PERBUP NO 15 TAHUN 2009 BUKU 1.0003 TENTANG PENJABARAN PERUBAHAN APBD TH.2009 KAB PACITAN
Kcd a Ra k a ning
Jumla h ( R D I
Ura la n
BariamlMili/ (Ba r l i u r t i x i }
i Rul
%
6
1
Se ba lum Pe ruba ha n
t a la h Pa mba
n
DEMO : Purchase from www.A-PDF.com
to Sa
remove
thehawatermark
1
3
S
4
106
1 . © 0 1 0 1 1 9 5 . 2 Z . 0 5 0 : Balania bahan bakar nunva Vpa luma i
29 7 9 0 . 0 © . ©
29 790 OOO©
OOC
1.06
i .06.01,01,19,6,2.3,06
17,193,900X0
11.905.900,©
(6,390.000.©
1.06
1 0 6 0 1 0 1 1 9 5 2 2 . 0 6 0 Balania Catak
1 1 56B 0 © . ©
6566© 0,©
£5 0 © 0 © , ©
106
1 0 6 0 1 01,19 5 3 2.06 0 2 Beiania Penqqandaan
5 625 9© .©
5 2 3 5 .9 0 0 DO
3 TX6 9 .0 © .0 6
22 .594 XDO.DO
LOa
1,06,01,01,1».5 .2 -2 . 11
Ba la nja Ceiak da n P t nnqa nda a n
Balania Makanan d m Vi nui ri Bn
H.0 7 5 .MO.0 0
1 .0 6
1.06
4
1 , 0 6 . 0 1 . 0 1 . 1 9 5.2 2 .1 1 0 ' Balania Makanan dan Minuman hanan paaawai
1.OT.01.01.195.22.11.02 Balama Makanan dan Mmuman rapal
1 X6
1 .M .0 1 X1 -1 9 5 -3 X 1 3
1.06
1 .M 01.01 1 9 5 2 2 1 2 0 ' aeiama Pakaian Dinaa Hanan
1.06
1 .M.0 1 .0 1 .1 9 .5 ,2 .2 .1 4
1.05
1 . © 01.01.19 5.2 2.14 0* Beiania Pakaian Dlahroaa
1 X6
1 .UX1 ,0 1 ,1 9 ,6 .2 2 -1 5
Balania Pakaian CNnu da n At ri bul nva
Ba la nja Pakaian Kh u a u t da n Ha rl -ha rl Ta it e nQi
Ba l m l a Perialanan OInaa
1 1 .9 M © 0 . 0 0
11.944.0©©
15 5 2 5 X0 0 0 0
10 6 ©
O.ffl
(17,75) Aperqunakan Unl uk :
Baianja Makanait dan Minomaa hanan
lagawti
D e w ™ tfaftenan da n M nurha n n p a f
(0 .0 0 1
(4.675 © 0 . ©
6,600,005X0
I.OOT.OTO.M
O.IH
(0 ,© 1
6 . 6 © . © Q. ©
9 600 © 0 , ©
O.DC
ra.©)
1 6 .2 © .0 © ,9 0
15.059,000.00
(2 0 9 X0 0 .9 0
(1.311
15 2 ©
0© .©
15 0 © © a ©
{2 © . (X X ). ©
£V31)
259,1 © D GO, ©
3T4.4 © ,0 0 0 X0
(31.401
46.73
X
l.M
l . © 0 1 0 1 . 1 9 5 2 2 1 5 0 1 BVama Peqaianan OH LU Dalam D H r a h
1.©
1 . © 01.01.19.5.2 2.1S 0 2 Selania Penalanan Omas Luar Daerah
1,06
1.06.01,01,19.6.3 .2 -29
1.©
Balanja PHne liha ra a n
1 © 0 1 0 1 . 1 9 5 2 2 2 0 0 6 Selama Pemelihiraan PerateEan dan Maam
IT 50Q 0 © . ©
17 5 © 0 © M
O.OC
(0 . 0 0 1
2 3 7 .6 © © 0 . 0 0
350 930 OM XO
1 1 9 .Z4 0 .© 0 .0 (
50.17
ID.Wa.ODOXO
10 ODO 0 © .OD
O.OC
(0,001
10 o © . o © . o a
10
0 © 0 © ©
O.OC
7
(31.351 Ji pe i guni k i n UnEuk i
Seiaiya Calak
• Balan/ a Ptnggandaan
0 © . ©
119,240.900.©
PHila la un
(OWI
Dipergunakan Unt uk :
Bejama Pa k a wn D n u Harlan
Apargunakan Unt uk :
Btltfya Pakaian oWira ga
Dipergunakan Unt uk :
Belan/ a Pat/ alanan Dmaa Dalam Daarali
• Balan/ a Parjalanan Omat Luar Daerah
Dipergunakan Unl uk .
-BeiiBma Pmmmiatarman f^ nialaa
dan M a nn
1 •
Koda RafeaninB
t.M
1
1 0 6 .0 1 o i i o x . a . j
BELANJA HODAL
| .Q« 1 0 6 0 1 . D l l 0 a * l , 1 1
1 06
Juml a h
Sa ba lum PaFubahan
I
17.000,000.00
— •
Ur * l u i
BtlanLa M ode l Pe na a de i n Pa rla na lia a a n Ka n l a r
1.06 01 01 1 9 5 2 3 11 Qi Balanif Uodai Panqadaan AC
Ba la nia Mtodal P a i w d H i i K n m w t a r
IRDI
Sa b l a h Pa mba ha n
4
ITOTOOOO.OO
RBiTambahf (Ba rk ura na l
(Roi
X
6
s
O.Di f D.© t
4 .0 9 0 X0 0 X0
OXI
(0.001
a a © 0 0 0 .©
aoojo©©
OOi
(0 © |
I M M . OM OT
1M©.0©.©
0.9i
(0 ,© )
(0,©>
1 reoi 01 1 9 9 3 . 3 1 2 0 ; Ba la nli Modal Penaadaan Kam Duiar ; PC
12 7 0 0 0 0 0 .0 0
12 200 D © . ©
O.Ol
p4rgunakan Ur f u k :
Batonya Ma Jia iun de n W f w i w r ^i a f
£1 125
(33.131
0 © . ©
13 656 6 6 0 6 6
I L JJ' - ' J-
BVwya Pwialanan Dmaa Daiam
Davth
Balanft Patjaianan Cbaaa
tuait?mnh
106
1 © 0 1 . 1 6 0 7 9 2 . 2 . 1 5 . 0 ' Bfllania Ppnaianan Dinaa Dararr Daarah
3 lOS M O Ofl
4 B7S 000 00
1
570
106
1 M . 0 1 . 1 B 0 7 S . 2 2 . 1 5 . 0 2 Beiania Paiialanari Dinaa Luar Daerah
I S
360 QOO OQ
1,M
1 OTX 1 -1 > .0 r X .2 *
BELAHJA MODAL
n
A n n
Bf lla nja M oda l Pangadaan Alm-a la t Angh ut a n D f l r i l
Bf lrmot or
1 6 ,© 0 .D© .»
