final prospektus ringkas ptpp reg i ojk english
1
ABRIDGED PROSPECTUS
THE FINANCIAL SERVICES AUTHORITY (“FSA”) NEITHER GIVES ITS APPROVAL OR DISAPPROVAL ON THE SECURITIES, NOR DOES THE FSA CONFIRM THE ACCURACY OR COMPLETENESS OF THE CONTENT OF THIS ABRIDGED PROSPECTUS. ANY STATEMENT CONTRARY TO BE THE ABOVE SHALL BE AGAINST THE LAW.
-PT PP (PERSERO) TBK Main Business Activities:
Construction Services, Property, EPC Services, Pre-Cast, Equipment, Energy, Infrastructure and Investment Domiciled in East Jakarta, Indonesia
Head Office: Plaza PP –Wisma Subiyanto Jl. Letjend. TB. Simatupang No. 57
Pasar Rebo – Jakarta 13760 Phone: 021-8403883 Facsimile: 021-8403890 Email: [email protected] Website: www.pt-pp.com
Has 4 (four) Operational Division Offices and 9 (nine) Branches
PUBLIC OFFERING TO RAISE ADDITIONAL CAPITAL WITH PREEMPTIVE RIGHTS I (“RIGHT ISSUE I”)
The Company has obtained the approval from the EGMS to issue a maximum of 1,776,311,645 (one billion seven hundred seventy six million three hundred eleven thousand six hundred forty five) new shares, having a nominal value of Rp100.- (one hundred Rupiah) per share (“Right Shares”). The estimated amount of proceeds to be received by the Company in this Right Issue I is approximately Rp4.411.764.446.855 (four trillion four hundred eleven billion seven hundred sixty four million four hundred forty six thousand eight hundred fifty five Rupiah). The Preemptive Right Exercise Price (“Exercise Price”) and Preemptive Right ratio shall be determined by the Company’s Board of Directors.
The Company shall have the rights to change the provisions of the Preemptive Rights with due considerations to other circumst ances and factors as deemed appropriate. The provisions concerning the issuance of Preemptive Rights in Right Issue I, including the Exercise Price and final amount of shares to be offered shall be announced in time.
All of the Preemptive Rights shares shall be issued from portfolio and shall be listed on the IDX with due considerations to the prevailing laws and regulations. The Right Shares shall
have identical rights in all respect (including the right to receive dividends) and rank equally with the Company’s existing paid-up shares. Each fraction of Preemptive Right shall be rounded down.
The Company’s Shareholder, namely the Republic of Indonesia shall exercise its rights in this Right Issue I in accordance with its portion of ownership as stipulated in Law No. 14 of 2015 concerning the State Budget of 2016 Budget Year juncto Law no. 12 of 2016 concerning the Amendment of Law No. 14 of 2015 concerning the State Budget of 2016 Budget Year. In the event that the Right Shares offered in this Right Issue I are not entirely subscribed by the public holders of Preemptive Rights, the remaining shall be allocated to other Preemptive Right Holders subscribing more than their rights as stated in the Preemptive Right Certificate of the Additional Shares Subscription Form proportionally based on the exercised rights. In the event that there are remaining Right Shares available subsequent to the said allocation of additional share subscriptions, then all of the remaining Right Shares must be subscribed by the Stand-by Buyer. The remaining Right Shares that must be subscribed by the said Stand-by Buyer shall not include the shares issued from the exercise of Preemptive Rights of the Controlling Shareholders in this Right Issue I.
THIS RIGHT ISSUE I SHALL BE EFFECTIVE UPON APPROVAL OF THE COMPANY'S EXTRAORDINARY GENERAL MEETING OF SHAREHOLDERS (“EGMS”), WHICH HAS CONVENED ON AUGUST 23, 2016, AND UPON RECEIPT OF EFFECTIVE STATEMENT FROM THE FSA.
THE PREEMPTIVE RIGHTS SHALL BE LISTED ON THE INDONESIA STOCK EXCHANGE (“IDX”). THE PREEMPTIVE RIGHTS ARE TRADABLE IN AND OUTSIDE OF IDX FOR A PERIOD OF NO LESS THAN 5 (FIVE) BUSINESS DAYS COMMENCING ON NOVEMBER 23, 2016, UP TO NOVEMBER 29, 2016. NEW SHARES FROM THE EXERCISE OF PREEMPTIVE RIGHTS SHALL BE LISTED ON THE INDONESIA STOCK EXCHANGE ON NOVEMBER 23, 2016. THE LAST DATE TO EXERCISE THE PREEMPTIVE RIGHTS SHALL BE NOVEMBER 29, 2016, PROVIDED THAT THE RIGHTS THAT ARE NOT EXERCISED UP TO SUCH DATE SHALL BE NO LONGER VALID.
IMPORTANT NOTICE TO SHAREHOLDERS
IN THE EVENT THAT THE MINORITY SHAREHOLDERS DO NOT EXERCISE THEIR RIGHTS TO SUBSCRIBE TO THE PREEMPTIVE RIGHTS SHARES OFFERED IN THIS RIGHT ISSUE I IN ACCORDANCE WITH THEIR RESPECTIVE PREEMPTIVE RIGHTS, THE PERCENTAGE OF OWNERSHIP OF SUCH MINORITY SHAREHOL DERS SHALL BE DILUTED BY A MAXIMUM OF 26.8% (TWENTY EIGHT POINT SIX PERCENT).
THE COMPANY'S MAIN RISK EXPOSURE IS MARKETING RISK.
THE COMPANY SHALL NOT ISSUE ANY COLLECTIVE SHARE CERTIFICATE IN THIS RIGHT ISSUE I, HOWEVER, THE NEW SHARES FROM THE EXERCISE OF PREEMPTIVE RIGHTS SHALL BE ELECTRONICALLY DISTRIBUTED AND ADMINISTERED IN THE COLLECTIVE DEPOSITORY OF PT KUSTODIAN SENTRAL E FEK INDONESIA.
STAND-BY BUYERS
To be determined
THE INVESTORS’ MAIN RISK EXPOSURE IS THE RISK OF PRICE AND LIQUIDITY OF THE COMPANY’S SHARES, WHICH SHALL BE AFFECTED BY THE CONDITION OF THE INDONESIAN CAPITAL MARKET.
