SMGR CORP Presentation June 2014

Together We Build a Better Future

0

INDONESIA’S CEMENT INDUSTRY: NOW and THE FUTURE
SMGR Corporate Presentation
JUNE 2014

CEMENT INDUSTRY AT A GLANCE

2
Kuala
Lumpur

Singapore

1
SMGR

3
4

CEMENT INDUSTRY
• Design Capacity
• Production Capacity
• Domestic Growth
• Domestic Utilization
•Supply
 Domestic
 Export
 Import

:
:
:
:

1

1
6


7

5

2013
68.0 mio tons
55.2 mio tons
5.5%
100%

: 58.0 mio tons
: 0.5 mio tons
: 3.3 mio tons2)

2014F 1)

2015F 1)

71.5 mio tons
60.0 mio tons

6.0%
100%

82.2 mio tons
69.8 mio tons
6.0%
94%

61.0 mio tons
0.5 mio tons
3.0 mio tons 3))

65.8 mio tons
0.5 mio tons
3.0 mio tons3)

1) Based on the Company’s forecast
2) Imported cement by PT Semen Andalas (1.0 mio ton) and clinker by Bosawa and Kupang
3) Imported cement & clinker


DOMESTIC CAPACITY (2014)
1. SEMEN INDONESIA
- Semen Padang :
- Semen Gresik :
- Semen Tonasa:
2. Semen Andalas 2)
3. Semen Baturaja
4. Indocement TP
5. Holcim Indonesia
6. Semen Bosowa
7. Semen Kupang
TOTAL

29.5 mn ton
7.3 mn ton
14.4 mn ton
7.8 mn ton
1.6 mn ton
1.3 mn ton
20.5 mn ton

12.1 mn ton
6.0 mn ton
0.5 mn ton
2
71.5 mn ton

COMPARISON: CEMENT CONSUMPTION PER CAPITA 2013
201

kg/capita

kg
1.800
1.600
1.400
1.200
1.000
800
600
400


229

200
0

a
di
In

p
ili
Ph

a

s
ne
pi


si
ne
do
In

nd
la
ai
Th

re

a
si
ay
al

po

m

na
et
Vi

M

a
ng
Si

a
in
Ch

Source: Deutsche, Indonesia Cement Association

INDONESIA’S ECONOMY AND DOMESTIC CEMENT CONSUMPTION GROWTH
(mio tons)
60.0


20.0%

Cement growth % (RHS)
17.7%
GDP growth % (RHS)

Domestic consumption (LHS)

58.0
54.9

50.0

14.5%

48.0
11.5%

40.0


38.1
9.7%

30.0
27.2
20.0

10.0

27.5

5.8%

4.4%

30.2

5.6%

5.1%


Growth
4.7%:

5.8%

31.5

Growth
:
4.2%

2002

2003

5.4%

10.0%
6.10%

6.3%

9.7%

4.60%
6.1%
Growth
:

4.2%

1.8%

2004

2005

Source: Indonesian Cement Association & BPS Statistic

2006

39.1

34.2

Growth6.6%
:

1.1%

1.1%

0.0

32.1

40.8

2.5%

6.00%
23.7

6.50%

Growth
6.0%
:

6.80%
Growth
:

1.8%

6.6%

5.5%
Growth
5.70%
:

3.7%

19.4%

0.0%
2007

2008

2009

2010

2011

2012

2013

5M2014

ARISING INFRASTRUCTURE EXPANSION TREND

Bag and Bulk cement consumption (million tons)
44.1 45.7

45
40

39.2

35

32.2

30
25

22.7

21.0

20

23.7 23.7

25.2 25.5

26.9

32.8

34.2

28.2

20.0
18.1

18.7

16.9

15
10
6.5

5
1.0

1.9

2.3

3.0

3.5

3.8

5.0

6.0

5.1

6.0

5.9

6.2

6.6

8.8

10.8 12.2

5

0
1997

1999

2001

2003

2005

Bagged Cement

2007

Bulk Cement

2009

2011

2013

DOMESTIC MARKET CONSUMPTION (2013)