1X6
1 ,KX1 .1 6 X7 .6 ,2 .3 X3
nnn
l u i
ODO
5Q 5f l
0[
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSQPONMLKJIHGFEDCBA
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
1 .IJ kJ
m LF r BY, b^h^v^a^^
W
V ,
©
£ 5 * ?f l D M M
T n n f s n n n n
U U , U U U , v U
ZirDUsWOiEH
10.140.0©
4 1
f ij-'
W
(33 © t
•
4
t C
(OXOj DiparguibBkan UitEuk:
1i
i
1
>pe rgu nakan Untuk:
r4 9 .M 0 .O© X0
• Baianta Jaaa Kotisulasi
4 9 900 DDO.©
O.M
(49 900.000,00
BELANJA M OOAL
7 J© X © . M
O.N
rr.Mo.o© .©
Ba la nia M oda l Panqadaan Knmpul nr
rxooxoo.©
0.00
rr.SM X Qo .©
1 © 01.18 I t 5 .2 .3 1 2 0 : Batanja Modal Panqadaan CPU
4 500 0 0 0 .©
0 .©
14 500 0 © . ©
1 .© 01.18.11.5.2,3.12.% Beiania Modal Penqadaan
3 DOO 0 0 0 .©
0.00
(3.ODO DOO 00 (1 0 0 .© ]
Ptiancanaan
mm L
1
1
IX«
ft* ."
1 X6 X1 * 0
UPS/ Stabilizer
P r o gr a n pa ningk a t a n k a p a t H u i Hl e n i b a ya i i i pe rt i i ca na a n
Da nba npuna n da e ra h
HUHO.OCHLW
BO.© D.0M,Da
0 ,©
1 .© 0 .© O . W
0 X8
1 X8
L © , O I ,20.01
Ke a i a t a n : Pe nlna k a la n k e rna moui t i t e k n l e a o e r e t Da r vn ci n a
1 X8
1,©,01.20.01.5,2,1
BELANJA PEOAWAl
•
M
ztM
nB
A «
W l PI4 W 9
4
Ari
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
tmUTPOMLJIHEDA
yxwvutsrponmlkjihgfedcbaZXWVUTSRQPONMLKJIHFEDCBA
1,© 0 © O . M
ta J j-i _- J-
•
1
Larai^H
1
mm
( H , © D J}»L © ]
( 1 »X 0 |
(© .0 8 0 X8 0 .0 0 )
mm
Dipergunakan Ur^uh:
• Bafarya Mods! Pangadaan CPU
SHan/ a Modal Psngadatn UPS / StobMiiv
-Okas Kegialan : Kab. pa ot a n
SumM r Dana ' Dana AJohael Umum
Targai Ha a ll: MaFiingkalriya kainampuan
tekniA SUM Perencana
Targel Ke i ua i wi : Te t ia kHna nya
s Ai Ae r i a a n pesarta dikial Propmsi, PuaaL
dsb
(IXOOXDO.DO: (1 M.0 O)
1
>pergunakan Untuk:
8.08
11 X M . 0 0 0 . »]| (1 M . M t
K o d t Re k a nlng
Juml a hzyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
(RD)
Ba rla mba W (Barhura na \
Pa nje la un
Sf lbf lium Pa mba ha n
Sa t a la h P a r uba h i n
(RDI
%
3
4
5
i
T
JibnofarKirn ParvBa P a w h u 'M f u gi a r a r i
,
Ura la n
1
3
zyxwvutsronmlkjihgfedcbaXWVUTSQPOMLKJIHFDCBA
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
yxwvutsrponmlkjihgfedcbaZXWVUTSRQPONMLKJIHFEDCBA
f l fif
fl
/ if
fim i ^P i / i f l f i ^ 4 A f l Y h -
1J
-
ri—fc
1
—
•
d
mj
1
1flOOOOO.M
ODD
4 0 3D0.0©.OD
DOD
1,D6 1.CI6 QI.ZQ 01.8 Z 1 Dl.O Honcranum PaniUa PelaXAana Keqialan
• ra^~i
ywvutonmlkjihfbWVTSPMLJIHCA
ywvutrqponmlkjihfedcaWVUTSMLKJIHCA
Kraj f l M WH M
BELAHJA
1,08
I.oa.01,30.01.5.3,7.81
ra
^apra pra ra •
BAR AN G DAN
• ^ #¥ ^
JAS A
Balania Ba ha n Pa k a l H a b i t Ka nt o '
0 2 5 ,0 0 0 .©
0©
1 * 4 5 .© 0 ,0 0
o©
(1.800 DOO.OC (IM.OO
m.2 O0
(KK),00 ( 1 © , ©
(925 d © © l 1 © .© i pDe / gu© i i a n Un h A.
iBfltenrY ^ * 6t Tuht Ksntjr
A g
-d fif A « ' W l A « C A A A « n a
I . O D 1 OT01.20 01 .3.2.2 01 0 Bet enu Ala l Tul i s Kanlof
•
I.OS
1-O4.01.2O.01.5,2.2.0«
Bf l l a ni i Ca l a k da n Pa na t a nda a n
(1 * 4 S. © 0 , © ( 1 M , M
• Balanja Panggandaan
J ratart ra ptart ra¥^rt.ra¥ra ^ F ¥¥ ^%ra_P¥ #fi"
1.DG
1 06 O'.ZO DT.S 2.2 © 02
I.M
1 .M.0 1 .2 0 .0 1 X.2.2.1S
prate
£ # ^^b dm
pbira P I a
Salania Pt noa a nda a n
Balanja Pa ria la na n Dinaa
Belama Parialanan On a t Luar Daerah
^ H raaj
c
1 0 6 l . n 01.70 01 9 2 2 15 02
I
earn
g J g g
J
I r0 « 1 ,0 0 .0 1 * 1
Prwi ra m na rwi ca na a n na mba nqi vi a n da a ra h
1X4
Kagiatan 1 M o ni t o r i ng, a va l ua t j , pe nga nda jia n. da n pa t a pora n
pa t a k a ina a n n n c a n a pa mba nquna n da a ra h
1.04.01.31.13
1 245 ODD,©
O.M
44 0 3 0 ,0 © .©
DM
4 S 030.000 DO
9 1 5 .0 © © 0 00
7 E. © 0 . © 0 , ©
0.00
1 * M .© 0 .© Q -M
T s , © o x »x a
11.34 5 000.00
(4 f i.0 3 D,© a -© ( 1 © . © ) >parqunahan Unluk :
Baiania Pvt/ alanan Dmat Lvar
Daatah
(dO.OM MO CD
3 2 5 .0 M .0 OT.M
35,52
8,00
1 0 .© }
Mat\
KegiBun : Kab. pacitan
zwvutsrponmlkjihfedcbaXWVUTPOMLKJIH
-taJHHBPta^rar • mra V
1 irarav jraiFHwrai • ipvii w r a
Ti i ga i KBluaian , TaElaksa© nyi monitoring
lan avaluaei kaqlalan
• f t rt
J
H£ g £ £
ra
^h ti
n
ra
ta
• •
ra
^
— ^rarai ra a
I XC
1.M.D1.Z1.13X.Z.1
BELANJA PEGAWAI
1 9 , i © . 0 © -©
i o , © a , OM . «
(». > © . (> © . ©
1 X0
1.04.01* 1-13.5.3.1,01
Ha nora rium P N S
1 9 .Bn.0 © ,0 0
io.o© .o© .©
1 9 .4 © .© 0 .©
19 000 000.00
1 0 0 0 0 DM.OO
(S.SOO ©D.OO (49.491
E£
Arf
0
nc
4
mz no
ratart
J
gbra
1 .©
no n^ Honoranum Panilia Palakaana Ka qa la n
g d V
ra
g
g
1 .H.D1 .21,13.3.3.3
BELANJA BARANG DAN JASA
taAih
AiWl
rtA
Ya gri K a ba vra raara
9 . S© , 0 © , ©
149.49)
Dipergunakan UnhJk:
-HDnoia ixiin Panrda Pelaksana Kf lgrsI©
17.75
KOQ* n n v n i n g
2
Be l a n i i Ba ha n P a k i i H* b\ t K i n t a r
LOG
1
1.0a.01.Z1.13.E* .2X1
t ©
1 OGDI 21 1 3 6 3 3 0 1 01 Se ia nn AJal Tubs Ka nioi
I.Oe
1 .0 6 X1 * 1 ,1 3 5 3 * 0 6
1.06
L U D I 31 1 3 5 3 3 O T0 1 Belama Celah
1 .06
1 .D6 0 1 .Z1 .1 3 .&.2 .3 0 GO; Balama Perioqandaan
1 .M
1,06X1.21.13.5.3* .pergunaken UriOjk:
• BHaryi ASBI TuUi Kanlor
1 0 2 3 7 5 D,©
2065 6 0 0 ,©
1 0* 3 0 5 0 . ™
101.79
0.&G4.250XO
4 .7 0 4 ,700.00
12.1 Sg. 550 .00
G 5 6 6 * 5 0 ,0 0
1 .7 0 6 ,7 0 0 .0 0
(5 . 1 5 9 . 5 5 0 . © ! ' ^ ^ ' ^ ^ ^
If.ZDO.OOOXO
«© . 0 © . M
ns.OTD.o© .©
1 B.20a OM.OO
8U0 000 ,00
(16 40D.D00 .D0ll (05.03]
(31.45} iJipargunakan Unluk.