This Abridged Prospectus is issued in Jakarta on October 3, 2016.
THIS ABRIDGED PROSPECTUS IS IMPORTANT AND REQUIRES IMMEDIATE ATTENTION. SHOULD THERE BE ANY DOUBT CONCERNING THE PROPER ACTIONS TO BE TAKEN, IT IS ADVISED TO CONSULT WITH THE COMPETENT PARTIES.
PT PP (PERSERO) TBK (THE “COMPANY”) IS FULLY RESPONSIBLE FOR THE ACCURACY OF ALL MATERIAL INFORMATION, FACTS, DATA, OR REPORTS AND THE TRUTHFULLNES OF OPINIONS PRESENTED IN THIS ABRIDGED PROSPECTUS.
(2)
INDICATIVE SCHEDULE
Date of Extraordinary General Meeting ofShareholders (EGMS)
: August 23, 2016 Distribution of Preemptive Right Certificate : November 22, 2016 Effective Date of the Preemptive Rights
Registration Statement
: November 9, 2016 Share Listing Date on the Indonesia Stock Exchange
: November 23, 2016
Last Recording Date to acquire Preemptive Rights
: November 21, 2016 Preemptive Rights Trading Period : November 23 - 29, 2016
The Last Trading Date of Shares with Preemptive Rights (Cum-Right)
Preemptive Rights Registration, Payment and Exercise Period
: November 23 - 29, 2016
Regular Market and Negotiated Market : November 18, 2016 Right Shares Distribution Period : November 25 - December 1, 2016
Cash Market : November 21, 2016 Last Payment Date of Additional Shares
Subscription
: December 1, 2016
The First Trading Date of Shares without Preemptive Rights (Ex-Right)
: Allotment Date : December 2, 2016
Regular Market and Negotiated Market November 21, 2016 Subscription Fund Refund Date : December 5, 2016
Cash Market : November 22, 2016
PT PP (Persero) Tbk (hereinafter referred to as “the Company” in this Prospectus) has filed the Registration Statement with respect to the
Right Issue I in relation to the Issue of Preemptive Rights to the FSA by letter No. 363/EXT/PP/DU/2016 on Oktober 3, 2016, in accordance with the requirements set forth in the FSA Regulation No. 32/POJK.04/2015 dated December 22, 2015, concerning the Additional Capital of
Public Companies with Preemptive Rights (“FSAR No. 32/2015”), and FSA Regulation No. 33/POJK.04/2015 dated December 16, 2015,
concerning the Form and Content of Prospectus for Additional Capital of Public Companies with Preemptive Rights (“FSAR No.33/2015”),
which are the implementation of Law of the Republic of Indonesia No. 8 of 1995 concerning the Capital Market, State Gazette of the Republic of Indonesia No. 64 of 1995, Supplement No. 3608 (“Capital Market Law”) and its implementing regulations.
All the Capital Market Supporting Institutions and Professionals referred to in connection with this Right Issue I shall be fully responsible for the data presented in accordance with their functions and positions, in accordance with the provisions of the laws and regulations in the Capital Market as well as their respective code of ethics, norms and professional standards.
With respect to this Right Issue I, all parties, including affiliated parties, are prohibited from providing any information or issuing any statements whatsoever concerning data or matters that are not disclosed in this Prospectus without the Company's prior written approval.
The Capital Market Supporting Institutions and Professionals in this Right Issue I are not affiliated to the Company, whether directly or indirectly, within the meaning defined in the Capital Market Law.
In the event that the Right Shares offered in this Right Issue I are not entirely subscribed by the public holders of Preemptive Rights, the remaining shall be allocated to other Preemptive Right Holders subscribing more than their rights as stated in the Preemptive Right Certificate of the Additional Shares Subscription Form proportionally based on the exercised rights. In the event that there are remaining public portion shares available subsequent to the said allocation of additional share subscriptions, then all of the remaining public portion shares must be subscribed by the Stand-by Buyer, which shall be subsequently determined. The remaining Right Shares that must be subscribed by the said Stand-by Buyer shall not include the shares issued from the exercise of Preemptive Rights of the Controlling Shareholders in this Preemptive Rights I. The Right Shares shall have identical rights in all respect (including the right to receive dividends) and rank equally with the
Company’s existing paid-up shares.
Pursuant to the FSAR No. 32/2015, in the event that the shareholders own the Preemptive Right Certificate (“PRC”) in a fraction form, the
Company shall own and sell such fraction of shares and the proceeds of which shall be deposited in the Company's account.
THIS RIGHT ISSUE I IS NOT REGISTERED PURSUANT TO LAWS AND REGULATIONS OTHER THAN THOSE PREVAILING IN INDONESIA. SHOULD ANY PARTY OUTSIDE THE JURISDICTION OF INDONESIA OBTAIN THIS PROSPECTUS OR PRC, OR OTHER DOCUMENTS RELATED TO THIS RIGHT ISSUE I, SUCH DOCUMENTS ARE NOT INTENDED AS OFFERING DOCUMENTS TO PURCHASE ORDINARY REGISTERED SHARES RESULTING FROM THE EXERCISE OF PREEMPTIVE RIGHTS, UNLESS SUCH PURCHASE OR EXERCISE OF PREEMPTIVE RIGHTS ARE NOT IN CONTRATRY TO OR DO NOT CONSTITUTE A VIOLATION TO THE PREVAILING LAWS IN SUCH JURISDICTIONS.
THE PROSPECTUS IS ISSUED BASED ON THE PREVAILING LAWS AND/OR REGULATIONS IN INDONESIA. NO PART OF THIS DOCUMENT SHALL BE CONDSIDERED AS AN OFFERING TO SELL SECURITIES IN THE JURISDICTIONS PROHIBITING SUCH OFFERINGS. EVERY PARTY OUTSIDE THE JURISDICTION OF INDONESIA SHALL BE FULLY REPONSIBLE FOR THE COMPLIANCE WITH THE PREVAILING REGULATIONS IN SUCH JUSRISDICTION.
THE COMPANY HAS DISCLOSED ALL INFORMATION THAT IS REQUIRED TO BE KNOWN TO PUBLIC AND THERE IS NO OTHER INFORMATION THAT HAVE NOT BEEN DISCLOSED WHICH MAY OTHERWISE MISLEAD THE PUBLIC.
