Be la iya Periatanan Oina t

1 14 1 1 3 0 1 1 7 0 9 . 5 2 3 15 0 1

Bda rya pe qa la run dina t dalam da e ia h

1 14.1 13 0 1 . 1 7 0 9 5 .2 2 .1 5 0 2

Bda nja peqalanan d i n a i l i t v daeiah
PEM EK I K SAAN DAN PEN CU J I AN P E R A L A T A N D l

3 5 .0 0 0 .0 0 0 ,0 0

3 4 .4 1 1 .7 5 0 ,0 0

l.l4l.t3Jl.l7.i L




Sua Da na di K v D v i a h

Sisa Da na di K v Daetah

(5 6 7 * 5 0 * 0 )

(1* 1)

(5 6 7 .2 5 0 * 0 )

(1* 5)
(0 .8 8 )

PERU SAH AAN
L1 4 .1 .1 3 -0 L1 7 . I I . 5 , X 1.

BCLAN J A PCCAWAl

6 7 5 -0 0 0 ,0 0

6 7 5 -0 0 0 * 0

1 U l

675 000 00

6 7 5 (X)0 DO

1 | 4 . t . | 3 O l . l T r l 1-5,2.1.01 0 1 ,

11
i i . i 1.Ill n u e
rronora num ma
H onora ruun Pa m lia Pdaksana K e gia la n

Sim r v u i n i l

AiUi m m l u i

1 14-1 13 O l . l 7 1 1 5.2 1 0 1 .0 2

H onor ar nun T i m Pengadaan Ba ra ng don Jasa

3 7 5 0 0 0 ,(1 0

3 7 5 0 0 0 .0 0

3 4 * 1 5 .0 0 0 * 0

3 3 .7 5 7 .7 5 0 ,0 0

u n i

Iftllftft

1 1 4 . I . U . U l . l r . i 1 3.£.

ink
I.UI.

• i f t i l i n t I f t l i t 1 ft



t .H .I .I 3 0 l.l7 I I .S.lI .OI

B d v y a Bahan Pakai H a h s K a nior

S.025.UOU.oa

7 .9 5 4 0 0 0 ,0 0

(7 1 i x x i . u u )

1 14 1 13 B l . l 7 . i l 5.2 2 .0 1 (11

Bda rya alal lu lls k a nlot

• U25.INJO.llO

7 954UOO.OO

(71.(NX). IXI)

(0 8 8 )

1141)3 biiT lj5 .2 2 iN '>

Bda rya C d a k d m Penggandaan

2 8 7 5 iNJO.in

2 8 4 8 750.™

" ( 2 6 2 5 0 .0 0 )

(0 .9 1 )

1 1 4 1 1 1 0 1 .1 7 1 1 . 5 . 2 . 2 0 6 0 1

B d a i y a celak

2 .8 2 5 1)00.00

2 .7 9 8 7 5 0 .0 0

(2 6 .2 5 0 .0 0 )

(0 ,9 2 )

M4II10I171IS.22U602

B d a i y a Penggandam

So 0 0 0 .0 0

SUDUO.OO

1 14 1 13 0 ) 17 1 1 5 2 3 . 0 1

Bda nja Serva Sarana M obilila s

6 6 0 0 UOO.OO

6 6.0(HI.OO

i4 4 .I M .OnOJ M )

I3.9D0.0O0.0O)

|2 * 0 |

I1A
T . nnn
z v u . rm
m nni jnzii
m)

(1 .7 3 )

BELAN J A PECAWAI

7* 90.000.00

7.290.000.00

K o m M a i i m PNS

I l T 'n inx i.l"!

Z. Altai
. .1
CI
T W ratal
itatal.i.'l

1 0 8 1 I 3 D M 5 1)5 5 2 1 111 ( I I

H onora rium Panilia Pdaksana Kegialan

z Aia iia iriiiri

6 9 |MI IHXI i n )

2 01-1-13-01.15 05 5 1 1-03-

U a ng Le m our

TW.UOO.UO

l u l l luH l I H I

Too uud .1)0

TI 'nmn iHtai
IUl
c u m iro

1.08.1.13.01.1 S . O S * . l * .

n A L -A n J A B A R A N A T D A N J ASA

M2.710.000J>0

138* 10.OOO ,00

2.08.1.13 01.15 05.5.2 2 .0 1 .