BalaryM CHak
O.OQ
Balanja Sewa Sarana M obiiila a
I.M
Be it a mba WzyxwvutsrqponmlkjihgfedcbaZYXWVUTSQPONMLKJIHGFEDCBA
1 Ge r i u i n n n l
Be ia nia Fe na Una n DI na t
l >pargunaKan Untuk :
Balvya Sewa Sarana McAAraa Pva*
>pB'gunakaii Untult:
BHarya Uakanan dan Miniimaa rapat
T6I1X00.M
1 * 37.$©,©
4 6 r X© . 0 l
7 5 0 .0 0 0 . M
1 , 2 3 7 X0 0 . ©
4 8 7 © D . Of
6 5 .0 0
2 7 .3 4 0 X0 0 .©
M.1 M.0 © .©
2 0 . > © . O© X I
1 »* 7
37 3 6 0 0OT.OO
43 2 3 0 0 © , ©
15370 0 © .0 f
5 6 .©
0 .©
12 © 0 o r a . r a
12 © 0 0 © . 0 l
1© .©
75,D0OX©.O0
7s. © o xn , «
0.00
| D,©1
•
1 06
1 OeOI 2 1 . 1 3 5 2 3 1 5 0 1 Ba la nii Panalanan ^n a s Oalam Daarah
I.Oe
1 DS 0 1 . 3 1 . 1 3 5 3 2 .1 SO; Belama Penalanan Omas Luar D »r e h
1.06
1 ,0 6 .0 1 * 1 .1 4
Ka gia Un : P e w i c i n u n P r a u r a n a Tra na port a i l Daerah
1X4
1 .M X1 .Z1 .1 4 X.2 .1
BELANJA PEGAWAI
3 ,0 0 0 ,0 © .©
3 .0 © , 0 © . ©
O.OI
lO.M )
1 X4
l .H.D1 * L1 4 ,5 ,Z.1 .0 1
Honora ri um PNS
).0 © .0 © .©
3 . 0 DDX © . ©
O.OI
(0.00)
>p«igunahan UnbA:
Balaa/ a Paijalantn Dmaa Datam D w r a h
BeiEvva Pwtjalanan Dinas Laar Daarah
x k a a l Kegiatan: Kab pacitan
• umber Dana . Dana At oka t i Umum
Targat Haad : Taraadianya dokunien
lerancenaan folan ha jha ma n yang ahurat ba*
KYI copy Oan hard eopr Kb e ga i dok v n e n
wrancanaan pembangunan prua ra na
raneportaBi kabupalan.
TargM Ke iuva n - Tn u t u r m y a uodatJng
l a i oba H laian kabucaien (lamuUni
dipergunakan Ur^iuk;
Ura la n
K 4 d t Ra k a ning
ra
1
Ba rle mba hr i Ba rk ura na l
IRpl
Juml a hzyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
S«b t i u m Pa ruba ha n
X
Se le la h Pa ruba ha n
(Rpl
3
4
6
8
1©0l21
1 4 5 2 1 0 1 0 ' H o i t o i f ^um Pamlia Pa ia kt a na Ke qia la n
1 66 01.21-14-5.3 1
1 .».0 1 * L1 4 -5 * .3 ,0 1
1-06
1.08 0 1 .2 1 -1 4 5 2 2 01 01 Hl a ri i a Alat Tulis Kanlor
106
1 zyxwvutsrqponmlkjihgfedcbaZXWVUTSRQPONMLKJIHGFEDCBA
Ce D1.21.145 2 ZOI .f f l BfllaniB pe ra nqko.ma lt ira da n b a n w pe t lainnva
1,00
1.06,01.21.14,5,2,2,©
1,06
1.00
Beiania Ba ha n Pa ka i Hahia Ka n l o r
'a
I rt rtrt f l I f i ^P
1 A ^P ——i— -
80.700 000X1)
DOl
5.672.500.00
^ipergunakah Unl uk :
O.OI (0 , © |
i.87Z.9 zyxwvutsrqponmlkjihgfedcbaZXWVUTSQPOMLKJIHGFDCBA
© .aO
Bsiarya ASai Tuba Kantor
Satenja paranglip,niaM/ Bi cUn Panda pOJ
r
Kra a A
aS a A
Cr i W h Aram
£
f\fh
5 G12 5 © . ©
©000©
© 0 O0 , M
D.OI
JA
n/ 1 h
O.OC (om
717.B0O.OT
7 1 7 ,0 0 0 ©
O.OC
ro.M i
1.D0 0 1 .2 1 .1 4 5 2 2 0 6 .0 2 Be l a rl i Pcnaaandaan
717 BOO©
7 1 T.5 M .M
O.OI
(D,W|
t , © , Ol -I 1 -f 4 , S, 2 . 2 l 1
3C0XDD.DD
3 © ,a © .(H)
O.OI
(0.601
NI a n I a Ca u h da n Pa a oa a nda a n
Salania Ha l i a na n da n M n u m a d
Ejraa M U rtratatartBM
r
a
B
3 OOOzyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
QOO OO
3 0 © 000 ©
0 0 1 COM)
ra^¥ I ra zwvutsrponmlkjihfedcbaXWVUTPOMLKJIHFECBA
^riHrara ra F
~
k ra rai^^ f^ X
• ^
^
_rt zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
J ra^ rt^ fi ra ra ra ra
M .roo.D© ,©
1.06
1.08
/
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLK
zyxwvutsrqponmlkjih
^^jta rtjta vrtrtJ dB
Va t a B^ rt rt . ita 1 rartjrttari
3
106
^n j a l t a a n
^k—-rt^rtj j r t
rtrt
Fe
J ,rt B
ADarQunaitan i / nf ut .
