Notes to the financial statements for the year ended 31 December 2015
42
12. Financial risk and management objectives and policies continued
a Market risk continued
ii Interest rate risk continued
As at 31122015 USD
FINANCIAL ASSETS Statement of
financial position Non-interest
sensitive 6 months or
less 6 to 12 months
1 to 2 years 2 to 5 years
5- 10 years Over 10 years
Cash and cash equivalents 135,176,810
- 135,176,810
- -
- -
- Other receivables
26,890,851 26,890,851
- -
- -
- -
Financial assets at fair value through profit or loss
16,076,302,454 6,424,393,754
34,277,333 60,988,132
180,339,784 6,991,075,286
1,944,583,922 440,644,243
Total assets 16,238,370,115
6,451,284,605 169,454,143
60,988,132 180,339,784
6,991,075,286 1,944,583,922
440,644,243 Weighted average interest rate
0.81 1.76
2.47 1.59
1.80 0.69
As at 31122014 USD
FINANCIAL ASSETS Statement of
financial position Non-interest
sensitive 6 months or
less 6 to 12 months
1 to 2 years 2 to 5 years
5- 10 years Over 10 years
Cash and cash equivalents 66,842,141
- 66,842,141
- -
- -
- Other receivables
20,063,101 20,063,101
- -
- -
- -
Financial assets at fair value through profit or loss
16,466,483,685 6,579,664,007
44,222,766 50,606,515
92,779,228 7,197,227,704 2,073,355,264
428,628,201
Total assets 16,553,388,927
6,599,727,108 111,064,907
50,606,515 92,779,228
7,197,227,704 2,073,355,264 428,628,201
Weighted average interest rate 2.46
3.42 2.44
1.25 1.90
0.64
Summarised sensitivity analysis
The following table summarises the sensitivity of the Funds operating profit and net assets attributable to interest rate risk. The analysis is based on reasonably possible movements in the benchmark with all other variables held constant and the fair value of the Funds portfolio
moving according to the movement in the benchmark. The reasonably possible movements in the risk variables have been determined based on the investment managers’ best estimates, having regard to a number of factors, including historical levels of interest rates. However, actual
movements in the risk variables may be greater or less than anticipated due to a number of factors, including unusually large market shocks resulting from changes in the performance of the economies, markets and securities to which the variable is exposed. As a result, historic
variations in risk variables are not a definitive indicator of future variations in the risk variables.
Interest rate risk Impact on operating profit Net assets
-1.00 +1.00
31 December 2015 463,597,009
463,597,009
31 December 2014 469,201,057
469,201,057 The Petroleum Fund has determined that a fluctuation in interest rates of 1 is reasonably possible within a given one-year time period, given
the economic environment in which the Fund operates. In determining the impact of an increasedecrease in net assets arising from market risk, management of the Fund has considered prior period
and expected future movements of the portfolio based on market information.
Notes to the financial statements for the year ended 31 December 2015
43
12. Financial risk and management objectives and policies continued
a Market risk continued
iii Currency risk
Currency risk is the risk that the value of a financial instrument will fluctuate due to changes in foreign exchange rates. The Petroleum Fund invests in fixed income and equity securities that are denominated in currencies other than the United States dollar.
Accordingly, the Fund’s assets may be affected favourably or unfavourably by fluctuations in currency rates. Therefore, the Fund is necessarily subject to foreign exchange risks. The Funds assets are 74 2014: 74 in US Dollars, therefore exposure to currency
movements are limited.
The assets of the Petroleum Fund to which the Fund had significant currency exposure at balance date, reported in United States Dollar equivalents, are set out in the following table:
As at 31122015 USD
USD EUR
AUD GBP
JPY Other
Currencies Total
Cash and cash equivalents 93,125,682
6,739,595 1,703,043
1,337,560 1,102,465
31,168,465 135,176,810
Equity securities 3,784,991,393
734,478,624 162,983,537
485,484,977 579,451,558
676,772,309 6,424,162,398
Interest bearing securities 8,069,211,368
487,196,026 177,167,232
155,324,504 154,358,289
608,651,281 9,651,908,700
Receivables 5,074,427
6,993,763 449,699
1,133,159 774,704
12,465,099 26,890,851
Payables 5,476,730
188,468 1,992,105
10,986,901 51,904
2,101,502 20,797,610
Total physical exposure 11,946,926,140
1,235,219,540 340,311,406
632,293,299 735,635,112
1,326,955,652 16,217,341,149
Forward exchange contracts - buy foreign currency
56,344,283 11,393,418
1,991,859 17,874,536
18,287,053 25,474,946
131,366,095 - sell foreign currency
55,845,905 14,438,034
16,435,649 16,914,010
9,268,735 18,232,406
131,134,739
Total derivative exposure 498,378
3,044,616 14,443,790
960,526 9,018,318
7,242,540 231,356
Total net exposure 11,947,424,518
1,232,174,924 325,867,616
633,253,825 744,653,430
1,334,198,192 16,217,572,505
Exposure of Fund net assets 73.67
7.60 2.01
3.90 4.59
8.23 100
As at 31122014 USD
USD EUR
AUD GBP
JPY Other
Currencies Total
Cash and cash equivalents 28,863,537
1,653,773 2,390,163
2,266,378 13,391,329
18,276,961 66,842,141
Equity securities 3,856,201,783
740,570,166 176,209,987
532,166,374 531,978,919
742,812,061 6,579,939,290
Interest bearing securities 8,311,880,936
454,765,394 163,501,748
193,285,097 147,261,709
616,124,794 9,886,819,678
Receivables 5,498,556
4,300,673 442,602
4,608,640 1,389,759
3,822,871 20,063,101
Payables 3,685,773
- 2,204,328
50,352 1,683,120
7,147,894 14,771,467
Total physical exposure 12,198,759,039
1,201,290,006 340,340,172
732,276,137 692,338,596
1,373,888,793 16,538,892,743
Forward exchange contracts Options
- -
- -
- 18,075
18,075 - buy foreign currency
48,966,260 36,716,048
4,574,608 2,569,365
12,152,678 36,596,184
141,575,143 - sell foreign currency
48,606,135 37,274,235
4,578,906 2,568,965
12,292,038 36,548,222
141,868,501
Total derivative exposure 360,125
558,187 4,298
400 139,360
66,037 275,283
Total net exposure 12,199,119,164
1,200,731,819 340,335,874
732,276,537 692,199,236
1,373,954,830 16,538,617,460
Exposure of Fund net assets 73.76
7.26 2.06
4.43 4.19
8.30 100