Operating Real Estate Investments in Private Equity Funds
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued Unaudited
21 The following table presents maturities of CRE debt investments based on principal amount, which includes future funding
commitments, as of March 31, 2016 dollars in thousands:
Initial Maturity
Maturity Including
Extensions
1
April 1 to December 31, 2016
75,000 —
Years Ending December 31:
2017 207,841
— 2018
266,191 20,528
2019 86,763
254,454 2020
37,850 329,900
Thereafter —
68,763 Total
673,645 673,645
____________________________________________________________ 1
Assumes that all debt with extension options will qualify for extension at such maturity according to the conditions set forth in the governing documents. Excludes real estate debt investments, held for sale, as of March 31, 2016.
As of March 31, 2016, the weighted average maturity, including extensions, of CRE debt investments was 4.0 years. Credit Quality Monitoring
CRE debt investments are typically loans secured by direct senior priority liens on real estate properties or by interests in entities that directly own real estate properties, which serve as the primary source of cash for the payment of principal and interest. The
Company evaluates its debt investments at least quarterly and differentiates the relative credit quality principally based on: i whether the borrower is currently paying contractual debt service in accordance with its contractual terms; and ii whether the
Company believes the borrower will be able to perform under its contractual terms in the future, as well as the Company’s expectations as to the ultimate recovery of principal at maturity. The Company categorizes a debt investment for which it expects
to receive full payment of contractual principal and interest payments as “performing.” The Company will categorize a weaker credit quality debt investment that is currently performing, but for which it believes future collection of all or some portion of
principal and interest is in doubt, into a category called “performing with a loan loss reserve.” The Company will categorize a weaker credit quality debt investment that is not performing, which the Company defines as a loan in maturity default andor past
due at least 90 days on its contractual debt service payments, as a non-performing loan “NPL”. The Company’s definition of an NPL may differ from that of other companies that track NPLs.
As of March 31, 2016, all CRE debt investments were performing in accordance with the contractual terms of their governing documents and were categorized as performing loans. There were no real estate debt investments with contractual payments past
due as of March 31, 2016 and December 31, 2015. For the three months ended March 31, 2016, one debt investment contributed more than 10 of interest income, which was attributable to a non-recurring minimum interest payment upon repayment of the
debt investment. Excluding the non-recurring interest income, no debt investments contributed more than 10 of interest income.
Refer to Note 14. “Subsequent Events” for additional debt investment activity.