' o e w y a rrangganooan
^flrt ^t a
tartj
K M ra ra 1 1 peDi rira '
^ ^ ^ ^ i - i r a a e a dra ra ^Jjn/ iJhiMn
fWflAf
raVJVWV6V"6vr4
^df l nPiFra^PI^ 1 P v^
#BL
•
fl^frararij
• ~ WVK"
106
1 © 0 1 2 1 .1 4 5 2 2 11 D: Balanis Ua ka na n da n Mmuman ra ca t
I.M
1 .0 »0 1 ,2 1 .1 4 5 * .2 ,1 1
1 Oo 1.06.01,21,14.8 2 2 15 0
a jrarie
1.06
•
rara
t.M
ra
300 0 0 0 ,©
oor
f O.M l
B^la e t a FeriaLanan Dma a
4,110.©0.0
1 1 rtirt m ra Ltrtraj rtlratanna-ta I IriK ™
*
2 6 1 D. © u. ©
ra t a B
ta ra raa jt rt j* Fri^L
D.DL
lO,OD)
1 3 © ODO.©
1 3 © D© ,©
OOC
£0,00}
4 B. * Oa , 0 «. M
4 1 t OO . O© ©
O.Of
f D.© |
Selanra Ja^e KenaulEait Perancanaan
46.900 OOO ©
46 © 0 OOO.M
O.OI
(0 00>
11
• Df
ID M l
O.OI
(0 X4 1
• f in!rtvkk I lirajraPraPe
#rara #rara ^rara^ 4 rara#¥"
1 © 01 21.14 5 2 2 1 5 0 .
^
300 0 0 0 ,©
J J rt ^
riara
rara
f
4
4 rara
Pa
1 , M . 0 1 * 1 • 14,5-11,21
Jtera nra
' ^ 4 4J
£
4
^e ^i
Belama Penalanan Dmaa Luar De e ia h
I rt rt L A
•
^fi rt ^¥ rt L
B LL
. ——1
Be la nja Jaaa Ko nt ui t a a i
ra
a
1 06
1 05 01 21.14 5 7 2 21 Dl
A '
1,06
1,06,01 3 1 .1 4 .5 ,2 .1
BELANJA MGDAL
11 3on Qco no
LM
1 ,0 8 X1 .2 1 -1 4 * * * . 12
Ba la nia Hkxla l P a n q i d u n Komput a r
1 1 .3 0 0 ,0 © ,©
? Si n 000 00
1
I DQ
DM 00
>pe iguna ita n Unl uh:
n^ranrta f Wf > r a i Bi i F l a K k t FIMIM/ WI
tlAAfMli
mnira •fvAaianmn
H 1 Lttmr
•-Hra/
-tanHn
—• / • • e'^Fiif l v uwra
U ^ B Ert^AfWtl
T T
I mBf i i i i Ub Bn 1 inhili oe Nva * "raraa nonsuPiim n>ra>lrtnee>r
I , J W L W V V , V U
ILSOCMO.DO
Jiperqunakan Unl uk :
Ko d « Refeafltng
Ura la q
2
1
Jumla h
Sa ba l um Pa ruba ha n
3
IRDI
Sa t a la h Pe ruba ha n
4
Be rlambah/ < Ba rt ura n a l
IRDI
X
5
e
Panjalaaan
7
BHan/ a UodH PrngatJaan
pmar
Baitffa MOAT At t ga dba n
AkvMv/ thspfaf
106
1 06 01 21 zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
14 S 3 3 12 ffll delanra Modal P e r o t d t a n prinler
1 ©
3 5 0 0 DOO.©
1 © 0 1 21 14 5 3 3 zyxwvutsrqponmlkjihgfedcbaZXWVUTSRQPONMLKJIHGFEDCBA
13 % QelaniH Model P a n a o d u n Montlor / Piipla v
I H
1.06.01-Z1.1S
Ke gl a bn : Pa nyupvna n Ra nca ngi n da n Pe nga nda lla n
7 6 0 0 0 0 0 ,0 0
O.DO
7
6 © © 0 00
U f l : 10 001
mj-
3 500 ODO.©
QtK
10,© )
17G.Dn .nD.0 D
1 7 G.6 0 0 .a © XO
1© ,©
.okaai Ka gn i i n :
OtDneTH Khviua
Target Ha sI
Targat Keiuaran :
1 «
1 M 6 1 * 1 .1 5 ,5 -3 ,1
1 66 1 06 01 21 1 5 5 3,1 01
BELANJA PEGAWAt
O.DO
7 6 .2 5 0 ,6 6 0 ©
Honora rium PH6
0 no
Tfl 350 0 ©
76.256,066 01
100,00
ywvutonmlkjihfbWVTSPMLJIHCA
n 350 n © Dt 1 © ©
CJO
J W • g " A V - M W l m^r
1 0 6 1 06 01 3 1 , 1 5 5 2 1 0 1 0 ' Honoranum Ptnt>a Palaksana Ke gt e mi
0 .00
70 250 0 0 0 0 0
76 .2 5 0 Q© Dt 1 © 0 0
1 H
1 66 6 1 * 1 .1 5 .6 ,2 2
SELANJA BARANQ DAN JASA
6©
M ,7 © .D0 6 ©
M . 7 © © d 01
1,06
1,06,01,31.16.5,2,3 61
a a la nki Ba ha n Pakal Habia Ka nt or
0 X6
9,619,606.00
H
1 © 01 21 15 5 2 2 QI
Balania Alal TuM KanToi
D DO
0
1
01
1©
1 © 01 21 1 5 5 2 2 01 ffl Bda nd Hra no k o .m i Ui a i den banda pom l u m va
1.06
1 .0 0 .0 1 .2 1 -1 S,S,Z* .M
Bola nja Catak da n Pa nona nda a n
1 OG 1 OGOf 3 M 5 5 3 3 © 0 Boia / u Calak
106
I.M
1 0 6 0 1 3 1 1 5 5 2 2 0 5 0 2 Belama P e n a o j o d i t n
1 .M,0 1 .2 1 .1 5 ,5 .2 .3 .0 7
Balanja Sawa Rua np Ra Da OPa ria mut n
0.00
3D4 50Q OO
225 .0 0 0 .0 0
9.619.506.60 1 © .0 0
9 264 500
01
1©
>pargurtei
1
s
ra
3*
*T
8
S
8
8
si
8
s
s
%
i
Ir
§
g
§
§
l i
§
i"
§
il!
•^
v:
1
1
1
si
n
S
r-
r-
§ 1
ct
d:
n
*•
«
1
§ if
1 •1
d
8,
8
?Si
e r a
8
8
8
o
r
1
r
•
f "
jg;
01
'a
si
8
]
C
--
18
8.
§
§
I
I
i
8
O
1
;
>!
i
i
o;
\
F
i
(
1
-1
8
' S^
a!
I
i
i
^
Ct
Q'
o
s
!! S
!8
ra
!
T
L
i
1
s
iE
i1zyxwvutsrqponmlkjihgfedcbaZYXWVUTSQPONMLKJIHGFEDCBA
I
t
:
if
"£
fIn;
'
5
S I
*
ilill
s
11 i]
It • 11 r I:
il; 1
II
c
€
1
8
1
!
