PT Gudang Garam Tbk 21
6 . BEBAN DIBAYAR DIMUKA
6. PREPAID EXPENSES
30 Juni 31 Desember
June December
2014 2013
Beban sewa 54,274
43,052 Rent expenses
Beban promosi 12,204
33,420 Promotion expenses
Lainnya 405,492
138,108 Others
471,970 214,580
7 . ASET LANCAR LAINNYA
7. OTHER CURRENT ASSETS
30 Juni 31 Desember
June December
2014 2013
Uang muka pembelian persediaan 663,181
238,248 Advances purchase of inventories
Lainnya 49,651
42,830 Others
712,832 281,078
8. ASET TETAP 8.
FIXED ASSETS
30 JuniJune 2014 Saldo awal
Reklasifikasi Saldo akhir
Beginning Penambahan
Pengurangan Reclassifi-
Ending balance
Additions Deductions
cations balance
BIAYA PEROLEHAN: ACQUISITION COST:
Tanah 394,150
13,610 1,559
- 406,201
Land Bangunan, jalan
Buildings, roads and dan jembatan
2,365,162 221
3,049 1,070,394
3,432,728 bridges
Instalasi air dan Water and electrical
listrik 38,161
- -
- 38,161
installations Mesin dan
Machinery and peralatan
12,373,203 1,927
5,215 1,317,205
13,687,120 equipment
Inventaris 1,224,897
32,787 1,621
125,547 1,381,610 Furniture and fixtures
Kendaraan bermotor, Motor vehicles,
helikopter dan helicopters and
peralatannya 1,306,840
57,310 20,081
73,752 1,417,821 related equipment
17,702,413 105,855
31,525 2,586,898
20,363,641 Aset dalam
Assets under penyelesaian
5,598,478 2,827,894
955 2,586,898
5,838,519 construction
23,300,891 2,933,749
32,480 -
26,202,160 AKUMULASI
ACCUMULATED PENYUSUTAN:
DEPRECIATION: Bangunan, jalan
Buildings, roads and dan jembatan
626,845 79,360
3,049 703,156
bridges Instalasi air dan
Water and electrical listrik
31,535 724
32,259 installations
Mesin dan Machinery and
peralatan 6,400,963
476,890 3,223
6,874,630 equipment
Inventaris 829,690
92,320 45
921,965 Furniture and fixtures Kendaraan bermotor,
Motor vehicles, helikopter dan
helicopters and peralatannya
622,943 65,797
17,523 671,217 related equipment
8,511,976 715,091
23,840 -
9,203,227 NILAI TERCATAT
14,788,915 16,998,933
CARRYING AMOUNT
PT Gudang Garam Tbk 22
31 DesemberDecember 2013 Saldo awal
Reklasifikasi Saldo akhir
Beginning Penambahan
Pengurangan Reclassifi-
Ending balance
Additions Deductions
cations balance
BIAYA PEROLEHAN: ACQUISITION COST:
Tanah 375,468
18,682 -
- 394,150
Land Bangunan, jalan
Buildings, roads and dan jembatan
1,415,691 99
9,898 959,270
2,365,162 bridges
Instalasi air dan Water and electrical
listrik 38,161
- -
38,161 installations
Mesin dan Machinery and
peralatan 10,455,422
949 23
1,916,855 12,373,203
equipment Inventaris
1,002,394 22,927
41,414 240,990
1,224,897 Furniture and fixtures Kendaraan bermotor,
Motor vehicles, helikopter dan
helicopters and peralatannya
1,052,147 97,560
63,997 221,130
1,306,840 related equipment
14,339,283 140,217
115,332 3,338,245
17,702,413 Aset dalam
Assets under penyelesaian
3,532,464 5,404,259
- 3,338,245
5,598,478 construction
17,871,747 5,544,476
115,332 -
23,300,891 AKUMULASI
ACCUMULATED PENYUSUTAN:
DEPRECIATION: Bangunan, jalan
Buildings, roads and dan jembatan
559,573 73,371
6,099 -
626,845 bridges
Instalasi air dan Water and electrical
listrik 30,062
1,473 -
- 31,535
installations Mesin dan
Machinery and peralatan
5,614,169 786,807
13 -
6,400,963 equipment
Inventaris 713,950
155,846 40,106
- 829,690 Furniture and fixtures
