DBS GROUP HOLDINGS LTD AND ITS SUBSIDIARIES
5 LEVERAGE RATIO
5.1 Leverage Ratio
31 Dec 2016 30 Sep 2016
30 Jun 2016 31 Mar 2016
Capital and Total exposures In millions Tier 1 capital
40,909 40,468
38,730 38,314
Total exposures 532,674
519,221 500,732
490,509
Leverage Ratio 7.7
7.8 7.7
7.8
5.2 Components of Leverage Ratio
The following tables are disclosed in accordance with the templates prescribed in MAS Notice 637 Annex 11F and 11G.
Leverage Ratio Summary Comparison Table 31 Dec 2016
Amount Item
In millions 1
Total consolidated assets as per published financial statements 481,570
2 -
3 Adjustment for fiduciary assets recognised on the balance sheet in accordance with the
- Accounting Standards but excluded from the calculation of the exposure measure
4 Adjustment for derivative transactions
5,040 5
Adjustment for SFTs 1,097
6 Adjustment for off-balance sheet items
50,598 7
Other adjustments 5,631
8 Exposure measure
532,674
Leverage ratio as at 31 December 2016 decreased by 0.1 percentage point to 7.7 as compared to 30 September 2016. This is due to an increase in total exposures contributed mainly by an increase in loans and advances to customers see Financial
Performance Summary - Audited Balance Sheets.
Adjustment for investments in entities that are consolidated for accounting purposes but are outside the regulatory scope of consolidation
16
DBS GROUP HOLDINGS LTD AND ITS SUBSIDIARIES
Leverage Ratio Common Disclosure Template 31 Dec 2016
Amount Item
In millions
Exposure measures of on-balance sheet items
1 On-balance sheet items excluding derivative transactions and SFTs, but including on-balance sheet
collateral for derivative transactions or SFTs 447,545
2 Asset amounts deducted in determining Tier 1 capital
5,631 3
Total exposure measures of on-balance sheet items excluding derivative transactions and SFTs 441,914
Derivative exposure measures
4 Replacement cost associated with all derivative transactions net of the eligible cash
11,572 portion of variation margins
5 Potential future exposure associated with all derivative transactions
15,953 6
Gross-up for derivative collaterals provided where deducted from the balance sheet assets in accordance with the Accounting Standards
- 7
Deductions of receivables for the cash portion of variation margins provided in derivative -
transactions 8
CCP leg of trade exposures excluded -
9 Adjusted effective notional amount of written credit derivatives
3,272 10
Further adjustments in effective notional amounts and deductions from potential future exposures of written credit derivatives
- 11
Total derivative exposure measures 30,797
SFT exposure measures
12 Gross SFT assets with no recognition of accounting netting, after adjusting for sales accounting
8,268 13
Eligible netting of cash payables and cash receivables -
14 SFT counterparty exposures
1,097 15
SFT exposure measures where a Reporting Bank acts as an agent in the SFTs -
16
Total SFT exposure measures 9,365
Exposure measures of off-balance sheet items
17 Off-balance sheet items at notional amount
258,047 18
Adjustments for calculation of exposure measures of off-balance sheet items 207,449
19 Total exposure measures of off-balance sheet items
50,598 Capital and Total exposures
20 Tier 1 capital
40,909 21
Total exposures 532,674
Leverage Ratio
22 Leverage Ratio
7.7
17
DBS GROUP HOLDINGS LTD AND ITS SUBSIDIARIES
6 EXPOSURES AND RISK-WEIGHTED ASSETS In millions
Exposures
a
RWA
b
Credit risk: Advanced IRBA
Retail exposures Residential mortgage exposures
63,033 4,910
Qualifying revolving retail exposures 17,490
5,680 Other retail exposures
2,251 295
Foundation IRBA
Wholesale exposures Sovereign exposures
52,153 5,709
Bank exposures 69,288
17,947 Corporate exposures
c
205,620 108,340
Specialised lending “SL” exposures 37,637
32,552
IRBA for equity exposures 1,898
6,422
IRBA for securitisation exposures 2
Total IRBA 449,372
181,855 SA
Residential mortgage exposures 6,911
2,674 Regulatory retail exposures
2,405 1,816
Multilateral development bank exposures 6,385
3 Corporate exposures
11,225 10,987
Commercial real estate exposures 1,253
1,290 Other exposures
Real estate, premises, equipment and other fixed assets 1,575
1,575 Exposures to individuals
12,227 12,242
Others 7,177
2,663 Securitisation exposures
1,334 481
Total SA 50,492
33,731 Exposures to Central Counterparties
7,637 889
Credit Valuation Adjustment 7,339
RWA arising from Regulatory Adjustment
d
2,200
Total credit risk 507,501
226,014 Market risk:
Interest rate risk 23,776
Equity position risk 415
Foreign exchange risk 9,752
Commodity risk 94
Total market risk 34,037
Operational risk:
Operational risk 18,567
Total RWA 278,618
Amount below 0.5m.
a
Exposures comprise on-balance sheet amounts and off-balance sheet amounts. Off-balance sheet amounts are converted into exposures using applicable conversion factors under MAS Notice 637. Exposures incorporate the effects of credit risk mitigation as permitted under
MAS Notice 637.
d
Relates to investments in unconsolidated major stake companies which are below the threshold amount for deduction and are risk-weighted pursuant to paragraph 6.1.3piii of MAS Notice 637.
b
RWA under IRBA are stated inclusive of the IRBA scaling factor of 1.06 where applicable.
c
Includes corporate small business exposures.
31 Dec 2016
18
DBS GROUP HOLDINGS LTD AND ITS SUBSIDIARIES
7 CREDIT RISK
7.1 Credit Risk assessed using Internal Ratings-Based Approach