(3)
ADDITIONAL CAPITAL WITH PREEMPTIVE RIGHTS
The Company has obtained the approval from the EGMS to issue a maximum of 1,776,311,645 (one billion seven hundred seventy six million three hundred eleven thousand six hundred forty five) new shares, having a nominal value of Rp100.- (one hundred Rupiah) per share (“Right
Shares”). The estimated amount of proceeds to be received by the Company in this Right Issue I is approximately Rp4.411.764.446.855 (four trillion four hundred eleven billion seven hundred sixty four million four hundred forty six thousand eight hundred fifty five Rupiah). The
Preemptive Right Exercise Price (“Exercise Price”) and Preemptive Right ratio shall be determined by the Company’s Board of Directors. The Company shall have the rights to change the provisions of the Preemptive Rights with due considerations to other circumstances and factors as deemed appropriate. The provisions concerning the issuance of Preemptive Rights in Right Issue I, including the Exercise Price and final amount of shares to be offered shall be announced in time.
The Preemptive Rights are tradable on or outside the IDX in accordance with FSAR No. 32/2015 for 5 (five) Exchange Days, commencing on November 23, 2016 up to November 29, 2016. The Right Shares shall be issued from portfolio and the Shares issued from the exercise of Preemptive Rights shall be listed on the IDX on November 23, 2016. The last Preemptive Rights exercise date shall be November 29, 2016, therefore Preemptive Rights that are not exercised up to such date shall be no longer valid. The Right Shares shall have identical rights in all
respect (including the right to receive dividends) and rank equally with the Company’s existing paid-up shares. Each fraction of Preemptive Right shall be rounded down.
In the event that the Right Shares offered in this Right Issue I are not entirely subscribed by the public holders of Preemptive Rights, the remaining shall be allocated to other Preemptive Right Holders subscribing more than their rights as stated in the Preemptive Right Certificate of the Additional Shares Subscription Form proportionally based on the exercised rights. If, subsequent to the allocation of additional share subscription there are remaining public portion shares unsubscribed, then, pursuant to the Agreement on Implementing Agent and Share Administration Management in connection with the Right Issue I of PT PP (Persero) Tbk Agreement No. 38 dated August 23, 2016, drawn up before Fathiah Helmi, S.H., a Notary in Jakarta, by and between the Company and the SAB, the Stand-by Buyer shall be obligated to purchase the remaining Right Shares unsubscribed referred to above, whereby such remaining Rights Shares which the stand-by buyer shall be obligated to purchase shall exclude the shares resulting from the Majority Shareholder’s Preemptive Rights exercised in this Right Issue I. The Company’s capital structure and shareholder compositions are as follows:
Shareholders Nominal Value Rp100.00 per share
Share Rupiah %
Authorized Capital 15,000,000,000 1,500,000,000,000
- A Series Dwiwarna Shares 2,469,642,760 246,964,276,000 51.00 - B Series Shares 2,372,793,740 237,279,374,000 49.00
Issued and Fully Paid-up Capital
The State the Republic of Indonesia 2,469,642,760 246,964,276,000 51.00 - A Series Dwiwarna Shares
- B Series Shares
Public 2,372,793,740 237,279,374,000 49.00 -B Series Shares
Total Issued and Fully Paid-up Capital 4,842,436,500 484,243,650,000
- A Series Dwiwarna Shares 2,469,642,760 246,964,276,000 51.00 - B Series Shares 2,372,793,740 237,279,374,000 49.00
Total Shares in Portfolio 10,157,563,500 1,015,756,350,000 100.00
WITHIN A PERIOD OF 12 (TWELVE) MONTHS FOLLOWING THE EFFECTIVENES OF THE REGISTRATION STATEMENT WITH RESPECT TO THIS RIGHT ISSUE I, THE COMPANY SHALL NOT ISSUE OR REGISTER ANY NEW SHARES OR OTHER SECURITIES CONVERTIBLE TO SHARES OTHER THAN THOSE OFFERED IN RIGHT ISSUE I.
Right Issue I
Type of Offering : Preemptive Rights Exercise Price : to be determined Conversion Ratio : to be determined
Dilution of Ownership : 26.8% (twenty six point eight percent) Preemptive Rights Trading Period : November 23 - 29, 2016
Preemptive Rights Trading Period : November 24 - 29, 2016 Securities Listing Date on the Stock Exchange : November 21, 2016 Listing : Indonesia Stock Exchange
(4)
Assuming all of the Company's shareholders exercise their Preemptive Rights which they are entitled to in this Right Issue I, the
Company’s capital structure subsequent to the Rights Issue I on a proforma basis shall be as follows:
Shareholders
Before Rights Issue I After Rights Issue I
Nominal Value Rp.100,- per share Nominal Value Rp.100,- per share
Number of
Shares Rupiah %
Number of
Shares Rupiah %
Authorized Capital - A Series Dwiwarna
Shares 1 100 1 100
- B Series Shares 14.999.999.999 1.499.999.999.900 14.999.999.999 1.499.999.999.900
15.000.000.000 1.500.000.000.000 15.000.000.000 1.500.000.000.000
Issued and Paid-up Capital
A Series Dwiwarna Shares
- Republic
of Indonesia 1 100 0,00 1 100 0,00
B Series Shares - Republic
of Indonesia 2.469.642.759 246.964.275.900
51,00 3.375.561.750 337.556.175.000 51,00
- Public 2.372.793.740 237.279.374.000 49,00 3.243.186.394 324.318.639.400 49,00
Total Issued and Paid-up Capital
4.842.436.500 484.243.650.000
100,00 6.618.748.144 661.874.814.400 100,0% Total Shares in
Portfolio
10.157.563.500 1.015.756.350.000
8.381.251.855 838.125.185.500
The Company’s Majority Shareholder, namely the Republic of Indonesia shall exercise its rights in this Right Issue I in accordance with its portion of ownership as stipulated in Law No. 14 of 2015 concerning the State Budget of 2016 Budget Year juncto Law no. 12 of 2016 concerning the Amendment of Law No. 14 of 2015 concerning the State Budget of 2016 Budget Year, which implementation shall be stipulated by a Government Regulation, which shall be issued prior to the Effective Statement from the Financial Services Authority.