Bulk
± 21%

Bag
± 79%



Ready
Ready-mix
(infrastructure): ± 60%



Fabricator (pre-cast,
(pre
fiber cement, cement based industry): ± 35%



Projects (mortar, render): ± 5%



Housing: ± 90%



Cement based industry: ± 10%

Key Drivers of Domestic cement demand:
Source: Internal Research

Retail (residential) sector is the largest
consumer of cement in Indonesia

• National Economic Growth
• Favorable Interest Rate Environment
• Infrastructure Expansion
• Per Capita Consumption increase from
current low levels

DOMESTIC MARKET UPDATE
SMGR Corporate Presentation
JUNE 2014

MARKET BY GEOGRAPHY
Population Distribution (2013)

Cement Distribution (5M2014)

2



4

3

SP

1
SG

7.4%
7.9%

6



ST

5

5.5%

2.3%

Papua
Bali & N T

21.0%
%

Kalimantan

Java

55.9%

Domestic Market Share (5M2014
5M2014)
REGION

MARKET SHARE (%)

SMGR

INTP

SMCB

1. JAVA

41.2

38.2

17.9

2.4

-

2. SUMATERA

42.9

15.2

14.4

3.3

15.6

3. KALIMANTAN

49.3

30.8

11.3

8.6

4. SULAWESI

61.5

15.4

0.9

5. NUSA TENGGR.

40.9

33.9

6. EASTERN IND.

54.2

TOTAL
INDONESIA

44.0

BSWA ANDLS BTRJA

KPG

-

0.2

8.6

-

-

-

-

22.1

-

-

-

4.3

16,0

-

-

4.8

21.1

0.7

23.8

-

-

30.5

14.
14.2

5.7

3.2

1.8

5.5%

1.5%

5.8%

Sulawesi

Sumatera

8.4%

0.4

Sumatera
21.3%

Java
57.5.%

MARKET UPDATE - Cement Consumption 5M2014
5M 2014 - SMGR Sales Volume (million tons)
DESCRIPTION

5M 2014 – Domestic Consumption (mio tons)

5M-14

5M-13

10,467,232

10,017,522

4.5

Semen Indonesia

5,648,678

5,190,159

8.8

Semen Padang

2,723,628

2,796,549

(2.6)

Semen Tonasa

2,094,926

2,030,813

3.2

22,155

89,907

(75.4)

10,489,387

10,107,429

3.8

DOMESTIC

EXPORT
GRAND TOTAL

CHANGE (%)

SMGR Sales Type (mio tons)
5M-14

5M-13

YoY Change

Bag

7.9 (76.4%)

7.7 (77.6%)

2.8%

Bulk

2.4 (23.6%)

2.2 (22.4%)

10.0%

Industry Sales Type (mio tons)

AREA

5M 2014

5M 2013

CHANGE (%)

Jakarta

2,369,820

2,177,464

8.8

Banten

1,276,761

1,382,750

(7.7)

West Java

3,575,296

3,288,320

8.7

Central Java

2,544,369

2,578,205

(1.3)

389,026

368,214

5.7

3,132,778

2,869,734

9.2

13,288,051

12,664,688

4.9

Sumatera

4,989,864

4,932,070

1.2

Kalimantan

1,882,895

1,803,045

4.4

Sulawesi

1,763,360

1,622,599

8.7

Nusa Tenggara

1,317,726

1,355,331

(2.8)

542,968

556,752

(2.5)

23,784,864

22,934,485

3.7

32,155

85,240

(62.3)

-

21,467

(100.0)

32,155

106,707

(69.9)

23,817,019

23,041,192

3.4

Yogyakarta
East Java
Total Java

Maluku & Papua
TOTAL
INDONESIA
Export Cement

5M-14

5M-13

YoY Change

Bag

18.7 (78.9%)

18.2 (79.5%)

2.9%

Bulk

5.0 (21.1%)

4.7 (20.5%)

