Pengaruh Profitabilitas, Leverage, dan Ukuran Perusahaan terhadap Nilai Perusahaan pada Perusahaan Manufaktur Sub Sektor Makanan dan Minuman yang Terdaftar di Bursa Efek Indonesia
Lampiran 1
Sampel dan Populasi
Kriteria
No
Kode
Sampel
Nama
1
2
3
Jumlah
1
AISA
Tiga Pilar Sejahtera Food Tbk, PT
2
ALTO
Tri Banyan Tirta Tbk, PT
3
CEKA
Wilmar Cahaya Indonesia Tbk, PT ( d.h Cahaya
Kalbar Tbk, PT )
√
√
√
1
4
DLTA
Delta Djakarta Tbk, PT
√
√
√
2
5
ICBP
Indofood CBP Sukses Makmur Tbk, PT
√
√
√
3
6
INDF
Indofood Sukses Makmur Tbk, PT
√
√
√
4
7
MLBI
Multi Bintang Indonesia Tbk, PT
√
√
√
5
8
MYOR
Mayora Indah Tbk, PT
√
√
√
6
9
PSDN
Prashida Aneka Niaga Tbk, PT
10
ROTI
Nippon Indosari Corporindo Tbk, PT
√
√
√
7
11
SKBM
Sekar Bumi Tbk, PT
12
SKLT
Sekar Laut Tbk, PT
√
√
√
8
13
STTP
Siantar Top Tbk, PT
√
√
√
9
14
ULTJ
Ultrajaya Milk Industry and Trading Company
Tbk, PT
√
√
√
10
53
Universitas Sumatera Utara
Lampiran 2
Variabel Profitabilitas (X1)
Profitabilitas
2012
2013
2014
0,125
0,123
0,076
0,356
0,399
0,376
2015
0,166
0,226
No
Kode
1
CEKA
2
DLTA
2011
0,238
0,264
3
ICBP
0,192
0,190
0,168
0,168
0,178
4
INDF
0,154
0,139
0,089
0,124
0,086
5
MLBI
0,956
1,374
1,186
1,435
0,648
6
MYOR
0,199
0,242
0,268
0,099
0,240
7
ROTI
0,212
0,223
0,200
0,196
0,227
8
SKLT
0,048
0,061
0,081
0,122
0,131
9
STTP
0,087
0,128
0,164
0,151
0,184
10
ULTJ
0,072
0,210
0,161
0,124
0,186
2014
2,388
1,297
2015
2,321
1,222
Variabel Leverage (X2)
DLTA
2011
2,032
1,215
2012
2,217
1,245
Leverage
2013
2,024
1,281
3
ICBP
1,421
1,481
1,603
1,656
1,620
4
INDF
1,695
1,737
2,035
2,084
2,129
5
MLBI
2,302
3,492
1,804
4,028
2,740
6
MYOR
2,721
2,706
2,465
2,509
2,183
7
ROTI
1,389
1,807
2,315
2,231
2,277
8
SKLT
1,743
1,928
2,162
2,454
2,480
9
STTP
1,907
2,156
2,117
2,084
1,902
10
ULTJ
1,553
1,443
1,395
1,283
1,265
No
Kode
1
CEKA
2
54
Universitas Sumatera Utara
Variabel Ukuran Perusahaan (X3)
No
Kode
1
CEKA
2
DLTA
Ukuran Perusahaan
2011
2012
2013
2014
2015
27.43666 27.65834 27.69833 27.88112 28.02699
20.3611 20.42931 20.5806 20.71518 20.76087
3
ICBP
16.53831 16.69209 16.87269 17.03079 17.09494
4
INDF
17.7968
5
MLBI
14.01503 13.95705 14.39333 14.61798 14.55785
6
MYOR
29.51807 29.74758 29.90416
7
ROTI
27.35545 27.81745 28.23133 28.39318 28.62661
8
SKLT
26.09035 26.24371 26.43366 26.54315
9
STTP
27.56356 27.85404 28.01632 28.16177 28.28312
10
ULTJ
28.40997 28.51512 28.66478 28.70197 28.89515
17.89853 18.17341 18.26915 18.33547
29.9623
30.0596
26.6558
Variabel Nilai Perusahaan (Y)
Nilai Perusahaan
2012
2013
2014
1,628
2.283
3.623
0,076
0,060
0,056
2015
1,396
4,201
No
Kode
1
CEKA
2
DLTA
2011
0,996
0,110
3
ICBP
0.294
0,267
0,261
0,223
0,194
4
INDF
0,285
0,269
0,444
0,268
