Indosat 1Q17 Final

PT. Indosat Tbk.
First Quarter 2017 Results

Our Strategy Direction
to be survive in this market and competition

Building a strong
organization with strong
execution capability

Digital Partner

Being a strong interface
for our digital partners

PT Indosat Tbk – 1Q 2017 Results

2

All players are directing toward “Digital Telco”
Indonesia’s

Leading Digital
Telco

PT Indosat Tbk – 1Q 2017 Results

The King of
Digital

3

We have been doing our part in digital space
Building the best digital infrastructure in our presence (4G)

We redefine our digital partnership

We attempt to build end to end digital experience for our customer

PT Indosat Tbk – 1Q 2017 Results

4


How we differentiate to outperform the
competition
To become the best and preferred Telco partner for all digital
company (local and international). Focus on core (cellular, B2B,
FTTH) profitability, no investment/resources allocation on non core
business
As a “Best Brother” to grow digital business

To become telco company with the best Digital Touch Point for our
external stakeholder (Consumer & B2B) as well as internal staff
Building completely digital ecosystem

To have the fastest revenue growth in B2B ICT business by being
digital corporate partner
Re-incumbent ICT market place

To become telco company with best digital customer experience
where we have coverage
Customer focus in our presence


To become the most attractive and preferred telco company to work
for the next generation
Less people more caliber
PT Indosat Tbk – 1Q 2017 Results

5

Financial and
Operational Highlights

1Q17 YoY Overview

Consolidated Revenue increased 7.0%
from IDR 6,813 billion to IDR 7,290 billion
EBITDA increased 4.7% from IDR 2,961
billion to IDR 3,100 billion, EBITDA Margin
reached 42.5%
Profit Attributable to Owners of The Parent
decreased from IDR 217 billion to IDR 174

billion
Free Cash Flow increased from IDR 463
billion to IDR 1,051 billion

PT Indosat Tbk – 1Q 2017 Results

7

1Q17 QoQ Overview

Consolidated Revenue decreased 4.8%
from IDR 7,660 billion to IDR 7,290 billion
EBITDA decreased 8.8% from IDR 3,398
billion to IDR 3,100 billion, EBITDA Margin
reached 42.5%
Profit Attributable to Owners of The Parent
decreased 33.0% from IDR 260 billion to
IDR 174 billion
Free Cash Flow increased from negative
IDR186 billion to IDR1,051 billion


PT Indosat Tbk – 1Q 2017 Results

8

Financial Highlights

1Q-16

1Q-17

YoY

4Q-16

1Q-17

QoQ

Operating Revenue


6,813

7,290

7.0%

7,660

7,290

-4.8%

EBITDA

2,961

3,100

4.7%


3,398

3,100

-8.8%

42.5% -1.0ppt

44.4%

42.5%

-1.9ppt

-19.9%

260

174


-33.0%

in IDR billion

EBITDA Margin
Profit (Loss)Attributable
to Owners of the Parent



43.5%
217

174

Revenue growth, EBITDA margin and profitability maintained despite seasonality
impact.
PT Indosat Tbk – 1Q 2017 Results


9

Segment Revenue Overview
Operating Revenue Breakdown
in IDR billion
-4.8% QoQ

+7.0% YoY

6,813
228

909




7,129

7,583


226

238

266

989

1,044

1,190

6,301

6,204

6,051

3Q-16


4Q-16

1Q-17

5,676

5,914

1Q-16

2Q-16

Fixed Voice

QoQ / YoY

7,660

Fixed Data

7,290
241

-9.4% / +5.7%

998

-16.1% / +9.9%
-2.5% / +6.6%

Cellular

Cellular revenue decline QoQ due to seasonality impact in 1Q.
Solid YoY growth in fixed data segment supported by IT services.

