Lampiran III Perda Perubahan 2013 26 Satpol PP

Ur u sa n Pe m e r in t a h a n

: 1 .2 0 URUSAN W AJI B Ot on om i D a e r a h , Pe m e r in t a h a n Um u m , Adm in ist r a si Ke u a n ga n D a e r a h , Pe r a n gk a t D a e r a h , Ke pe ga w a ia n , da n Pe r sa n dia n

Or ga n isa si

: 1 .2 0 .1 8 Sa t u a n Polisi Pa m on g Pr a j a
BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

1

2

1

20


18

00

00

5

1

20

18

00

00

5


1

1

20

18

00

00

5

1

1

20


18

00

00

5

2

1

20

18

29

1


20

18

29

01

1

20

18

29

01

5


2

1

BELAN JA PEGAW AI

1

20

18

29

01

5

2


2

BELAN JA BARAN G D AN JASA

1

20

18

57

1

20

18

57


01

1

20

18

57

01

1

20

18

57


02

1

20

18

57

02

5

2

1

BELAN JA PEGAW AI


1

20

18

57

02

5

2

2

BELAN JA BARAN G D AN JASA

1


20

18

58

1

20

18

58

01

1

20


18

58

01

5

2

1

BELAN JA PEGAW AI

1

20

18

58

01

5

2

2

BELAN JA BARAN G D AN JASA

1

20

18

58

02

1

20

18

58

02

5

2

1

BELAN JA PEGAW AI

1

20

18

58

02

5

2

2

BELAN JA BARAN G D AN JASA

1

20

18

58

03

1

20

18

58

03

5

2

1

BELAN JA PEGAW AI

1

20

18

58

03

5

2

2

BELAN JA BARAN G D AN JASA

1

20

18

59

1

20

18

59

01

1

20

18

59

01

5

2

1

1

20

18

59

01

5

2

2

1

20

18

60

1

20

18

60

01

1

20

18

60

01

5

2

1

BELAN JA PEGAW AI

1

20

18

60

01

5

2

2

BELAN JA BARAN G D AN JASA

1

20

18

61

1

20

18

61

01

1

20

18

61

01

5

2

1

BELAN JA PEGAW AI

1

20

18

61

01

5

2

3

BELAN JA M OD AL

1

20

18

61

02

1

20

18

61

02

5

2

1

BELAN JA PEGAW AI

1

20

18

61

02

5

2

2

BELAN JA BARAN G D AN JASA

1

20

18

62

1

20

18

62

01

1

20

18

62

01

1

20

18

63

BELAN JA TI D AK LAN GSUN G
1

3

4

PENJELASAN
JUMLAH

%

5=4-3

6

7

1 2 ,1 3 7 ,4 4 3 ,0 3 4 .0 0

1 2 ,7 7 7 ,3 8 6 ,9 2 3 .0 0

6 3 9 ,9 4 3 ,8 8 9 .0 0

5 .2 7

1 2 ,1 3 7 ,4 4 3 ,0 3 4 .0 0

1 2 ,7 7 7 ,3 8 6 ,9 2 3 .0 0

6 3 9 ,9 4 3 ,8 8 9 .0 0

5 .2 7

1 1 ,0 3 7 ,9 4 0 ,0 0 0 .0 0

1 1 ,7 5 6 ,3 1 1 ,0 0 0 .0 0

7 1 8 ,3 7 1 ,0 0 0 .0 0

6 .5 1

3 0 0 ,0 0 0 ,0 0 0 .0 0

3 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

3 0 0 ,0 0 0 ,0 0 0 .0 0

3 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

4 2 ,9 0 0 ,0 0 0 .0 0

4 2 ,9 0 0 ,0 0 0 .0 0

-

-

2 5 7 ,1 0 0 ,0 0 0 .0 0

2 5 7 ,1 0 0 ,0 0 0 .0 0

-

-

3 0 0 ,0 0 0 ,0 0 0 .0 0

3 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

1 5 0 ,0 0 0 ,0 0 0 .0 0

1 5 0 ,0 0 0 ,0 0 0 .0 0