!
ii
1
-
1
i
ill
j
[]
Jumla h ( R D I
Ura la n
BariamlMili/ (Ba r l i u r t i x i }
i Rul
%
6
1
Se ba lum Pe ruba ha n
t a la h Pa mba
n
DEMO : Purchase from www.A-PDF.com
to Sa
remove
thehawatermark
1
3
S
4
106
1 . © 0 1 0 1 1 9 5 . 2 Z . 0 5 0 : Balania bahan bakar nunva Vpa luma i
29 7 9 0 . 0 © . ©
29 790 OOO©
OOC
1.06
i .06.01,01,19,6,2.3,06
17,193,900X0
11.905.900,©
(6,390.000.©
1.06
1 0 6 0 1 0 1 1 9 5 2 2 . 0 6 0 Balania Catak
1 1 56B 0 © . ©
6566© 0,©
£5 0 © 0 © , ©
106
1 0 6 0 1 01,19 5 3 2.06 0 2 Beiania Penqqandaan
5 625 9© .©
5 2 3 5 .9 0 0 DO
3 TX6 9 .0 © .0 6
22 .594 XDO.DO
LOa
1,06,01,01,1».5 .2 -2 . 11
Ba la nja Ceiak da n P t nnqa nda a n
Balania Makanan d m Vi nui ri Bn
H.0 7 5 .MO.0 0
1 .0 6
1.06
4
1 , 0 6 . 0 1 . 0 1 . 1 9 5.2 2 .1 1 0 ' Balania Makanan dan Minuman hanan paaawai
1.OT.01.01.195.22.11.02 Balama Makanan dan Mmuman rapal
1 X6
1 .M .0 1 X1 -1 9 5 -3 X 1 3
1.06
1 .M 01.01 1 9 5 2 2 1 2 0 ' aeiama Pakaian Dinaa Hanan
1.06
1 .M.0 1 .0 1 .1 9 .5 ,2 .2 .1 4
1.05
1 . © 01.01.19 5.2 2.14 0* Beiania Pakaian Dlahroaa
1 X6
1 .UX1 ,0 1 ,1 9 ,6 .2 2 -1 5
Balania Pakaian CNnu da n At ri bul nva
Ba la nja Pakaian Kh u a u t da n Ha rl -ha rl Ta it e nQi
Ba l m l a Perialanan OInaa
1 1 .9 M © 0 . 0 0
11.944.0©©
15 5 2 5 X0 0 0 0
10 6 ©
O.ffl
(17,75) Aperqunakan Unl uk :
Baianja Makanait dan Minomaa hanan
lagawti
D e w ™ tfaftenan da n M nurha n n p a f
(0 .0 0 1
(4.675 © 0 . ©
6,600,005X0
I.OOT.OTO.M
O.IH
(0 ,© 1
6 . 6 © . © Q. ©
9 600 © 0 , ©
O.DC
ra.©)
1 6 .2 © .0 © ,9 0
15.059,000.00
(2 0 9 X0 0 .9 0
(1.311
15 2 ©
0© .©
15 0 © © a ©
{2 © . (X X ). ©
£V31)
259,1 © D GO, ©
3T4.4 © ,0 0 0 X0
(31.401
46.73
X
l.M
l . © 0 1 0 1 . 1 9 5 2 2 1 5 0 1 BVama Peqaianan OH LU Dalam D H r a h
1.©
1 . © 01.01.19.5.2 2.1S 0 2 Selania Penalanan Omas Luar Daerah
1,06
1.06.01,01,19.6.3 .2 -29
1.©
Balanja PHne liha ra a n
1 © 0 1 0 1 . 1 9 5 2 2 2 0 0 6 Selama Pemelihiraan PerateEan dan Maam
IT 50Q 0 © . ©
17 5 © 0 © M
O.OC
(0 . 0 0 1
2 3 7 .6 © © 0 . 0 0
350 930 OM XO
1 1 9 .Z4 0 .© 0 .0 (
50.17
ID.Wa.ODOXO
10 ODO 0 © .OD
O.OC
(0,001
10 o © . o © . o a
10
0 © 0 © ©
O.OC
7
(31.351 Ji pe i guni k i n UnEuk i
Seiaiya Calak
• Balan/ a Ptnggandaan
0 © . ©
119,240.900.©
PHila la un
(OWI
Dipergunakan Unt uk :
Bejama Pa k a wn D n u Harlan
Apargunakan Unt uk :
Btltfya Pakaian oWira ga
Dipergunakan Unt uk :
Belan/ a Pat/ alanan Dmaa Dalam Daarali
• Balan/ a Parjalanan Omat Luar Daerah
Dipergunakan Unl uk .
-BeiiBma Pmmmiatarman f^ nialaa
dan M a nn
1 •
Koda RafeaninB
t.M
1
1 0 6 .0 1 o i i o x . a . j
BELANJA HODAL
| .Q« 1 0 6 0 1 . D l l 0 a * l , 1 1
1 06
Juml a h
Sa ba lum PaFubahan
I
17.000,000.00
— •
Ur * l u i
BtlanLa M ode l Pe na a de i n Pa rla na lia a a n Ka n l a r
1.06 01 01 1 9 5 2 3 11 Qi Balanif Uodai Panqadaan AC
Ba la nia Mtodal P a i w d H i i K n m w t a r
IRDI
Sa b l a h Pa mba ha n
4
ITOTOOOO.OO
RBiTambahf (Ba rk ura na l
(Roi
X
6
s
O.Di f D.© t
4 .0 9 0 X0 0 X0
OXI
(0.001
a a © 0 0 0 .©
aoojo©©
OOi
(0 © |
I M M . OM OT
1M©.0©.©
0.9i
(0 ,© )
(0,©>
1 reoi 01 1 9 9 3 . 3 1 2 0 ; Ba la nli Modal Penaadaan Kam Duiar ; PC
12 7 0 0 0 0 0 .0 0
12 200 D © . ©
O.Ol
p4rgunakan Ur f u k :
Batonya Ma Jia iun de n W f w i w r ^i a f
£1 125
(33.131
0 © . ©
13 656 6 6 0 6 6
I L JJ' - ' J-
BVwya Pwialanan Dmaa Daiam
Davth
Balanft Patjaianan Cbaaa
tuait?mnh
106
1 © 0 1 . 1 6 0 7 9 2 . 2 . 1 5 . 0 ' Bfllania Ppnaianan Dinaa Dararr Daarah
3 lOS M O Ofl
4 B7S 000 00
1
570
106
1 M . 0 1 . 1 B 0 7 S . 2 2 . 1 5 . 0 2 Beiania Paiialanari Dinaa Luar Daerah
I S
360 QOO OQ
1,M
1 OTX 1 -1 > .0 r X .2 *
BELAHJA MODAL
n
A n n
Bf lla nja M oda l Pangadaan Alm-a la t Angh ut a n D f l r i l
Bf lrmot or
1 6 ,© 0 .D© .»