WITHIN A PERIOD OF 12 (TWELVE) MONTHS FOLLOWING THE EFFECTIVENES OF THE REGISTRATION STATEMENT WITH RESPECT TO THIS RIGHT ISSUE I, THE COMPANY SHALL NOT ISSUE OR REGISTER ANY NEW SHARES OR OTHER SECURITIES CONVERTIBLE TO SHARES OTHER THAN THOSE OFFERED IN RIGHT ISSUE I.
USE OF PROCEEDS
Proceeds received by the Company from this Right Issue I (net of commission, cost, fees and other issuance cost) shall be used to finance projects, among others, development of industrial estates, port areas and construction of ports, toll roads, power plants, apartments and
housing for Low Income Class (“LIC”) and to be used as the Company’s Working Capital.
INDEBTEDNESS
The following indebtedness is derived from the Company’s consolidated financial statements for the six-month period ended June 30, 2016, which have been audited by the Registered Public Accountant Firm Hertanto, Grace, Karunawan, which expressed an Unqualified Opinion on the financial statements as a whole.
As of June 30, 2016, the Company had a total liability of Rp15,032,071 million, consisting of current liabilities of Rp11,082,288 million and non-current liabilities of Rp3,949,783 million, as detailed below:
DESCRIPTION Total
CURRENT LIABILITIES
Bank Loans - Short-term
Third Parties 316,110
Related Parties 1,576,175
Non-Bank Loans - Related Parties 911,695 Trade payables
Third Parties 5,971,413
Related Parties 161,124
Taxes payable 54,598
Final Income Tax Payables 354,065
Unearned Revenue 8,446
Accrued Expenses 298,863
Current maturities of long-term liabilities
Bank Loans 134,499
(5)
Advances from Employers and Consumers 815,097
Lease Payables 18,507
Other Current Liabilities 131,696
Total Current Liabilities 11,082,288
NON-CURRENT LIABILITIES
Post-employment benefit obligation 303 Long-Term Loans
Third Parties 86,270
Related Parties 577,727
Long-term liabilities, net of current maturities
Medium Term Notes 800,000
Advances from Employers and Consumers 1,024,489
Lease Payables 34,602
Bonds payable 998,918
Other Non-Current Liabilities 427,474
Total Non-Current Liabilities 3,949,783
Total Liabilities 15,032,071
KEY FINANCIAL HIGHLIGHTS
The Company’s key financial highlights presented below are derived from the Company’s audited financial statements for the statements of financial position as of (i) June 30, 2016, and statements of profit and loss for the six-month period ended June 30, 2016, and 2015, which are prepared and presented in accordance with the Financial Accounting Standards in Indonesia and are presented elsewhere in this Prospectus. The audited consolidated financial statements as of and for the periods then ended have been audited based on the auditing standards stipulated by the Indonesian Institute of Certified Public Accountant (Institut Akuntan Publik Indonesia, “IAPI”) by the Registered Public
Accountant Firm Hertanto, Grace, Karunawan, an independent public accountant, which audit reports were signed by Bambang Karunawan, CPA, on August 5, 2016, with unqualified opinion.
The Company’s key financial highlights presented below are derived from the Company’s audited financial statements for the statements of financial position as of (i) December 31, 2015, and 2014, and statements of profit and loss for the years ended December 31, 2015, and 2014, which are prepared and presented in accordance with the Financial Accounting Standards in Indonesia and are presented elsewhere in this Prospectus. The audited consolidated financial statements as of and for the years then ended have been audited based on the standards of auditing established by the Indonesian Institute of Certified Public Accountants (Institut Akuntan Publik Indonesia, “IAPI”) by the Registered Public Accountant Firm Soejatna, Mulyana & Partners, an independent public accountant, which audit reports were signed by Drs. Sukarna Rusdjana, CA, CPA on February 29, 2016, with unqualified opinion.
STATEMENTS OF PROFIT AND LOSS AND OTHER COMPREHENSIVE INCOME
(In millions of Rupiah)
DESCRIPTION
For the year ended December 31,
For the six-month period ended June 30,
2014 2015 2015 2016
Revenue 12,427,371 14,217,373 5,221,447 6,472,196 Cost of Goods Sold (10,877,659) (12,210,412) (4,538,386) (5,565,689)
Gross profit 1,549,712 2,006,961 683,061 906,507
Operating Expenses
Personnel 201,678 287,556 139,498 156,104 General Administration 65,449 96,072 36,931 50,183 Depreciation 8,830 21,287 6,047 14,494 Marketing 5,323 4,882 2,940 2,869 Total Operating Expenses 281,280 409,797 185,416 223,650
Operating income 1,268,432 1,597,164 497,645 682,857
Other income (expenses)
Other Income 38,371 121,459 31,013 56,334 Other Expenses (33,125) (61,119) (26,768) (18,634) Allowance for Impairment (81,255) (63,954) (27,918) (10,111) Financing Cost/Interest Expense (343,921) (372,987) (100,951) (104,286) Profit Share of Joint Ventures 71,024 66,925 9,972 32,647
Share in Associates’ Net Income 1,375 46 - -
Income Before Income Tax 920,901 1,287,534 382,993 638,807
(6)
(In millions of Rupiah)
DESCRIPTION
For the year ended December 31,
For the six-month period ended June 30,
2014 2015 2015 2016
Current Tax
Final Tax (378,126) (434,762) (167,503) (223,619) Non-Final Tax (9,254) (7,209) (4,635) (4,779) Income Tax Benefit (Expense) (387,380) (441,971) (172,138) (228,398)
Profit for the Year from Continuing Operations 533,521 845,563 210,855 410,409
Other Comprehensive Income
Accounts That Will Not Be Reclassified To Profit (Loss)
Gain on Fixed asset revaluation - 1,230,310 - 65,945 Remeasurement of
Defined Benefit Pension Plan
(13,258) (1,377) (10,399) (3,727) Income Tax Related to Accounts
That Will Not Be Reclassified
- (36,841) - (2,562)
Total Other Comprehensive Income for the Year