PT Indosat Tbk – 1Q 2017 Results

10

Cellular Revenue Performance

1Q-17
vs
1Q-16

1Q-17
Vs
4Q-16

Voice

-4.8%

-6.6%

SMS

-10.9%

-11.5%

Data

40.5%

13.1%

VAS

32.2%

-13.1%

PT Indosat Tbk – 1Q 2017 Results

- Data took the lead in driving the cellular
revenue growth.
- Voice service through apps started to
replace traditional voice service.
- Data messaging service replaced
traditional SMS further.
Digital business initiatives continued to find its
form to generate growth

11

Cellular Customer Base

Number of cellular customers
in million

Net cellular customers additions
in million

+37.0% YoY

80.5

+11.6% QoQ

85.7

81.6

10.7

95.6

10.0

69.8

4.0
1.1

0.1

1Q-16

2Q-16

3Q-16

4Q-16

PT Indosat Tbk – 1Q 2017 Results

1Q-17

1Q-16

2Q-16

3Q-16

4Q-16

1Q-17

12

ARPU and voice usage indicator

ARPU and ARPM
in thousand IDR
(ARPU)

137

in IDR
(ARPM)

126

123

124

in minute/subscriber
(MOU)

71

66

68

125

57

-11.3% QoQ

+10.3% YoY

-7.3% QoQ

26.4

25.5

24.2

24.5

21.7

14.5

15.6

16.6

16.6

15.3

1Q-16

2Q-16

3Q-16

4Q-16

1Q-17

1Q-16

2Q-16

3Q-16

4Q-16

1Q-17

ARPU



in billion minutes
(Voice Traffic)
69

-17.8% YoY



Voice Traffic and MOU

ARPM

Voice Traffic

MOU

Significant customers additions may take time to generate usage and eventually
drive up ARPU.
Total voice traffic was growing coming from customers additions.
PT Indosat Tbk – 1Q 2017 Results

13

Strong Data Usage

Data Usage

SMS Delivered

in TByte

in billion
+227.6% YoY

+11.4% QoQ

-29.8% YoY

-15.4% QoQ

209,591
188,101

52

55
49

44

146,060

37

93,641
63,987

1Q-16




2Q-16

3Q-16

4Q-16

1Q-17

1Q-16

2Q-16

3Q-16

4Q-16

1Q-17

Quarterly data revenue grew faster than traffic growth, showing better data monetization
SMS traffic continued to decline as trend shifting toward messaging application.
PT Indosat Tbk – 1Q 2017 Results

14

Operational expenses

as percentage of revenue

1Q-16

2Q-16

3Q-16

4Q-16

1Q-17

40.4%

41.4%

40.6%

40.9%

42.6%

Personnel

7.8%

7.3%

6.8%

7.2%

8.2%

Marketing

4.7%

4.9%

4.0%

3.5%

3.6%

General and Administration

3.7%

3.2%

3.5%

4.0%

3.1%

56.5%

56.8%

54.9%

55.6%

57.5%

32.6%

31.3%

29.9%

29.4%

30.5%

89.1%

88.1%

84.8%

85.1%

88.0%

Cost of Service (CoS)

Total Operating Expenses
Depreciation and Amortization
Total Expenses




Larger network coverage drove increase in cost of service expense.
Moderated operational expenses relative to revenue.
PT Indosat Tbk – 1Q 2017 Results

15

EBITDA and Net Profit performance

EBITDA and EBITDA margin
in IDR billion

in IDR billion
43.5%

43.2%

45.2%

44.4%

3,080

3,425

42.5%

-8.8% QoQ

+4.7% YoY
2,961

Net profit

3,398

+147.7% YoY

-19.9% YoY

3,100

217

2Q-16
1Q-16
EBITDA

3Q-16

174

4Q-16
1Q-17
EBITDA Margin
-456

1Q-15




1Q-16

1Q-17

EBITDA margin inline with guidance.
Profitability maintained.
PT Indosat Tbk – 1Q 2017 Results

16

Balance sheet

Gross debt* and gross debt/EBITDA
in IDR billion

Net debt* and net debt/EBITDA
in IDR billion

2.73
2.39
2.19
1.97

1.84

1.68

-12.0% YoY
27,398

25,913

1Q-15

1Q-16

Gross Debt

-10.7% YoY

22,798

23,924

23,331

20,839

1Q-17

1Q-15

1Q-16

1Q-17

Gross Debt/EBITDA

Net Debt

Net Debt/EBITDA

* IDR 4.07tn, IDR 3.76tn and IDR 3.44tn of obligation under finance lease are included in 1Q15, 1Q16 and 1Q17 respectively



