6M-2015 Consolidated Financial Statements
PT Perusahaan Gas Negara (Persero) Tbk
dan ent it as anaknya/ and it s subsidiaries
Laporan keuangan konsolidasian interim
tanggal 30 Juni 2015 dan periode enam bulan
yang berakhir pada tanggal tersebut beserta
laporan reviu atas informasi keuangan interim/
Int erim consolidat ed financial st at ement s
as of June 30, 2015 and six-month period t hen ended
wit h report on review of int erim financial informat ion
The original interim consolidated financial statements included herein
are in the Indonesian language.
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
DAN ENTITAS ANAKNYA
LAPORAN KEUANGAN KONSOLIDASIAN INTERIM
TANGGAL 30 JUNI 2015 DAN PERIODE ENAM
BULAN YANG BERAKHIR PADA TANGGAL
TERSEBUT (TIDAK DIAUDIT) BESERTA LAPORAN
REVIU ATAS INFORMASI KEUANGAN INTERIM
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
AND ITS SUBSIDIARIES
INTERIM CONSOLIDATED FINANCIAL
STATEMENTS AS OF JUNE 30, 2015 AND SIXMONTH PERIOD THEN ENDED (UNAUDITED) WITH
REPORT ON REVIEW OF INTERIM FINANCIAL
INFORMATION
Daftar Isi
Table of Contents
Page
Halaman
Laporan Reviu atas Informasi Keuangan Interim
Report on Review of Interim Financial Information
Laporan Posisi Keuangan Konsolidasian
Interim ………………………………………………….1-2
Interim Consolidated Statement of Financial
Position…………………..………………………… 1-2
Laporan Laba Rugi dan Penghasilan
Komprehensif Lain Konsolidasian Interim ……..… 3-4
Interim Consolidated Statement of Profit or Loss
and Other Comprehensive Income ………………3-4
Laporan Perubahan Ekuitas Konsolidasian
Interim …....................................................................5
Interim Consolidated Statement of Changes in
Equity ………………………………………………… 5
Laporan Arus Kas Konsolidasian Interim ....................6-7
Interim Consolidated Statement of Cash Flows .……6-7
Catatan atas Laporan Keuangan
Konsolidasian Interim………………………………8-216
Notes to the Interim Consolidated Financial
Statements………………………………………..8-216
***************************
***************************
The original interim consolidated financial statements included herein
are in the Indonesian language.
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
DAN ENTITAS ANAKNYA
LAPORAN POSISI KEUANGAN
KONSOLIDASIAN INTERIM
30 Juni 2015
(Disajikan Dalam Dolar AS, Kecuali Dinyatakan Lain)
Catatan/
Notes
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
AND ITS SUBSIDIARIES
INTERIM CONSOLIDATED STATEMENT OF
FINANCIAL POSITION
June 30, 2015
(Expressed in US Dollar, Unless Otherwise Stated)
31 Des. 2014
(Disajikan Kembali Catatan 4)/
Dec. 31, 2014
(As Restated Note 4)
30 Juni 2015
(Tidak Diaudit)/
June 30, 2015
(Unaudited)
1 Jan. 2014
(Disajikan Kembali Catatan 4)/
Jan. 1, 2014
(As Restated Note 4)
ASET
ASSETS
ASET LANCAR
Kas dan setara kas
Kas yang dibatasi penggunaannya
Investasi jangka pendek
Piutang usaha - setelah dikurangi
cadangan kerugian
penurunan nilai
Piutang lain-lain - neto
Piutang promissory notes
Persediaan - neto
Uang muka jatuh tempo dalam
waktu satu tahun
Beban dibayar di muka
CURRENT ASSETS
2f,2g,2h,2w,
3,4,5,35,
37,41,42,43,
2f,2g,2h,2w,3,4,
35,41,42,43,
2f,2h,2w,3,6,
35,41,42,43
2f,2w,3,4,7,
17,28,35,
41,42,43,
2f,2w,3,4,8,28
41,42,43
2i,9,22
2h,2w,4,10,
35,38,43
4,11
Total Aset Lancar
ASET TIDAK LANCAR
Uang muka - setelah dikurangi
bagian jatuh tempo dalam
waktu satu tahun
Piutang usaha - setelah dikurangi
cadangan kerugian
penurunan nilai
Piutang lain-lain jangka panjang
Piutang promissory notes
Aset pajak tangguhan - neto
Penyertaan saham
Aset tetap - setelah dikurangi
akumulasi penyusutan
Aset eksplorasi dan evaluasi
Properti minyak dan gas - setelah
dikurangi akumulasi penyusutan,
deplesi, amortisasi dan cadangan
kerugian penurunan nilai
Estimasi tagihan pajak
Goodwill dan aset tak berwujud
lainnya - neto
Lain-lain
753.029.471
1.130.950.217
1.233.589.407
Cash and cash equivalents
-
-
856.963
Restricted cash
67.193.003
92.588.146
85.384.831
261.011.977
294.523.470
249.923.429
Short-term investments
Trade receivables - net of
allowance for impairment
losses
55.379.572
43.496.752
69.599.876
13.714.628
62.605.239
39.787.859
27.615.265
14.590.942
132.140.123
9.735.231
56.220.753
14.790.377
42.575.856
1.488.730
Other receivables – net
Promissory notes receivables
Inventories - net
Current maturities of
advances
Prepaid expenses
1.321.986.129
1.734.992.706
1.695.813.282
Total Current Assets
NON-CURRENT ASSETS
2f,2w,4,10
35,38,39,43
2f,3,4,7,
17,28,35,
41,42,43,
2f,12,29,41,42
117.582.334
118.899.606
84.887.358
2x,3,4,22e,38
24,13,35
2n,2q,3,4,14,19,22,
27,28,44,45
2l,2n,3,15a
1.124.821
207.020.298
45.087.369
317.141.112
61.790.787
37.078.338
348.539.492
40.265.562
13.714.632
29.877.941
314.682.723
1.923.823.942
49.892.307
2.204.775.070
12.744.097
1.510.619.821
53.057
2m,3,15,16,44
2x,3,22
1.638.695.354
87.971.961
1.416.588.326
74.031.226
409.142.221
33.557.745
50.518.862
6.523.169
50.676.966
8.000.898
3.734.094
3.540.262
Advances - net of
current maturities
Trade receivables - net of
allowance for impairment
losses
Other long-term receivables
Promissory notes receivables
Deferred tax assets - net
Investment in shares of stock
Fixed assets - net of accumulated
depreciation
Exploration and evaluation assets
Oil and gas properties - net of
accumulated depreciation, depletion,
amortization and allowance for
impairment losses
Estimated claims for tax refund
Goodwill and other
intangible assets - net
Others
Total Aset Tidak Lancar
4.445.381.529
4.333.124.806
2.444.075.416
Total Non-Current Assets
TOTAL ASET
5.767.367.658
6.068.117.512
4.139.888.698
TOTAL ASSETS
2d,3,4,16,44
Catatan atas laporan keuangan konsolidasian interim terlampir
merupakan bagian yang tidak terpisahkan dari laporan keuangan
konsolidasian interim secara keseluruhan.
The accompanying notes to the interim consolidated financial
statements form an integral part of these interim consolidated
financial statements taken as a whole.
1
The original interim consolidated financial statements included herein
are in the Indonesian language.
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
DAN ENTITAS ANAKNYA
LAPORAN POSISI KEUANGAN
KONSOLIDASIAN INTERIM (lanjutan)
30 Juni 2015
(Disajikan Dalam Dolar AS, Kecuali Dinyatakan Lain)
Catatan/
Notes
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
AND ITS SUBSIDIARIES
INTERIM CONSOLIDATED STATEMENT OF
FINANCIAL POSITION (continued)
June 30, 2015
(Expressed in US Dollar, Unless Otherwise Stated)
31 Des. 2014
(Disajikan Kembali Catatan 4)/
Dec. 31, 2014
(As Restated Note 4)
30 Juni 2015
(Tidak Diaudit)/
June 30, 2015
(Unaudited)
1 Jan. 2014
(Disajikan Kembali Catatan 4)/
Jan. 1, 2014
(As Restated Note 4)
LIABILITAS DAN EKUITAS
LIABILITIES AND EQUITY
LIABILITAS JANGKA PENDEK
Pinjaman bank jangka pendek
CURRENT LIABILITIES
-
-
300.000.000
Short-term bank loans
137.145.945
137.678.773
158.320.476
Trade payables
112.181.582
115.321.354
50.744.273
Other payables
198.625.177
659.680.454
172.230.598
28.317.615
29.097.081
39.291.056
32.450.394
33.974.158
28.693.531
72.088.190
47.745.427
61.349.024
Accrued liabilities
Short-term employee’s
benefits liabilities
Taxes payable
Current maturities of
long-term loans
577.455.590
1.032.167.458
805.312.060
Total Current Liabilities
2w,2x,16,22,34
2f,2w,2bb,31,41,42
137.292.787
6.991.872
142.128.120
11.005.055
23.341.473
11.927.017
2v,3,22,36
35.021.611
73.554.156
8.362.470
723.404.219
1.332.987.904
473.038.896
1.332.255.514
572.955.857
-
113.071.860
2.943.045
125.947.112
3.035.878
105.552.371
3.193.652
Long-term loans - net of
current maturities
Bonds payables
Long-term liabilities for
employees’ benefits
Unearned income
Total Liabilitas Jangka Panjang
2.351.713.298
2.160.964.731
725.332.840
Total Non-Current Liabilities
TOTAL LIABILITAS
2.929.168.888
3.193.132.189
1.530.644.900
TOTAL LIABILITIES
Utang usaha
Utang lain-lain
Liabilitas yang masih harus dibayar
Liabilitas imbalan kerja
jangka pendek
Utang pajak
Pinjaman jangka panjang jatuh
tempo dalam waktu satu tahun
2f,2h,2w
2f,2h,2w,17,
35,41,42,43
2f,2t,2w,4,18,
41,42,43
2f,2t,2w,4,19,22,
41,42,43
2f,2t,2w,4,33,
35,43
2w,2x,3,4,22,43
2f,2h,2p,2w,4,20,
35,41,42,43
Total Liabilitas Jangka Pendek
LIABILITAS JANGKA PANJANG
Liabilitas pajak tangguhan - neto
Utang derivatif
Liabilitas pembongkaran aset dan
restorasi area dan provisi lain-lain
Pinjaman jangka panjang - setelah
dikurangi bagian jatuh tempo
dalam waktu satu tahun
Utang obligasi
Liabilitas jangka panjang
imbalan kerja
Pendapatan diterima di muka
2f,2h,2p,2w,4,20,31,
35,41,42,43
1b,2,21,29,41,42
2u,2w,3,4,33,35
2w
NON-CURRENT LIABILITIES
Deferred tax liability – net
Derivative payable
Asset abandonment and restoration
obligations and other provisions
EKUITAS
EQUITY
Ekuitas yang dapat diatribusikan
kepada pemilik entitas induk
Modal saham - nilai nominal
Rp100 per saham
Modal dasar - 70.000.000.000 saham
yang terdiri dari 1 saham Seri A
Dwiwarna dan 69.999.999.999
Saham seri B
Modal ditempatkan dan disetor penuh 24.241.508.196 saham yang terdiri dari
1 saham Seri A Dwiwarna dan
24.241.508.195 saham Seri B
2w,23
Modal saham diperoleh kembali
1b,2w,23
Modal disetor lainnya
2w,4,22,23
Saldo laba
2r,2w,4,24
Dicadangkan
Tidak dicadangkan
Komponen ekuitas lainnya
2c,2w,2x,4,7,22,34
344.018.831
(251.054)
284.339.313
344.018.831
(251.054)
284.339.313
344.018.831
(251.054)
284.339.313
2.337.056.340
(82.568.359)
(45.326.015)
1.885.579.675
412.849.632
(52.511.136)
1.469.980.145
563.903.330
(52.850.303)
Equity attributable to owners of
the parent entity
Share capital
Par value Rp100 per share
Authorized - 70,000,000,000 shares
which consist of 1 Series A
Dwiwarna share and 69,999,999,999
Series B share
Issued and fully paid 24,241,508,196 shares which
consist of 1 Series A Dwiwarna
share and 24,241,508,195
Series B shares
Treasury stock
Other paid-in capital
Retained earnings
Appropriated
Unappropriated
Other components of equity
Total Ekuitas yang Dapat Diatribusikan
Kepada Pemilik Entitas Induk
2.837.269.056
2.874.025.261
2.609.140.262
Total Equity Attributable to Owners
of the Parent Entity
929.714
960.062
103.536
Non-controlling interests
Kepentingan nonpengendali
2c,2w,4,34
TOTAL EKUITAS
2.838.198.770
2.874.985.323
2.609.243.798
TOTAL EQUITY
TOTAL LIABILITAS DAN EKUITAS
5.767.367.658
6.068.117.512
4.139.888.698
TOTAL LIABILITIES AND EQUITY
Catatan atas laporan keuangan konsolidasian interim terlampir
merupakan bagian yang tidak terpisahkan dari laporan keuangan
konsolidasian interim secara keseluruhan.
The accompanying notes to the interim consolidated financial
statements form an integral part of these interim consolidated
financial statements taken as a whole.
2
The original interim consolidated financial statements included herein
are in the Indonesian language.