-

-

1 5 0 ,0 0 0 ,0 0 0 .0 0

1 5 0 ,0 0 0 ,0 0 0 .0 0

-

-

1 5 0 ,0 0 0 ,0 0 0 .0 0

1 5 0 ,0 0 0 ,0 0 0 .0 0

-

-

4 1 ,5 0 0 ,0 0 0 .0 0

4 1 ,5 0 0 ,0 0 0 .0 0

-

-

1 0 8 ,5 0 0 ,0 0 0 .0 0

1 0 8 ,5 0 0 ,0 0 0 .0 0

-

-

8 0 0 ,0 0 0 ,0 0 0 .0 0

8 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

1 5 0 ,0 0 0 ,0 0 0 .0 0

1 5 0 ,0 0 0 ,0 0 0 .0 0

-

-

4 3 ,8 0 0 ,0 0 0 .0 0

4 3 ,8 0 0 ,0 0 0 .0 0

-

-

1 0 6 ,2 0 0 ,0 0 0 .0 0

1 0 6 ,2 0 0 ,0 0 0 .0 0

-

-

2 5 0 ,0 0 0 ,0 0 0 .0 0

2 5 0 ,0 0 0 ,0 0 0 .0 0

-

-

3 1 ,6 0 0 ,0 0 0 .0 0

3 1 ,6 0 0 ,0 0 0 .0 0

-

-

2 1 8 ,4 0 0 ,0 0 0 .0 0

2 1 8 ,4 0 0 ,0 0 0 .0 0

-

-

4 0 0 ,0 0 0 ,0 0 0 .0 0

4 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

7 9 ,6 0 0 ,0 0 0 .0 0

7 9 ,6 0 0 ,0 0 0 .0 0

-

-

3 2 0 ,4 0 0 ,0 0 0 .0 0

3 2 0 ,4 0 0 ,0 0 0 .0 0

-

-

9 0 0 ,0 0 0 ,0 0 0 .0 0

8 8 0 ,0 0 0 ,0 0 0 .0 0

( 2 0 ,0 0 0 ,0 0 0 .0 0 )

( 2 .2 2 )

9 0 0 ,0 0 0 ,0 0 0 .0 0

8 8 0 ,0 0 0 ,0 0 0 .0 0

( 2 0 ,0 0 0 ,0 0 0 .0 0 )

( 2 .2 2 )

BELAN JA PEGAW AI

1 7 6 ,1 0 0 ,0 0 0 .0 0

1 5 6 ,1 0 0 ,0 0 0 .0 0

( 2 0 ,0 0 0 ,0 0 0 .0 0 )

( 1 1 .3 6 )

BELAN JA BARAN G D AN JASA

7 2 3 ,9 0 0 ,0 0 0 .0 0

7 2 3 ,9 0 0 ,0 0 0 .0 0

-

-

2 ,6 0 0 ,0 0 0 ,0 0 0 .0 0

2 ,6 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

2 ,6 0 0 ,0 0 0 ,0 0 0 .0 0

2 ,6 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

BELAN JA PEGAW AI
BELAN JA LAN GSUN G

Ra k or Pe r e n ca n a a n , M on it or in g da n Eva lu a si Pol PP se Ja w a Ba r a t

Pr ogr a m Pe m a n t a pa n Ot on om i D a e r a h da n Sist e m Adm in ist r a si D a e r a h
Opt im a lisa si Pe la k sa n a a n Ge r a k a n D isiplin D a e r a h Pr ovin si Ja w a Ba r a t
2

2

BELAN JA BARAN G D AN JASA
Pe n e r a pa n Sist e m M a n a j e m e n M u t u I SO 9 0 0 1 :2 0 0 8

Pr ogr a m Pe m bin a a n da n Pe n ge m ba n ga n Apa r a t u r
Re n ca n a Pe n ge m ba n ga n Pr ofe sion a lism e Pol PP

Re vit a lisa si Pe m bin a a n k e m a m pu a n Apa r a t u r Pol PP

Pe n in gk a t a n Ke m a m pu a n Apa r a t u r PPN S Te r h a da p Pe r da

Pr ogr a m Pe n in gk a t a n Ka pa sit a s Su m be r D a ya Apa r a t u r
Pe n in gk a t a n Ke se j a h t e r a a n da n Ke m a m pu a n Apa r a t u r Sa t u a n Polisi Pa m on g
Pr a j a

Pr ogr a m Pe la ya n a n Adm in ist r a si Pe r k a n t or a n
Pe n ye le n gga r a a n Adm in ist r a si Pe r k a n t or a n Sa t u a n Polisi Pa m on g Pr a j a
Pr ovin si Ja w a Ba r a t

