October Monthly Report Make Best Use of Momentum NHKS Monthly Report (English)

  October 2018

  NH Korindo Research Indonesia Market

Make Best Use of Momentum

• – Ou2H17

Summary:

  In September

  Indonesia’s stock market failed to uphold its two-back-to-back rally in July and August as JCI waned

  by 1% to 5,951.5. Despite the failure,

Indonesia’s financial market circumstances in September improved

  significantly. The rupiah was successful stable at the range of 14,800-14,950 and the bonds market rallied on the

  back of the decline of more than 50 bps in yields of the government bonds. The shrugging off concern about the global trade war and the Fed’s stance of monetary tightening were the logical takeaways for a conducive trading territory.

  In October, Indonesia Stock Exchange (IDX) likely posts a significant rally. The lessening global pressure and the

  expectancy of recovery in forex reserves underpin

  JCI’s movement. JCI waning in September widens valuation rooms for rally until the end of 2018. Within the last 3 months, the trend of massive foreign net sell ceased away.

  JCI’s consistent average hike of 2.2% since October 2012 likely ensures foreign investors to post a significant net buy. We recommend ANTM, INDF, and BBRI as top pick stocks in October. Market Recap September 2018

  : 5,976.55 (-0.70%)

• JCI

  : 14,903 (+1.31%)

• USDIDR
• 10-year Government Bond Yield : 8.115% (-8.7 bps)
• Significant Factors Affecting Market in September 2018

  :

  1. Fears of the U.S. New Import Tariffs

  2. Subdued jitters of trade war between the U.S. and China

  USDIDR & Government Bond Yield | Aug - Sep 2018 Jakarta Composite Index | Aug - Sep 2018 Declining Forex Reserves Promptly Halted

• In August 2018, Indonesia posted the forex reserves of USD117.9 billion. The figures were lower than July’s forex reserves of USD118.3 billion in July and the lowest figures since January 2017. The decline of USD400 million in

  August’s forex reserves was lower than the decline of around USD1.1 billion-USD3.9 billion per month from February to July 2018.

• We estimate that the trend of downbeat forex reserves virtually reached its climax. From February to November 2015, forex reserves depleted by USD15.3 billion amid the climax of the rupiah depreciation settling at 14,691 per the U.S. dollar. Now, forex reserves have rooms for whittling away after posting the decline of USD14.1 billion and reaching the highest figures in January 2018.

  Forex Reserve & USDIDR | Sep 2014 - Aug 2018 Forex Reserve & 10-year Government Bond Yield Pressure Deriving from Export Anomaly • August’s trade balance posted the deficit of USD1.02 billion lower than July’s deficit of USD2.01 billion.

• August’s total export depleted by 2.6% m-m. The decline in August’s export was an anomaly because on monthly basis, August’s export consistently hiked as

  of 2014. The downturn in August’s export was attributable to the decline in export volumes instead of the decline in prices of exported goods.

• August’s total imports edged down by 7.8% m-m to USD16.8 billion. The lowering imports were attributable to the downturn in the average prices of imported

  goods from USD1,178 per ton in July to USD1,082 per ton in August. On the other side, August’s import volumes nudged up 0.16% m-m to 15.6 million tons.

  Export Volume (‘000 tons) and Export Avg. Price (USD/ton) Trade Balance (USD mn) | Sep 2016 - Aug 2018 July and August’s core inflation signed that the trend of recovery in domestic consumption continued further albeit the ending of Idul Fitri.

  Annual Headline and Core Inflation | Aug 2017 - Aug 2018 Monthly Inflation | Jun 2017 - Aug 2018 Rupiah Beginning to Be Stable • The rupiah recovered in September as it was capable to settle at the range of 14,800-14,950 in stark contrast to its depreciation in August.

  Consistent Trend of Core Inflation • In August, Indonesia posted the deflation of 0.05% m-m. Meanwhile, August’s inflation was lower than July’s inflation of 0.28% m-m alining with the monthly cycle.

• August’s core inflation of 2.90% y-y increasing than July’s core inflation of 2.87%. The trend of core inflation rose further since February 2018. The acceleration in

• In August the rupiah was hardly stable despite the U.S. dollar depreciation. In September, the U.S dollar depreciated further resulted in the stable rupiah.
• The stable rupiah aligned with other emerging economies’ currencies appreciation; the Turkish lira was capable of being appreciated in August after a steep depreciation in August, for example. The Argentina peso, dissimilar from the rupiah and the Turkish lira, remains to be depreciated further because it conceives worse internal circumstances compared to its emerging economies’ peers.