1X6
1 ,KX1 .1 6 X7 .6 ,2 .3 X3
nnn
l u i
ODO
5Q 5f l
0[
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSQPONMLKJIHGFEDCBA
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
1 .IJ kJ
m LF r BY, b^h^v^a^^
W
V ,
©
£ 5 * ?f l D M M
T n n f s n n n n
U U , U U U , v U
ZirDUsWOiEH
10.140.0©
4 1
f ij-'
W
(33 © t
•
4
t C
(OXOj DiparguibBkan UitEuk:
1i
i
1
>pe rgu nakan Untuk:
r4 9 .M 0 .O© X0
• Baianta Jaaa Kotisulasi
4 9 900 DDO.©
O.M
(49 900.000,00
BELANJA M OOAL
7 J© X © . M
O.N
rr.Mo.o© .©
Ba la nia M oda l Panqadaan Knmpul nr
rxooxoo.©
0.00
rr.SM X Qo .©
1 © 01.18 I t 5 .2 .3 1 2 0 : Batanja Modal Panqadaan CPU
4 500 0 0 0 .©
0 .©
14 500 0 © . ©
1 .© 01.18.11.5.2,3.12.% Beiania Modal Penqadaan
3 DOO 0 0 0 .©
0.00
(3.ODO DOO 00 (1 0 0 .© ]
Ptiancanaan
mm L
1
1
IX«
ft* ."
1 X6 X1 * 0
UPS/ Stabilizer
P r o gr a n pa ningk a t a n k a p a t H u i Hl e n i b a ya i i i pe rt i i ca na a n
Da nba npuna n da e ra h
HUHO.OCHLW
BO.© D.0M,Da
0 ,©
1 .© 0 .© O . W
0 X8
1 X8
L © , O I ,20.01
Ke a i a t a n : Pe nlna k a la n k e rna moui t i t e k n l e a o e r e t Da r vn ci n a
1 X8
1,©,01.20.01.5,2,1
BELANJA PEOAWAl
•
M
ztM
nB
A «
W l PI4 W 9
4
Ari
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
tmUTPOMLJIHEDA
yxwvutsrponmlkjihgfedcbaZXWVUTSRQPONMLKJIHFEDCBA
1,© 0 © O . M
ta J j-i _- J-
•
1
Larai^H
1
mm
( H , © D J}»L © ]
( 1 »X 0 |
(© .0 8 0 X8 0 .0 0 )
mm
Dipergunakan Ur^uh:
• Bafarya Mods! Pangadaan CPU
SHan/ a Modal Psngadatn UPS / StobMiiv
-Okas Kegialan : Kab. pa ot a n
SumM r Dana ' Dana AJohael Umum
Targai Ha a ll: MaFiingkalriya kainampuan
tekniA SUM Perencana
Targel Ke i ua i wi : Te t ia kHna nya
s Ai Ae r i a a n pesarta dikial Propmsi, PuaaL
dsb
(IXOOXDO.DO: (1 M.0 O)
1
>pergunakan Untuk:
8.08
11 X M . 0 0 0 . »]| (1 M . M t
K o d t Re k a nlng
Juml a hzyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
(RD)
Ba rla mba W (Barhura na \
Pa nje la un
Sf lbf lium Pa mba ha n
Sa t a la h P a r uba h i n
(RDI
%
3
4
5
i
T
JibnofarKirn ParvBa P a w h u 'M f u gi a r a r i
,
Ura la n
1
3
zyxwvutsronmlkjihgfedcbaXWVUTSQPOMLKJIHFDCBA
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
yxwvutsrponmlkjihgfedcbaZXWVUTSRQPONMLKJIHFEDCBA
f l fif
fl
/ if
fim i ^P i / i f l f i ^ 4 A f l Y h -
1J
-
ri—fc
1
—
•
d
mj
1
1flOOOOO.M
ODD
4 0 3D0.0©.OD
DOD
1,D6 1.CI6 QI.ZQ 01.8 Z 1 Dl.O Honcranum PaniUa PelaXAana Keqialan
• ra^~i
ywvutonmlkjihfbWVTSPMLJIHCA
ywvutrqponmlkjihfedcaWVUTSMLKJIHCA
Kraj f l M WH M
BELAHJA
1,08
I.oa.01,30.01.5.3,7.81
ra
^apra pra ra •
BAR AN G DAN
• ^ #¥ ^
JAS A
Balania Ba ha n Pa k a l H a b i t Ka nt o '
0 2 5 ,0 0 0 .©
0©
1 * 4 5 .© 0 ,0 0
o©
(1.800 DOO.OC (IM.OO
m.2 O0
(KK),00 ( 1 © , ©
(925 d © © l 1 © .© i pDe / gu© i i a n Un h A.
iBfltenrY ^ * 6t Tuht Ksntjr
A g
-d fif A « ' W l A « C A A A « n a
I . O D 1 OT01.20 01 .3.2.2 01 0 Bet enu Ala l Tul i s Kanlof
•
I.OS
1-O4.01.2O.01.5,2.2.0«
Bf l l a ni i Ca l a k da n Pa na t a nda a n
(1 * 4 S. © 0 , © ( 1 M , M
• Balanja Panggandaan
J ratart ra ptart ra¥^rt.ra¥ra ^ F ¥¥ ^%ra_P¥ #fi"
1.DG
1 06 O'.ZO DT.S 2.2 © 02
I.M
1 .M.0 1 .2 0 .0 1 X.2.2.1S
prate
£ # ^^b dm
pbira P I a
Salania Pt noa a nda a n
Balanja Pa ria la na n Dinaa
Belama Parialanan On a t Luar Daerah
^ H raaj
c
1 0 6 l . n 01.70 01 9 2 2 15 02
I
earn
g J g g
J
I r0 « 1 ,0 0 .0 1 * 1
Prwi ra m na rwi ca na a n na mba nqi vi a n da a ra h
1X4
Kagiatan 1 M o ni t o r i ng, a va l ua t j , pe nga nda jia n. da n pa t a pora n
pa t a k a ina a n n n c a n a pa mba nquna n da a ra h
1.04.01.31.13
1 245 ODD,©
O.M
44 0 3 0 ,0 © .©
DM
4 S 030.000 DO
9 1 5 .0 © © 0 00
7 E. © 0 . © 0 , ©
0.00
1 * M .© 0 .© Q -M
T s , © o x »x a
11.34 5 000.00
(4 f i.0 3 D,© a -© ( 1 © . © ) >parqunahan Unluk :
Baiania Pvt/ alanan Dmat Lvar
Daatah
(dO.OM MO CD
3 2 5 .0 M .0 OT.M
35,52
8,00
1 0 .© }
Mat\
KegiBun : Kab. pacitan
zwvutsrponmlkjihfedcbaXWVUTPOMLKJIH
-taJHHBPta^rar • mra V
1 irarav jraiFHwrai • ipvii w r a
Ti i ga i KBluaian , TaElaksa© nyi monitoring
lan avaluaei kaqlalan
• f t rt
J
H£ g £ £
ra
^h ti
n
ra
ta
• •
ra
^
— ^rarai ra a
I XC
1.M.D1.Z1.13X.Z.1
BELANJA PEGAWAI
1 9 , i © . 0 © -©
i o , © a , OM . «
(». > © . (> © . ©
1 X0
1.04.01* 1-13.5.3.1,01
Ha nora rium P N S
1 9 .Bn.0 © ,0 0
io.o© .o© .©
1 9 .4 © .© 0 .©
19 000 000.00
1 0 0 0 0 DM.OO
(S.SOO ©D.OO (49.491
E£
Arf
0
nc
4
mz no
ratart
J
gbra
1 .©
no n^ Honoranum Panilia Palakaana Ka qa la n
g d V
ra
g
g
1 .H.D1 .21,13.3.3.3
BELANJA BARANG DAN JASA
taAih
AiWl
rtA
Ya gri K a ba vra raara
9 . S© , 0 © , ©
149.49)
Dipergunakan UnhJk:
-HDnoia ixiin Panrda Pelaksana Kf lgrsI©
17.75
KOQ* n n v n i n g
2
Be l a n i i Ba ha n P a k i i H* b\ t K i n t a r
LOG
1
1.0a.01.Z1.13.E* .2X1
t ©
1 OGDI 21 1 3 6 3 3 0 1 01 Se ia nn AJal Tubs Ka nioi
I.Oe
1 .0 6 X1 * 1 ,1 3 5 3 * 0 6
1.06
L U D I 31 1 3 5 3 3 O T0 1 Belama Celah
1 .06
1 .D6 0 1 .Z1 .1 3 .&.2 .3 0 GO; Balama Perioqandaan
1 .M
1,06X1.21.13.5.3* .pergunaken UriOjk:
• BHaryi ASBI TuUi Kanlor
1 0 2 3 7 5 D,©
2065 6 0 0 ,©
1 0* 3 0 5 0 . ™
101.79
0.&G4.250XO
4 .7 0 4 ,700.00
12.1 Sg. 550 .00
G 5 6 6 * 5 0 ,0 0
1 .7 0 6 ,7 0 0 .0 0
(5 . 1 5 9 . 5 5 0 . © ! ' ^ ^ ' ^ ^ ^
If.ZDO.OOOXO
«© . 0 © . M
ns.OTD.o© .©
1 B.20a OM.OO
8U0 000 ,00
(16 40D.D00 .D0ll (05.03]
(31.45} iJipargunakan Unluk.