Pr ogr a m Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a Apa r a t u r
Pe n ga da a n Sa r a n a da n Pr a sa r a n a Ka n t or Sa t u a n Polisi Pa m on g Pr a j a
Pr ovin si Ja w a Ba r a t

Pe r e n ca n a a n ( Pr a D e sign ) Pe m ba n gu n a n Ge du n g Sa t pol PP Pr ov. Ja ba r

Pr ogr a m Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Apa r a t u r
Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Ka n t or Sa t pol PP Pr ovin si Ja w a Ba r a t
5

SETELAH PERUBAHAN

BELAN JA

Pr ogr a m Pe r e n ca n a a n Pe n ge n da lia n da n Pe n ga w a sa n Pe m ba n gu n a n D a e r a h

5

SEBELUM PERUBAHAN

2

2

BELAN JA BARAN G D AN JASA
Pr ogr a m Pe n a t a a n Pe r a t u r a n Pe r u n da n g- u n da n ga n , Ke sa da r a n H u k u m da n
H AM

1 5 0 ,9 8 0 ,0 0 0 .0 0

1 3 6 ,4 5 0 ,0 0 0 .0 0

( 1 4 ,5 3 0 ,0 0 0 .0 0 )

( 9 .6 2 )

2 ,4 4 9 ,0 2 0 ,0 0 0 .0 0

2 ,4 6 3 ,5 5 0 ,0 0 0 .0 0

1 4 ,5 3 0 ,0 0 0 .0 0

0 .5 9

1 ,3 5 0 ,0 0 0 ,0 0 0 .0 0

1 ,4 4 5 ,0 0 0 ,0 0 0 .0 0

9 5 ,0 0 0 ,0 0 0 .0 0

7 .0 4

1 ,3 5 0 ,0 0 0 ,0 0 0 .0 0

1 ,3 7 0 ,0 0 0 ,0 0 0 .0 0

2 0 ,0 0 0 ,0 0 0 .0 0

1 .4 8

3 5 ,9 0 0 ,0 0 0 .0 0

3 5 ,9 0 0 ,0 0 0 .0 0

-

-

1 ,3 1 4 ,1 0 0 ,0 0 0 .0 0

1 ,3 3 4 ,1 0 0 ,0 0 0 .0 0

2 0 ,0 0 0 ,0 0 0 .0 0

1 .5 2

-

7 5 ,0 0 0 ,0 0 0 .0 0

7 5 ,0 0 0 ,0 0 0 .0 0

1 0 0 .0 0

-

1 ,5 0 0 ,0 0 0 .0 0

1 ,5 0 0 ,0 0 0 .0 0

1 0 0 .0 0

-

7 3 ,5 0 0 ,0 0 0 .0 0

7 3 ,5 0 0 ,0 0 0 .0 0

1 0 0 .0 0

1 ,5 7 7 ,9 4 0 ,0 0 0 .0 0

1 ,7 2 7 ,9 1 1 ,0 0 0 .0 0

1 4 9 ,9 7 1 ,0 0 0 .0 0

9 .5 0

1 ,5 7 7 ,9 4 0 ,0 0 0 .0 0

1 ,7 2 7 ,9 1 1 ,0 0 0 .0 0

1 4 9 ,9 7 1 ,0 0 0 .0 0

9 .5 0

1 ,5 7 7 ,9 4 0 ,0 0 0 .0 0

1 ,7 2 7 ,9 1 1 ,0 0 0 .0 0

1 4 9 ,9 7 1 ,0 0 0 .0 0

9 .5 0

9 0 0 ,0 0 0 ,0 0 0 .0 0

9 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

Hal. 1

BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

SEBELUM PERUBAHAN

1

2

20

18

63

01

1

20

18

63

01

5

2

1

1

20

18

63

01

5

2

2

1

20

18

65

1

20

18

65

01

1

20

18

65

01

5

2

1

1

20

18

65

01

5

2

2

1

20

18

66

1

20

18

66

01

1

20

18

66

01

1

20

18

67

1

20

18

67

01

1

20

18

67

01

5

2

1

1

20

18

67

01

5

2

2

1

20

18

67

02

1

20

18

67

02

5

2

1

BELAN JA PEGAW AI

1

20

18

67

02

5

2

2

BELAN JA BARAN G D AN JASA

1

20

18

67

03

1

20

18

67

03

5

2

1

1

20

18

67

03

5

2

2

1

20

18

67

04

1

20

18

67

04

5

2

1

BELAN JA PEGAW AI