(13,258) 1,192,092 (10,399) 59,656
Total Profit (Loss) and Other
Comprehensive Income for the Year 520,263 2,037,655 200,456 470,065
Income attributable to:
Owner of parent entity 533,407 740,323 160,778 355,341 Non-controlling interest 114 105,240 50,077 55,068
533,521 845,563 210,855 410,409
Total Comprehensive Income (losses) attributable to:
Owner of parent entity 520,148 1,932,415 150,378 414,997 Non-controlling interest 114 105,240 50,078 55,068
520,263 2,037,655 200,456 470,065
Basic Earnings per Share (in Rupiah): 110 153 33 73
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
(In millions of Rupiah)
DESCRIPTION As of December 31, As of June 30,
2014 2015 2016
ASSETS
CURRENT ASSETS
Cash and Cash Equivalent 2,408,126 3,025,395 2,171,299 Short-Term Investments 202,500 276,900 228,050 Trade Receivables - Net
Third Parties 1,898,034 2,427,628 3,551,786 Related Parties 402,130 499,742 522,005 Retention Receivables - Net
Third Parties 528,792 723,273 799,510 Related Parties 278,473 457,204 487,489 Due from Customer - net
Third Parties 3,125,387 2,599,743 2,541,656 Related Parties 1,011,576 2,121,579 2,134,432 Other receivables:
Third Parties 25,852 247 53 Related Parties 1,762 3,640 1,653 Inventories 2,502,497 2,498,625 2,628,109 Advances from Joint Ventures 156,074 3,000 3,000 Advance 138,087 48,602 249,922 Prepaid Tax 462,184 467,772 326,555 Prepaid Expenses 329,627 259,322 509,410 Collaterals 6,231 17,864 20,683
Total Current Assets 13,477,332 15,430,536 16,175,612
NON-CURRENT ASSETS
(7)
(In millions of Rupiah)
DESCRIPTION As of December 31, As of June 30,
2014 2015 2016
Land for Development 172,372 247,993 247,993 Investment in Associates 147,393 272,134 526,495 Other Long-term Investment 67,799 73,799 128,549 Investment Properties - net 2,876 113,376 113,376 Fixed Assets - Net 709,714 2,989,066 3,250,795 Intangible Assets 882 1,121 1,896
Total Non-Current Assets 1,101,823 3,698,276 4,269,891
Total Assets 14,579,155 19,128,812 20,445,503
LIABILITIES AND EQUITY Current Liabilities
Bank Loans - Short-term
Third Parties 90,063 199,143 316,110 Related Parties 801,805 1,147,275 1,576,175 Non-Bank Loans - Related Parties 674,830 401,595 911,695 Trade payables
Third Parties 6,472,632 7,245,562 5,971,413 Related Parties 106,094 239,615 161,124 Taxes payable 34,723 56,570 54,598 Final Income Tax Payables 220,289 291,212 354,065 Unearned Revenue 13,675 9,627 8,446 Accrued Expenses 333,077 324,088 298,863 Current maturities of long-term liabilities
Bank Loans 10,218 66,879 134,499 Medium Term Notes - - 330,000 Advances from Employers and Consumers 622,849 697,645 815,097 Lease Payables 15,229 14,492 18,507 Other Current Liabilities 22,734 68,096 131,696
Total Current Liabilities 9,418,218 10,761,799 11,082,288
NON-CURRENT LIABILITIES
Post-employment benefit obligation - 114 303 Long-Term Loans
Third Parties 6,554 29,036 86,270 Related Parties 420,111 505,413 577,727 Long-term liabilities, net of current maturities
Medium Term Notes 330,000 330,000 800,000 Advances from Employers and Consumers 830,417 911,780 1,024,489 Lease Payables 50,399 25,832 34,602 Bonds payable 698,318 998,636 998,918 Other Non-Current Liabilities 490,205 447,130 427,474
Total Non-Current Liabilities 2,826,004 3,247,941 3,949,783
Total Liabilities 12,244,222 14,009,740 15,032,071
EQUITY
Equity attributable to: Owner of Parent Entity
Issued and Paid-up Capital 484,244 484,244 484,244 Additional Paid-in Capital 462,018 431,845 431,845 Changes in Equity of Subsidiary Company - 255,864 255,864 Gain on Revaluation of Fixed Assets - 1,193,469 1,256,852 Remeasurement of Defined Benefit Pension Plan (29,323) (30,700) (34,427) Retained earnings
Appropriated 883,538 1,306,832 1,900,351 Unappropriated 533,406 740,323 355,341
Total 2,333,883 4,381,877 4,650,070
Non-Controlling Interest 1,050 737,195 763,362
(8)
(In millions of Rupiah)
DESCRIPTION As of December 31, As of June 30,
2014 2015 2016
TOTAL LIABILITIES AND EQUITY 14,579,155 19,128,812 20,445,503
KEY FINANCIAL RATIOS
DESCRIPTION
As of and for the year ended December 31,
As of and for the six-month period ended June 30,
2014 2015 2015 2016
FINANCIAL PERFORMANCE RATIO Liquidity Ratio
Cash ratio (%) 27.72 30.69 26.20 21.65 Quick ratio (%) 25.57 28.11 23.18 19.59 Current ratio (%) 143.10 143.38 165.26 145.96
Profitability Ratio
Gross profit Margin (%) 12.47 14.12 13.08 14.01 Operating profit Margin (%) 10.21 11.23 9.53 10.55 Net Profit Margin (%) 4.29 5.95 4.04 6.34 Return on Assets (%) 3.96 5.02 2.82 4.15 Return on Equity (%) 30.05 31.68 17.63 25.04 Return on Investment (%) 9.08 9.53 6.74 8.05
SOLVENCY RATIOS
Total Liabilities to Total Assets Ratio (%) 83.98 73.24 78.33 73.52 Debt to Equity Ratio (%) 524.39 273.68 361.54 277.68 Interest Bearing Debt to Equity Ratio (%) 132.66 133.92 103.95 106.85 Own Capital to Total Assets Ratio (%) 12.18 13.95 15.56 16.03 EBITDA to Interest Expense (%) 384.40 466.82 511.62 751.94
ACTIVITY RATIOS
Inventory Turnover (days) 79 71 101 81 Collection Period (days) 91 105 137 151 Asset Turnover (x) 0.86 0.79 0.69 0.67
GROWTH RATIO
Revenue (%) 6.62 14.40 13.44 23.95 Operating income (%) 16.89 25.92 32.12 37.22 Comprehensive Net Income (%) 22.18 291.66 34.23 134.50 Total Assets 17.64 31.21 5.48 6.88 Total Liabilities (%) 17.15 14.42 (1.62) 7.30 Equity (%) 20.28 119.24 42.69 5.75
FINANCIAL RATIOS REQUIRED BY LOAN AGREEMENTS OR OTHER LIABILITIES
Ratio Requirement of Loan Agreements The Company's Financial
Ratios as of June 30, 2016
Minimum EBITDA to Interest Expense (%) 300% 751.94% Minimum Current Ratio 110% 145.96%
Minimum DSCR 130% 188.00%
Maximum Gearing Ratio 300% 106.85%
As of June 30, 2016, the Company has satisfied all the required financial ratios.