  USDIDR & Dollar Index Selected Currencies’ Depreciation against USD Rally in Government’s Bonds Shrugging Off Concerns about the Fed th

  , yields of 10-year government bonds

• The stable rupiah caused Indonesia’s government bonds to rally. After reaching its highest position of 8.623% on September 5 consistently waned further to 8%.
• The decline of higher the 50 bps in Indonesia’s government was in a stark contrast to the hike to 3%-3.1% in yields of the U.S. government bonds. The figures topped the psychological threshold and signalled that the jitters of monetary tightening sending yields of the U.S. government bonds to soar gave no significant impacts on Indonesia’s markets.
• The consistent decline in yields of Indonesia’s government bonds was also coupled with the trend of net buy by foreign investors since the mid of September.

  Foreign Net Buy (IDR tn) in Indonesia Government Bond Indonesia and US 10 year Gov’t Bond Yield BI’s Effective Policy

• In September 2018, BI raised BI 7-Day Reverse Repo Rate by 25 bps to 5.75%, the highest since May 2016. It was the fifth rates hike in 2018; BI has raised its benchmark rate by 150 bps since May 2018.
• In 2013 when the global volatility occurred, BI raised its benchmark rates by 175 bps from 5.75% to 7.50%. Meanwhile, BI has raised its benchmark rates by 150 bps in

  2018. The trend of stable rupiah starting in September 2018 underpinned by the shrugging off global concern about the U.S. and China trade war and the

Fed’s rate hike in December causes BI to face less intense pressure on re-raising its rate until the end of 2018. However, to rejuvenate the domestic financial market, BI likely

  raises its rate once more at the end of 2018.

  Benchmark Rate & USDIDR Benchmark Rate & 10-year Government Bond Yield

  JCI’s stable movement at the range of 5,700-6,000. Considering the stable rupiah coupled with the rally in the government’s bonds, foreign investors

  Welcoming Net Buy by Foreign Investors in Stock Market • In September JCI slipped, posted the loss in a stark contrast to rally territory where majorities of Asia markets reigned.

• However since July 2018, within the 3-consecutive months, Indonesia’s stock market experienced no massive capital outflows. This backdrop was the logical takeaway for

  likely start to post massive net buy; it impacts on JCI’s rally in October. Foreign Net Buy (Sell) Position in JCI (IDR tn) Global Market Performance Consumer and Automotive Sectors Reigning in September’s Rally Territory.

• After blown by the negative sentiment of the rising benchmark rate by BI, the property sector posted a steep decline of 6.6% led September’s decline in JCI.
• However, in September the two large-cap sectors, namely Consumer and Misc. Industries were reigning in a rally mood of 2.4% and 1.3%, respectively. It signed that the decline in JCI should not spark fears.
• The rally in consumer sector was entwined with the core inflation climbing consistently, signaling the recovery in Indonesia-based consumption. UNVR led the rally by posting the rally of 7.5%. On the other side, INDF waned by 6.3%.

  INDF’s divergent stock price is potential for rebound.

• Meanwhile the rally in misc. industries were attributable to the rally in ASII’s stocks. The performance of Indonesia-based automotive sales is a positive catalyst for ASII.

  Sector Performance Major Consumer & Automotive Stocks Performance

  Presidential oath of Joko Widodo. Considering the stable rupiah and recovery in the bonds market, we are optimistic that JCI likely nudges up 1% at the minimum similar to its rally in October 2016 and 2017.

  High Chance of October’s Rally

• JCI posting the decline in September caused its current valuation of forward P/E to settle at 14.3x. The widening gap between the current valuation and the average forward P/E of 15.3x causes its current valuation quite attractive. Until the end of 2018, JCI is potential for reaching the target of 6,375.
• Since 2012, JCI’s posted the average hike of 2.3%. Only once did JCI posted the decline of 0.9% in October 2014, after the profit taking ruled amid the

JCI Seasonality Monthly Return in October Forward P/E

  Top Recommendation: Aneka Tambang (ANTM

• – Metal and Mineral)

  Dec 2019 TP 1,200

• 2Q18: Downbeat Margin ANTM posted 2Q18

  ’s sales of IDR6.08 trillion (+6% q-q or +347% y-y). On the cumulative basis, 1H18’s Consensus Price 1,251 revenue reached IDR11.85 trillion (+292.4% y-y). Meanwhile, 2Q18 ’s net profit was IDR99 billion vs.