1

20

18

67

04

5

2

2

BELAN JA BARAN G D AN JASA

1

20

18

67

05

1

20

18

67

05

1

20

18

67

06

1

20

18

67

06

5

2

1

1

20

18

67

06

5

2

2

1

20

18

75

1

20

18

75

01

1

20

18

75

01

5

2

1

BELAN JA PEGAW AI

1

20

18

75

01

5

2

2

BELAN JA BARAN G D AN JASA

3

Pe n in gk a t a n Ke sa da r a n H u k u m Apa r a t u r , M a sya r a k a t da n Ba da n H u k u m
Te r h a da p Pe r da Pr ovin si Ja w a Ba r a t da n Pe r a t u r a n Pe la k sa n a a n n ya .
BELAN JA PEGAW AI

3 7 3 ,0 0 8 ,0 0 0 .0 0

3 7 3 ,0 0 8 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

5 2 6 ,9 9 2 ,0 0 0 .0 0

5 2 6 ,9 9 2 ,0 0 0 .0 0

-

-

-

5 0 0 ,0 0 0 ,0 0 0 .0 0

5 0 0 ,0 0 0 ,0 0 0 .0 0

1 0 0 .0 0

-

5 0 0 ,0 0 0 ,0 0 0 .0 0

5 0 0 ,0 0 0 ,0 0 0 .0 0

1 0 0 .0 0

BELAN JA PEGAW AI

-

1 6 2 ,8 8 0 ,0 0 0 .0 0

1 6 2 ,8 8 0 ,0 0 0 .0 0

1 0 0 .0 0

BELAN JA BARAN G D AN JASA

-

3 3 7 ,1 2 0 ,0 0 0 .0 0

3 3 7 ,1 2 0 ,0 0 0 .0 0

1 0 0 .0 0

6 0 ,0 0 0 ,0 0 0 .0 0

6 0 ,0 0 0 ,0 0 0 .0 0

-

-

6 0 ,0 0 0 ,0 0 0 .0 0

6 0 ,0 0 0 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

6 0 ,0 0 0 ,0 0 0 .0 0

6 0 ,0 0 0 ,0 0 0 .0 0

-

-

2 ,1 6 0 ,0 0 0 ,0 0 0 .0 0

2 ,1 5 3 ,4 0 0 ,0 0 0 .0 0

( 6 ,6 0 0 ,0 0 0 .0 0 )

( 0 .3 1 )

5 5 0 ,0 0 0 ,0 0 0 .0 0

5 4 3 ,4 0 0 ,0 0 0 .0 0

( 6 ,6 0 0 ,0 0 0 .0 0 )

( 1 .2 0 )

BELAN JA PEGAW AI

1 8 1 ,4 4 0 ,0 0 0 .0 0

1 8 1 ,4 4 0 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

3 6 8 ,5 6 0 ,0 0 0 .0 0

3 6 1 ,9 6 0 ,0 0 0 .0 0

( 6 ,6 0 0 ,0 0 0 .0 0 )

( 1 .7 9 )

3 5 0 ,0 0 0 ,0 0 0 .0 0

3 5 0 ,0 0 0 ,0 0 0 .0 0

-

-

Pr ogr a m Pe m e lih a r a a n Ke t e r t iba n Um u m da n Ke t e n t r a m a n M a sya r a k a t
Pe n ye le n gga r a a n Pe m e lih a r a a n Ke t e r t iba n Um u m da n Ke t e n t r a m a n
M a sya r a k a t

Fa silit a si Tr a n t ibu m da n Ga k da se ca r a t e r pa du di pe r ba t a sa n Pr ovin si
Ka b/ Kot a

8 9 ,1 0 0 ,0 0 0 .0 0

8 9 ,1 0 0 ,0 0 0 .0 0

-

-

2 6 0 ,9 0 0 ,0 0 0 .0 0

2 6 0 ,9 0 0 ,0 0 0 .0 0

-

-

3 5 0 ,0 0 0 ,0 0 0 .0 0

3 5 0 ,0 0 0 ,0 0 0 .0 0

-

-

BELAN JA PEGAW AI

1 1 1 ,0 0 0 ,0 0 0 .0 0

1 1 1 ,0 0 0 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

2 3 9 ,0 0 0 ,0 0 0 .0 0

2 3 9 ,0 0 0 ,0 0 0 .0 0

-

-

3 0 0 ,0 0 0 ,0 0 0 .0 0

3 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

Pe n ga m a n a n da n Pe n e r t iba n Asse t Vit a l M ilik Pe m da Pr ov. Ja ba r