6.6%

*) Source: Indonesia Cement Association, un-audited figures

Export Clinker
Total Export
GRAND TOTAL

COMPANY PROFILE
SMGR Corporate Presentation
JUNE 2014

SMGR IS THE #1 CEMENT COMPANY IN INDONESIA
BRIEF HISTORY

 1957 : Inauguration of Gresik I, installed capacity of 250,000 ton cement per annum

 1991 : Initial Public Offering, Market Cap.: IDR0.63tn, resulting shareholding structure post IPO:

 1995

 1998
 2006
 2010
 2011
 2012

● Government of Republic of Indonesia: 73%
● Public: 27%
: Acquisition of PT Semen Padang (Persero)) and PT Semen Tonasa (Persero)
: Cemex became a strategic partner, Market Cap.: IDR4.9tn
: Blue Valley Holdings bought Cemex’s 24.9% stake in SMGR, Market Cap.: IDR21.5tn
: In March 31, Blue Valley Holdings sold all of its stake ownership in SMGR, Market Cap per April 30, 2010: IDR72.1tn
0mm tons, Market Cap per June 29, 2012: IDR67.0tn
: Total installed capacity of 20.00mm
: Acquisition of Thang Long Cement Vietnam, Total
otal installed capacity of 2.3mm tons, Market Cap Dec 19th, 2012: IDR91.9tn

SMGR CAPACITY BUILD-OUT (Mio TONS)
30,0
consolidated capacity
Post-consolidated

25,0

• Total Installed capacity: 30 million
tons (2013) including TLCC;

20,0

• Market share of Semen Indonesia in
2013 was 44% based on sales volume

15,0
10,0
5,0

• 2013 Revenues amounted to IDR 19.6
trillion (equivalent to EUR 1.2 billion),
with EBITDA margin of 35%

Pre-consolidated capacity

_

_

_

_

_

_

19 70
19 80
19 8
19 4
8
19 5
86
19 90
19 9
19 5
9
19 7
98
20 0
20 6
0
20 7
0
20 8
0
20 9
1
20 0
1
20 1
1
20 2
13

19

57

0,0

FOCUS IN CORE BUSINESS

OWNERSHIP STRUCTURE1

The Government of the Republic of Indonesia

Public

51.01%

48.99%

PT Semen Indonesia (Persero)
(
Tbk.
99.99%

PT Semen Padang

99.99%

99.23%

PT Semen Tonasa

PT Semen Gresik

Name

Activities

% Ownership

1. Igasar

Cement distribution & Trading

12.00%

2. Sepatim B

General trading, cement packaging 85.00%

3. Bima SA

General trading, cement packaging 80.00%

4. SUPS

Cement Packaging

10.00%

Thang Long Cement, VN

Name
Name

Activities
Activities

% Ownership
% Ownership

1. UTSG
UTSG
1.

Limestone
& Clay
Mining
Limestone
& Clay
Mining

55.00%
55.00%

2. IKSG
IKSG
2.

Packaging
Paper
Cement
Packaging

60.00%
60.00%

3. KIG
KIG
3.

Industrial
Estate
65.00%
Industrial
Estate
4. Swadaya Graha65.00%
Contractor & Machine Fabricator 25.00%
Swadaya
Gra
Steel
fabrication,
4.
5. Varia Usaha
Transport
and contractor
general trading 25.00%
24.90%
Usaha
and
general trading
24.90%
5.
6. Varia
Eternit
Gresik Transport
Building
materials
17.60%
6.
7.
7.
8.