MANAGEMENT'S DISCUSSION AND ANALYSIS
a. Revenue
Six-month period ended June 30, 2016, compared to the Six-month period ended June 30, 2015
(9)
segments, namely (i) construction service totaling Rp4,355,935 million (67.30%), (ii) EPC totaling Rp1,068,206 million (16.50%), (iii) property & realty totaling Rp992,805 million (15.34%), (iv) pre-cast totaling Rp21,536 million (0.33%), and (v) equipment totaling Rp33,714 million (0.52%).
The Company’s revenue has increased by 23.95% from Rp5,221,447 million for the six-month period ended June 30, 2015, to Rp6,472,196 million for the six-month period ended June 30, 2016. The increase was mainly due to an increase in revenue from the EPC segment by Rp811,568 million or 316.21%, combined with an increase in revenue from property and realty by Rp252,833 million or 34.17%.
The Company's revenue for the six-month period ended June 30, 2016, was contributed by, among others, PT GE Operation Indonesia totaling Rp929,339 million, PT Pelindo II (Persero) totaling Rp754,200 million, PT Kalla Inti Karsa totaling Rp103,350 million, Department of Transportation, Directorate General of Air Transportation, Airport Management Unit of Radin Inten II Airport Lampung, totaling Rp68,431 million.
Employer contributing more than 10% of the Company's revenue for the six-month period ended June 30, 2016, and June 30, 2015, was PT Pelindo II (Persero), which contributed Rp754,200 million and Rp1,167,067 million, respectively.
Year Ended December 31, 2015, compared to the Year Ended December 31, 2014
The Company's revenue for the year ended December 31, 2015, was Rp14,217,373 million. The revenue was generated from five segments, namely (i) construction service totaling Rp11,610,895 million (81.67%), (ii) EPC totaling Rp928,319 million (6.53%), (iii) property & realty totaling Rp1,572,504 million (11.06%), (iv) pre-cast totaling Rp33,4441 million (0.24%), and (v) equipment totaling Rp72,213 million (0.51%).
The Company’s revenue has increased by 14.40% from Rp12,427,371 million for the year ended December 31, 2014, to Rp14,217,373 million for the year ended December 31, 2015. The increase was mainly due to an increase in revenue from the construction service segment by Rp94,338 million or 316.21%, combined with an increase in revenue from the equipment segment by Rp42,874 million or 146.13%.
The Company’s revenue for the year ended December 31, 2015, was contributed by, among others, PT Duta Anggada Realty Tbk totaling Rp201,654 million, PT Kalla Inti Karsa totaling Rp124,828 million and PT Servo Lintas Raya totaling Rp258,439 million and PT Pelindo II (Persero) totaling Rp2,219,252 million.
Employer contributing more than 10% of the Company's revenue for the year ended December 31, 2015, and December 31, 2014, was PT Pelindo II (Persero), which contributed Rp2,219,252 million and Rp1,726,802 million, respectively.
b. Cost of Goods Sold
Six-month period ended June 30, 2016, compared to the Six-month period ended June 30, 2015
The Company's Cost of Goods Sold for the six-month period ended June 30, 2015, was Rp5,565,689 million. The largest Cost of Goods Sold was contributed by the construction service segment, which contributed 70.37% to total Cost of Goods Sold. The Cost of Goods Sold margin to total sales was 85.99%.
The Company’s Cost of Goods Sold has increased by 22.64% from Rp4,538,386 million for the six-month period ended June 30, 2015, to Rp5,565,689 million for the six-month period ended June 30, 2016. The increase in Cost of Goods Sold was mainly contributed by the EPC segment, i.e. Rp682,885 million or 299.99%.
Year Ended December 31, 2015, compared to the Year Ended December 31, 2014
The Company's Cost of Goods Sold for the year ended December 31, 2015, was Rp12,210,412 million. The largest Cost of Goods Sold was contributed by the construction service segment, which contributed 84.90% to total Cost of Goods Sold. The Cost of Goods Sold margin to total sales was 85.88%.
The Company’s Cost of Goods Sold has increased by 12.25% from Rp10,877,659 million for the year ended December 31, 2014, to Rp12,210,412 million for the year ended December 31, 2015. The increase in Cost of Goods Sold was mainly contributed by the increase in construction service segment by Rp1,119,239 million or 12.10% and the property and realty segment by Rp513,330 million or 135.50%.
c. Gross profit
Six-month period ended June 30, 2016, compared to the Six-month period ended June 30, 2015
The Company’s gross profit has increased by 32.71% from Rp683,061 million for the six-month period ended June 30, 2015, to Rp906,507 million for the six-month period ended June 30, 2016.
The increase in gross profit was mainly due to the increase in the Company revenue, which was higher than the increase in Cost of Goods Sold. The Company's revenue for the six-month period ended June 30, 2016, has increased by 23.95% compared to the six-month period ended June 30, 2015, whereas Cost of Goods Sold for the six-month period ended June 30, 2016, has only increased by 22.64% compared to the six-month period ended June 30, 2015.
(10)
The Company’s gross profit has increased by 29.51% from Rp1,549,712 million for the year ended December 31, 2014, to Rp2,006,961 million for the year ended December 31, 2015.