Currency mixed has improved and shall continue toward lower USD debt portion
followed by further downward debt level
PT Indosat Tbk – 1Q 2017 Results

17

Free cash flow & Capex

Free cash flow

Capex and Capex/Revenue

in IDR billion

in IDR billion

in %

47.2

3,616
14.8
1,307

1,051

877

8.5

8.2
557

463

15.1

1,057

1,147
622

-186

1Q-16

2Q-16

3Q-16

4Q-16

1Q-17

1Q-16

2Q-16

3Q-16

Capex (Spent)



4Q-16

1Q-17

Capex/Revenue

Capex spent for 1Q-2017 was in line with guidance

PT Indosat Tbk – 1Q 2017 Results

18

Network & Data User

Number of BTS
+11.2% YoY

Data User
+3.0% QoQ

52,326

53,333

54,212

56,483

3,544

3,724

4,080

4,717

In million

+31.7% YoY

58,175
5,446
35.1

+1.5% QoQ

39.4

40.5

41.1

3Q-16

4Q-16

1Q-17

31.2
25,068

25,816

26,273

27,724

28,510

23,714

23,793

23,859

24,042

24,219

1Q-16

2Q-16

3Q-16

4Q-16

1Q-17

4G



3G

1Q-16

2Q-16

2G

4G coverage has reached 136 cities and counting

PT Indosat Tbk – 1Q 2017 Results

19

Management focus
& Key updates

Management Focus
● Continue to transform Indosat Ooredoo to
become the leading digital telco in
Indonesia, both from a product offering
perspective as well as the way it interacts
with its stake holders

● Continue to build operational excellence
and efficiency as part of the company
culture
● To explore industry synergies to become
more efficient and effective
● To further strengthen the corporate (b2b)
offering to build a stable base through
connectivity and services.
PT Indosat Tbk – 1Q 2017 Results

21

2017 Guidance

FY-16
Actual

Consolidated Revenue Growth
EBITDA Margin

CAPEX

PT Indosat Tbk – 1Q 2017 Results

2017
Guidance
9.0%

In line with market

44.1%

Low to Mid 40’s

IDR 7.3 trillion
(Cash out)

~ IDR 6 trillion
(Spent)

22

Thank You
Investor Relations & Corporate Secretary
Jl. Medan Merdeka Barat No. 21
Jakarta - 10110
Tel: +62 21 30442615
Investor@indosatooredoo.com

Supplemental
Information

IM2 case development
On September 16, 2014, the South Jakarta Attorney Office (“Kejaksaan
Negeri Jakarta Selatan”), without preliminary notification, executed the
Supreme Court’s Decision on Mr. Indar Atmanto. The execution was
done based on a quotation of the Supreme Court’s Decision, which
states, among others, that (i) Mr. Indar Atmanto is found guilty and
sentenced to eight years imprisonment and charged with penalty of
Rp300,000,000,- (if the penalty is not paid, Mr. Indar Atmanto would
serve an additional six months imprisonment), and (ii) IM2 pay the
losses sustained by the State amounting to Rp1,358,343,346,674,-.
Subsequently, on January 16, 2015, Mr.Indar Atmanto and/or his lawyer
or IM2 received the document on the Supreme Court’s decision
regarding the litigation case. As of the issuance date of the consolidated
financial statements, Mr. Indar Atmanto and IM2 plan to conduct further
legal act by submitting a reconsideration request peninjauan kembali
(”PK”).
On March 16, 2015, Mr. Indar Atmanto’s submission of Judicial Review
[Peninjauan Kembali (”PK”)] was officially registered at the Corruption
Court under No. 08/AKTA.PID.SUS/PK/TPK/2015/PN.Jkt.Pst.