0,341
5
MLBI
0,041
0,046
0,179
2,652
0,042
6
MYOR
0,814
0,525
0,448
1,108
0,366
7
ROTI
0,873
0,678
0,640
0,536
0,374
8
SKLT
1,156
8,673
6.038
4,191
3,384
9
STTP
3,069
1,755
1,144
1,060
0,705
10
ULTJ
5,714
1,639
1,769
2,040
1,111
55
Universitas Sumatera Utara
Lampiran 3
HASIL STATISTIK DESKRIPTIF
Descriptive Statistics
N
Minimum
X1
50
Valid N (listwise)
50
.048
Maximum
1.435
Mean
.26904
Std. Deviation
.310081
Descriptive Statistics
N
Minimum
X2
50
Valid N (listwise)
50
1.215
Maximum
4.028
Mean
1.99088
Std. Deviation
.571850
Descriptive Statistics
N
Minimum
X3
50
Valid N (listwise)
50
13.957
Maximum
30.060
Mean
2.38488E1
Std. Deviation
5.532151
Descriptive Statistics
N
Minimum
Y
50
Valid N (listwise)
50
.000
Maximum
8.673
Mean
1.38680
Std. Deviation
1.799925
56
Universitas Sumatera Utara
Lampiran 4
HASIL UJI NORMALITAS
One-Sample Kolmogorov-Smirnov Test
Unstandardized
Residual
N
Normal Parameters
50
a
Mean
Std. Deviation
Most Extreme Differences
Kolmogorov-Smirnov Z
Asymp. Sig. (2-tailed)
.0000000
1.68831435
Absolute
.239
Positive
.239
Negative
-.148
1.690
.007
a. Test distribution is Normal.
57
Universitas Sumatera Utara
58
Universitas Sumatera Utara
Lampiran 5
HASIL UJI MULTIKOLINEARITAS
Coefficientsa
Model
1
Unstandardized
Standardized
Coefficients
Coefficients
B
Std. Error
Collinearity Statistics
Beta
T
Sig.
(Constant)
-.215
.617
-.348 .730
X1
-.757
.481
-.192 -1.574 .122
X2
.469
.216
.219
X3
.027
.023
.567
.060
Unstandardized
Residual
Tolerance
VIF
.454
2.202
2.174 .035
.663
1.509
.121
1.138 .261
.599
1.669
.783
9.526 .000
1.000
1.000
a. Dependent Variable: RES2
Lampiran 6
HASIL UJI HETEROSKEDASTISITAS
Coefficientsa
Standardized
Unstandardized Coefficients
Model
1(Constant)
B
Coefficients
Std. Error
Beta
t
Sig.
-.215
.617
-.348 .730
X1
-.757
.481
-.192 -1.574 .122
X2
.469
.216
.219
2.174 .035
X3
.027
.023
.121
1.138 .261
.567
.060
.783
9.526 .000
Unstandardized
Residual
a. Dependent Variable: RES2
59
Universitas Sumatera Utara
Lampiran 7
HASIL UJI AUTOKORELASI
Model Summaryb
Std. Error of the
Model
R
1.000a
1
R Square
Adjusted R Square
1.000
Estimate
1.000
Durbin-Watson
.000000
1.651
a. Predictors: (Constant), Unstandardized Residual, X3, X2, X1
b. Dependent Variable: Y
Lampiran 8
HASIL UJI F
ANOVAb
Model
1
Sum of Squares
Regression
Residual
Total
Df
Mean Square
112.444
4
28.111
46.303
45
1.029
158.747
49
F
27.320
Sig.
.000a
a. Predictors: (Constant), RES2, X2, X3, X1
b. Dependent Variable: Y
60
Universitas Sumatera Utara
Lampiran 9
HASIL UJI t
Coefficientsa
Standardized
Unstandardized Coefficients
Model
1
B
Std. Error
(Constant)
-.789
.891
X1
-.072
.700
X2
-.107
X3
RES2
Coefficients
Beta
t
Sig.