  TP to Consensus Price -4.1%

  1Q18 ’s net profit of IDR246 billion (-60% q-q). Meanwhile, its EBIT margin was 3.3% (vs. 5.5% in 1Q18) vs. Last Price

• 42.0% and net profit margin was 1.6% (vs. 4.3% in 1Q18).

  Last Price (IDR) 845

  Price date as of Sep 28, 2018

• 2Q18: Bottom Line Constrained by the U.S. Dollar

  52wk range (Hi/Lo) 1,015 / 600 Its finance costs amounted to IDR190 billion soaring 120% q-q (vs. IDR86 billion in 1Q18). The biggest

  Free Float (%) 35.0 contributor is the interest expense of long-term debt and bonds debt interest. Furthermore, the loss of forex gain was IDR173 billion soaring 122% (vs. IDR78 billion in 1Q18). 72% of its total debt was in the

  Outstanding sh. (mn) 24,031 U.S. dollar denomination sensitive to the trend of rupiah depreciation. Market Cap (IDR bn)

  19,825 Market Cap (USD mn) 1,330

• 2018E: Increment in Target of Gold Sales

  Avg. Trd Vol

  69.16

• – 3M (mn)

  ANTM revised its target of gold sales from 24 tons at the early of 2018 to 25.3 tons consisting of the Avg. Trd Val

  59.70

• – 3M (bn)

  domestic sales of 13 tons and the exports sales of 12.3 tons. Until 8M18, its gold sales reached 18.1 tons Foreign Ownership

  5.8% consisting of the domestic sales of 10.7 tons and the exports sales of 7.4 tons. The 8M18

  ’s sales reached

  Sales Breakdown:

  71.5% of 2018 ’s sales target of 25.3 tons of gold.

  Gold 68.1%

  Nickel 26.9%

  Others 5.0%

  Revenue & Growth | 2013 - 2019F Share Price Performance

  IDR bn

  Sales 12,654 22,573 24,763 26,281

  y-y 39.0% 78.4% 9.7% 6.1%

  EBITDA 1,434 3,255 3,160 3,453 Net profit 136 868 1,045 1,125 EPS (IDR)

  6

  36

  43

  47

  y-y 110.6% 535.7% 20.4% 7.7%

  NPM 1.1% 3.8% 4.2% 4.3%

  Top Recommendation: Indofood Sukses Makmur (INDF

• – Consumer)

  Dec 2019 TP 8,175

• CBP Division as the Pillar of INDF’s Stability The Consumer Branded Products (CBP) division remains to be

  Consensus Price

  INDF’s backbone because this division 8,250 contributes 52% to

  INDF’s total sales. The CBP division dominates virtually 72%-75% of Indonesia-based TP to Consensus Price

• 0.9%

  instant noodles’ market shares and continuously innovates new products, e.g. the launch of Indomie Mi vs. Last Price +38.6%

  Keriting Goreng Rasa Telur Asin expected to accelerate its future growth. Furthermore, ICBP carried out

  Last Price (IDR) 5,900

  the increment of 10% in production capacities of instant noodles distributed to Greater Jakarta; Price date as of Sep 28, 2018 accordingly, the total national capacities reach 18 billion packages per year. Overseeing

  ICBP’s market 52wk range (Hi/Lo) 8,675 / 5,850 share dominance, we estimate that the CBP division likely maintains a stable growth of 5-6% per year from

  Free Float (%)

  49.9 2018 to 2020 with the net profit margin at around 12%. Outstanding sh. (mn)

  8,780

• Awaiting Surprises from Flour Division and Agribusiness Division

  Market Cap (IDR bn) 52,683 We estimate that the flour division and the agribusiness division will give surprises of rosier sales. The

  Market Cap (USD mn) 3,534 cost-plus sales strategy and the recovery in prices of milled wheat flour since the early of 2018 are the

  Avg. Trd Vol

  6.06

• – 3M (mn)

  growth pillars for the flour division. The flour division posted the increment of 6% and 12% in 1Q18 ’s sales

  Avg. Trd Val

  37.94

• – 3M (bn)

  and 2Q18 ’s sales, respectively. Such rosier sales were in stark contrast to the decline of 5% and 6% in

  Foreign Ownership 18.6%

  1Q17 ’s sales and 2Q17’s sales. The Agribusiness division is suffering from waning sales because of

  Sales Breakdown:

  sluggish CPO prices. The further implementation and improvement in the biodiesel mandatory are rebound Consumer Branded Products 52.4% drivers for CPO prices because the policy inevitably raises the demand for CPO. Bloomberg Agriculture

  Index currently settles at the lowest level within 18 months and is estimated to be rebound within two years Flour Division 22.5% as it is backed by the B20 mandatory competing with the rising crude prices.