B d v y a Bahan Pakai H a bis K a nlot

1.140. OOO.M

1.140 (NXI.OO

l £T.Z
< 1 Z7.iUl Il.lUl Il
ZT . iv na .t1 . 1I tJ l Vl Il . I Tl <
. U(. T

B d v y a a la l lidis La nior

t 140 UOO (H)

1.140 (HXJ.UU

1 .0 8 .1 .1 3 0 1 .1 5 .0 5 5.1.2.02.

B d v y a BahaiXMaleriaJ

1,430.000, UU

1.430.000.00

1 430 000 00

1 4 3 0 UOO 00

1 .0 8 1 .1 3 D l . I S 05 S.l 1.03

B e l v y a Jasa K v i M

1.7U0.(HIO,0O

1.700.(XHI.OO

1 2 0 1

B d v y a celak

1.08.1.13 01.15 05.5 1 2 .0 7

Be la rya Se na Rum a h/Ce dung/Cuda ng/Pa rk ir

TSD OOO.M

750 000.00

1 0 8 1 1 1 0 1 15 05 5 2 1 07111

Be t a nja i c w a ruang rapat/penemuan

750 OOO.M

7 5 0 (NNP (N)

-



1 0 8 1 1 3 0 1 -1 5 0 5 5 2 1 0 8

Be la nja Se na Sarana M o b i l i U s

15 IHXI 000.00

14 WXI U(N),(XI

(itxi 0 0 0 .0 0 )

(0 .6 6 )

1 0 1 1 1 3 0 1 15 05 5 1 2 0 8 0 1

B e l v i j a t e n a Sarana M obilit a s Dana

15 OOO OUO.OO

14 VOflOIMI.IX)

Oonw N i.oo)

(O.fif.)

1 0 8 1 1 3 0 1 .1 5 0 5 5 1 2 .11.

Belarya Makanan dan M m w na n

T.78II DOO.OO

7.78I).(HNJ.IX'

l U l i 13 0 1 I 5 U 5 5 1 2 l i l K i

B d a i y a makanan da n m m um a n peserla

2 0 8 1 I 3 0 J 1 5 0 5 5 2 2 15

B d a i y a Periatanan Dina s

(3 s o u IKXJ.OU)

(468)

1 0 8 1 13 0 1 . 1 5 0 5 5 2 2 1501

B d a i y a pe ija la na n d i n a i da la m da e ia h

2 0 8 1 1 3 0 1 .1 5 .0 5 5 1 2 1502

(3 KIXI INMI.IXI)

(.5.01)

l O S I I l O l 15 0 5 5 1 1 . 1 3

7.780 000,00

7.780 UUU.UO

81 110 000.00

77 JIOIXKI.OU

5.170.000,00

5 .2 7 0 ixxi.on

B d v y a pe ija la na n dinas l u v d s c r a h

7 5 1 4 i)w x ).ua

72 040 UN I.UO

B d v y a B v a n g pa ng akan diie ra hk a n kepada M a i y v a k a l /P i h a k

31 TOUWXI.M

3 1 TOO OOO.OO

Sua Dana d i K v Daerah

Sua Oana d i K a i Daerah

K e t iga

Hal: 20

259

ITRUSAN PEMERINTAHAN

1.13.-SOSIAL

ORGANISASI

1.13.01. - DINAS SOSIAL, TENACA KERJA DAN TRANSMIGRASI zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA

BERTAMBAH 1 (KURANC)

JUMLAHIRp.)
KODE

REKENING

URAIAN

ANGGARAN
SETELAI!

PENJELASAN
REALISASI

Rp.

%

PERUBAHAN

1
l U K 1 1 3 0 1 .1 5 U5 5 . 1 1 1 1 0 1 .

3

Be lw ija B l 'WiiE ya ng i k a n d i i e r a h L m kepada M a st a ia k a l

4
3 1 TOO 0 0 0 ,0 0

S - 4 -3

zxwvutsrqonmlkjigfedbaZYXWVUTSRQPONMLKJIHGFED
6

3 1 .7 0