Koor din a si Pe n in gk a t a n Ke t e r t iba n Um u m da n Ke t e n t r a m a n M a sya r a k a t
de n ga n Un su r POLRI , TN I , Sa t pol PP Ka b/ Kot a

5 0 ,0 0 0 ,0 0 0 .0 0

5 0 ,0 0 0 ,0 0 0 .0 0

-

-

2 5 0 ,0 0 0 ,0 0 0 .0 0

2 5 0 ,0 0 0 ,0 0 0 .0 0

-

-

5 0 0 ,0 0 0 ,0 0 0 .0 0

5 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

5 0 0 ,0 0 0 ,0 0 0 .0 0

5 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

1 1 0 ,0 0 0 ,0 0 0 .0 0

1 1 0 ,0 0 0 ,0 0 0 .0 0

-

-

BELAN JA PEGAW AI

2 9 ,1 5 0 ,0 0 0 .0 0

2 9 ,1 5 0 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

8 0 ,8 5 0 ,0 0 0 .0 0

8 0 ,8 5 0 ,0 0 0 .0 0

-

-

9 0 ,0 0 0 ,0 0 0 .0 0

9 0 ,0 0 0 ,0 0 0 .0 0

-

-

9 0 ,0 0 0 ,0 0 0 .0 0

9 0 ,0 0 0 ,0 0 0 .0 0

-

-

3 ,0 2 4 ,0 0 0 .0 0

3 ,0 2 4 ,0 0 0 .0 0

-

-

8 6 ,9 7 6 ,0 0 0 .0 0

8 6 ,9 7 6 ,0 0 0 .0 0

-

-

JUM LAH BELAN JA

2 3 ,1 7 5 ,3 8 3 ,0 3 4 .0 0

2 4 ,5 3 3 ,6 9 7 ,9 2 3 .0 0

1 ,3 5 8 ,3 1 4 ,8 8 9 .0 0

5 .8 6

( D EFI SI T)

( 2 3 ,1 7 5 ,3 8 3 ,0 3 4 .0 0 )

( 2 4 ,5 3 3 ,6 9 7 ,9 2 3 .0 0 )

( 1 ,3 5 8 ,3 1 4 ,8 8 9 .0 0 )

5 .8 6

Fa silit a si Pe n ga m a n a n W ila ya h Pe m ilu Gu be r n u r da n W a k il Gu be r n u r
( Pe m ilu k a da Ga bu n ga n )
2

7
-

Pe r e n ca n a a n , Eva lu a si da n Pe la por a n I n t e r n a l Sa t pol PP Pr ovin si Ja w a Ba r a t
Ta h u n 2 0 1 3

2

6
-

Pr ogr a m Pe n in gk a t a n Pe n ge m ba n ga n Sist e m Pe la por a n Ca pa ia n Kin e r j a da n
Ke u a n ga n

5

5=4-3

9 0 0 ,0 0 0 ,0 0 0 .0 0

Fa silit a si Pe m be r a n t a sa n Ba r a n g Ke n a Cu k a i I le ga l ( Pe n gu m pu la n I n for m a si
H a sil Te m ba k a u ya n g dile k a t i pit a cu k a i pa lsu da n t ida k dile k a t i pit a cu k a i )

2

4

%

9 0 0 ,0 0 0 ,0 0 0 .0 0

Pr ogr a m Pe n ge lola a n Ke u a n ga n da n Ke k a ya a n D a e r a h

2

PENJELASAN
JUMLAH

1

5

SETELAH PERUBAHAN

BELAN JA BARAN G D AN JASA
Fa silit a si da n Pe m be r da ya a n Sa t u a n Pe r lin du n ga n M a sya r a k a t se r t a di
D a e r a h Ra w a n Be n ca n a se Ja w a Ba r a t

Pr ogr a m Pe n ge m ba n ga n D a t a / I n for m a si/ St a t ist ik D a e r a h
Pe m u t a k h ir a n D a t a da n I n for m a si Lin m a s se Ja w a Ba r a t

Hal. 2