The increase in gross profit was mainly due to the increase in the Company revenue, which was higher than the increase in Cost of Goods Sold. The Company's revenue for the year ended December 31, 2015, has increased by 14.40% compared to the year ended December 31, 2014, whereas Cost of Goods Sold for the year ended December 31, 2015, has only increased by 12.25% compared to the year ended December 31, 2014.
d. Operating Expenses
Six-month period ended June 30, 2016, compared to the Six-month period ended June 30, 2015
The Company’s operating expenses for the six-month period ended June 30, 2016 have reached Rp223,650 million, with employee, general and administrative, depreciation and marketing expenses each contributing Rp156,104 million (69.80%), Rp50,183 million (22.44%), Rp14,494 million (6.48%) and Rp2,869 million (1,28%), respectively.
The Company’s operating expenses have increased by 20.62% from Rp185,417 million for the six-month period ended June 30, 2015, to Rp223,650 million for the six-month period ended June 30, 2016. The increase was mainly contributed by the increase in employee expenses by Rp16,606 million or 11.90%, combined with the increase in general expenses by Rp13,252 million or 35.88%.
Year Ended December 31, 2015, compared to the Year Ended December 31, 2014
The Company’s operating expenses for the year ended December 31, 2015, have reached Rp409,797 million, with employee, general and administrative, depreciation and marketing expenses each contributing Rp287,556 million (70.17%), Rp96,072 million (23.44%), Rp21,287 million (5.19%) and Rp4,882 million (1,19%), respectively.
The Company’s operating expenses have increased by 45.69% from Rp281,280 million for the year ended December 31, 2014, to Rp409,797 million for the year ended December 31, 2015. The increase was mainly contributed by the increase in employee expenses by Rp85,878 million or 42.58%, combined with the increase in general expenses by Rp30,622 million or 46.79%.
e. Operating income
Six-month period ended June 30, 2016, compared to the Six-month period ended June 30, 2015
The Company’s operating income has increased by 37.22% from Rp497,645 million for the six-month period ended June 30, 2015, to Rp682,857 million for the six-month period ended June 30, 2016. The growth of operating income was affected by the increase in revenue from each business segment. The highest business development up to June 30, 2016, was contributed by the EPC segment, i.e. Rp811,569 million or 316.23%.
The Company’s profit margin has increased from 9.53% for the six-month period ended June 30, 2015, to 10.55% for the six-month period ended June 30, 2016.
Year Ended December 31, 2015, compared to the Year Ended December 31, 2014
The Company’s operating income has increased by 25.92% from Rp1,268,432 million for the year ended December 31, 2014, to Rp1,597,164 million for the year ended December 31, 2015. The growth of operating income was affected by the increase in revenue from each business segment. The highest business development up to December 31, 2015, was contributed by the Property and Realty segment, i.e. Rp927,079 million or 143.64%.
The Company’s profit margin has increased from 10.21% for the year ended December 31, 2014, to 11.23% for the year ended December 31, 2015.
f. Income Before Income Tax
Six-month period ended June 30, 2016, compared to the Six-month period ended June 30, 2015
The Company’s income before income tax has increased by 66.79% from Rp382,993 million for the six-month period ended June 30, 2015, to Rp638,807 million for the six-month period ended June 30, 2016. The growth of income before income tax was affected by the successful increase of the Company's gross profit and the increase in operating income, while other expenses have decreased.
The Company’s profit before tax margin has increased from 7.33% for the six-month period ended June 30, 2015, to 9.87% for the six-month period ended June 30, 2016.
Year Ended December 31, 2015, compared to the Year Ended December 31, 2014
The Company’s income before income tax has increased by 39.81% from Rp920,901 million for the year ended December 31, 2014, to Rp1,287,534 million for the year ended December 31, 2015. The growth of income before income tax was affected by the successful increase of the Company's gross profit and the increase in operating income, while other expenses have decreased.
(11)
The Company’s profit before tax margin has increased from 7.41% for the year ended December 31, 2014, to 9.06% for the year ended December 31, 2015.
g. Profit for the Year from Continuing Operations
Six-month period ended June 30, 2016, compared to the Six-month period ended June 30, 2015
The Company’s profit for the year from continuing operation has increased by 94.64% from Rp210,855 million for the six-month period ended June 30, 2015, to Rp410,409 million for the six-month period ended June 30, 2016. The increase of profit for the year from continuing operation incurred due to the increase in the Company's revenue that has higher compared to the increase in the Company's expenses.
The Company’s margin of profit for the year from continuing operation has increased from 4.04% for the six-month period ended June 30, 2015, to 6.34% for the six-month period ended June 30, 2016.
Year Ended December 31, 2015, compared to the Year Ended December 31, 2014
The Company’s profit for the year from continuing operation has increased by 58.94% from Rp533,521 million for the year ended December 31, 2014, to Rp845,563 million for the year ended December 31, 2015. The increase of profit for the year from continuing operation incurred due to the increase in the Company's revenue that has higher compared to the increase in the Company's expenses.
The Company’s margin of profit for the year from continuing operation has increased from 4.29% for the year ended December 31, 2014, to 5.95% for the year ended December 31, 2015.
h. Asset Growth
As of June 30, 2016 compared to as of December 31, 2015
The Company’s total assets as of June 30, 2016, was Rp20,445,503 million, an increase of 6.88% compared to total assets as of December 31, 2015, of Rp19,128,812 million.
The Company's total current assets as of June 30, 2016, was Rp16,175,612 million, an increase of Rp745,077 million or 4.83% compared to total current assets as of December 31, 2015, of Rp15,430,535 million. The increase was due to the increase in new contracts acquired in the period ended June 30, 2016, totaling Rp14,093 billion. Whereas net trade receivables - third parties has increase by Rp1,041,294 million or 41.48%, combined with the increase in prepaid expenses by Rp250,088 million or 96.44%, consisting of marketing expenses, i.e. Indirect Expenses, Marketing Expenses, Provision Expenses and Insurance Expenses.
The Company's total non-current assets as of June 30, 2016, was Rp4,269,890 million, an increase of Rp571,614 million or 15.46% compared to total non-current assets as of December 31, 2015, of Rp3,698,276 million. The increase was mainly due to the increase in investment in associates by Rp254,361 million or 93.47% resulting from capital contribution to associates.
As of December 31, 2015 compared to as of December 31, 2014
The Company’s total assets as of December 31, 2015, was Rp19,128,812 million, an increase of 31.21% compared to total assets as of December 31, 2014, of Rp14,579,155 million.