Eternit
Gresik
Building
SGG Energy
Prima
Coal materials
Mining and Trading
SGG
Trading
Coal
SGG Prima
Prima Coal
Beton
Ready
Mix Concrete

8. SGG Prima Beton Ready Mix Concrete

¹ As of Jan, 2014

70.00%

17.60%
97.00%
99.99%
99.99%
99.99%

REGIONAL CEMENT PLAYERS
SMGR Corporate Presentation
JUNE 2014

COMPETITIVENESS OF SEMEN INDONESIA
Kiln

1 unit

Cement
Mill

1 unit

Integrated Cement Plant
Kiln

13 Unit

Cement Mill

22 Unit

Grinding Plant
Grinding
Plant

Kiln

4 unit

Cement
Mill

6 unit

Kiln

4 unit

Cement
Mill

9 unit

Cement Mill

1 unit Cement
Mill

Grinding
Plant

3 unit Cement
Mill

4 location

2 location
4 Unit

Warehouse

30 location

Packing Plant

22 location

Sea Port

11 location

Kiln

4 unit

Cement
Mill

6 unit

STRATEGIC
TRATEGIC POSITION IN THE REGION
Kiln

1 unit

Cement
Mill

1 unit

Grinding
Plant

1 unit Cement
Mill

NEW TARGET

Kiln

4 unit

Cement
Mill

6 unit

Kiln

4 unit

Cement
Mill

9 unit

Grinding
Plant

3 unit Cement
Mill

Kiln

4 unit

Cement
Mill

6 unit

SUPPLY-DEMAND
DEMAND CEMENT IN SOUTH EAST ASIA
Potential Market
Cap. : 1.5 mio

Cap. : 54.4 mio
Cap. : 5.6 mio
Export :
Clinker : 6.17
Cement: 5.77
Cap. : 75 mio

Cap. : 22 mio

Cap. : 1.0 mio

Cap. : 0.55 mio

Cap. : - mio

Cap. : 66.4 mio

Cap. : 28.9 mio

Source : Global cement

MAJOR PLAYERS IN SOUTH EAST ASIA
Cement Plant Capacity of Major Player in
South East Asia

Cement Plant Capacity of Major Player in
South East Asia after LafargeHolcim Merger

25

35
30

20
25
20
No of Plant

No of Plant

15
Holcim
Heidelberger

Semen Indonesia

10

5

SCG

0

10

0

Italcementi

-10
10

20

30

40

50

Vicem
SCG
Cemex Italcementi

0
-5

Semen Indonesia

Heidelberger

5

0
-10

15

Lafarge

VIcem

Cemex

LafargeHolcim

10

20

30

40

50

60

70

Cement Plant Capacity (Milion Ton)

Cement Plant Capacity (Milion Ton)

•Setelah
Setelah merger Holcim dan Lafarge, total kapasitas perusahaan menjadi 63 Juta Ton atau 2
kali lipat kapasitas Semen Indonesia dan memiliki Kapasitas yang dapat memenuhi 34%
konsumsi semen di Asia Tenggara
• LafargeHolcim dan Semen Indonesia merupakan Perusahaan Semen yang terkemuka di Asia
Tenggara

80

CEMENT PLAYERS IN SOUTH EAST ASIA
Company
Heidelberg

Indonesia

Malaysia

Philip.

Thailand

1.2

1,6

Lafarge

Cambodia

12.5

9.1

0.5

6,5

Siam Cement

0.5

29.5

2.3

23.5

31.8
7

7

Sources : AFCM dan Annual report 2012

+ 63

6.16

23

Italcementi

21.1

0.96

5.2

Cemex

41.9

5.2

16.5

Total
21.05

0.55

Holcim

VICEM

Brunei

20,5

9.9

Semen
Indonesia

Vietnam

18

Design Capacity 2013 in Mio Ton

Lokasi pabrik Lafarge dan Holcim lebih menyebar dan saling memperkuat
posisi

18

Cement
Capacity
(MT)

CAPACITY SHARE IN SOUTH EAST ASIA

Capacity Share of Major Players

Vicem
10%

Italcementi
4%

Capacity Share of Major Players Post
Merger
Heidelberger
12%

Other
7%
Heidelberger
12%

Holcim
23%
SMI
17%

Vicem
10%

Italcementi
4%

Other
7%

Lafarge
Holcim
34%

SMI
17%
SCG
13%

Lafarge
11%
Cemex
3%

SCG
13%
Cemex
3%

Dengan merger Lafarge dengan Holcim, maka Kapasitas produksinya mampu memenuhi 34%
konsumsi semen di Asia Tenggara dan meningkat 2 kali kapasitas Semen Indonesia