BalaryM CHak
O.OQ
Balanja Sewa Sarana M obiiila a
I.M
Be it a mba WzyxwvutsrqponmlkjihgfedcbaZYXWVUTSQPONMLKJIHGFEDCBA
1 Ge r i u i n n n l
Be ia nia Fe na Una n DI na t
l >pargunaKan Untuk :
Balvya Sewa Sarana McAAraa Pva*
>pB'gunakaii Untult:
BHarya Uakanan dan Miniimaa rapat
T6I1X00.M
1 * 37.$©,©
4 6 r X© . 0 l
7 5 0 .0 0 0 . M
1 , 2 3 7 X0 0 . ©
4 8 7 © D . Of
6 5 .0 0
2 7 .3 4 0 X0 0 .©
M.1 M.0 © .©
2 0 . > © . O© X I
1 »* 7
37 3 6 0 0OT.OO
43 2 3 0 0 © , ©
15370 0 © .0 f
5 6 .©
0 .©
12 © 0 o r a . r a
12 © 0 0 © . 0 l
1© .©
75,D0OX©.O0
7s. © o xn , «
0.00
| D,©1
•
1 06
1 OeOI 2 1 . 1 3 5 2 3 1 5 0 1 Ba la nii Panalanan ^n a s Oalam Daarah
I.Oe
1 DS 0 1 . 3 1 . 1 3 5 3 2 .1 SO; Belama Penalanan Omas Luar D »r e h
1.06
1 ,0 6 .0 1 * 1 .1 4
Ka gia Un : P e w i c i n u n P r a u r a n a Tra na port a i l Daerah
1X4
1 .M X1 .Z1 .1 4 X.2 .1
BELANJA PEGAWAI
3 ,0 0 0 ,0 © .©
3 .0 © , 0 © . ©
O.OI
lO.M )
1 X4
l .H.D1 * L1 4 ,5 ,Z.1 .0 1
Honora ri um PNS
).0 © .0 © .©
3 . 0 DDX © . ©
O.OI
(0.00)
>p«igunahan UnbA:
Balaa/ a Paijalantn Dmaa Datam D w r a h
BeiEvva Pwtjalanan Dinas Laar Daarah
x k a a l Kegiatan: Kab pacitan
• umber Dana . Dana At oka t i Umum
Targat Haad : Taraadianya dokunien
lerancenaan folan ha jha ma n yang ahurat ba*
KYI copy Oan hard eopr Kb e ga i dok v n e n
wrancanaan pembangunan prua ra na
raneportaBi kabupalan.
TargM Ke iuva n - Tn u t u r m y a uodatJng
l a i oba H laian kabucaien (lamuUni
dipergunakan Ur^iuk;
Ura la n
K 4 d t Ra k a ning
ra
1
Ba rle mba hr i Ba rk ura na l
IRpl
Juml a hzyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
S«b t i u m Pa ruba ha n
X
Se le la h Pa ruba ha n
(Rpl
3
4
6
8
1©0l21
1 4 5 2 1 0 1 0 ' H o i t o i f ^um Pamlia Pa ia kt a na Ke qia la n
1 66 01.21-14-5.3 1
1 .».0 1 * L1 4 -5 * .3 ,0 1
1-06
1.08 0 1 .2 1 -1 4 5 2 2 01 01 Hl a ri i a Alat Tulis Kanlor
106
1 zyxwvutsrqponmlkjihgfedcbaZXWVUTSRQPONMLKJIHGFEDCBA
Ce D1.21.145 2 ZOI .f f l BfllaniB pe ra nqko.ma lt ira da n b a n w pe t lainnva
1,00
1.06,01.21.14,5,2,2,©
1,06
1.00
Beiania Ba ha n Pa ka i Hahia Ka n l o r
'a
I rt rtrt f l I f i ^P
1 A ^P ——i— -
80.700 000X1)
DOl
5.672.500.00
^ipergunakah Unl uk :
O.OI (0 , © |
i.87Z.9 zyxwvutsrqponmlkjihgfedcbaZXWVUTSQPOMLKJIHGFDCBA
© .aO
Bsiarya ASai Tuba Kantor
Satenja paranglip,niaM/ Bi cUn Panda pOJ
r
Kra a A
aS a A
Cr i W h Aram
£
f\fh
5 G12 5 © . ©
©000©
© 0 O0 , M
D.OI
JA
n/ 1 h
O.OC (om
717.B0O.OT
7 1 7 ,0 0 0 ©
O.OC
ro.M i
1.D0 0 1 .2 1 .1 4 5 2 2 0 6 .0 2 Be l a rl i Pcnaaandaan
717 BOO©
7 1 T.5 M .M
O.OI
(D,W|
t , © , Ol -I 1 -f 4 , S, 2 . 2 l 1
3C0XDD.DD
3 © ,a © .(H)
O.OI
(0.601
NI a n I a Ca u h da n Pa a oa a nda a n
Salania Ha l i a na n da n M n u m a d
Ejraa M U rtratatartBM
r
a
B
3 OOOzyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
QOO OO
3 0 © 000 ©
0 0 1 COM)
ra^¥ I ra zwvutsrponmlkjihfedcbaXWVUTPOMLKJIHFECBA
^riHrara ra F
~
k ra rai^^ f^ X
• ^
^
_rt zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
J ra^ rt^ fi ra ra ra ra
M .roo.D© ,©
1.06
1.08
/
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLK
zyxwvutsrqponmlkjih
^^jta rtjta vrtrtJ dB
Va t a B^ rt rt . ita 1 rartjrttari
3
106
^n j a l t a a n
^k—-rt^rtj j r t
rtrt
Fe
J ,rt B
ADarQunaitan i / nf ut .