PT Indosat Tbk – 1Q 2017 Results

On November 4, 2015, the Supreme Court’s official website announced
that the Judicial Review filed by Mr. Indar Atmanto was rejected based
on Supreme Court’s decision dated October 20, 2015. However, no
detailed information regarding the exact content of such Supreme
Court’s decision was available. As of the issuance date of the interim
consolidated financial statements, the official copy of such Supreme
Court’s decision hasn’t been received.
25

Credit ratings
On 12 May 2017, Moody's Investors Service has has upgraded to Baa3 from Ba1 the
issuer rating of Indosat Tbk. (P.T.) (Indosat Ooredoo). The outlook for the rating is stable.
At the same time, Moody's has withdrawn the company's Ba1 Corporate Family Rating.
The rating upgrade reflects the continued strengthening of Indosat Ooredoo's operational
metrics as well as the ongoing stabilization of its financial profile, including lower leverage
levels.
On 17 March 2017, PEFINDO has affirmed its “idAAA” ratings for PT Indosat Tbk (ISAT)
and its Shelf Registration Bond I/2014-2016, Bond VIII/2012, and Bond V/2007 Serie B.
PEFINDO has also affirmed its “idAAA(sy)” ratings for ISAT’s Shelf Registration Sukuk
Ijarah I/2014-2016 and Sukuk Ijarah V/2012. PEFINDO has also assigned its “idAAA” and
“idAAA(sy)” ratings to ISAT’s Shelf Registration Bond II/2017-2019 of a maximum of IDR9
trillion and Shelf Registration Sukuk Ijarah II/2017-2019 of a maximum of IDR1 trillion,
including the first phase issuance of IDR2.7 trillion Shelf Registration Bond II/2017 and
IDR0.3 trillion Shelf Registration Sukuk Ijarah II/2017.
On 10 March 2017, Fitch Ratings has upgraded PT Indosat Tbk's (Indosat Ooredoo) LongTerm Foreign-Currency Issuer Default Rating (IDR) and foreigncurrency senior unsecured
debt rating to 'BBB+' from 'BBB' and simultaneously affirmed its LongTerm Local Currency
IDR at 'BBB+'. Fitch Ratings Indonesia has also affirmed the National LongTerm Rating at
'AAA(idn)'. The Outlook is Stable.

On January 17, 2017, S&P Global Ratings affirmed its 'BB+' long-term corporate credit
rating on PT Indosat Tbk. The outlook remains positive. At the same time, they affirmed
their 'axBBB+' long-term ASEAN regional scale rating on the Indonesia-based
telecommunications company.

PT Indosat Tbk – 1Q 2017 Results

26

Debt maturity profile*

In IDR trillion
4.74

3.82

2.46
2.08
1.50
1.10
1.58

2017

0.81
0.27

0.27

2018

2019

0.36

0.12

2020

2021

2022

2023

2024

0.26

2025

2026

IDR

USD in IDR

* Excluding obligation under capital lease

PT Indosat Tbk – 1Q 2017 Results

27

Spectrum overview

in Mhz

Number of BTS850 Mhz

900 Mhz

1800 Mhz

2100 Mhz

2 x 2.5

2 x 10.0

2 x 20.0

2 x 10.0

2020

2020

2020

2 x 4.5

2 x 7.5

2 x 22.5

2 x 15.0

15.0

XL Axiata

-

2 x 7.5

2 x 22.5

2 x 15.0

-

Hutchison

-

-

2 x 10.0

2 x 10.0

-

Indosat
Valid until

Telkomsel

2019 & 2026

2300 Mhz

15.0*
2019

* Indosat/IM2: West Java exclude Bogor, Depok & Bekasi

PT Indosat Tbk – 1Q 2017 Results

28

Disclaimer


PT Indosat Tbk ( “Indosat” or “Company” ) cautions investors that certain statements contained in this
document state its management's intentions, hopes, beliefs, expectations, or predictions of the future are
forward-looking statements



The Company wishes to caution the reader that forward-looking statements are not historical facts and are
only estimates or predictions. Actual results may differ materially from those projected as a result of risks and
uncertainties including, but not limited to:

The Company’s ability to manage domestic and international growth and maintain a high level of
customer service

Future sales growth

Market acceptance of the Company’s product and service offerings

The Company’s ability to secure adequate financing or equity capital to fund our operations

Network expansion

Performance of the Company’s network and equipment

The Company’s ability to enter into strategic alliances or transactions

Cooperation of incumbent local exchange carriers in provisioning lines and interconnecting our
equipment

Regulatory approval processes

Changes in technology

Price competition

Other market conditions and associated risks



The company undertakes no obligation to update publicly any forward-looking statements, whether as a result
of future events, new information, or otherwise
PT Indosat Tbk – 1Q 2017 Results

29