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
DAN ENTITAS ANAKNYA
LAPORAN LABA RUGI DAN
PENGHASILAN KOMPREHENSIF LAIN
KONSOLIDASIAN INTERIM
Periode Enam Bulan Yang Berakhir Pada Tanggal
30 Juni 2015
(Disajikan Dalam Dolar AS, Kecuali Dinyatakan Lain)
30 Juni 2015
(Enam Bulan)
(Tidak Diaudit)/
June 30, 2015
(Six Months)
(Unaudited)
PENDAPATAN NETO
BEBAN POKOK PENDAPATAN
LABA BRUTO
1.415.880.437
(937.064.159 )
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
AND ITS SUBSIDIARIES
INTERIM CONSOLIDATED STATEMENT OF
PROFIT OR LOSS AND
OTHER COMPREHENSIVE INCOME
Six-Month Period Ended
June 30, 2015
(Expressed in US Dollar, Unless Otherwise Stated)
30 Juni 2014
(Enam Bulan)
(Disajikan KembaliCatatan 4)
June 30, 2014
(Six Months)
(As Restated Note 4)
Catatan/
Notes
2h,2s,2z,
4,25,35,44
1.625.896.221
2h,2s,2z
4,26,35,38,44
(977.928.339)
478.816.278
Pendapatan lain-lain
Beban distribusi dan transmisi
26.365.446
(109.488.921 )
Beban umum dan administrasi
Penurunan nilai
properti minyak dan gas
Beban lain-lain
(83.413.066 )
LABA OPERASI
289.883.312
(18.423.864 )
(3.972.561 )
Laba (rugi) kurs - neto
Laba perubahan nilai wajar
derivatif - neto
Bagian laba dari entitas asosiasi dan
ventura bersama
Pendapatan keuangan
Beban keuangan
6.415.055
35.429.817
10.448.675
(58.628.799 )
LABA SEBELUM BEBAN PAJAK
284.533.870
BEBAN PAJAK
Kini
Tangguhan
(71.889.889 )
14.524.906
Beban Pajak - Neto
LABA PERIODE BERJALAN
985.810
647.967.882
2s,4,44
2s,2u,2z,4,14,27
2s,2u,2z,
4,7,9,14,28,37
2m,3,16,40
2s,4,22,44
(83.760.207 )
General and administrative expense
Impairment losses of
property of oil and gas
Other expenses
470.722.178
2w,32,44
(16.823.013)
2bb,31
4.470.874
35.792.253
15.858.214
(22.809.188 )
487.211.318
OPERATING PROFIT
Gain (loss) on foreign exchange – net
Gain on change in fair value of
derivative - net
Share in profit of the associated entities
and joint ventures
Finance income
Finance cost
PROFIT BEFORE TAX EXPENSE
(84.792.946)
(32.363.762)
TAX EXPENSE
Current
Deferred
(57.364.983)
(117.156.708 )
Tax Expense - Net
227.168.887
370.054.610
2x,22
2x,22
PROFIT FOR THE PERIOD
OTHER COMPREHENSIVE INCOME
11.493.957
(2.330.346 )
2u,4,33
2x,4,22
9.163.611
Pos-pos yang akan direkaslifikasi ke
laba rugi:
Perubahan nilai wajar aset keuangan
tersedia untuk dijual
Selisih kurs karena penjabaran
laporan keuangan
Entitas Anak - neto
GROSS PROFIT
Other income
Distribution and transmission expense
PENGHASILAN KOMPREHENSIF LAIN
Pos-pos yang tidak akan
rekaslifikasi ke laba rugi
Keuntungan (kerugian) aktuaria
Pajak penghasilan terkait
COST OF REVENUES
12.218.346
(102.417.401 )
(3.286.442 )
13,44
2s,4,5,6,30,44
2s,2v,4,20,29,4
NET REVENUES
(6.102.141)
1.311.468
Item not to be reclassified
to profit or loss
Actuarial gains (Losses)
Income tax effect
(4.790.673)
794.941
Items to be reclassified to profit or loss:
Changes in fair value of available-for-sale
financial assets
Difference in foreign currency
translation of the financial statements
of Subsidiaries - net
2.284.060
-
Sub-total
Income tax effect
7.321.958
2.284.060
OTHER COMPREHENSIVE
INCOME AFTER TAX
234.490.845
372.338.670
TOTAL COMPREHENSIVE
INCOME FOR THE PERIOD
(3.648 )
2f,4,8
(1.838.005 )
2c,4
Sub-total
Pajak penghasilan terkait
7.321.958
-
2x,4,22
PENGHASILAN
KOMPREHENSIF LAIN SETELAH PAJAK
TOTAL PENGHASILAN KOMPREHENSIF
PERIODE BERJALAN
Catatan atas laporan keuangan konsolidasian interim terlampir
merupakan bagian yang tidak terpisahkan dari laporan keuangan
konsolidasian interim secara keseluruhan.
6.279.792
The accompanying notes to the interim consolidated financial
statements form an integral part of these interim consolidated
financial statements taken as a whole.
3
The original interim consolidated financial statements included herein
are in the Indonesian language.
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
DAN ENTITAS ANAKNYA
LAPORAN LABA RUGI DAN
PENGHASILAN KOMPREHENSIF LAIN
KONSOLIDASIAN INTERIM (lanjutan)
Periode Enam Bulan Yang Berakhir Pada Tanggal
30 Juni 2015
(Disajikan Dalam Dolar AS, Kecuali Dinyatakan Lain)
30 Juni 2015
(Enam Bulan)
(Tidak Diaudit)/
June 30, 2015
(Six Months)
(Unaudited)
LABA PERIODE BERJALAN
YANG DAPAT DIATRIBUSIKAN KEPADA:
Pemilik entitas induk
Kepentingan nonpengendali
227.336.072
(167.185 )
TOTAL
227.168.887
TOTAL PENGHASILAN KOMPREHENSIF
PERIODE BERJALAN YANG DAPAT
DIATRIBUSIKAN KEPADA:
Pemilik entitas induk
Kepentingan nonpengendali
234.521.193
(30.348 )
TOTAL
234.490.845
LABA PER SAHAM DASAR YANG
DAPAT DIATRIBUSIKAN KEPADA
PEMILIK ENTITAS INDUK
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
AND ITS SUBSIDIARIES
INTERIM CONSOLIDATED STATEMENT OF
PROFIT OR LOSS AND
OTHER COMPREHENSIVE INCOME (continued)
Six-Month Period Ended
June 30, 2015
(Expressed in US Dollar, Unless Otherwise Stated)
Catatan/
Notes
2c,4
30 Juni 2014
(Enam Bulan)
(Disajikan KembaliCatatan 4)
June 30, 2014
(Six Months)
(As Restated Note 4)
370.050.808
3.802
PROFIT FOR THE PERIOD
ATTRIBUTABLE TO:
Owners of the parent entity
Non-controlling interests
370.054.610
TOTAL
TOTAL COMPREHENSIVE INCOME
FOR THE PERIOD ATTRIBUTABLE TO:
0,01
2c,4
2aa,4,40
Catatan atas laporan keuangan konsolidasian interim terlampir
merupakan bagian yang tidak terpisahkan dari laporan keuangan
konsolidasian interim secara keseluruhan.
372.334.726
3.944
Owners of the parent entity
Non-controlling interests
372.338.670
TOTAL
0,02
BASIC EARNINGS PER SHARE
ATTRIBUTABLE TO EQUITY
HOLDERS OF THE PARENT ENTITY
The accompanying notes to the interim consolidated financial
statements form an integral part of these interim consolidated
financial statements taken as a whole.
4
The original interim consolidated financial statements included herein are in the Indonesian language.
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
DAN ENTITAS ANAKNYA
LAPORAN PERUBAHAN EKUITAS KONSOLIDASIAN INTERIM
Periode Enam Bulan Yang Berakhir Pada Tanggal 30 Juni 2015
(Disajikan Dalam Dolar AS, Kecuali Dinyatakan Lain)
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
AND ITS SUBSIDIARIES
INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
Six-Month Period Ended June 30, 2015
(Expressed in US Dollar, Unless Otherwise Stated)
Ekuitas yang Dapat Diatribusikan Kepada Pemilik Entitas Induk/Equity Attributable to Owners of the Parent Entity
Komponen Ekuitas Lainnya/Other Components of Equity
Catatan/
Notes
Saldo pada tanggal 1 Januari 2014
Penyesuaian neto yang timbul dari penerapan
Pernyataan Standar Akuntasi Keuangan
(“PSAK”) No.24 dan No. 66
(Revisi 2013)
Modal Saham
Ditempatkan dan
Disetor Penuh/
Issued and Fully
Paid Capital
Stock
Saldo Laba/Retained Earnings
Modal Saham
Diperoleh Kembali/
Treasury Stock
344.018.831
2,4
Saldo pada tanggal 1 Januari 2014
(Disajikan Kembali)
Selisih
Kurs karena
Penjabaran
Laporan Keuangan
Entitas Anak/
Difference in
Foreign Currency
Translation
of the Financial
Statements
of Subsidiaries
344.018.831
(251.054)
(251.054)
Modal Disetor
Lainnya/
Other Paid
in Capital
Tidak
Dicadangkan/
Unappropriated
Dicadangkan/
Appropriated
Perubahan
Nilai Wajar
Aset Keuangan
yang Tersedia
untuk Dijual/
Changes
in
Fair Value of
Available
for-sale
Financial Assets
Keuntungan
(Kerugian)
Aktuaria/
Actuarial
Gains
(Losses)
Total Komponen
Ekuitas Lainnya/
Total Other
Components
of Equity
157.254.312
1.477.639.771
562.892.631
(15.049.827)
(30.329.442)
(6.853.617)
127.085.001
(7.659.626)
1.010.699
-
(617.417)
-
(617.417)
284.339.313
1.469.980.145
563.903.330
(6.853.617)
(52.850.303)
(15.049.827)
(30.946.859)
(52.232.886)
Kepentingan
Nonpengendali/
Non-controlling
Interests
Total Ekuitas/
Total Equity
181.822.251
2.671.143.856
(181.718.715)
(61.900.058)
Balance as of January 1, 2014
Net adjustment arising from adoption of
Statement of Financial Accounting
Standard (“PSAK”) No. 24 and No. 66
(Revised 2013)
103.536
2.609.243.798
Balance as of January 1, 2014
(As restated) (Unaudited)
Laba periode berjalan (disajikan kembali)
2,4
-
-
-
-
370.050.808
-
-
-
-
3.802
370.054.610
Profit for the period (as restated)
Pendapatan (kerugian) komprehensif lain
2,4
-
-
-
-
-
794.941
(4.790.815)
6.279.792
2.283.918
142
2.284.060
Other comprehensive income
Total pendapatan komprehensif (disajikan
kembali) periode berjalan 2014
24
370.050.808
794.941
6.279.792
2.283.918
3.944
372.338.670
Total comprehensive income (loss)
(As restated) for the period 2014
Pembayaran dividen
Pencadangan saldo laba untuk
cadangan tujuan
-
-
-
-
24
-
-
-
-
(445.884.253)
-
-
-
-
-
24
-
-
-
414.648.981
(414.648.981)
-
-
-
-
-
-
Appropriation for specific reserve
(573.825)
(50.566.385)
107.480
2.535.698.215
Balance as of June 30, 2014
(As Restated) (Unaudited)
405.001
(51.162.594)
195.808.065
2.963.069.775
Balance as of January 1, 2015
(194.848.003)
(88.084.452)
Net adjustment arising from adoption of
Statement of Financial Accounting
Standard (“PSAK”) No. 24
(Revised 2013)
960.062
2.874.985.323
Balance as of January 1, 2015
(As restated)
227.168.887
7.321.958
Profit for the period 2015
Other comprehensive income (loss)
Saldo pada tanggal 30 Juni 2014
(Disajikan Kembali) (Tidak Diaudit)
344.018.831
(251.054)
284.339.313
1.884.629.126
73.420.904
(14.254.886)
Saldo pada tanggal 1 Januari 2015
344.018.831
(251.054)
157.254.312
1.892.288.752
425.113.463
(16.168.150)
Penyesuaian neto yang timbul dari penerapan
Pernyataan Standar Akuntasi Keuangan
(“PSAK”) No.24 dan No. 66
(Revisi 2013)
-
Saldo pada tanggal 1 Januari 2015
(Disajikan Kembali)
344.018.831
Laba periode berjalan
2015
Pendapatan (kerugian) komprehensif lain
-
Total laba komprehensif
periode berjalan 2015
Pembayaran dividen
Pencadangan saldo laba untuk
cadangan tujuan
(4.790.815)
24
24
Saldo pada tanggal 30 Juni 2015 (Tidak Diaudit)
(251.054)
-
127.085.001
(6.709.077)
(12.263.831)
284.339.313
1.885.579.675
412.849.632
(16.102.350)
65.800
-
-
227.336.072
-
(35.737.674)
(35.399.445)
(1.414.342)
-
(36.813.787)
405.001
(52.511.136)
(1.348.542)
(1.838.005)
9.026.774
(3.648)
7.185.121
(167.185)
136.837
(445.884.253)
Payment of dividends
-
-
-
-
227.336.072
(1.838.005)
9.026.774
(3.648)
7.185.121
(30.348)
234.490.845
Total comprehensive income for the period 2015
-
-
-
-
(271.277.398)
-
-
-
-
-
(271.277.398)
Payment of dividends
-
-
-
451.476.665
(451.476.665)
-
-
-
-
-
-
Appropriation for specific reserve
344.018.831
(251.054)
284.339.313
2.337.056.340
(82.568.359)
(17.940.355)
(27.787.013)
401.353
(45.326.015)
929.714
2.838.198.770
Balance as of June 30, 2015 (Unaudited)
Catatan atas laporan keuangan konsolidasian interim terlampir merupakan bagian yang tidak terpisahkan dari laporan keuangan konsolidasian interim
secara keseluruhan.
The accompanying notes to the interim consolidated financial statements form an integral part of these interim consolidated financial
statements taken as a whole.
5
The original interim consolidated financial statements included herein
are in the Indonesian language.
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
DAN ENTITAS ANAKNYA
LAPORAN ARUS KAS KONSOLIDASIAN INTERIM
Periode Enam Bulan Yang Berakhir Pada Tanggal
30 Juni 2015
(Disajikan Dalam Dolar AS, Kecuali Dinyatakan Lain)
30 Juni 2015
(Enam Bulan)
(Tidak Diaudit)/
June 30, 2015
(Six Months)
(Unaudited)
ARUS KAS DARI AKTIVITAS
OPERASI
Penerimaan dari pelanggan
Penerimaan dari penghasilan bunga
Pembayaran kepada pemasok
Pembayaran untuk beban operasi
dan aktivitas operasi lainnya
Pembayaran pajak penghasilan
setelah dikurangi penerimaan
dari tagihan pajak
Pembayaran beban keuangan
Pembayaran kepada karyawan
Kas neto yang diperoleh dari
aktivitas operasi
ARUS KAS DARI AKTIVITAS
INVESTASI
Penerimaan dividen dari Entitas
Asosiasi dan Ventura bersama
Penambahan kas yang
dibatasi penggunaannya
Akuisisi entitas anak tidak langsung,
setelah dikurangi kas yang diperoleh
Penambahan aset minyak dan gas
Penambahan piutang carried
Penambahan aset tetap
Penambahan aset eksplorasi dan
evaluasi
Penambahan kerjasama operasi minyak
dan gas bumi atau kontrak jasa/
perjanjian partisipasi
Penerimaan dari pelepasan investasi
jangka pendek
Kas neto yang digunakan untuk
aktivitas investasi
ARUS KAS DARI AKTIVITAS
PENDANAAN
Penerimaan pinjaman sindikasi
Pembayaran dividen
Pembayaran pinjaman jangka panjang
(Pembayaran) penerimaan atas derivatif
Penerimaan atas penyertaan saham
oleh kepentingan nonpengendali
Entitas Anak
Pembayaran
pinjaman bank jangka pendek
Penerimaan hasil obligasi
Penerimaan pinjaman
bank jangka pendek
Kas neto yang diperoleh dari
aktivitas pendanaan
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
AND ITS SUBSIDIARIES
INTERIM CONSOLIDATED STATEMENT OF
CASH FLOWS
Six-Month Period Ended June 30, 2015
(Expressed in US Dollar, Unless Otherwise Stated)
Catatan/
Notes
30 Juni 2014
(Enam Bulan)
(Disajikan KembaliCatatan 4)
June 30, 2014
(Six Months)
(As Restated Note 4)
1.433.787.798
15.118.729
(914.901.461 )
1.605.242.152
15.024.404
(947.979.361)
(346.799.967 )
(190.018.121)
(79.483.029 )
(48.502.937 )
(33.044.750 )
(165.278.764)
(17.623.872)
(35.662.743)
26.174.383
263.703.695
66.828.198
13
-
31.762.167
856.963
16
(272.380.485 )
(121.270.770 )
(106.297.411 )
(633.897.017)
(70.640.041)
(148.840.657)
(33.339.881 )
-
(70.890.494 )
-
26.366.407
6
(510.984.436 )
(820.758.585)
CASH FLOWS FROM OPERATING
ACTIVITIES
Receipts from customers
Receipts from interest income
Payments to suppliers
Payments for operating expenses
and other operating activities
Payments for income taxes
net of receipts from
claims for tax refund
Payments for finance cost
Payments to employees
Net cash provided by
operating activities
CASH FLOWS FROM INVESTING
ACTIVITIES
Dividends received from associated
entity and joint ventures
Additions to
restricted cash
Acquisition of indirect subsidiaries,
net of cash acquired
Additions to oil and gas assets
Additions to carried receivable
Additions to fixed assets
Additioba to exploration and
evaluation assets
Additional interest in oil and gas
operation or service contract/
participation sharing agreement
Proceeds from disposal
of short-term investments
Net cash used in
investing activities
-
500.000.000
CASH FLOWS FROM FINANCING
ACTIVITIES
Receipts of syndication loans
Payments of dividends
Payments of long-term loans
(Payments) receipts of derivative
Receipts from the issuance
of shares to non-controlling
interest of the Subsidiary
Payments of short-term
bank loans borrowings
Receipts from the issuance of bonds
Receipts from short-term
bank loans borrowings
20.862.879
676.771.600
Net cash provided by
financing activities
320.000.000
(268.723.467 )
(27.442.537 )
(3.027.373 )
(443.982.248)
(16.984.518)
804.843
56.256
-
21
(700.000.000)
1.336.933.523
The accompanying notes to the interim consolidated financial
statements form an integral part of these interim consolidated
financial statements taken as a whole.