  Others 25.1%

  Bloomberg Agri Index Share Price Performance

  IDR bn FY2017 FY2018E FY2019E FY2020E Sales

  70,187 74,313 80,492 87,963

  y-y 5.1% 5.9% 8.3% 9.3%

  EBITDA 10,436 11,615 13,218 14,490

  Net profit 4,139 4,601 5,264 5,802

  EPS (IDR) 471 524 599 661

  y-y

• -0.1% 11.2% 14.4% 10.2%

  NPM

  5.9% 6.2% 6.5% 6.6% Top Recommendation: Bank Rakyat Indonesia (BBRI

• – Bank)

  Dec 2019 TP 3,930

• 2Q18’s Profit: Constrained by High Provision BBRI posted the net profit of IDR7.5 trillion or growing by 10.4% y-y

  Consensus Price —lower than the estimated net profit of

  3,768

  IDR8.4 trillion. The lower net profit was attributable to the high provision cost of IDR5.0 trillion (vs. the TP to Consensus Price

• 4.3%

  estimated provision cost of IDR4.2 trillion). Despite the sliding net profit, the 2Q18 ’s interest income, net vs. Last Price +24.8% interest income, operating revenue, and pre-provisioning operating profit (PPOP) were pursuant to the esti

  Last Price (IDR) 3,150 mate we make.

  Price date as of Sep 28, 2018 52wk range (Hi/Lo) 3,920 / 2,720

• Growth Acceleration in Credit Distribution

  Free Float (%)

  Outstanding sh. (mn) 123,346 high since the 1Q17. Its small commercial segment succeeded to mark the growth of 21%, while its SOE

  Market Cap (IDR bn) 391,006 segment surged by 24% after sliding in the 1Q18. We overview that its 2018 ’s credit outgrows 14%.

  Market Cap (USD mn) 26,228 Avg. Trd Vol

• Expectancy of 2018’s Net Profit Acceleration

  116.73

• – 3M (mn)

  We overview that BBRI likely enjoys the rosier net profit of 13.7% y-y to IDR 32.4 trillion (vs. the 2017 ’s

  Avg. Trd Val 357.43

• – 3M (bn)

  growth of 10.7%). The pressure stemming from the high provision cost likely subdues, particularly in the Foreign Ownership 24.3%

  4Q18, while the net interest margin likely remains to stand at 7.7% since the 1Q18. Indeed, it most likely

  Interest Income Breakdown:

  enjoys the sliding cost of deposits thanks to the 4Q18 ’s hike in the savings account.

  Loan 86.6%

  Non-Loan 13.4%

  Credit Growth & NIM Share Price Performance

  IDR bn FY2016 FY2017 FY2018E FY2019E Int. Income

  94,788 102,899 113,843 130,114

  y-y 10.9% 8.6% 10.6% 14.3%

  Op. Rev.

  84,580 92,482 105,447 121,282 Net profit

  26,196 28,997 32,976 39,022 EPS (IDR) 212 235 267 316

  y-y 3.1% 10.7% 13.7% 18.3%

  NIM

  8.0% 7.6% 7.8% 7.9%

  

Thank You

DISCLAIMER This report and any electronic access hereto are restricted and intended only for the clients and related entities of PT NH Korindo Sekuritas Indonesia

  This report is only for information and recipient use. It is not reproduced, copied, or made available for others. Under no circumstances is it considered as a selling offer or solicitation of securities buying. Any recommendation contained herein may not suitable for all investors. Although the information hereof is obtained from reliable sources, its accuracy and completeness cannot be guaranteed. PT NH Korindo Sekuritas Indonesia, its affiliated companies, employees, and agents are held harmless form any responsibility and liability for claims, proceedings, action, losses, expenses, damages, or costs filed against or suffered by any person as a result of acting pursuant to the contents hereof. Neither is PT NH Korindo Sekuritas Indonesia, its affiliated companies, employees, nor agents are liable for errors, omissions, misstatements, negligence, inaccuracy contained herein.

  All rights reserved by PT NH Korindo Sekuritas Indonesia