FINANCIAL UPDATE
SMGR Corporate Presentation
JUNE 2014

FINANCIAL SUMMARY: 1Q2014 RESULTS
Description
(Rpbn)

1Q2013

1Q2014

Change
(%)

Revenue

5,544

6,178

11.4

Cost of revenue

3,059

3,503

14.5

Gross profit

2,485

2,675

7.7

880

1,021

16.0

Operating income

1,605

1,655

3.1

Ebitda

1,862

1,953

4.9

Operating expenses

Profit attributable to
equity holders of parent
entity (Net Income)

1,236

5.4

2,250
2,000
1,750
1,500
1,250
1,000
750
500
250

1,862
1,125

3M-10

1,410

1,185

3M-11

1,953

3M-12

3M-13

3M-14

EBITDA Margin (%)
3M-10

3M-11

3M-12

3M-13

3M-14

34.6%

33.3%

32.9%

33.6%

31.6%

NET INCOME (Rp billion)

EPS (full amount)
Ratio (%)

1,303

EBITDA (Rp billion)

208
Formula

220

5.4

1Q13

1Q14

Ebitda margin

Ebitda / Revenue

33.59

31.61

Interest coverage (x)

Ebitda / Interest
expense

24.65

24.50

Cost ratio

[COGS + Opex] /
Revenue

Total debt to equity *)

Total debt / Total
equity

18.72

18.61

Total debt to asset *)

Total debt / Total asset

13.26

11.96

71.16

73.47

1400
1200
1000
800
600
400
200

1,236
802

3M-10

1,303

1,011

871

3M-11

3M-12

3M-13

3M-14

NET INCOME Margin (%)
3M-10

3M-11

3M-12

3M-13

3M-14

24.7%

24.4%

23.5%

22.3%

21.1%

STRONG BALANCE SHEET AND RETURNS

Cash balance (IDR bn)

Total debt (IDR bn)

* Include short term investment

3.846

2008

5.283

2009

3.905

2010

3.682

2011

3.317

2012

4.083

2012

2013 1Q2014

3.838

4.719

4.213

2013

3.850
1.871
686

251

199

2008

2009

1Q2014

Debt/EBITDA

2010

2011

Return on Assets

2,00x

0,35x
0,06x

0,04x

2008

2009

0.56x 0,50x

24,0%

2012

2008

25,8%

23,5%

20,1%

18,2%

17,4%

2011

2012

2013

0,14x
2010

2011

The projected adjusted debt/EBITDA of 2.0x to
maintain rating level from Moody’s Investors
Service.

2013

2009

2010

REGULAR DIVIDEND PAYMENTS WITH ATTRACTIVE YIELD

Total Dividend Payout

3000

2,416.6
2,181.3
1,962.7
1,829.5 1,816.7

2500
2000
1500
1000

REGULAR DIVIDENDS

Total
Dividend
(IDR billion)

1,261.7
887.7

500
0
2007 2008 2009 2010 2011 2012 2013

SMGR DIVIDEND PAY OUT RATIO IN THE LAST 7 YEARS
Average: 50%

50%

2007

50%

2008

55%

2009

50%

2010

50%

2011

45%

2012

45%

2013

Key determinants of
dividend policy:
• Historical dividend payout
trends
• Comparison with peers
• Projected cash-flows
available for dividends
(after taking into account
potential expansionary
capex etc)
• Analyst and investor
expectations

STRATEGIC PROJECTS
SMGR Corporate Presentation
JUNE 2014

SMGR LONG TERM STRATEGIC FOCUS

THE OVERALL
STRATEGY
COMBINES

6 CRITICAL
ELEMENTS

1. Undertake Capacity Growth
2. Manage Energy Security
3. Enhance Company Image
4. Move Closer To The Customer
5. Enable Corporate Growth
6. Manage Key Risks

SMIG

CEMENT PLANTS PROJECTS

Capacity Investment
(mn tons) (US$ mn)