Kendaraan bermotor, Motor vehicles,
helikopter dan helicopters and
peralatannya 564,667
90,555 32,279
- 622,943 related equipment
7,482,421 1,108,052
78,497 -
8,511,976 NILAI TERCATAT
10,389,326 14,788,915
CARRYING AMOUNT
Aset dalam penyelesaian terdiri dari: Assets under construction consist of:
30 Juni 31 Desember
June December
2014 2013
Bangunan, jalan dan jembatan 418,606
1,305,670 Buildings, roads and bridges
Mesin dan peralatan 5,305,663
4,160,292 Machinery and equipment
Inventaris 90,730
109,562 Furniture and fixtures
Kendaraan bermotor, helikopter dan peralatannya 23,520
22,954 Motor vehicles, helicopters and related equipment
5,838,519 5,598,478
Persentase penyelesaian 5 - 95
5 - 95 Percentage of completion
Aset dalam penyelesaian pada tanggal 30 Juni 2014 diharapkan untuk selesai di tahun 2015.
Assets under construction as of 30 June 2014 are expected to be completed in 2015.
PT Gudang Garam Tbk 23
30 Juni 30 Juni
June June
2014 2013
Penyusutan dibebankan pada: Depreciation expense was charged to:
Biaya produksi 581,562
457,972 Production costs
Beban usaha 133,529
68,786 Operating expenses
715,091 526,758
Per 30 Juni 2014, sebagian tanah dan bangunan Perseroan dengan nilai tercatat Rp 19.012 juta dijaminkan untuk pinjaman jangka
pendek dari PT Bank Negara Indonesia Persero Tbk Catatan 10.
As of 30 June 2014, part of the Company’s land and buildings at carrying amount of Rp 19,012 million are pledged as
collateral for the short-term loan from PT Bank Negara Indonesia Persero Tbk Note 10.
Per 30 Juni 2014, seluruh aset tetap diluar tanah serta bangunan dan kendaraan tertentu dengan nilai tercatat sebesar Rp
16.375.871 juta diasuransikan terhadap resiko kebakaran, pencurian, penjarahan dan huru hara, bencana alam dan
kecelakaan dengan jumlah pertanggungan sebesar Rp 16.573.909 juta. Manajemen berkeyakinan bahwa jumlah pertanggungan
asuransi ini memadai.
Dalam bulan Januari – Juni 2014 dan 2013, Perseroan dan entitas
anak menjual aset tetap tertentu sebagai berikut: As of 30 June 2014, all fixed assets excluding land, certain
buildings and vehicles at a total carrying amount of Rp 16,375,871 million, were insured against the risk of fire, theft,
civil commotion damage and riots, natural disaster and accident for a total coverage of Rp 16,573,909 million.
Management believes that the total insurance coverage is adequate.
In January – June 2014 and 2013, the Company and
subsidiaries sold certain fixed assets as follows:
2014 2013
Nilai tercatat 8,640
31,244 Carrying amount
Hasil penjualan bersih 13,717
35,474 Net proceeds
Laba penjualan aset tetap 5,077
4,230 Gain on sale of fixed assets
Per 30 Juni 2014, biaya perolehan dari aset tetap yang telah disusutkan penuh tetapi masih digunakan adalah sebesar Rp
2.076.018 juta. Per 30 Juni 2014, nilai jual objek pajak untuk tanah dan
bangunan yang dimiliki Perseroan dan entitas anak adalah sebesar Rp 6.295.919 juta.
As of 30 June 2014, the acquisition cost of fully depreciable assets that were still being used amounted to Rp 2,076,018
million.
As of 30 June 2014, the sale value of the tax object of the Company’s and subsidiaries’ land and buildings amounted to
Rp 6,295,919 million.
9. ASET TIDAK LANCAR LAINNYA 9.