Catatan atas laporan keuangan konsolidasian interim terlampir
merupakan bagian yang tidak terpisahkan dari laporan keuangan
konsolidasian interim secara keseluruhan.
6
The original interim consolidated financial statements included herein
are in the Indonesian language.
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
DAN ENTITAS ANAKNYA
LAPORAN ARUS KAS KONSOLIDASIAN INTERIM
(lanjutan)
Periode Enam Bulan Yang Berakhir Pada Tanggal
30 Juni 2015
(Disajikan Dalam Dolar AS, Kecuali Dinyatakan Lain)
30 Juni 2015
(Enam Bulan)
(Tidak Diaudit)/
June 30, 2015
(Six Months)
(Unaudited)
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
AND ITS SUBSIDIARIES
INTERIM CONSOLIDATED STATEMENT OF
CASH FLOWS (continued)
Six-Month Period Ended June 30, 2015
(Expressed in US Dollar, Unless Otherwise Stated)
Catatan/
Notes
30 Juni 2014
(Enam Bulan)
(Disajikan KembaliCatatan 4)
June 30, 2014
(Six Months)
(As Restated Note 4)
86.026.428
(14.536.007)
Net effects of foreign exchange
differences on cash and
cash equivalents
(PENURUNAN) KENAIKAN
NETO KAS DAN SETARA KAS
(377.920.746)
105.180.703
NET (DECREASE) INCREASE IN
CASH AND CASH EQUIVALENTS
KAS DAN SETARA KAS
AWAL PERIODE
1.130.950.217
1.233.589.407
CASH AND CASH EQUIVALENTS
AT BEGINNING OF PERIOD
KAS DAN SETARA KAS
AKHIR PERIODE
753.029.471
1.338.770.110
CASH AND CASH EQUIVALENTS
AT END OF PERIOD
Pengaruh perubahan kurs neto
dari kas dan setara kas
2g,5
The accompanying notes to the interim consolidated financial
statements form an integral part of these interim consolidated
financial statements taken as a whole.
Catatan atas laporan keuangan konsolidasian interim terlampir
merupakan bagian yang tidak terpisahkan dari laporan keuangan
konsolidasian interim secara keseluruhan.
7
The original interim consolidated financial statements included herein
are in the Indonesian language.
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
DAN ENTITAS ANAKNYA
CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN INTERIM
30 Juni 2015 dan Untuk Periode Enam Bulan
Yang Berakhir Pada Tanggal Tersebut
(Disajikan dalam Dolar AS, kecuali dinyatakan lain)
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
AND ITS SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED
FINANCIAL STATEMENTS
June 30, 2015 and For The Six-Month Period
Then Ended
(Expressed in US Dollar, Unless Otherwise Stated)
1.
1. GENERAL
UMUM
a.
Pendirian Perusahaan
a.
The Company’s Establishment
PT Perusahaan Gas Negara (Persero) Tbk
(“Perusahaan”) pada awalnya bernama
Firma L. J. N. Eindhoven & Co. Gravenhage
yang didirikan pada tahun 1859. Kemudian,
pada tahun 1950, pada saat diambil alih oleh
Pemerintah Belanda, Perusahaan diberi
nama NV. Netherland Indische Gaz
Maatschapij (NV. NIGM). Pada tahun 1958,
saat diambil alih oleh Pemerintah Republik
Indonesia, nama Perusahaan diganti menjadi
Badan
Pengambil
Alih
PerusahaanPerusahaan Listrik dan Gas (BP3LG) yang
kemudian beralih status menjadi BPU-PLN
pada tahun 1961. Pada tanggal 13 Mei 1965,
berdasarkan
Peraturan
Pemerintah
No. 19/1965, Perusahaan ditetapkan sebagai
perusahaan negara dan dikenal sebagai
Perusahaan Negara Gas (PN. Gas).
Berdasarkan
Peraturan
Pemerintah
No. 27 tahun 1984, PN. Gas diubah menjadi
Perusahaan Umum (“Perum”) dengan nama
Perusahaan Umum Gas Negara. Setelah itu,
status Perusahaan diubah dari Perum
menjadi perusahaan perseroan terbatas yang
dimiliki oleh negara (“Persero”) dan namanya
berubah menjadi PT Perusahaan Gas Negara
(Persero) berdasarkan Peraturan Pemerintah
No. 37 tahun 1994 dan Akta Pendirian
Perusahaan No. 486 tanggal 30 Mei 1996
yang
diaktakan
oleh
Notaris
Adam
Kasdarmaji, S.H., Akta Pendirian telah
disahkan oleh Menteri Kehakiman Republik
Indonesia
dalam
Surat
Keputusan
No.
C2-7729HT.01.01.Th.96.
tanggal
31 Mei 1996 dan diumumkan dalam
Lembaran Berita Negara Republik Indonesia
No. 8508 Tambahan Berita Negara No. 80
tanggal 4 Oktober 1996.
PT Perusahaan Gas Negara (Persero) Tbk
(the
“Company”)
originally
named
Firma L. J. N. Eindhoven & Co. Gravenhage,
was established in 1859. Subsequently, the
entity was named NV. Netherland Indische
Gaz Maatschapij (NV. NIGM), when the
Dutch Government took control in 1950.
In 1958, when the Government of the
Republic of Indonesia took over the entity, the
Company’s name was changed to Badan
Pengambil Alih Perusahaan-Perusahaan
Listrik dan Gas (BP3LG) and then later
became BPU-PLN in 1961. On May 13, 1965,
based
on
Government
Regulation
No. 19/1965, the entity was declared as a
state-owned
company
(“Perusahaan
Negara”) and became known as Perusahaan
Negara Gas (PN. Gas). Based on
Government Regulation No. 27 year 1984,
PN. Gas was converted into a public Service
Enterprise (“Perum”) under the name
Perusahaan Umum Gas Negara. Afterwards,
the status of the Company was changed from
Perum to a state-owned limited liability
company (“Persero”) and the name was
changed to PT Perusahaan Gas Negara
(Persero) based on Government Regulation
No. 37 year 1994 and the Deed of
Establishment No. 486 dated May 30, 1996
as notarized by Adam Kasdarmaji, S.H., The
Deed of Establishment was approved by the
Ministry of Justice of the Republic of
Indonesia
in
its
Decision
Letter
No.
C2-7729HT.01.01.Th.96.
dated
May 31, 1996 and was published in the State
Gazette of the Republic of Indonesia
No. 8508 dated October 4, 1996, Supplement
No. 80.
Anggaran
Dasar
Perusahaan
telah
mengalami beberapa kali perubahan selama
enam bulan yang berakhir pada tanggal
30 Juni 2015, yang terakhir berdasarkan Akta
Notaris No. 23 dan 24 dari Notaris Fathiah
Helmi, S.H., tanggal 6 April 2015, masingmasing terkait perubahan Anggaran Dasar
Perusahaan dan perubahan susunan Dewan
Komisaris. Perubahan ini telah dilaporkan dan
diterima oleh Menteri Hukum dan Hak Asasi
Manusia Republik Indonesia masing - masing
dalam Surat Penerimaan No. AHU-AH.01.030928400 dan No. AHU-AH.01.03-0928392
tanggal 29 April 2015.
The Company’s Articles of Association have
been amended several times during the six
month ended June 30, 2015, most recently
based on Notarial Deed No. 23 and 24 of
Notary
Fathiah
Helmi,
S.H.,
dated
April 6, 2015, concerning, the changes of the
Company’s Articles of Association and the
composition of the Boards of Commissioners
of the Company. The amendments were
reported to and accepted by the Ministry of
Laws and Human Rights of the Republic of
Indonesia in its acknowledgement Letter
No. AHU-AH.01.03-0928400 and No. AHUAH.01.03-0928392 dated April 29, 2015,
respectively.
8
The original interim consolidated financial statements included herein
are in the Indonesian language.
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
DAN ENTITAS ANAKNYA
CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN INTERIM
30 Juni 2015 dan Untuk Periode Enam Bulan
Yang Berakhir Pada Tanggal Tersebut
(Disajikan dalam Dolar AS, kecuali dinyatakan lain)
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
AND ITS SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED
FINANCIAL STATEMENTS
June 30, 2015 and For The Six-Month Period
Then Ended
(Expressed in US Dollar, Unless Otherwise Stated)
1.
1.
UMUM (lanjutan)
a.
Pendirian Perusahaan (lanjutan)
GENERAL (continued)
a.
The Company’s Establishment (continued)
Sesuai dengan Pasal 3 Anggaran Dasar
Perusahaan dan Peraturan Pemerintah
No. 37 tahun 1994, Perusahaan bertujuan
untuk
melaksanakan
dan
menunjang
kebijaksanaan dan program Pemerintah di
bidang ekonomi dan pembangunan nasional,
khususnya
di
bidang
pengembangan
pemanfaatan gas bumi untuk kepentingan
umum serta penyediaan gas dalam jumlah
dan mutu yang memadai untuk melayani
kebutuhan masyarakat.
As stated in Article 3 of the Company’s
Articles of Association and in the Government
Regulation No. 37 year 1994, the Company’s
purpose is to implement and support the
Government’s
economic
and
national
development
programs,
particularly
in
developing uses of natural gas for the benefit
of the public, as well as in the supply of a
sufficient volume and quality of gas for public
consumption.
Untuk mencapai tujuan tersebut, Perusahaan
dapat
melaksanakan
perencanaan,
pembangunan, pengelolaan dan usaha hilir
bidang gas bumi yang meliputi kegiatan
pengolahan, pengangkutan, penyimpanan
dan niaga, perencanaan, pembangunan,
pengembangan
produksi,
penyediaan,
penyaluran dan distribusi gas buatan; atau
usaha lain yang menunjang usaha di atas
sesuai
dengan
peraturan
perundangundangan yang berlaku. Pada saat ini, usaha
utama Perusahaan adalah distribusi dan
transmisi gas bumi ke pelanggan industri,
komersial dan rumah tangga.
To achieve these objectives, the Company is
to carry out planning, construction, operating
and development of natural gas downstream
business
which
includes
processing,
transporting, storing and trading, planning,
construction,
production
development,
supplying and distribution of processed gas;
or other businesses which support the
foregoing activities in accordance with
prevailing laws and regulations. Currently, the
Company’s principal business is the
distribution and transmission of natural gas to
industrial, commercial and household users.
Kantor Pusat Perusahaan berkedudukan di
Jl. K.H. Zainul Arifin No. 20, Jakarta. Untuk
mencapai sasaran penjualan yang lebih
responsif, Perusahaan membagi wilayah
usaha menjadi tiga Regional Distribution (RD)
and satu Regional Transmission (RT), terbagi
dalam:
The Company’s Head Office is located at Jl.
K.H. Zainul Arifin No. 20, Jakarta. To achieve
responsive sales target, the Company has
divided its business areas into three Regional
Distribution (RD) and one Regional
Transmission (RT), as follows:
1.
Regional Distribution I, mencakup
Wilayah Jawa Bagian Barat sampai
dengan Sumatera Selatan, yang terdiri
dari Penjualan dan Layanan Area
Banten,
Jakarta,
Bogor,
Bekasi,
Lampung, Cilegon, Karawang, Cirebon,
dan Palembang.
1. Regional Distribution I, covers Western
Java Region until South Sumatera, which
consists of Sales and Service Area
Banten, Jakarta, Bogor, Bekasi, Lampung,
Cilegon,
Karawang,
Cirebon,
and
Palembang.
2.
Regional Distribution II, mencakup
Wilayah Jawa Bagian Timur, yang terdiri
dari Penjualan dan Layanan Area
Surabaya,
Sidoarjo-Mojokerto,
dan
Pasuruan-Probolinggo.
2. Regional Distribution II, covers Eastern
Java Region, which consists of Sales and
Service
Area
Surabaya,
SidoarjoMojokerto, and Pasuruan-Probolinggo.
3.
Regional Distribution III, mencakup
Wilayah Sumatera Utara dan Kepulauan
Riau, yang terdiri dari Penjualan dan
Layanan Area Medan, Batam, dan
Pekanbaru.
3. Regional Distribution III, covers North
Sumatera Region and the Riau Islands,
which consists of Sales and Service Area
Medan, Batam, and Pekanbaru.
9
The original interim consolidated financial statements included herein
are in the Indonesian language.
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
DAN ENTITAS ANAKNYA
CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN INTERIM
30 Juni 2015 dan Untuk Periode Enam Bulan
Yang Berakhir Pada Tanggal Tersebut
(Disajikan dalam Dolar AS, kecuali dinyatakan lain)
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
AND ITS SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED
FINANCIAL STATEMENTS
June 30, 2015 and For The Six-Month Period
Then Ended
(Expressed in US Dollar, Unless Otherwise Stated)
1.
1.
UMUM (lanjutan)
a.
b.
Pendirian Perusahaan (lanjutan)
GENERAL (continued)
a.