-.885
.381
-.012
-.103
.918
.317
-.034
-.337
.738
.044
.034
.135
1.292
.203
1.179
.124
.801
9.526
.000
a. Dependent Variable: Y
Lampiran 10
HASIL UJI KOEFISIEN DETERMINASI (R2)
Model Summaryb
Std. Error of the
Model
1
R
R Square
.842a
Adjusted R Square
.708
.682
Estimate
1.014373
Durbin-Watson
1.939
a. Predictors: (Constant), RES2, X2, X3, X1
b. Dependent Variable: Y
61
Universitas Sumatera Utara
Sampel dan Populasi
Kriteria
No
Kode
Sampel
Nama
1
2
3
Jumlah
1
AISA
Tiga Pilar Sejahtera Food Tbk, PT
2
ALTO
Tri Banyan Tirta Tbk, PT
3
CEKA
Wilmar Cahaya Indonesia Tbk, PT ( d.h Cahaya
Kalbar Tbk, PT )
√
√
√
1
4
DLTA
Delta Djakarta Tbk, PT
√
√
√
2
5
ICBP
Indofood CBP Sukses Makmur Tbk, PT
√
√
√
3
6
INDF
Indofood Sukses Makmur Tbk, PT
√
√
√
4
7
MLBI
Multi Bintang Indonesia Tbk, PT
√
√
√
5
8
MYOR
Mayora Indah Tbk, PT
√
√
√
6
9
PSDN
Prashida Aneka Niaga Tbk, PT
10
ROTI
Nippon Indosari Corporindo Tbk, PT
√
√
√
7
11
SKBM
Sekar Bumi Tbk, PT
12
SKLT
Sekar Laut Tbk, PT
√
√
√
8
13
STTP
Siantar Top Tbk, PT
√
√
√
9
14
ULTJ
Ultrajaya Milk Industry and Trading Company
Tbk, PT
√
√
√
10
53
Universitas Sumatera Utara
Lampiran 2
Variabel Profitabilitas (X1)
Profitabilitas
2012
2013
2014
0,125
0,123
0,076
0,356
0,399
0,376
2015
0,166
0,226
No
Kode
1
CEKA
2
DLTA
2011
0,238
0,264
3
ICBP
0,192
0,190
0,168
0,168
0,178
4
INDF
0,154
0,139
0,089
0,124
0,086
5
MLBI
0,956
1,374
1,186
1,435
0,648
6
MYOR
0,199
0,242
0,268
0,099
0,240
7
ROTI
0,212
0,223
0,200
0,196
0,227
8
SKLT
0,048
0,061
0,081
0,122
0,131
9
STTP
0,087
0,128
0,164
0,151
0,184
10
ULTJ
0,072
0,210
0,161
0,124
0,186
2014
2,388
1,297
2015
2,321
1,222
Variabel Leverage (X2)
DLTA
2011
2,032
1,215
2012
2,217
1,245
Leverage
2013
2,024
1,281
3
ICBP
1,421
1,481
1,603
1,656
1,620
4
INDF
1,695
1,737
2,035
2,084
2,129
5
MLBI
2,302
3,492
1,804
4,028
2,740
6
MYOR
2,721
2,706
2,465
2,509
2,183
7
ROTI
1,389
1,807
2,315
2,231
2,277
8
SKLT
1,743
1,928
2,162
2,454
2,480
9
STTP
1,907
2,156
2,117
2,084
1,902
10
ULTJ
1,553
1,443
1,395
1,283
1,265
No
Kode
1
CEKA
2
54
Universitas Sumatera Utara
Variabel Ukuran Perusahaan (X3)
No
Kode
1
CEKA
2
DLTA
Ukuran Perusahaan
2011
2012
2013
2014
2015
27.43666 27.65834 27.69833 27.88112 28.02699
20.3611 20.42931 20.5806 20.71518 20.76087
3
ICBP
16.53831 16.69209 16.87269 17.03079 17.09494
4
INDF
17.7968
5
MLBI
14.01503 13.95705 14.39333 14.61798 14.55785
6
MYOR
29.51807 29.74758 29.90416
7
ROTI
27.35545 27.81745 28.23133 28.39318 28.62661
8
SKLT
26.09035 26.24371 26.43366 26.54315
9
STTP
27.56356 27.85404 28.01632 28.16177 28.28312
10
ULTJ
28.40997 28.51512 28.66478 28.70197 28.89515
17.89853 18.17341 18.26915 18.33547
29.9623
30.0596
26.6558
Variabel Nilai Perusahaan (Y)
Nilai Perusahaan
2012
2013
2014
1,628
2.283
3.623
0,076
0,060
0,056
2015
1,396
4,201
No
Kode
1
CEKA
2
DLTA
2011
0,996
0,110
3
ICBP
0.294
0,267
0,261
0,223
0,194
4
INDF
0,285
0,269
0,444
0,268
0,341
5
MLBI
0,041
0,046
0,179
2,652
0,042
6
MYOR
0,814
0,525
0,448
1,108
0,366
7
ROTI
0,873