Construction
Start

Completed

Indarung VI-SumBar

3.0

352

2013

2015
Q4-2015

Rembang-Java 2

3.0

403

2013

Q2-2016
2016

TOTAL CAPEX

6.0

755

Tuban

New Plants
Location

Tuban’s view

Preheater Tuban IV

Tonasa

Pyroprocessing Tonasa V

Raw Mill Dept. Tonasa V

Tonasa

These strategic projects will ensure sustainability of
the Company’s market leadership

ESP Power Plant

Jetty Extension Area

INSTALLED CAPACITY (Mio Ton)

Installed Capacity
39,3
25,3
17,1

18

19

19

30

31,8

40,8

33,3

20,2

2007 2008 2009 2010 2011 2012 2013 2014F 2015F 2016F 2017F

CONCLUSION: WHY SMGR?
SMGR Corporate Presentation
JUNE 2014

SMGR’s COMPARATIVE & COMPETITIVE ADVANTAGE DRIVES
DRIVE SMGR TO
BE THE MARKET LEADER IN INDONESIA
 Outstanding business performance

Strengths of SMGR

Experienced
management
team

Outstanding
business
performance

Favorable
industry
outlook

Conservative
capital
structure and
financial
policies

Outstanding
performance

Robust cash flow
generation

– Leading cement player in Indonesia with over 43.8% market share based on
sales volume for 10M-2013 and approximately 41% share of total installed
cement capacity (Source: Indonesia Cement Association (“ASI”))
– Strategically plants location is close to key markets throughout the country
– As of Dec 2012, acquired Thang Long Cement Company, Vietnam by 70%
share with installed capacity 2.3 mio tons per annum
– Substantial growth opportunities through expansion and optimization
– Superior distribution network and strong brands recognition
– Long-term
Long
access to raw materials for cement production and coal for fuel
consumption
– Concerns on environmental and Corporate Social Responsibility programs to
ensure sustainable growth.

 Favourable industry outlook

– Cement consumption pretty much in-line
in
with Indonesian economic growth
– Real estate and infrastructure projects and declining interest rates key
demand drivers
– High barriers to entry (plant, distribution and brand investment costs)
– Disciplined investment on supply side

 Robust cash flow generation

– Historically strong revenue, margin and price trends
– High plant utilization and strong focus on cost and revenue management

 Conservative capital structure and financial policies
– [Investment grade-like
grade
credit metrics]
– Conservative capital structure policy; low use of leverage
– Access to capital markets for expansion initiatives

 Experienced management team

– Experienced and successful management team

THANK YOU
IMPORTANT NOTICE
THIS PRESENTATION IS NOT AND DOES NOT CONSTITUTE OR FORM PART OF, AND IS NOT MADE IN CONNECTION WITH, ANY OFFER FOR SALE OR SUBSCRIPTION OF OR SOLICITATION,
RECOMMENDATION OR INVITATION OF ANY OFFER TO BUY OR SUBSCRIBE FOR ANY SECURITIES NOR SHALL IT OR ANY PART OF IT FORM THE BASIS OF OR BE RELIED ON IN
CONNECTION WITH ANY CONTRACT, COMMITMENT OR INVESTMENT DECISION WHATSOEVER.
WHATSOEVER
THE SLIDES USED IN THIS PRESENTATION ARE STRICTLY CONFIDENTIAL AND HAVE BEEN PREPARED AS A SUPPORT FOR ORAL DISCUSSIONS ONLY. THE INFORMATION CONTAINED IN
THIS PRESENTATION IS BEING PRESENTED TO YOU SOLELY FOR YOUR INFORMATION AND MAY NOT BE REPRODUCED OR REDISTRIBUTED TO ANY OTHER PERSON, IN WHOLE OR IN
PART.
This presentation includes forward-looking statements, which are based on current expectations and forecast about future events. Such statements involve known / unknown risks uncertainties
and other factors, which could cause actual results to differ materially from historical results or those anticipated. Such factors include, among others:


economic, social and political conditions in Indonesia, and the impact such conditions have on construction and infrastructure
infrastructur spending in Indonesia;



the effects of competition;



the effects of changes in laws, regulations, taxation or accounting standards or practices;



acquisitions, divestitures and various business opportunities that we may pursue;



changes or volatility in inflation, interest rates and foreign exchange rates;



accidents, natural disasters or outbreaks of infectious diseases, such as avian influenza, in our markets;



labor unrest or other similar situations; and



the outcome of pending or threatened litigation.