The Company’s Establishment (continued)
4. Regional
Transmission,
dibentuk
berdasarkan Surat Keputusan Direksi No.
024200.K/12/UT/2006 pada tanggal 18
Oktober 2006 sebagai unit bisnis operasi
transmisi gas bumi Perusahaan yang
berkedudukan di Jakarta serta meliputi
wilayah Sumatera -Jawa.
4. Regional Transmission, established based
on Decision Letter of Director No.
024200.K/12/UT/2006 dated October 18,
2006 as a Company’s business unit for
operation of natural gas transmission
domiciled in Jakarta and covers Sumatera
- Java region.
Perusahaan dimiliki oleh Pemerintah Republik
Indonesia
selaku
pemegang
saham
mayoritas.
The Company is majority owned by the
Government of the Republic of Indonesia.
Penawaran Umum Efek Perusahaan
b.
The Company’s Public Offering
Pada tanggal 5 Desember 2003, Perusahaan
memperoleh pernyataan efektif dari Badan
Pengawas Pasar Modal untuk melakukan
penawaran umum saham kepada masyarakat
sebanyak 1.296.296.000 saham, yang terdiri
dari 475.309.000 saham dari divestasi saham
Pemerintah Republik Indonesia, pemegang
saham Perusahaan dan 820.987.000 saham
baru. Saham Perusahaan dicatatkan di Bursa
Efek
Indonesia
pada
tanggal
15 Desember 2003.
On December 5, 2003, the Company
obtained the effective statement from Capital
Market Supervisory Agency to conduct the
public offering of its 1,296,296,000 shares
which comprised of 475,309,000 shares from
divestment of the Government of the
Republic of Indonesia’s shares, the
Company’s shareholders and 820,987,000
new shares. The Company’s shares were
listed at the Indonesia Stock Exchange on
December 15, 2003.
Berdasarkan
Risalah
Rapat
Umum
Pemegang Saham Luar Biasa yang diadakan
pada tanggal 13 Juni 2008 dan diaktakan
dengan Akta Notaris No. 49 dari Notaris
Fathiah Helmi, S.H., tanggal 13 Juni 2008,
para
pemegang
saham
menyetujui
pemecahan nilai nominal saham Seri A
Dwiwarna dan saham Seri B dari Rp500 per
saham menjadi Rp100 per saham, sehingga
jumlah saham Perusahaan meningkat dari
14 miliar saham menjadi 70 miliar saham dan
jumlah saham ditempatkan dan disetor penuh
yang semula sebesar 4.593.437.193 saham
akan meningkat menjadi 22.967.185.965
saham.
Based on the Minutes of the Extraordinary
General Shareholders’ Meeting held on
June 13, 2008 which were notarized in
Notarial Deed No. 49 of Notary Fathiah
Helmi, S.H., dated June 13, 2008, the
shareholders ratified the stock split of the
nominal value of Series A Dwiwarna share
and Series B shares from Rp500 per share to
Rp100 per share resulting in the increase of
the number of the Company’s shares from
14 billion shares to become 70 billion shares
and increase in the issued and paid-up capital
from 4,593,437,193 shares to become
22,967,185,965 shares.
Berdasarkan
Risalah
Rapat
Umum
Pemegang Saham Luar Biasa yang diadakan
pada tanggal 22 Desember 2008 dan
diaktakan oleh Notaris Fathiah Helmi, S.H.,
dengan Akta No. 29, pemegang saham
menyetujui untuk dilakukannya pembelian
kembali saham Perusahaan (buy back
shares) dengan alokasi dana untuk buy back
maksimal sebesar Rp450.000.000.000 yang
diambil dari cadangan lain Perusahaan.
Based on the Minutes of the Extraordinary
General Shareholders’ Meeting held on
December 22, 2008 which were notarized by
Fathiah Helmi, S.H., with Notarial Deed
No. 29, the shareholders approved the
Company’s buy-back shares with maximum
fund
allocated
amounting
to
Rp450,000,000,000, which was taken from
other reserve of the Company’s funds.
10
The original interim consolidated financial statements included herein
are in the Indonesian language.
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
DAN ENTITAS ANAKNYA
CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN INTERIM
30 Juni 2015 dan Untuk Periode Enam Bulan
Yang Berakhir Pada Tanggal Tersebut
(Disajikan dalam Dolar AS, kecuali dinyatakan lain)
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
AND ITS SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED
FINANCIAL STATEMENTS
June 30, 2015 and For The Six-Month Period
Then Ended
(Expressed in US Dollar, Unless Otherwise Stated)
1.
1.
UMUM (lanjutan)
b.
c.
Penawaran
(lanjutan)
Umum
Efek
Perusahaan
GENERAL (continued)
b.
Public
Offering
Pada tanggal 24 Oktober 2008, Perusahaan
melakukan pembelian kembali atas saham
yang telah beredar sebesar 1.850.000 lembar
saham dengan harga pembelian senilai
Rp1.350 per saham dengan nilai sebesar
Rp2.501.246.250
(setara
US$251.054)
termasuk biaya transaksi.
On October 24, 2008, the Company
repurchased the issued shares amounting to
1,850,000 shares with purchase price
Rp1,350 per share with total amount of
Rp2,501,246,250 (equivalent to US$251,054)
inclusive of transaction cost.
Perusahaan menyajikan nilai saham yang
diperoleh kembali tersebut diatas sebesar
US$251.054 pada akun “Modal Saham
Diperoleh Kembali” sebagai bagian dari
ekuitas di dalam laporan posisi keuangan
konsolidasian.
The Company presented the buy-back shares
amounting to US$251,054 as discussed
above as “Treasury Stock” account as part of
equity in the consolidated statements of
financial position.
Pada tanggal 12 Mei 2014, Perusahaan
menerbitkan
dan
mencatatkan
US$1.350.000.000 Unsecured Fixed Rate
Notes yang jatuh tempo pada tahun 2024
pada Bursa Efek di Singapura (Catatan 21).
On May 12, 2014, the Company issued and
listed US$1,350,000,000 Unsecured Fixed
Rate Notes due 2024 at the Singapore
Exchange
Securities
Trading
Limited
(Note 21).
Penyelesaian
Laporan
Konsolidasian Interim
Keuangan
c.
Entitas Anak dan Entitas Asosiasi
d.
Subsidiaries and Associate Entities
As of June 30, 2015 and December 31, 2014
the percentage of ownership of the Company,
either directly or indirectly and total assets of
the Subsidiaries are as follows:
Pada tanggal 30 Juni 2015 dan 31 Desember
2014, persentase kepemilikan Perusahaan,
baik secara langsung maupun tidak langsung
dan total aset Entitas Anak adalah sebagai
berikut:
Entitas Anak,
Kegiatan Usaha, Kedudukan,
dan Tanggal Pendirian/
Subsidiaries,
Business Activities, Domiciles,
and Date of Establishment
Completion of the Interim Consolidated
Financial Statements
The accompanying interim consolidated
financial statements were completed and
authorized for issue by the Company’s
Directors on July 27, 2015.
Laporan keuangan konsolidasian interim ini
telah diselesaikan dan disetujui untuk
diterbitkan oleh Direksi Perusahaan pada
tanggal 27 Juli 2015.
d.
The
Company’s
(continued)
Tahun Usaha
Komersial Dimulai/
Year
of Commercial
Operations Started
Persentase Kepemilikan/
Percentage of Ownership
2015
2014
Total Aset dalam Juta Dolar AS
Sebelum Eliminasi/
Total Assets in Millions US Dollar
Before Elimination
2015
2014
Dimiliki langsung oleh Perusahaan/
Held directly by the Company
PGN Euro Finance 2003 Limited
(PGNEF)
Bidang keuangan/Financing company
Mauritius,
24 Juli 2003/July 24, 2003
2003
PT PGAS Telekomunikasi Nusantara
(PGASKOM)
Jasa telekomunikasi/Telecommunication services
Indonesia,
10 Januari 2007/January 10, 2007
2009
99,93%
99,93%
22
24
PT PGAS Solution (PGASSOL)
Konstruksi/Construction
Indonesia,
6 Agustus 2009/August 6, 2009
2010
99,91%
99,91%
126
113
11
-
100,00%
-
1]
-
The original interim consolidated financial statements included herein
are in the Indonesian language.
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
DAN ENTITAS ANAKNYA
CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN INTERIM
30 Juni 2015 dan Untuk Periode Enam Bulan
Yang Berakhir Pada Tanggal Tersebut
(Disajikan dalam Dolar AS, kecuali dinyatakan lain)
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
AND ITS SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED
FINANCIAL STATEMENTS
June 30, 2015 and For The Six-Month Period
Then Ended
(Expressed in US Dollar, Unless Otherwise Stated)
1.
1.
UMUM (lanjutan)
d.
Entitas Anak
(lanjutan)
dan
Entitas
Asosiasi
Entitas Anak,
Kegiatan Usaha, Kedudukan,
dan Tanggal Pendirian/
Subsidiaries,
Business Activities, Domiciles,
and Date of Establishment
GENERAL (continued)
d.
Tahun Usaha
Komersial Dimulai/
Year
of Commercial
Operations Started
Subsidiaries
(continued)
and
Persentase Kepemilikan/
Percentage of Ownership
2015
2014
Associate
Entities
Total Aset dalam Juta Dolar AS
Sebelum Eliminasi/
Total Assets in Millions US Dollar
Before Elimination
2015
2014
Dimiliki langsung oleh Perusahaan (lanjutan)/
Held directly by the Company (coninued)
PT Saka Energi Indonesia (SEI)
Eksplorasi minyak dan gas bumi/
Exploration of oil and gas
Indonesia,
27 Juni 2011/June 27, 2011
2013
100,00%
100,00%
2.227
1.894
PT Gagas Energi Indonesia (GEI)
Distribusi gas bumi/Distribution of natural gas
Indonesia,
27 Juni 2011/June 27, 2011
2012
100,00%
100,00%
73
73
3]
100,00%
100,00%
381
435
2014
100,00%
100,00%
192
94
3.021
2.633
PT PGN LNG Indonesia (PLI)
Pengolahan gas alam cair/
Processing of liquefied natural gas
Indonesia,
26 Juni 2012/June 26, 2012
PT Permata Graha Nusantara (Permata)
Pengelolaan dan penyewaan gedung dan peralatan/
Management and leasing of buildings and equipment
Indonesia,
17 Juni 2014/June 17, 2014
2014
Total/Total
Dimiliki melalui PT Saka Energi Indonesia (SEI)/
Held through PT Saka Energi Indonesia (SEI)
PT Saka Energi Sumatera (SES) (formerly PT Saka Lematang)
Eksplorasi minyak dan gas/
Exploration of oil and gas
Indonesia,
24 September 2012/September 24, 2012
2014
100,00%
100,00%
82
76
PT Saka Ketapang Perdana (SKP)
Eksplorasi minyak dan gas/
Exploration of oil and gas
Indonesia,
17 Oktober 2012/October 17, 2012
-2]
100,00%
100,00%
235
218
PT Saka Bangkanai Klemantan (SBK)
Eksplorasi dan produksi minyak dan gas/
Exploration and production of oil and gas
Indonesia,
11 Maret 2013/March 11, 2013
-
2]
100,00%
100,00%
127
122
2014
100,00%
100,00%
-
-
2]
100,00%
100,00%
58
30
PT Saka Energi International (SI)
Eksplorasi minyak dan gas/
Exploration of oil and gas
Indonesia,
20 Februari 2014/February 20, 2014
PT Saka Indonesia Sesulu (SIS)
Eksplorasi minyak dan gas/
Exploration of oil and gas
Indonesia,
7 Maret 2013/March 7, 2013
-
12
1]
1]
The original interim consolidated financial statements included herein
are in the Indonesian language.
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
DAN ENTITAS ANAKNYA
CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN INTERIM
30 Juni 2015 dan Untuk Periode Enam Bulan
Yang Berakhir Pada Tanggal Tersebut
(Disajikan dalam Dolar AS, kecuali dinyatakan lain)
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
AND ITS SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED
FINANCIAL STATEMENTS
June 30, 2015 and For The Six-Month Period
Then Ended
(Expressed in US Dollar, Unless Otherwise Stated)
1.
1.
UMUM (lanjutan)
d.
Entitas Anak
(lanjutan)
dan
Entitas
Entitas Anak,
Kegiatan Usaha, Kedudukan,
dan Tanggal Pendirian/
Subsidiaries,
Business Activities, Domiciles,
and Date of Establishment
Asosiasi
GENERAL (continued)
d.
Tahun Usaha
Komersial Dimulai/
Year
of Commercial
Operations Started
Subsidiaries
(continued)
and
Persentase Kepemilikan/
Percentage of Ownership
Associate
Entities
Total Aset dalam Juta Dolar AS
Sebelum Eliminasi/
Total Assets in Millions US Dollar
Before Elimination
2015
2014
2015
2014
2007
100,00%
100,00%
1.042
1.146
2]
100,00%
100,00%
41
102
2]
100,00%
100,00%
3
-
1]
-
Dimiliki melalui PT Saka Energi Indonesia (SEI) (lanjutan)/
Held through PT Saka Energi Indonesia (SEI) (continued)
Saka Indonesia Pangkah B.V. (SIP)
Eksplorasi dan produksi minyak dan gas/
Exploration and production of oil and gas
Belanda/Netherlands,
3 Agustus 2007/August 3, 2007
Saka Energi Exploration Production, B.V. (SEEPBV)
Eksplorasi dan produksi minyak dan gas/
Exploration and production of oil and gas
Belanda/Netherlands,
24 Desember 2013/December 24, 2013
-
PT Saka Energi Bangkanai Barat (SEBB)
Eksplorasi dan produksi minyak dan gas/
Exploration and production of oil and gas
Indonesia,
12 Mei 2014/May 12, 2014
-
PT Saka Energi Investasi
Eksplorasi minyak dan gas/
Exploration of oil and gas
Indonesia,
18 Juli 2014/July 18, 2014
-
2]
100,00%
100,00%
-
PT Saka Energi Muara Bakau (SEMB)
Eksplorasi minyak dan gas/
Exploration of oil and gas
Indonesia,
10 Februari 2014/February 10, 2014
-2]
100,00%
100,00%
400
-
1.988
1.897
Total/Total
1]
1]
Dimiliki melalui Saka Indonesia Pangkah B.V. (SIP)/
Held through Saka Indonesia Pangkah B.V. (SIP)
Saka Indonesia Pangkah Limited (SIPL)
Eksplorasi minyak dan gas/
Exploration of oil and gas
Indonesia,
5 Juli 1995/July 5, 1995
Saka Pangkah LLC (SP)
Eksplorasi minyak dan gas/
Exploration of oil and gas
Indonesia,
12 Juli 1995/July 12, 1995
2007
100,00%
100,00%
742
787
2007
100,00%
100,00%
111
124
853
911
Total/Total
13
The original interim consolidated financial statements included here
dan ent it as anaknya/ and it s subsidiaries
Laporan keuangan konsolidasian interim
tanggal 30 Juni 2015 dan periode enam bulan
yang berakhir pada tanggal tersebut beserta
laporan reviu atas informasi keuangan interim/
Int erim consolidat ed financial st at ement s
as of June 30, 2015 and six-month period t hen ended
wit h report on review of int erim financial informat ion
The original interim consolidated financial statements included herein
are in the Indonesian language.