' o e w y a rrangganooan
^flrt ^t a
tartj
K M ra ra 1 1 peDi rira '
^ ^ ^ ^ i - i r a a e a dra ra ^Jjn/ iJhiMn
fWflAf
raVJVWV6V"6vr4
^df l nPiFra^PI^ 1 P v^
#BL
•
fl^frararij
• ~ WVK"
106
1 © 0 1 2 1 .1 4 5 2 2 11 D: Balanis Ua ka na n da n Mmuman ra ca t
I.M
1 .0 »0 1 ,2 1 .1 4 5 * .2 ,1 1
1 Oo 1.06.01,21,14.8 2 2 15 0
a jrarie
1.06
•
rara
t.M
ra
300 0 0 0 ,©
oor
f O.M l
B^la e t a FeriaLanan Dma a
4,110.©0.0
1 1 rtirt m ra Ltrtraj rtlratanna-ta I IriK ™
*
2 6 1 D. © u. ©
ra t a B
ta ra raa jt rt j* Fri^L
D.DL
lO,OD)
1 3 © ODO.©
1 3 © D© ,©
OOC
£0,00}
4 B. * Oa , 0 «. M
4 1 t OO . O© ©
O.Of
f D.© |
Selanra Ja^e KenaulEait Perancanaan
46.900 OOO ©
46 © 0 OOO.M
O.OI
(0 00>
11
• Df
ID M l
O.OI
(0 X4 1
• f in!rtvkk I lirajraPraPe
#rara #rara ^rara^ 4 rara#¥"
1 © 01 21.14 5 2 2 1 5 0 .
^
300 0 0 0 ,©
J J rt ^
riara
rara
f
4
4 rara
Pa
1 , M . 0 1 * 1 • 14,5-11,21
Jtera nra
' ^ 4 4J
£
4
^e ^i
Belama Penalanan Dmaa Luar De e ia h
I rt rt L A
•
^fi rt ^¥ rt L
B LL
. ——1
Be la nja Jaaa Ko nt ui t a a i
ra
a
1 06
1 05 01 21.14 5 7 2 21 Dl
A '
1,06
1,06,01 3 1 .1 4 .5 ,2 .1
BELANJA MGDAL
11 3on Qco no
LM
1 ,0 8 X1 .2 1 -1 4 * * * . 12
Ba la nia Hkxla l P a n q i d u n Komput a r
1 1 .3 0 0 ,0 © ,©
? Si n 000 00
1
I DQ
DM 00
>pe iguna ita n Unl uh:
n^ranrta f Wf > r a i Bi i F l a K k t FIMIM/ WI
tlAAfMli
mnira •fvAaianmn
H 1 Lttmr
•-Hra/
-tanHn
—• / • • e'^Fiif l v uwra
U ^ B Ert^AfWtl
T T
I mBf i i i i Ub Bn 1 inhili oe Nva * "raraa nonsuPiim n>ra>lrtnee>r
I , J W L W V V , V U
ILSOCMO.DO
Jiperqunakan Unl uk :
Ko d « Refeafltng
Ura la q
2
1
Jumla h
Sa ba l um Pa ruba ha n
3
IRDI
Sa t a la h Pe ruba ha n
4
Be rlambah/ < Ba rt ura n a l
IRDI
X
5
e
Panjalaaan
7
BHan/ a UodH PrngatJaan
pmar
Baitffa MOAT At t ga dba n
AkvMv/ thspfaf
106
1 06 01 21 zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
14 S 3 3 12 ffll delanra Modal P e r o t d t a n prinler
1 ©
3 5 0 0 DOO.©
1 © 0 1 21 14 5 3 3 zyxwvutsrqponmlkjihgfedcbaZXWVUTSRQPONMLKJIHGFEDCBA
13 % QelaniH Model P a n a o d u n Montlor / Piipla v
I H
1.06.01-Z1.1S
Ke gl a bn : Pa nyupvna n Ra nca ngi n da n Pe nga nda lla n
7 6 0 0 0 0 0 ,0 0
O.DO
7
6 © © 0 00
U f l : 10 001
mj-
3 500 ODO.©
QtK
10,© )
17G.Dn .nD.0 D
1 7 G.6 0 0 .a © XO
1© ,©
.okaai Ka gn i i n :
OtDneTH Khviua
Target Ha sI
Targat Keiuaran :
1 «
1 M 6 1 * 1 .1 5 ,5 -3 ,1
1 66 1 06 01 21 1 5 5 3,1 01
BELANJA PEGAWAt
O.DO
7 6 .2 5 0 ,6 6 0 ©
Honora rium PH6
0 no
Tfl 350 0 ©
76.256,066 01
100,00
ywvutonmlkjihfbWVTSPMLJIHCA
n 350 n © Dt 1 © ©
CJO
J W • g " A V - M W l m^r
1 0 6 1 06 01 3 1 , 1 5 5 2 1 0 1 0 ' Honoranum Ptnt>a Palaksana Ke gt e mi
0 .00
70 250 0 0 0 0 0
76 .2 5 0 Q© Dt 1 © 0 0
1 H
1 66 6 1 * 1 .1 5 .6 ,2 2
SELANJA BARANQ DAN JASA
6©
M ,7 © .D0 6 ©
M . 7 © © d 01
1,06
1,06,01,31.16.5,2,3 61
a a la nki Ba ha n Pakal Habia Ka nt or
0 X6
9,619,606.00
H
1 © 01 21 15 5 2 2 QI
Balania Alal TuM KanToi
D DO
0
1
01
1©
1 © 01 21 1 5 5 2 2 01 ffl Bda nd Hra no k o .m i Ui a i den banda pom l u m va
1.06
1 .0 0 .0 1 .2 1 -1 S,S,Z* .M
Bola nja Catak da n Pa nona nda a n
1 OG 1 OGOf 3 M 5 5 3 3 © 0 Boia / u Calak
106
I.M
1 0 6 0 1 3 1 1 5 5 2 2 0 5 0 2 Belama P e n a o j o d i t n
1 .M,0 1 .2 1 .1 5 ,5 .2 .3 .0 7
Balanja Sawa Rua np Ra Da OPa ria mut n
0.00
3D4 50Q OO
225 .0 0 0 .0 0
9.619.506.60 1 © .0 0
9 264 500
01
1©
>pargurtei
1
s
ra
3*
*T
8
S
8
8
si
8
s
s
%
i
Ir
§
g
§
§
l i
§
i"
§
il!
•^
v:
1
1
1
si
n
S
r-
r-
§ 1
ct
d:
n
*•
«
1
§ if
1 •1
d
8,
8
?Si
e r a
8
8
8
o
r
1
r
•
f "
jg;
01
'a
si
8
]
C
--
18
8.
§
§
I
I
i
8
O
1
;
>!
i
i
o;
\
F
i
(
1
-1
8
' S^
a!
I
i
i
^
Ct
Q'
o
s
!! S
!8
ra
!
T
L
i
1
s
iE
i1zyxwvutsrqponmlkjihgfedcbaZYXWVUTSQPONMLKJIHGFEDCBA
I
t
:
if
"£
fIn;
'
5
S I
*
ilill
s
11 i]
It • 11 r I:
il; 1
II
c
€
1
8
1
!
!
ii
1
-
1
i
ill
j
[]