0,678
0,640
0,536
0,374
8
SKLT
1,156
8,673
6.038
4,191
3,384
9
STTP
3,069
1,755
1,144
1,060
0,705
10
ULTJ
5,714
1,639
1,769
2,040
1,111
55
Universitas Sumatera Utara
Lampiran 3
HASIL STATISTIK DESKRIPTIF
Descriptive Statistics
N
Minimum
X1
50
Valid N (listwise)
50
.048
Maximum
1.435
Mean
.26904
Std. Deviation
.310081
Descriptive Statistics
N
Minimum
X2
50
Valid N (listwise)
50
1.215
Maximum
4.028
Mean
1.99088
Std. Deviation
.571850
Descriptive Statistics
N
Minimum
X3
50
Valid N (listwise)
50
13.957
Maximum
30.060
Mean
2.38488E1
Std. Deviation
5.532151
Descriptive Statistics
N
Minimum
Y
50
Valid N (listwise)
50
.000
Maximum
8.673
Mean
1.38680
Std. Deviation
1.799925
56
Universitas Sumatera Utara
Lampiran 4
HASIL UJI NORMALITAS
One-Sample Kolmogorov-Smirnov Test
Unstandardized
Residual
N
Normal Parameters
50
a
Mean
Std. Deviation
Most Extreme Differences
Kolmogorov-Smirnov Z
Asymp. Sig. (2-tailed)
.0000000
1.68831435
Absolute
.239
Positive
.239
Negative
-.148
1.690
.007
a. Test distribution is Normal.
57
Universitas Sumatera Utara
58
Universitas Sumatera Utara
Lampiran 5
HASIL UJI MULTIKOLINEARITAS
Coefficientsa
Model
1
Unstandardized
Standardized
Coefficients
Coefficients
B
Std. Error
Collinearity Statistics
Beta
T
Sig.
(Constant)
-.215
.617
-.348 .730
X1
-.757
.481
-.192 -1.574 .122
X2
.469
.216
.219
X3
.027
.023
.567
.060
Unstandardized
Residual
Tolerance
VIF
.454
2.202
2.174 .035
.663
1.509
.121
1.138 .261
.599
1.669
.783
9.526 .000
1.000
1.000
a. Dependent Variable: RES2
Lampiran 6
HASIL UJI HETEROSKEDASTISITAS
Coefficientsa
Standardized
Unstandardized Coefficients
Model
1(Constant)
B
Coefficients
Std. Error
Beta
t
Sig.
-.215
.617
-.348 .730
X1
-.757
.481
-.192 -1.574 .122
X2
.469
.216
.219
2.174 .035
X3
.027
.023
.121
1.138 .261
.567
.060
.783
9.526 .000
Unstandardized
Residual
a. Dependent Variable: RES2
59
Universitas Sumatera Utara
Lampiran 7
HASIL UJI AUTOKORELASI
Model Summaryb
Std. Error of the
Model
R
1.000a
1
R Square
Adjusted R Square
1.000
Estimate
1.000
Durbin-Watson
.000000
1.651
a. Predictors: (Constant), Unstandardized Residual, X3, X2, X1
b. Dependent Variable: Y
Lampiran 8
HASIL UJI F
ANOVAb
Model
1
Sum of Squares
Regression
Residual
Total
Df
Mean Square
112.444
4
28.111
46.303
45
1.029
158.747
49
F
27.320
Sig.
.000a
a. Predictors: (Constant), RES2, X2, X3, X1
b. Dependent Variable: Y
60
Universitas Sumatera Utara
Lampiran 9
HASIL UJI t
Coefficientsa
Standardized
Unstandardized Coefficients
Model
1
B
Std. Error
(Constant)
-.789
.891
X1
-.072
.700
X2
-.107
X3
RES2
Coefficients
Beta
t
Sig.
-.885
.381
-.012
-.103
.918
.317
-.034
-.337
.738
.044
.034
.135
1.292
.203
1.179
.124
.801
9.526
.000
a. Dependent Variable: Y
Lampiran 10
HASIL UJI KOEFISIEN DETERMINASI (R2)
Model Summaryb
Std. Error of the
Model
1
R
R Square
.842a
Adjusted R Square
.708
.682
Estimate
1.014373
Durbin-Watson
1.939
a. Predictors: (Constant), RES2, X2, X3, X1
b. Dependent Variable: Y
61
Universitas Sumatera Utara