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
DAN ENTITAS ANAKNYA
LAPORAN KEUANGAN KONSOLIDASIAN INTERIM
TANGGAL 30 JUNI 2015 DAN PERIODE ENAM
BULAN YANG BERAKHIR PADA TANGGAL
TERSEBUT (TIDAK DIAUDIT) BESERTA LAPORAN
REVIU ATAS INFORMASI KEUANGAN INTERIM
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
AND ITS SUBSIDIARIES
INTERIM CONSOLIDATED FINANCIAL
STATEMENTS AS OF JUNE 30, 2015 AND SIXMONTH PERIOD THEN ENDED (UNAUDITED) WITH
REPORT ON REVIEW OF INTERIM FINANCIAL
INFORMATION
Daftar Isi
Table of Contents
Page
Halaman
Laporan Reviu atas Informasi Keuangan Interim
Report on Review of Interim Financial Information
Laporan Posisi Keuangan Konsolidasian
Interim ………………………………………………….1-2
Interim Consolidated Statement of Financial
Position…………………..………………………… 1-2
Laporan Laba Rugi dan Penghasilan
Komprehensif Lain Konsolidasian Interim ……..… 3-4
Interim Consolidated Statement of Profit or Loss
and Other Comprehensive Income ………………3-4
Laporan Perubahan Ekuitas Konsolidasian
Interim …....................................................................5
Interim Consolidated Statement of Changes in
Equity ………………………………………………… 5
Laporan Arus Kas Konsolidasian Interim ....................6-7
Interim Consolidated Statement of Cash Flows .……6-7
Catatan atas Laporan Keuangan
Konsolidasian Interim………………………………8-216
Notes to the Interim Consolidated Financial
Statements………………………………………..8-216
***************************
***************************
The original interim consolidated financial statements included herein
are in the Indonesian language.
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
DAN ENTITAS ANAKNYA
LAPORAN POSISI KEUANGAN
KONSOLIDASIAN INTERIM
30 Juni 2015
(Disajikan Dalam Dolar AS, Kecuali Dinyatakan Lain)
Catatan/
Notes
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
AND ITS SUBSIDIARIES
INTERIM CONSOLIDATED STATEMENT OF
FINANCIAL POSITION
June 30, 2015
(Expressed in US Dollar, Unless Otherwise Stated)
31 Des. 2014
(Disajikan Kembali Catatan 4)/
Dec. 31, 2014
(As Restated Note 4)
30 Juni 2015
(Tidak Diaudit)/
June 30, 2015
(Unaudited)
1 Jan. 2014
(Disajikan Kembali Catatan 4)/
Jan. 1, 2014
(As Restated Note 4)
ASET
ASSETS
ASET LANCAR
Kas dan setara kas
Kas yang dibatasi penggunaannya
Investasi jangka pendek
Piutang usaha - setelah dikurangi
cadangan kerugian
penurunan nilai
Piutang lain-lain - neto
Piutang promissory notes
Persediaan - neto
Uang muka jatuh tempo dalam
waktu satu tahun
Beban dibayar di muka
CURRENT ASSETS
2f,2g,2h,2w,
3,4,5,35,
37,41,42,43,
2f,2g,2h,2w,3,4,
35,41,42,43,
2f,2h,2w,3,6,
35,41,42,43
2f,2w,3,4,7,
17,28,35,
41,42,43,
2f,2w,3,4,8,28
41,42,43
2i,9,22
2h,2w,4,10,
35,38,43
4,11
Total Aset Lancar
ASET TIDAK LANCAR
Uang muka - setelah dikurangi
bagian jatuh tempo dalam
waktu satu tahun
Piutang usaha - setelah dikurangi
cadangan kerugian
penurunan nilai
Piutang lain-lain jangka panjang
Piutang promissory notes
Aset pajak tangguhan - neto
Penyertaan saham
Aset tetap - setelah dikurangi
akumulasi penyusutan
Aset eksplorasi dan evaluasi
Properti minyak dan gas - setelah
dikurangi akumulasi penyusutan,
deplesi, amortisasi dan cadangan
kerugian penurunan nilai
Estimasi tagihan pajak
Goodwill dan aset tak berwujud
lainnya - neto
Lain-lain
753.029.471
1.130.950.217
1.233.589.407
Cash and cash equivalents
-
-
856.963
Restricted cash
67.193.003
92.588.146
85.384.831
261.011.977
294.523.470
249.923.429
Short-term investments
Trade receivables - net of
allowance for impairment
losses
55.379.572
43.496.752
69.599.876
13.714.628
62.605.239
39.787.859
27.615.265
14.590.942
132.140.123
9.735.231
56.220.753
14.790.377
42.575.856
1.488.730
Other receivables – net
Promissory notes receivables
Inventories - net
Current maturities of
advances
Prepaid expenses
1.321.986.129
1.734.992.706
1.695.813.282
Total Current Assets
NON-CURRENT ASSETS
2f,2w,4,10
35,38,39,43
2f,3,4,7,
17,28,35,
41,42,43,
2f,12,29,41,42
117.582.334
118.899.606
84.887.358
2x,3,4,22e,38
24,13,35
2n,2q,3,4,14,19,22,
27,28,44,45
2l,2n,3,15a
1.124.821
207.020.298
45.087.369
317.141.112
61.790.787
37.078.338
348.539.492
40.265.562
13.714.632
29.877.941
314.682.723
1.923.823.942
49.892.307
2.204.775.070
12.744.097
1.510.619.821
53.057
2m,3,15,16,44
2x,3,22
1.638.695.354
87.971.961
1.416.588.326
74.031.226
409.142.221
33.557.745
50.518.862
6.523.169
50.676.966
8.000.898
3.734.094
3.540.262
Advances - net of
current maturities
Trade receivables - net of
allowance for impairment
losses
Other long-term receivables
Promissory notes receivables
Deferred tax assets - net
Investment in shares of stock
Fixed assets - net of accumulated
depreciation
Exploration and evaluation assets
Oil and gas properties - net of
accumulated depreciation, depletion,
amortization and allowance for
impairment losses
Estimated claims for tax refund
Goodwill and other
intangible assets - net
Others
Total Aset Tidak Lancar
4.445.381.529
4.333.124.806
2.444.075.416
Total Non-Current Assets
TOTAL ASET
5.767.367.658
6.068.117.512
4.139.888.698
TOTAL ASSETS
2d,3,4,16,44
Catatan atas laporan keuangan konsolidasian interim terlampir
merupakan bagian yang tidak terpisahkan dari laporan keuangan
konsolidasian interim secara keseluruhan.
The accompanying notes to the interim consolidated financial
statements form an integral part of these interim consolidated
financial statements taken as a whole.
1
The original interim consolidated financial statements included herein
are in the Indonesian language.
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
DAN ENTITAS ANAKNYA
LAPORAN POSISI KEUANGAN
KONSOLIDASIAN INTERIM (lanjutan)
30 Juni 2015
(Disajikan Dalam Dolar AS, Kecuali Dinyatakan Lain)
Catatan/
Notes
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
AND ITS SUBSIDIARIES
INTERIM CONSOLIDATED STATEMENT OF
FINANCIAL POSITION (continued)
June 30, 2015
(Expressed in US Dollar, Unless Otherwise Stated)
31 Des. 2014
(Disajikan Kembali Catatan 4)/
Dec. 31, 2014
(As Restated Note 4)
30 Juni 2015
(Tidak Diaudit)/
June 30, 2015
(Unaudited)
1 Jan. 2014
(Disajikan Kembali Catatan 4)/
Jan. 1, 2014
(As Restated Note 4)
LIABILITAS DAN EKUITAS
LIABILITIES AND EQUITY
LIABILITAS JANGKA PENDEK
Pinjaman bank jangka pendek
CURRENT LIABILITIES
-
-
300.000.000
Short-term bank loans
137.145.945
137.678.773
158.320.476
Trade payables
112.181.582
115.321.354
50.744.273
Other payables
198.625.177
659.680.454
172.230.598
28.317.615
29.097.081
39.291.056
32.450.394
33.974.158
28.693.531
72.088.190
47.745.427
61.349.024
Accrued liabilities
Short-term employee’s
benefits liabilities
Taxes payable
Current maturities of
long-term loans
577.455.590
1.032.167.458
805.312.060
Total Current Liabilities
2w,2x,16,22,34
2f,2w,2bb,31,41,42
137.292.787
6.991.872
142.128.120
11.005.055
23.341.473
11.927.017
2v,3,22,36
35.021.611
73.554.156
8.362.470
723.404.219
1.332.987.904
473.038.896
1.332.255.514
572.955.857
-
113.071.860
2.943.045
125.947.112
3.035.878
105.552.371
3.193.652
Long-term loans - net of
current maturities
Bonds payables
Long-term liabilities for
employees’ benefits
Unearned income
Total Liabilitas Jangka Panjang
2.351.713.298
2.160.964.731
725.332.840
Total Non-Current Liabilities
TOTAL LIABILITAS
2.929.168.888
3.193.132.189
1.530.644.900
TOTAL LIABILITIES
Utang usaha
Utang lain-lain
Liabilitas yang masih harus dibayar
Liabilitas imbalan kerja
jangka pendek
Utang pajak
Pinjaman jangka panjang jatuh
tempo dalam waktu satu tahun
2f,2h,2w
2f,2h,2w,17,
35,41,42,43
2f,2t,2w,4,18,
41,42,43
2f,2t,2w,4,19,22,
41,42,43
2f,2t,2w,4,33,
35,43
2w,2x,3,4,22,43
2f,2h,2p,2w,4,20,
35,41,42,43
Total Liabilitas Jangka Pendek
LIABILITAS JANGKA PANJANG
Liabilitas pajak tangguhan - neto
Utang derivatif
Liabilitas pembongkaran aset dan
restorasi area dan provisi lain-lain
Pinjaman jangka panjang - setelah
dikurangi bagian jatuh tempo
dalam waktu satu tahun
Utang obligasi
Liabilitas jangka panjang
imbalan kerja
Pendapatan diterima di muka
2f,2h,2p,2w,4,20,31,
35,41,42,43
1b,2,21,29,41,42
2u,2w,3,4,33,35
2w
NON-CURRENT LIABILITIES
Deferred tax liability – net
Derivative payable
Asset abandonment and restoration
obligations and other provisions
EKUITAS
EQUITY
Ekuitas yang dapat diatribusikan
kepada pemilik entitas induk
Modal saham - nilai nominal
Rp100 per saham
Modal dasar - 70.000.000.000 saham
yang terdiri dari 1 saham Seri A
Dwiwarna dan 69.999.999.999
Saham seri B
Modal ditempatkan dan disetor penuh 24.241.508.196 saham yang terdiri dari
1 saham Seri A Dwiwarna dan
24.241.508.195 saham Seri B
2w,23
Modal saham diperoleh kembali
1b,2w,23
Modal disetor lainnya
2w,4,22,23
Saldo laba
2r,2w,4,24
Dicadangkan
Tidak dicadangkan
Komponen ekuitas lainnya
2c,2w,2x,4,7,22,34
344.018.831
(251.054)
284.339.313
344.018.831
(251.054)
284.339.313
344.018.831
(251.054)
284.339.313
2.337.056.340
(82.568.359)
(45.326.015)
1.885.579.675
412.849.632
(52.511.136)
1.469.980.145
563.903.330
(52.850.303)
Equity attributable to owners of
the parent entity
Share capital
Par value Rp100 per share
Authorized - 70,000,000,000 shares
which consist of 1 Series A
Dwiwarna share and 69,999,999,999
Series B share
Issued and fully paid 24,241,508,196 shares which
consist of 1 Series A Dwiwarna
share and 24,241,508,195
Series B shares
Treasury stock
Other paid-in capital
Retained earnings
Appropriated
Unappropriated
Other components of equity
Total Ekuitas yang Dapat Diatribusikan
Kepada Pemilik Entitas Induk
2.837.269.056
2.874.025.261
2.609.140.262
Total Equity Attributable to Owners
of the Parent Entity
929.714
960.062
103.536
Non-controlling interests
Kepentingan nonpengendali
2c,2w,4,34
TOTAL EKUITAS
2.838.198.770
2.874.985.323
2.609.243.798
TOTAL EQUITY
TOTAL LIABILITAS DAN EKUITAS
5.767.367.658
6.068.117.512
4.139.888.698
TOTAL LIABILITIES AND EQUITY
Catatan atas laporan keuangan konsolidasian interim terlampir
merupakan bagian yang tidak terpisahkan dari laporan keuangan
konsolidasian interim secara keseluruhan.
The accompanying notes to the interim consolidated financial
statements form an integral part of these interim consolidated
financial statements taken as a whole.
2
The original interim consolidated financial statements included herein
are in the Indonesian language.