We can give no assurance that our expectations will be attained.
DISCLAIMER
The information contained in this report has been taken from sources which we deem reliable. However, none of PT Semen Indone
Indonesia (Persero) Tbk and/or its affiliated companies and/or their
respective employees and/or agents make any representation or warranty (express or implied) or accepts any responsibility or liability as to, or in relation to, the accuracy or completeness of the
information and opinions contained in this report or as to any information contained in this report or any other such information
or opinions remaining unchanged after the issue thereof.
informa
(
We expressly disclaim any responsibility or liability (express or implied) of PT Semen Indonesia (Persero)
Tbk, its affiliated companies and their respective employees and agents whatsoever
and howsoever arising (including, without limitation for any claim, proceedings, action, suits, losses, expenses, damages or costs) which may be brought against or suffered by any person as a
(
result of acting in reliance upon the whole or any part of the contents of this report and neither PT Semen Indonesia (Persero)
Tbk, its affiliated companies or their respective employees or
agents accepts liability for any errors, omission or mis-statements,
statements, negligent or otherwise, in the report and any liability in respect of the report or any inaccuracy therein or omission
omi
therefrom
which might otherwise arise is hereby expresses disclaimed.

Gresik Office:
Semen Indonesia Tower
Jln. Veteran
Gresik 61122 – Indonesia
Phone: (62-31) 3981731 -2, 3981745
Fax: (62-31) 3983209, 3972264

Jakarta Office:
The East Building, 18th Floor,
Jln. DR. Ide Anak Agung Gde Agung Kav. E3.2 No.1,
Mega Kuningan, Jakarta 12950 – Indonesia
Phone : (62-21) 5261174 – 5
Fax
: (62-21) 5261176

www.semenindonesia.com

COGM & COGS BREAKDOWN (1Q-2014)
(

COGM / Ton*
Raw & Supporting
Material
Fuel
Electricity
Direct Labor

1Q-2013(Rp)

28,786

111,032

69,931

47,997

1Q-2014 (Rp)

30,675

121,821

76,794

49,610

CHANGE (%)

6.6%

COGS / Ton**

1Q-2013 (Rp)

1Q-2014 (Rp)

COGM

350,094

386,976

10.5%

Packaging

33,976

37,668

10.9%

Transportation

73,012

87,380

19.7%

Other

24,039

8,759

(63.6%)

481,121

520,784

9.7%

9.8%

3.4%

COGS
Maintenance

39,032

48,392

CHANGE (%)

8.2%

24.0%
**) Divided by sales volume exclude commercial volume for sales

Depletion,
Depreciation &
Amortization

38,036

41,279

8.5%

GA, Tax &
Insurance

15,281

18,405

20.4%

350,094

386,976

10.5%

COGM

*) Divided by cement production exclude commercial volume for production

DOMESTIC DEMAND VS NATIONAL CAPACITY (2013
(201 – 2017)
‘000 tons

Design Capacity

Real Production

Consumption Cement

120,000
100,000
80,000
60,000
40,000
20,000
0
2013

2014F

2015F

2016F

2017F

ton(‘000)
Installed Capacity
Real Production
Consumption
Surplus/(deficit)
Domestic Utilization
Export
Domestic Consumption
Growth

