PERUSAHAAN PERSEROAN PERSERO PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS As of September 30, 2014 and for the Nine months Period Then Ended unaudited
Figures in tables are expressed in billions of rupiah, unless otherwise stated
118
44. FINANCIAL RISK MANAGEMENT continued
1. Financial risk management continued c. Interest rate risk continued
At reporting date, the interest rate profile of the Company and subsidiaries’ interest-bearing borrowings was as follows:
September 30, December 31, 2014
2013
Fixed rate borrowings 9,948
9,591 Variable rate borrowings
14,942 10,665
Sensitivity analysis for variable rate borrowings
At September 30, 2014, a decrease increase by 25 basis points in interest rates of variable rate borrowings would have increased decreased equity and profit or loss by Rp37 billion,
respectively. This analysis assumes that all other variables, in particular foreign currency rates, remain constant.
d. Credit risk The following table presents the maximum exposure to credit risk of the Company and
subsidiaries’ financial assets:
September 30, December 31, 2014
2013
Cash and cash equivalents 17,834
14,696 Other current financial assets
1,584 6,872
Trade and other receivables, net 8,060
6,421 Long-term investments
21 21
Advances and other non-current assets 641
685
Total 28,140
28,695
The Company and subsidiaries are exposed to credit risk primarily from trade receivables and other receivables. The credit risk is managed by continuous monitoring of outstanding
balances and collection. Trade and other receivables do not have any major concentration risk whereas no customers’
receivables balance exceeds 1 of trade receivables at September 30, 2014. Management is confident in its ability to continue to control and sustain minimal exposure to
credit risk given that the Company and subsidiaries have provided sufficient provision for impairment of receivables to cover incurred loss arising from uncollectible receivables based
on existing historical data on credit losses. e. Liquidity risk
Liquidity risk arises in situations where the Company and subsidiaries have difficulties in fulfilling financial liabilities when they become due.
Prudent liquidity risk management implies maintaining sufficient cash in order to meet the Company and subsidiaries’ financial obligations. The Company andsubsidiaries continuously
perform an analysis to monitor financial position ratios, such as liquidity ratios, and debt equity ratios, against debt covenant requirements.
PERUSAHAAN PERSEROAN PERSERO PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS As of September 30, 2014 and for the Nine months Period Then Ended unaudited
Figures in tables are expressed in billions of rupiah, unless otherwise stated
119
44. FINANCIAL RISK MANAGEMENT continued
1. Financial risk management continued e. Liquidity risk continued
The following is the maturity profile of the Company and subsidiaries’ financial liabilities:
Carrying Contractual 2014
2015 2016 2017 2018 and
amount cash flows thereafter
September 30, 2014
Trade and other payables 12,468
12,468 12,468 -
- -
- Accrued expenses
6,598 6,598
6,598 -
- -
- Loans and other borrowings
Bank loans 15,209
18,106 7,140
1,769 2,944
2,947 3,306
Obligations under finance leases
4,779 6,527
993 240
895 862
3,537 Bonds and notes
3,159 4,409
1,410 61
228 203
2,507 Two-step loans
1,743 2,114
291 106
281 270
1,166
Total 43,956
50,222 28,900 2,176 4,348 4,282 10,516
Carrying Contractual
2018 and amount
cash flows 2014 2015 2016 2017 thereafter December 31, 2013
Trade and other payables 11,988
11,988 11,988 -
- -
- Accrued expenses
5,264 5,264
5,264 -
- -
- Loans and other borrowings
Bank loans 10,023
11,618 5,028
3,264 1,248
980 1,098
Obligations under finance leases
4,969 6,904
1,070 885
847 813
3,289 Two-step loans
1,915 2,308
292 285
278 271
1,182 Bonds and notes
3,349 4,817
582 1,311
215 203
2,506
Total 37,508
42,899 24,224 5,745
2,588 2,267
8,075
The difference between the carrying amount and the contractual cash flows is interest value. 2. Fair value of financial assets and financial liabilities
a. Fair value measurement Fair value is the amount for which an asset could be exchanged, or liability settled, between in
an arm’s length transaction. The Company and subsidiaries determined the fair value measurement for disclosure
purposes of each class of financial assets and financial liabilities based on the following methods and assumptions:
i The fair values of short-term financial assets and financial liabilities with maturities of one year or less cash and cash equivalents, trade receivables, other receivables, other
current assets, trade payables, other payables, dividend payable, accrued expenses, advances from customers and suppliers and short-term bank loans are considered to
approximate their carrying amounts as the impact of discounting is not significant .