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
DAN ENTITAS ANAKNYA
LAPORAN LABA RUGI DAN
PENGHASILAN KOMPREHENSIF LAIN
KONSOLIDASIAN INTERIM
Periode Enam Bulan Yang Berakhir Pada Tanggal
30 Juni 2015
(Disajikan Dalam Dolar AS, Kecuali Dinyatakan Lain)
30 Juni 2015
(Enam Bulan)
(Tidak Diaudit)/
June 30, 2015
(Six Months)
(Unaudited)
PENDAPATAN NETO
BEBAN POKOK PENDAPATAN
LABA BRUTO
1.415.880.437
(937.064.159 )
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
AND ITS SUBSIDIARIES
INTERIM CONSOLIDATED STATEMENT OF
PROFIT OR LOSS AND
OTHER COMPREHENSIVE INCOME
Six-Month Period Ended
June 30, 2015
(Expressed in US Dollar, Unless Otherwise Stated)
30 Juni 2014
(Enam Bulan)
(Disajikan KembaliCatatan 4)
June 30, 2014
(Six Months)
(As Restated Note 4)
Catatan/
Notes
2h,2s,2z,
4,25,35,44
1.625.896.221
2h,2s,2z
4,26,35,38,44
(977.928.339)
478.816.278
Pendapatan lain-lain
Beban distribusi dan transmisi
26.365.446
(109.488.921 )
Beban umum dan administrasi
Penurunan nilai
properti minyak dan gas
Beban lain-lain
(83.413.066 )
LABA OPERASI
289.883.312
(18.423.864 )
(3.972.561 )
Laba (rugi) kurs - neto
Laba perubahan nilai wajar
derivatif - neto
Bagian laba dari entitas asosiasi dan
ventura bersama
Pendapatan keuangan
Beban keuangan
6.415.055
35.429.817
10.448.675
(58.628.799 )
LABA SEBELUM BEBAN PAJAK
284.533.870
BEBAN PAJAK
Kini
Tangguhan
(71.889.889 )
14.524.906
Beban Pajak - Neto
LABA PERIODE BERJALAN
985.810
647.967.882
2s,4,44
2s,2u,2z,4,14,27
2s,2u,2z,
4,7,9,14,28,37
2m,3,16,40
2s,4,22,44
(83.760.207 )
General and administrative expense
Impairment losses of
property of oil and gas
Other expenses
470.722.178
2w,32,44
(16.823.013)
2bb,31
4.470.874
35.792.253
15.858.214
(22.809.188 )
487.211.318
OPERATING PROFIT
Gain (loss) on foreign exchange – net
Gain on change in fair value of
derivative - net
Share in profit of the associated entities
and joint ventures
Finance income
Finance cost
PROFIT BEFORE TAX EXPENSE
(84.792.946)
(32.363.762)
TAX EXPENSE
Current
Deferred
(57.364.983)
(117.156.708 )
Tax Expense - Net
227.168.887
370.054.610
2x,22
2x,22
PROFIT FOR THE PERIOD
OTHER COMPREHENSIVE INCOME
11.493.957
(2.330.346 )
2u,4,33
2x,4,22
9.163.611
Pos-pos yang akan direkaslifikasi ke
laba rugi:
Perubahan nilai wajar aset keuangan
tersedia untuk dijual
Selisih kurs karena penjabaran
laporan keuangan
Entitas Anak - neto
GROSS PROFIT
Other income
Distribution and transmission expense
PENGHASILAN KOMPREHENSIF LAIN
Pos-pos yang tidak akan
rekaslifikasi ke laba rugi
Keuntungan (kerugian) aktuaria
Pajak penghasilan terkait
COST OF REVENUES
12.218.346
(102.417.401 )
(3.286.442 )
13,44
2s,4,5,6,30,44
2s,2v,4,20,29,4
NET REVENUES
(6.102.141)
1.311.468
Item not to be reclassified
to profit or loss
Actuarial gains (Losses)
Income tax effect
(4.790.673)
794.941
Items to be reclassified to profit or loss:
Changes in fair value of available-for-sale
financial assets
Difference in foreign currency
translation of the financial statements
of Subsidiaries - net
2.284.060
-
Sub-total
Income tax effect
7.321.958
2.284.060
OTHER COMPREHENSIVE
INCOME AFTER TAX
234.490.845
372.338.670
TOTAL COMPREHENSIVE
INCOME FOR THE PERIOD
(3.648 )
2f,4,8
(1.838.005 )
2c,4
Sub-total
Pajak penghasilan terkait
7.321.958
-
2x,4,22
PENGHASILAN
KOMPREHENSIF LAIN SETELAH PAJAK
TOTAL PENGHASILAN KOMPREHENSIF
PERIODE BERJALAN
Catatan atas laporan keuangan konsolidasian interim terlampir
merupakan bagian yang tidak terpisahkan dari laporan keuangan
konsolidasian interim secara keseluruhan.
6.279.792
The accompanying notes to the interim consolidated financial
statements form an integral part of these interim consolidated
financial statements taken as a whole.
3
The original interim consolidated financial statements included herein
are in the Indonesian language.
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
DAN ENTITAS ANAKNYA
LAPORAN LABA RUGI DAN
PENGHASILAN KOMPREHENSIF LAIN
KONSOLIDASIAN INTERIM (lanjutan)
Periode Enam Bulan Yang Berakhir Pada Tanggal
30 Juni 2015
(Disajikan Dalam Dolar AS, Kecuali Dinyatakan Lain)
30 Juni 2015
(Enam Bulan)
(Tidak Diaudit)/
June 30, 2015
(Six Months)
(Unaudited)
LABA PERIODE BERJALAN
YANG DAPAT DIATRIBUSIKAN KEPADA:
Pemilik entitas induk
Kepentingan nonpengendali
227.336.072
(167.185 )
TOTAL
227.168.887
TOTAL PENGHASILAN KOMPREHENSIF
PERIODE BERJALAN YANG DAPAT
DIATRIBUSIKAN KEPADA:
Pemilik entitas induk
Kepentingan nonpengendali
234.521.193
(30.348 )
TOTAL
234.490.845
LABA PER SAHAM DASAR YANG
DAPAT DIATRIBUSIKAN KEPADA
PEMILIK ENTITAS INDUK
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
AND ITS SUBSIDIARIES
INTERIM CONSOLIDATED STATEMENT OF
PROFIT OR LOSS AND
OTHER COMPREHENSIVE INCOME (continued)
Six-Month Period Ended
June 30, 2015
(Expressed in US Dollar, Unless Otherwise Stated)
Catatan/
Notes
2c,4
30 Juni 2014
(Enam Bulan)
(Disajikan KembaliCatatan 4)
June 30, 2014
(Six Months)
(As Restated Note 4)
370.050.808
3.802
PROFIT FOR THE PERIOD
ATTRIBUTABLE TO:
Owners of the parent entity
Non-controlling interests
370.054.610
TOTAL
TOTAL COMPREHENSIVE INCOME
FOR THE PERIOD ATTRIBUTABLE TO:
0,01
2c,4
2aa,4,40
Catatan atas laporan keuangan konsolidasian interim terlampir
merupakan bagian yang tidak terpisahkan dari laporan keuangan
konsolidasian interim secara keseluruhan.
372.334.726
3.944
Owners of the parent entity
Non-controlling interests
372.338.670
TOTAL
0,02
BASIC EARNINGS PER SHARE
ATTRIBUTABLE TO EQUITY
HOLDERS OF THE PARENT ENTITY
The accompanying notes to the interim consolidated financial
statements form an integral part of these interim consolidated
financial statements taken as a whole.
4
The original interim consolidated financial statements included herein are in the Indonesian language.
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
DAN ENTITAS ANAKNYA
LAPORAN PERUBAHAN EKUITAS KONSOLIDASIAN INTERIM
Periode Enam Bulan Yang Berakhir Pada Tanggal 30 Juni 2015
(Disajikan Dalam Dolar AS, Kecuali Dinyatakan Lain)
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
AND ITS SUBSIDIARIES
INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
Six-Month Period Ended June 30, 2015
(Expressed in US Dollar, Unless Otherwise Stated)
Ekuitas yang Dapat Diatribusikan Kepada Pemilik Entitas Induk/Equity Attributable to Owners of the Parent Entity
Komponen Ekuitas Lainnya/Other Components of Equity
Catatan/
Notes
Saldo pada tanggal 1 Januari 2014
Penyesuaian neto yang timbul dari penerapan
Pernyataan Standar Akuntasi Keuangan
(“PSAK”) No.24 dan No. 66
(Revisi 2013)
Modal Saham
Ditempatkan dan
Disetor Penuh/
Issued and Fully
Paid Capital
Stock
Saldo Laba/Retained Earnings
Modal Saham
Diperoleh Kembali/
Treasury Stock
344.018.831
2,4
Saldo pada tanggal 1 Januari 2014
(Disajikan Kembali)
Selisih
Kurs karena
Penjabaran
Laporan Keuangan
Entitas Anak/
Difference in
Foreign Currency
Translation
of the Financial
Statements
of Subsidiaries
344.018.831
(251.054)
(251.054)
Modal Disetor
Lainnya/
Other Paid
in Capital
Tidak
Dicadangkan/
Unappropriated
Dicadangkan/
Appropriated
Perubahan
Nilai Wajar
Aset Keuangan
yang Tersedia
untuk Dijual/
Changes
in
Fair Value of
Available
for-sale
Financial Assets
Keuntungan
(Kerugian)
Aktuaria/
Actuarial
Gains
(Losses)
Total Komponen
Ekuitas Lainnya/
Total Other
Components
of Equity
157.254.312
1.477.639.771
562.892.631
(15.049.827)
(30.329.442)
(6.853.617)
127.085.001
(7.659.626)
1.010.699
-
(617.417)
-
(617.417)
284.339.313
1.469.980.145
563.903.330
(6.853.617)
(52.850.303)
(15.049.827)
(30.946.859)
(52.232.886)
Kepentingan
Nonpengendali/
Non-controlling
Interests
Total Ekuitas/
Total Equity
181.822.251
2.671.143.856
(181.718.715)
(61.900.058)
Balance as of January 1, 2014
Net adjustment arising from adoption of
Statement of Financial Accounting
Standard (“PSAK”) No. 24 and No. 66
(Revised 2013)
103.536
2.609.243.798
Balance as of January 1, 2014
(As restated) (Unaudited)
Laba periode berjalan (disajikan kembali)
2,4
-
-
-
-
370.050.808
-
-
-
-
3.802
370.054.610
Profit for the period (as restated)
Pendapatan (kerugian) komprehensif lain
2,4
-
-
-
-
-
794.941
(4.790.815)
6.279.792
2.283.918
142
2.284.060
Other comprehensive income
Total pendapatan komprehensif (disajikan
kembali) periode berjalan 2014
24
370.050.808
794.941
6.279.792
2.283.918
3.944
372.338.670
Total comprehensive income (loss)
(As restated) for the period 2014
Pembayaran dividen
Pencadangan saldo laba untuk
cadangan tujuan
-
-
-
-
24
-
-
-
-
(445.884.253)
-
-
-
-
-
24
-
-
-
414.648.981
(414.648.981)
-
-
-
-
-
-
Appropriation for specific reserve
(573.825)
(50.566.385)
107.480
2.535.698.215
Balance as of June 30, 2014
(As Restated) (Unaudited)
405.001
(51.162.594)
195.808.065
2.963.069.775
Balance as of January 1, 2015
(194.848.003)
(88.084.452)
Net adjustment arising from adoption of
Statement of Financial Accounting
Standard (“PSAK”) No. 24
(Revised 2013)
960.062
2.874.985.323
Balance as of January 1, 2015
(As restated)
227.168.887
7.321.958
Profit for the period 2015
Other comprehensive income (loss)
Saldo pada tanggal 30 Juni 2014
(Disajikan Kembali) (Tidak Diaudit)
344.018.831
(251.054)
284.339.313
1.884.629.126
73.420.904
(14.254.886)
Saldo pada tanggal 1 Januari 2015
344.018.831
(251.054)
157.254.312
1.892.288.752
425.113.463
(16.168.150)
Penyesuaian neto yang timbul dari penerapan
Pernyataan Standar Akuntasi Keuangan
(“PSAK”) No.24 dan No. 66
(Revisi 2013)
-
Saldo pada tanggal 1 Januari 2015
(Disajikan Kembali)
344.018.831
Laba periode berjalan
2015
Pendapatan (kerugian) komprehensif lain
-
Total laba komprehensif
periode berjalan 2015
Pembayaran dividen
Pencadangan saldo laba untuk
cadangan tujuan
(4.790.815)
24
24
Saldo pada tanggal 30 Juni 2015 (Tidak Diaudit)
(251.054)
-
127.085.001
(6.709.077)
(12.263.831)
284.339.313
1.885.579.675
412.849.632
(16.102.350)
65.800
-
-
227.336.072
-
(35.737.674)
(35.399.445)
(1.414.342)
-
(36.813.787)
405.001
(52.511.136)
(1.348.542)
(1.838.005)
9.026.774
(3.648)
7.185.121
(167.185)
136.837
(445.884.253)
Payment of dividends
-
-
-
-
227.336.072
(1.838.005)
9.026.774
(3.648)
7.185.121
(30.348)
234.490.845
Total comprehensive income for the period 2015
-
-
-
-
(271.277.398)
-
-
-
-
-
(271.277.398)
Payment of dividends
-
-
-
451.476.665
(451.476.665)
-
-
-
-
-
-
Appropriation for specific reserve
344.018.831
(251.054)
284.339.313
2.337.056.340
(82.568.359)
(17.940.355)
(27.787.013)
401.353
(45.326.015)
929.714
2.838.198.770
Balance as of June 30, 2015 (Unaudited)
Catatan atas laporan keuangan konsolidasian interim terlampir merupakan bagian yang tidak terpisahkan dari laporan keuangan konsolidasian interim
secara keseluruhan.
The accompanying notes to the interim consolidated financial statements form an integral part of these interim consolidated financial
statements taken as a whole.
5
The original interim consolidated financial statements included herein
are in the Indonesian language.
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
DAN ENTITAS ANAKNYA
LAPORAN ARUS KAS KONSOLIDASIAN INTERIM
Periode Enam Bulan Yang Berakhir Pada Tanggal
30 Juni 2015
(Disajikan Dalam Dolar AS, Kecuali Dinyatakan Lain)
30 Juni 2015
(Enam Bulan)
(Tidak Diaudit)/
June 30, 2015
(Six Months)
(Unaudited)
ARUS KAS DARI AKTIVITAS
OPERASI
Penerimaan dari pelanggan
Penerimaan dari penghasilan bunga
Pembayaran kepada pemasok
Pembayaran untuk beban operasi
dan aktivitas operasi lainnya
Pembayaran pajak penghasilan
setelah dikurangi penerimaan
dari tagihan pajak
Pembayaran beban keuangan
Pembayaran kepada karyawan
Kas neto yang diperoleh dari
aktivitas operasi
ARUS KAS DARI AKTIVITAS
INVESTASI
Penerimaan dividen dari Entitas
Asosiasi dan Ventura bersama
Penambahan kas yang
dibatasi penggunaannya
Akuisisi entitas anak tidak langsung,
setelah dikurangi kas yang diperoleh
Penambahan aset minyak dan gas
Penambahan piutang carried
Penambahan aset tetap
Penambahan aset eksplorasi dan
evaluasi
Penambahan kerjasama operasi minyak
dan gas bumi atau kontrak jasa/
perjanjian partisipasi
Penerimaan dari pelepasan investasi
jangka pendek
Kas neto yang digunakan untuk
aktivitas investasi
ARUS KAS DARI AKTIVITAS
PENDANAAN
Penerimaan pinjaman sindikasi
Pembayaran dividen
Pembayaran pinjaman jangka panjang
(Pembayaran) penerimaan atas derivatif
Penerimaan atas penyertaan saham
oleh kepentingan nonpengendali
Entitas Anak
Pembayaran
pinjaman bank jangka pendek
Penerimaan hasil obligasi
Penerimaan pinjaman
bank jangka pendek
Kas neto yang diperoleh dari
aktivitas pendanaan
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
AND ITS SUBSIDIARIES
INTERIM CONSOLIDATED STATEMENT OF
CASH FLOWS
Six-Month Period Ended June 30, 2015
(Expressed in US Dollar, Unless Otherwise Stated)
Catatan/
Notes
30 Juni 2014
(Enam Bulan)
(Disajikan KembaliCatatan 4)
June 30, 2014
(Six Months)
(As Restated Note 4)
1.433.787.798
15.118.729
(914.901.461 )
1.605.242.152
15.024.404
(947.979.361)
(346.799.967 )
(190.018.121)
(79.483.029 )
(48.502.937 )
(33.044.750 )
(165.278.764)
(17.623.872)
(35.662.743)
26.174.383
263.703.695
66.828.198
13
-
31.762.167
856.963
16
(272.380.485 )
(121.270.770 )
(106.297.411 )
(633.897.017)
(70.640.041)
(148.840.657)
(33.339.881 )
-
(70.890.494 )
-
26.366.407
6
(510.984.436 )
(820.758.585)
CASH FLOWS FROM OPERATING
ACTIVITIES
Receipts from customers
Receipts from interest income
Payments to suppliers
Payments for operating expenses
and other operating activities
Payments for income taxes
net of receipts from
claims for tax refund
Payments for finance cost
Payments to employees
Net cash provided by
operating activities
CASH FLOWS FROM INVESTING
ACTIVITIES
Dividends received from associated
entity and joint ventures
Additions to
restricted cash
Acquisition of indirect subsidiaries,
net of cash acquired
Additions to oil and gas assets
Additions to carried receivable
Additions to fixed assets
Additioba to exploration and
evaluation assets
Additional interest in oil and gas
operation or service contract/
participation sharing agreement
Proceeds from disposal
of short-term investments
Net cash used in
investing activities
-
500.000.000
CASH FLOWS FROM FINANCING
ACTIVITIES
Receipts of syndication loans
Payments of dividends
Payments of long-term loans
(Payments) receipts of derivative
Receipts from the issuance
of shares to non-controlling
interest of the Subsidiary
Payments of short-term
bank loans borrowings
Receipts from the issuance of bonds
Receipts from short-term
bank loans borrowings
20.862.879
676.771.600
Net cash provided by
financing activities
320.000.000
(268.723.467 )
(27.442.537 )
(3.027.373 )
(443.982.248)
(16.984.518)
804.843
56.256
-
21
(700.000.000)
1.336.933.523
The accompanying notes to the interim consolidated financial
statements form an integral part of these interim consolidated
financial statements taken as a whole.