2013

2014F

2015F

2016F

2017F

68,000
55,200
58,580
-3,380
100%
500

71,500
62,205
62,095
110
100%
500

82,200
69,870
65,820
4,050
94%
500

97,800
78,240
69,770
8,470
89%
500

100,800
85,680
73,956
11,724
86%
500

5.5%

6%

6%

6%

6%

ADDITIONAL INSTALLED CAPACITY IN THE NEXT 5 YEARS
New Cement Capacity from Existing Players (2013 – 2017)
No

Company

Targeted Plant
Location

Declared Capacity
(mn tons)

1

Semen
Indonesia

Java, Sumatera,
Sulawesi

11.5

9.0

2

Indocement

Java, Kalimantan

8.8

6.3

1,560 (E)

Cement Mill +
brown/greenfield

3

Holcim

East Java

3.8

3.4

680 (E)

Brown/Greenfield

4

Bosowa

Java, Sulawesi

7.9

3.4

620

Cement Mill + Brownfield

5

Semen Andalas

Sumatera

1.6

0

300

Greenfield

6

Semen Baturaja

Sumatera

2.6

1.5

325

Greenfield/Brownfield

36.2

23.6

TOTAL

Prognose Design Capacity
(mn tons)

970

Prognose Design
Capacity (mn tons)

Remarks
Upgrading +
green/brownfield

4,130

No

Company

Targeted Plant
Location

1

Siam Cement (Thailand)

Sukabumi, West Java

1.8

1.8

360

Greenfield

2

CNBM (China)

Central Java

2.4

0

350

Greenfield, Semen Grobogan

3

Semen Merah Putih

Bayah, Lebak, Banten

11.5

3.0

600

Greenfield (PT Cemindo Gemilg)

4

Anhui Conch Cement
- Tanjung
- Tanah Grogot
- Pontianak
- West Papua

Various
- South Kalimantan
- East Kalimantan
- West Kalimantan
- West Papua

13.7
3.8
3.8
3.8
2.4

3.0

2,350
400
600
600
750

Greenfield
Greenfield
Greenfield
Greenfield
Greenfield

5

Ultratech

Wonogiri, Centr Java

4.5

0

827

Greenfield

6

Semen Puger

East Java

0.6

0

n.a

Upgrading

7

Semen Barru

Barru, South Sulawesi

3.3

0

470

Greenfield (Fajar Group)

8

Semen Panasia

Ajibarang, Central Java

2.0

1.5

240

Greenfield

9

Jui Shin Indonesia

Karawang, West Java

1.5

1.5

n.a

Greenfield

40.3

10.8

4,470

TOTAL

Declared Capacity
(mn tons)

Investment
(US$ mn)

Investment
(US$ mn)

Remarks + Local Partner

Infrastructure Project in Corridor
orridor #1 (Trans Sumatera)
Development Phases:
Phase I (2015-2020)
- Bakauheni-Indralaya
- Pekanbaru-Medan
Phase II (2020-2025)
- Indralaya-Pekanbaru
- Medan-Banda Aceh
- Tebing Tinggi-Sibolga
Phase III (>2025)
- Pekanbaru-Padang
- Palembang-Bengkulu

1
2
Medan - Aceh
3
Pekanbaru - Medan
SEMEN ANADALAS
SEMEN BATURAJA
1

Grinding Plant Lampung

2

Grinding Plant Palembang
SEMEN PADANG

4
5
Indralaya - Pekanbaru

PACKING PLANT
1

Malahayati

2

Lhokseumawe

3

Medan

4

Batam

5

Dumai

Grinding Plant Dumai

SOURCES : DIREKTORAT JENDERAL BINA MARGA

2
Bakaheuni - Indralaya
1

UP GRADING CAPACITY PLAN

Year

Plant

Design Capacity
(mio tons)

Est. Time
Operation

Location

2013

New Cement Mill

1.5

Q3

Tuban

2014

New Cement Mill

0.9

Q3

Dumai

Cement Mill

0.4

Q2

Gresik Plant B

2015

New Cement Mill

1.5

Q3

Tonasa

2015

New Cement Plant

3.0

Q4

Indarung

2016

New Cement Plant

3.0

Q2

Rembang

2017

New Cement Plant

-

-

Domestic Area