Catatan atas laporan keuangan konsolidasian interim terlampir
merupakan bagian yang tidak terpisahkan dari laporan keuangan
konsolidasian interim secara keseluruhan.
6
The original interim consolidated financial statements included herein
are in the Indonesian language.
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
DAN ENTITAS ANAKNYA
LAPORAN ARUS KAS KONSOLIDASIAN INTERIM
(lanjutan)
Periode Enam Bulan Yang Berakhir Pada Tanggal
30 Juni 2015
(Disajikan Dalam Dolar AS, Kecuali Dinyatakan Lain)
30 Juni 2015
(Enam Bulan)
(Tidak Diaudit)/
June 30, 2015
(Six Months)
(Unaudited)
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
AND ITS SUBSIDIARIES
INTERIM CONSOLIDATED STATEMENT OF
CASH FLOWS (continued)
Six-Month Period Ended June 30, 2015
(Expressed in US Dollar, Unless Otherwise Stated)
Catatan/
Notes
30 Juni 2014
(Enam Bulan)
(Disajikan KembaliCatatan 4)
June 30, 2014
(Six Months)
(As Restated Note 4)
86.026.428
(14.536.007)
Net effects of foreign exchange
differences on cash and
cash equivalents
(PENURUNAN) KENAIKAN
NETO KAS DAN SETARA KAS
(377.920.746)
105.180.703
NET (DECREASE) INCREASE IN
CASH AND CASH EQUIVALENTS
KAS DAN SETARA KAS
AWAL PERIODE
1.130.950.217
1.233.589.407
CASH AND CASH EQUIVALENTS
AT BEGINNING OF PERIOD
KAS DAN SETARA KAS
AKHIR PERIODE
753.029.471
1.338.770.110
CASH AND CASH EQUIVALENTS
AT END OF PERIOD
Pengaruh perubahan kurs neto
dari kas dan setara kas
2g,5
The accompanying notes to the interim consolidated financial
statements form an integral part of these interim consolidated
financial statements taken as a whole.
Catatan atas laporan keuangan konsolidasian interim terlampir
merupakan bagian yang tidak terpisahkan dari laporan keuangan
konsolidasian interim secara keseluruhan.
7
The original interim consolidated financial statements included herein
are in the Indonesian language.
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
DAN ENTITAS ANAKNYA
CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN INTERIM
30 Juni 2015 dan Untuk Periode Enam Bulan
Yang Berakhir Pada Tanggal Tersebut
(Disajikan dalam Dolar AS, kecuali dinyatakan lain)
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
AND ITS SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED
FINANCIAL STATEMENTS
June 30, 2015 and For The Six-Month Period
Then Ended
(Expressed in US Dollar, Unless Otherwise Stated)
1.
1. GENERAL
UMUM
a.
Pendirian Perusahaan
a.
The Company’s Establishment
PT Perusahaan Gas Negara (Persero) Tbk
(“Perusahaan”) pada awalnya bernama
Firma L. J. N. Eindhoven & Co. Gravenhage
yang didirikan pada tahun 1859. Kemudian,
pada tahun 1950, pada saat diambil alih oleh
Pemerintah Belanda, Perusahaan diberi
nama NV. Netherland Indische Gaz
Maatschapij (NV. NIGM). Pada tahun 1958,
saat diambil alih oleh Pemerintah Republik
Indonesia, nama Perusahaan diganti menjadi
Badan
Pengambil
Alih
PerusahaanPerusahaan Listrik dan Gas (BP3LG) yang
kemudian beralih status menjadi BPU-PLN
pada tahun 1961. Pada tanggal 13 Mei 1965,
berdasarkan
Peraturan
Pemerintah
No. 19/1965, Perusahaan ditetapkan sebagai
perusahaan negara dan dikenal sebagai
Perusahaan Negara Gas (PN. Gas).
Berdasarkan
Peraturan
Pemerintah
No. 27 tahun 1984, PN. Gas diubah menjadi
Perusahaan Umum (“Perum”) dengan nama
Perusahaan Umum Gas Negara. Setelah itu,
status Perusahaan diubah dari Perum
menjadi perusahaan perseroan terbatas yang
dimiliki oleh negara (“Persero”) dan namanya
berubah menjadi PT Perusahaan Gas Negara
(Persero) berdasarkan Peraturan Pemerintah
No. 37 tahun 1994 dan Akta Pendirian
Perusahaan No. 486 tanggal 30 Mei 1996
yang
diaktakan
oleh
Notaris
Adam
Kasdarmaji, S.H., Akta Pendirian telah
disahkan oleh Menteri Kehakiman Republik
Indonesia
dalam
Surat
Keputusan
No.
C2-7729HT.01.01.Th.96.
tanggal
31 Mei 1996 dan diumumkan dalam
Lembaran Berita Negara Republik Indonesia
No. 8508 Tambahan Berita Negara No. 80
tanggal 4 Oktober 1996.
PT Perusahaan Gas Negara (Persero) Tbk
(the
“Company”)
originally
named
Firma L. J. N. Eindhoven & Co. Gravenhage,
was established in 1859. Subsequently, the
entity was named NV. Netherland Indische
Gaz Maatschapij (NV. NIGM), when the
Dutch Government took control in 1950.
In 1958, when the Government of the
Republic of Indonesia took over the entity, the
Company’s name was changed to Badan
Pengambil Alih Perusahaan-Perusahaan
Listrik dan Gas (BP3LG) and then later
became BPU-PLN in 1961. On May 13, 1965,
based
on
Government
Regulation
No. 19/1965, the entity was declared as a
state-owned
company
(“Perusahaan
Negara”) and became known as Perusahaan
Negara Gas (PN. Gas). Based on
Government Regulation No. 27 year 1984,
PN. Gas was converted into a public Service
Enterprise (“Perum”) under the name
Perusahaan Umum Gas Negara. Afterwards,
the status of the Company was changed from
Perum to a state-owned limited liability
company (“Persero”) and the name was
changed to PT Perusahaan Gas Negara
(Persero) based on Government Regulation
No. 37 year 1994 and the Deed of
Establishment No. 486 dated May 30, 1996
as notarized by Adam Kasdarmaji, S.H., The
Deed of Establishment was approved by the
Ministry of Justice of the Republic of
Indonesia
in
its
Decision
Letter
No.
C2-7729HT.01.01.Th.96.
dated
May 31, 1996 and was published in the State
Gazette of the Republic of Indonesia
No. 8508 dated October 4, 1996, Supplement
No. 80.
Anggaran
Dasar
Perusahaan
telah
mengalami beberapa kali perubahan selama
enam bulan yang berakhir pada tanggal
30 Juni 2015, yang terakhir berdasarkan Akta
Notaris No. 23 dan 24 dari Notaris Fathiah
Helmi, S.H., tanggal 6 April 2015, masingmasing terkait perubahan Anggaran Dasar
Perusahaan dan perubahan susunan Dewan
Komisaris. Perubahan ini telah dilaporkan dan
diterima oleh Menteri Hukum dan Hak Asasi
Manusia Republik Indonesia masing - masing
dalam Surat Penerimaan No. AHU-AH.01.030928400 dan No. AHU-AH.01.03-0928392
tanggal 29 April 2015.
The Company’s Articles of Association have
been amended several times during the six
month ended June 30, 2015, most recently
based on Notarial Deed No. 23 and 24 of
Notary
Fathiah
Helmi,
S.H.,
dated
April 6, 2015, concerning, the changes of the
Company’s Articles of Association and the
composition of the Boards of Commissioners
of the Company. The amendments were
reported to and accepted by the Ministry of
Laws and Human Rights of the Republic of
Indonesia in its acknowledgement Letter
No. AHU-AH.01.03-0928400 and No. AHUAH.01.03-0928392 dated April 29, 2015,
respectively.
8
The original interim consolidated financial statements included herein
are in the Indonesian language.
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
DAN ENTITAS ANAKNYA
CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN INTERIM
30 Juni 2015 dan Untuk Periode Enam Bulan
Yang Berakhir Pada Tanggal Tersebut
(Disajikan dalam Dolar AS, kecuali dinyatakan lain)
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
AND ITS SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED
FINANCIAL STATEMENTS
June 30, 2015 and For The Six-Month Period
Then Ended
(Expressed in US Dollar, Unless Otherwise Stated)
1.
1.
UMUM (lanjutan)
a.
Pendirian Perusahaan (lanjutan)
GENERAL (continued)
a.
The Company’s Establishment (continued)
Sesuai dengan Pasal 3 Anggaran Dasar
Perusahaan dan Peraturan Pemerintah
No. 37 tahun 1994, Perusahaan bertujuan
untuk
melaksanakan
dan
menunjang
kebijaksanaan dan program Pemerintah di
bidang ekonomi dan pembangunan nasional,
khususnya
di
bidang
pengembangan
pemanfaatan gas bumi untuk kepentingan
umum serta penyediaan gas dalam jumlah
dan mutu yang memadai untuk melayani
kebutuhan masyarakat.
As stated in Article 3 of the Company’s
Articles of Association and in the Government
Regulation No. 37 year 1994, the Company’s
purpose is to implement and support the
Government’s
economic
and
national
development
programs,
particularly
in
developing uses of natural gas for the benefit
of the public, as well as in the supply of a
sufficient volume and quality of gas for public
consumption.
Untuk mencapai tujuan tersebut, Perusahaan
dapat
melaksanakan
perencanaan,
pembangunan, pengelolaan dan usaha hilir
bidang gas bumi yang meliputi kegiatan
pengolahan, pengangkutan, penyimpanan
dan niaga, perencanaan, pembangunan,
pengembangan
produksi,
penyediaan,
penyaluran dan distribusi gas buatan; atau
usaha lain yang menunjang usaha di atas
sesuai
dengan
peraturan
perundangundangan yang berlaku. Pada saat ini, usaha
utama Perusahaan adalah distribusi dan
transmisi gas bumi ke pelanggan industri,
komersial dan rumah tangga.
To achieve these objectives, the Company is
to carry out planning, construction, operating
and development of natural gas downstream
business
which
includes
processing,
transporting, storing and trading, planning,
construction,
production
development,
supplying and distribution of processed gas;
or other businesses which support the
foregoing activities in accordance with
prevailing laws and regulations. Currently, the
Company’s principal business is the
distribution and transmission of natural gas to
industrial, commercial and household users.
Kantor Pusat Perusahaan berkedudukan di
Jl. K.H. Zainul Arifin No. 20, Jakarta. Untuk
mencapai sasaran penjualan yang lebih
responsif, Perusahaan membagi wilayah
usaha menjadi tiga Regional Distribution (RD)
and satu Regional Transmission (RT), terbagi
dalam:
The Company’s Head Office is located at Jl.
K.H. Zainul Arifin No. 20, Jakarta. To achieve
responsive sales target, the Company has
divided its business areas into three Regional
Distribution (RD) and one Regional
Transmission (RT), as follows:
1.
Regional Distribution I, mencakup
Wilayah Jawa Bagian Barat sampai
dengan Sumatera Selatan, yang terdiri
dari Penjualan dan Layanan Area
Banten,
Jakarta,
Bogor,
Bekasi,
Lampung, Cilegon, Karawang, Cirebon,
dan Palembang.
1. Regional Distribution I, covers Western
Java Region until South Sumatera, which
consists of Sales and Service Area
Banten, Jakarta, Bogor, Bekasi, Lampung,
Cilegon,
Karawang,
Cirebon,
and
Palembang.
2.
Regional Distribution II, mencakup
Wilayah Jawa Bagian Timur, yang terdiri
dari Penjualan dan Layanan Area
Surabaya,
Sidoarjo-Mojokerto,
dan
Pasuruan-Probolinggo.
2. Regional Distribution II, covers Eastern
Java Region, which consists of Sales and
Service
Area
Surabaya,
SidoarjoMojokerto, and Pasuruan-Probolinggo.
3.
Regional Distribution III, mencakup
Wilayah Sumatera Utara dan Kepulauan
Riau, yang terdiri dari Penjualan dan
Layanan Area Medan, Batam, dan
Pekanbaru.
3. Regional Distribution III, covers North
Sumatera Region and the Riau Islands,
which consists of Sales and Service Area
Medan, Batam, and Pekanbaru.
9
The original interim consolidated financial statements included herein
are in the Indonesian language.
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
DAN ENTITAS ANAKNYA
CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN INTERIM
30 Juni 2015 dan Untuk Periode Enam Bulan
Yang Berakhir Pada Tanggal Tersebut
(Disajikan dalam Dolar AS, kecuali dinyatakan lain)
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
AND ITS SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED
FINANCIAL STATEMENTS
June 30, 2015 and For The Six-Month Period
Then Ended
(Expressed in US Dollar, Unless Otherwise Stated)
1.
1.
UMUM (lanjutan)
a.
b.
Pendirian Perusahaan (lanjutan)
GENERAL (continued)
a.
The Company’s Establishment (continued)
4. Regional
Transmission,
dibentuk
berdasarkan Surat Keputusan Direksi No.
024200.K/12/UT/2006 pada tanggal 18
Oktober 2006 sebagai unit bisnis operasi
transmisi gas bumi Perusahaan yang
berkedudukan di Jakarta serta meliputi
wilayah Sumatera -Jawa.
4. Regional Transmission, established based
on Decision Letter of Director No.
024200.K/12/UT/2006 dated October 18,
2006 as a Company’s business unit for
operation of natural gas transmission
domiciled in Jakarta and covers Sumatera
- Java region.
Perusahaan dimiliki oleh Pemerintah Republik
Indonesia
selaku
pemegang
saham
mayoritas.
The Company is majority owned by the
Government of the Republic of Indonesia.
Penawaran Umum Efek Perusahaan
b.
The Company’s Public Offering
Pada tanggal 5 Desember 2003, Perusahaan
memperoleh pernyataan efektif dari Badan
Pengawas Pasar Modal untuk melakukan
penawaran umum saham kepada masyarakat
sebanyak 1.296.296.000 saham, yang terdiri
dari 475.309.000 saham dari divestasi saham
Pemerintah Republik Indonesia, pemegang
saham Perusahaan dan 820.987.000 saham
baru. Saham Perusahaan dicatatkan di Bursa
Efek
Indonesia
pada
tanggal
15 Desember 2003.
On December 5, 2003, the Company
obtained the effective statement from Capital
Market Supervisory Agency to conduct the
public offering of its 1,296,296,000 shares
which comprised of 475,309,000 shares from
divestment of the Government of the
Republic of Indonesia’s shares, the
Company’s shareholders and 820,987,000
new shares. The Company’s shares were
listed at the Indonesia Stock Exchange on
December 15, 2003.
Berdasarkan
Risalah
Rapat
Umum
Pemegang Saham Luar Biasa yang diadakan
pada tanggal 13 Juni 2008 dan diaktakan
dengan Akta Notaris No. 49 dari Notaris
Fathiah Helmi, S.H., tanggal 13 Juni 2008,
para
pemegang
saham
menyetujui
pemecahan nilai nominal saham Seri A
Dwiwarna dan saham Seri B dari Rp500 per
saham menjadi Rp100 per saham, sehingga
jumlah saham Perusahaan meningkat dari
14 miliar saham menjadi 70 miliar saham dan
jumlah saham ditempatkan dan disetor penuh
yang semula sebesar 4.593.437.193 saham
akan meningkat menjadi 22.967.185.965
saham.
Based on the Minutes of the Extraordinary
General Shareholders’ Meeting held on
June 13, 2008 which were notarized in
Notarial Deed No. 49 of Notary Fathiah
Helmi, S.H., dated June 13, 2008, the
shareholders ratified the stock split of the
nominal value of Series A Dwiwarna share
and Series B shares from Rp500 per share to
Rp100 per share resulting in the increase of
the number of the Company’s shares from
14 billion shares to become 70 billion shares
and increase in the issued and paid-up capital
from 4,593,437,193 shares to become
22,967,185,965 shares.
Berdasarkan
Risalah
Rapat
Umum
Pemegang Saham Luar Biasa yang diadakan
pada tanggal 22 Desember 2008 dan
diaktakan oleh Notaris Fathiah Helmi, S.H.,
dengan Akta No. 29, pemegang saham
menyetujui untuk dilakukannya pembelian
kembali saham Perusahaan (buy back
shares) dengan alokasi dana untuk buy back
maksimal sebesar Rp450.000.000.000 yang
diambil dari cadangan lain Perusahaan.
Based on the Minutes of the Extraordinary
General Shareholders’ Meeting held on
December 22, 2008 which were notarized by
Fathiah Helmi, S.H., with Notarial Deed
No. 29, the shareholders approved the
Company’s buy-back shares with maximum
fund
allocated
amounting
to
Rp450,000,000,000, which was taken from
other reserve of the Company’s funds.
10
The original interim consolidated financial statements included herein
are in the Indonesian language.
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
DAN ENTITAS ANAKNYA
CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN INTERIM
30 Juni 2015 dan Untuk Periode Enam Bulan
Yang Berakhir Pada Tanggal Tersebut
(Disajikan dalam Dolar AS, kecuali dinyatakan lain)
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
AND ITS SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED
FINANCIAL STATEMENTS
June 30, 2015 and For The Six-Month Period
Then Ended
(Expressed in US Dollar, Unless Otherwise Stated)
1.
1.
UMUM (lanjutan)
b.
c.
Penawaran
(lanjutan)
Umum
Efek
Perusahaan
GENERAL (continued)
b.
Public
Offering
Pada tanggal 24 Oktober 2008, Perusahaan
melakukan pembelian kembali atas saham
yang telah beredar sebesar 1.850.000 lembar
saham dengan harga pembelian senilai
Rp1.350 per saham dengan nilai sebesar
Rp2.501.246.250
(setara
US$251.054)
termasuk biaya transaksi.
On October 24, 2008, the Company
repurchased the issued shares amounting to
1,850,000 shares with purchase price
Rp1,350 per share with total amount of
Rp2,501,246,250 (equivalent to US$251,054)
inclusive of transaction cost.
Perusahaan menyajikan nilai saham yang
diperoleh kembali tersebut diatas sebesar
US$251.054 pada akun “Modal Saham
Diperoleh Kembali” sebagai bagian dari
ekuitas di dalam laporan posisi keuangan
konsolidasian.
The Company presented the buy-back shares
amounting to US$251,054 as discussed
above as “Treasury Stock” account as part of
equity in the consolidated statements of
financial position.
Pada tanggal 12 Mei 2014, Perusahaan
menerbitkan
dan
mencatatkan
US$1.350.000.000 Unsecured Fixed Rate
Notes yang jatuh tempo pada tahun 2024
pada Bursa Efek di Singapura (Catatan 21).
On May 12, 2014, the Company issued and
listed US$1,350,000,000 Unsecured Fixed
Rate Notes due 2024 at the Singapore
Exchange
Securities
Trading
Limited
(Note 21).
Penyelesaian
Laporan
Konsolidasian Interim
Keuangan
c.
Entitas Anak dan Entitas Asosiasi
d.
Subsidiaries and Associate Entities
As of June 30, 2015 and December 31, 2014
the percentage of ownership of the Company,
either directly or indirectly and total assets of
the Subsidiaries are as follows:
Pada tanggal 30 Juni 2015 dan 31 Desember
2014, persentase kepemilikan Perusahaan,
baik secara langsung maupun tidak langsung
dan total aset Entitas Anak adalah sebagai
berikut:
Entitas Anak,
Kegiatan Usaha, Kedudukan,
dan Tanggal Pendirian/
Subsidiaries,
Business Activities, Domiciles,
and Date of Establishment
Completion of the Interim Consolidated
Financial Statements
The accompanying interim consolidated
financial statements were completed and
authorized for issue by the Company’s
Directors on July 27, 2015.
Laporan keuangan konsolidasian interim ini
telah diselesaikan dan disetujui untuk
diterbitkan oleh Direksi Perusahaan pada
tanggal 27 Juli 2015.
d.
The
Company’s
(continued)
Tahun Usaha
Komersial Dimulai/
Year
of Commercial
Operations Started
Persentase Kepemilikan/
Percentage of Ownership
2015
2014
Total Aset dalam Juta Dolar AS
Sebelum Eliminasi/
Total Assets in Millions US Dollar
Before Elimination
2015
2014
Dimiliki langsung oleh Perusahaan/
Held directly by the Company
PGN Euro Finance 2003 Limited
(PGNEF)
Bidang keuangan/Financing company
Mauritius,
24 Juli 2003/July 24, 2003
2003
PT PGAS Telekomunikasi Nusantara
(PGASKOM)
Jasa telekomunikasi/Telecommunication services
Indonesia,
10 Januari 2007/January 10, 2007
2009
99,93%
99,93%
22
24
PT PGAS Solution (PGASSOL)
Konstruksi/Construction
Indonesia,
6 Agustus 2009/August 6, 2009
2010
99,91%
99,91%
126
113
11
-
100,00%
-
1]
-
The original interim consolidated financial statements included herein
are in the Indonesian language.
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
DAN ENTITAS ANAKNYA
CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN INTERIM
30 Juni 2015 dan Untuk Periode Enam Bulan
Yang Berakhir Pada Tanggal Tersebut
(Disajikan dalam Dolar AS, kecuali dinyatakan lain)
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
AND ITS SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED
FINANCIAL STATEMENTS
June 30, 2015 and For The Six-Month Period
Then Ended
(Expressed in US Dollar, Unless Otherwise Stated)
1.
1.
UMUM (lanjutan)
d.
Entitas Anak
(lanjutan)
dan
Entitas
Asosiasi
Entitas Anak,
Kegiatan Usaha, Kedudukan,
dan Tanggal Pendirian/
Subsidiaries,
Business Activities, Domiciles,
and Date of Establishment
GENERAL (continued)
d.
Tahun Usaha
Komersial Dimulai/
Year
of Commercial
Operations Started
Subsidiaries
(continued)
and
Persentase Kepemilikan/
Percentage of Ownership
2015
2014
Associate
Entities
Total Aset dalam Juta Dolar AS
Sebelum Eliminasi/
Total Assets in Millions US Dollar
Before Elimination
2015
2014
Dimiliki langsung oleh Perusahaan (lanjutan)/
Held directly by the Company (coninued)
PT Saka Energi Indonesia (SEI)
Eksplorasi minyak dan gas bumi/
Exploration of oil and gas
Indonesia,
27 Juni 2011/June 27, 2011
2013
100,00%
100,00%
2.227
1.894
PT Gagas Energi Indonesia (GEI)
Distribusi gas bumi/Distribution of natural gas
Indonesia,
27 Juni 2011/June 27, 2011
2012
100,00%
100,00%
73
73
3]
100,00%
100,00%
381
435
2014
100,00%
100,00%
192
94
3.021
2.633
PT PGN LNG Indonesia (PLI)
Pengolahan gas alam cair/
Processing of liquefied natural gas
Indonesia,
26 Juni 2012/June 26, 2012
PT Permata Graha Nusantara (Permata)
Pengelolaan dan penyewaan gedung dan peralatan/
Management and leasing of buildings and equipment
Indonesia,
17 Juni 2014/June 17, 2014
2014
Total/Total
Dimiliki melalui PT Saka Energi Indonesia (SEI)/
Held through PT Saka Energi Indonesia (SEI)
PT Saka Energi Sumatera (SES) (formerly PT Saka Lematang)
Eksplorasi minyak dan gas/
Exploration of oil and gas
Indonesia,
24 September 2012/September 24, 2012
2014
100,00%
100,00%
82
76
PT Saka Ketapang Perdana (SKP)
Eksplorasi minyak dan gas/
Exploration of oil and gas
Indonesia,
17 Oktober 2012/October 17, 2012
-2]
100,00%
100,00%
235
218
PT Saka Bangkanai Klemantan (SBK)
Eksplorasi dan produksi minyak dan gas/
Exploration and production of oil and gas
Indonesia,
11 Maret 2013/March 11, 2013
-
2]
100,00%
100,00%
127
122
2014
100,00%
100,00%
-
-
2]
100,00%
100,00%
58
30
PT Saka Energi International (SI)
Eksplorasi minyak dan gas/
Exploration of oil and gas
Indonesia,
20 Februari 2014/February 20, 2014
PT Saka Indonesia Sesulu (SIS)
Eksplorasi minyak dan gas/
Exploration of oil and gas
Indonesia,
7 Maret 2013/March 7, 2013
-
12
1]
1]
The original interim consolidated financial statements included herein
are in the Indonesian language.
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
DAN ENTITAS ANAKNYA
CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN INTERIM
30 Juni 2015 dan Untuk Periode Enam Bulan
Yang Berakhir Pada Tanggal Tersebut
(Disajikan dalam Dolar AS, kecuali dinyatakan lain)
PT PERUSAHAAN GAS NEGARA (PERSERO) TBK
AND ITS SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED
FINANCIAL STATEMENTS
June 30, 2015 and For The Six-Month Period
Then Ended
(Expressed in US Dollar, Unless Otherwise Stated)
1.
1.
UMUM (lanjutan)
d.
Entitas Anak
(lanjutan)
dan
Entitas
Entitas Anak,
Kegiatan Usaha, Kedudukan,
dan Tanggal Pendirian/
Subsidiaries,
Business Activities, Domiciles,
and Date of Establishment
Asosiasi
GENERAL (continued)
d.
Tahun Usaha
Komersial Dimulai/
Year
of Commercial
Operations Started
Subsidiaries
(continued)
and
Persentase Kepemilikan/
Percentage of Ownership
Associate
Entities
Total Aset dalam Juta Dolar AS
Sebelum Eliminasi/
Total Assets in Millions US Dollar
Before Elimination
2015
2014
2015
2014
2007
100,00%
100,00%
1.042
1.146
2]
100,00%
100,00%
41
102
2]
100,00%
100,00%
3
-
1]
-
Dimiliki melalui PT Saka Energi Indonesia (SEI) (lanjutan)/
Held through PT Saka Energi Indonesia (SEI) (continued)
Saka Indonesia Pangkah B.V. (SIP)
Eksplorasi dan produksi minyak dan gas/
Exploration and production of oil and gas
Belanda/Netherlands,
3 Agustus 2007/August 3, 2007
Saka Energi Exploration Production, B.V. (SEEPBV)
Eksplorasi dan produksi minyak dan gas/
Exploration and production of oil and gas
Belanda/Netherlands,
24 Desember 2013/December 24, 2013
-
PT Saka Energi Bangkanai Barat (SEBB)
Eksplorasi dan produksi minyak dan gas/
Exploration and production of oil and gas
Indonesia,
12 Mei 2014/May 12, 2014
-
PT Saka Energi Investasi
Eksplorasi minyak dan gas/
Exploration of oil and gas
Indonesia,
18 Juli 2014/July 18, 2014
-
2]
100,00%
100,00%
-
PT Saka Energi Muara Bakau (SEMB)
Eksplorasi minyak dan gas/
Exploration of oil and gas
Indonesia,
10 Februari 2014/February 10, 2014
-2]
100,00%
100,00%
400
-
1.988
1.897
Total/Total
1]
1]
Dimiliki melalui Saka Indonesia Pangkah B.V. (SIP)/
Held through Saka Indonesia Pangkah B.V. (SIP)
Saka Indonesia Pangkah Limited (SIPL)
Eksplorasi minyak dan gas/
Exploration of oil and gas
Indonesia,
5 Juli 1995/July 5, 1995
Saka Pangkah LLC (SP)
Eksplorasi minyak dan gas/
Exploration of oil and gas
Indonesia,
12 Juli 1995/July 12, 1995
2007
100,00%
100,00%
742
787
2007
100,00%
100,00%
111
124
853
911
Total/Total
13
The original interim consolidated financial statements included here