The Company's total current assets as of December 31, 2015, was Rp15,430,535 million, an increase of Rp1,953,203 million or 14.49% compared to total current assets as of December 31, 2014, of Rp13,477,332 million. The increase was mainly due to the increase in due from customer - net - related parties by Rp711,425 million or 73.13%. The largest Due from Customer net-related parties was contributed by PT Prima Multi Terminal totaling Rp275,752 million.
The Company's total non-current assets as of December 31, 2015, was Rp3,698,276 million, an increase of Rp2,596,453 million or 235.65% compared to total non-current assets as of December 31, 2014, of Rp1,101,823 million. The increase was mainly due to the increase in investment in associates by Rp124,741 million or 72.36% resulting from capital contribution to associates.
i. Liability Growth
As of June 30, 2016 compared to as of December 31, 2015
The Company’s total liabilities as of June 30, 2016, was Rp15,032,070 million, an increase of 7.30% compared to total liabilities as of December 31, 2015, of Rp14,009,740 million.
The Company's total non-current liabilities as of June 30, 2016, was Rp11,082,288 million, an increase of Rp320,488 million or 2.99% compared to total non-current liabilities as of December 31, 2015, of Rp10,761,780 million. The increase was due to additional Loans from Non-Bank Parties, i.e. a new loan from PT Sarana Multi Infrastruktur totaling Rp100,000 million and additional loan from Lembaga Pembiayaan Ekspor Indonesia totaling Rp410,100 or 102.11%.
The Company's total non-current liabilities as of June 30, 2016, was Rp3,949,783 million, an increase of Rp1,054,457 million or 36.42% compared to total non-current liabilities as of December 31, 2015, of Rp3,247,940 million. The increase was mainly due to the increase in Medium Term Notes by Rp470,000 million or 142.42%.
(12)
As of December 31, 2015 compared to as of December 31, 2014
The Company’s total liabilities as of December 31, 2015, was Rp14,009,740 million, an increase of 14.42% compared to total liabilities as of December 31, 2014, of Rp12,244,222 million.
The Company's total current liabilities as of December 31, 2015, was Rp10,761,780 million, an increase of Rp1,343,581 million or 14.27% compared to total non-current liabilities as of December 31, 2014, of Rp9,418,218 million. The increase was due to the increase in Advances from Employers and Customers by Rp14,093 billion as a result of new contracts acquired in the period ended June 30, 2016.
The Company's total non-current liabilities as of December 31, 2015, was Rp3,247,940 million, an increase of Rp421,936 million or 14.94% compared to total non-current liabilities as of December 31, 2014, of Rp2,826,004 million. The increase was mainly due to the increase in Bonds Payable by Rp300,317 million or 43.01%.
j. Equity Growth
As of June 30, 2016 compared to as of December 31, 2015
The Company’s total equity as of June 30, 2016, was Rp5,413,432 million, an increase of 5.75% compared to total equity as of December 31, 2015, of Rp5,119,072 million.
The increase in equity was due to the increase in appropriated retained earnings by Rp593,519 million or 45.42% as a portion of prior year’s income was appropriated as the Company's retained earnings in accordance with the GMS resolution concerning the appropriation of use of the Company's net income for the year ended December 31, 2015, with the following net income distribution proportion: 20% for dividends, 75% for development reserves and 5% of appropriated reserves.
As of December 31, 2015 compared to as of December 31, 2014
The Company’s total equity as of December 31, 2015, was Rp5,119,072 million, an increase of 54.39% compared to total equity as of December 31, 2014, of Rp2,334,933 million.
The increase in equity was due to the increase in appropriated retained earnings by Rp423,294 million or 47.91% as a portion of prior year’s income was appropriated as the Company's retained earnings in accordance with the GMS resolution concerning the appropriation of use of the Company's net income for the year ended December 31, 2014, with the following net income distribution proportion: 20% for dividends, 75% for development reserves and 5% of appropriated reserves.
BUSINESS RISKS
As a State-Owned Enterprise that operates as a construction and investment company, the Company is not immune to the following risks: 1. Marketing risk, i.e. failure to achieve marketing targets;
2. Operational risk, such as delayed projects due to untimely payment of down payments and milestone payments.
3. Financial risks, such as the fluctuation in foreign exchange rate, inflation and the high amount of the bank’s interest rate due to negative cash flows.
4. HR risk, among others, the requirement for project personnel that is higher than those available; 5. Legal Risk, such as securing Building Construction Permit or Environmental Impact Analysis (AMDAL);
6. Social risk such as noise, air pollution, emission, Hazardous and Toxic Waste disposal and issues with the local community concerning limited project's working hours.
7. Technical risk, such as unpredictable land condition.
Risks Associated with Share Ownership
In addition to the risks faced by the Company, the Company's business activities and industry, share ownership involves the following risks: 1. The conditions of Indonesian Capital Market may affect the price and liquidity of the Company’s shares.
2. The Company's share price may fluctuate.
3. Future sales of the Company's shares may affect the market price of such shares. 4. The ability of shareholders to participate in future private placements may be limited.
5. The buyers or shareholders may be subject to certain limitations concerning the rights of minority shareholders.
THE COMPANY’S MANAGEMENT HEREBY REPRESENTS THAT THE COMPANY HAS DISCLOSED ALL MATERIAL BUSINESS RISKS
THAT ARE PREPARED IN ORDER OF SIGNIFICANCE OF SUCH RISKS TO THE COMPANY’S AND ITS SUBSIDIARIES’ BUSINESS ACTIVITIES AND FINANCIAL PERFORMANCE.
SIGNIFICANT EVENT SUBSEQUENT TO THE DATE OF INDEPENDENT AUDITOR'S
REPORT
(13)
There are no significant events with material impact to the Company's financial condition and operating results, which occur subsequent to the
date of the Independent Auditor's report, i.e. August 5, 2016, for the Company's and its Subsidiaries’ consolidated financial statements for the six-month period ended June 30, 2016, requiring disclosures in this Prospectus. The said consolidated financial statements were audited by the Registered Public Accountant Firm Hertanto, Grace, Karunawan based on the auditing standards stipulated by the Indonesian Institute of Certified Public Accountant, with unqualified opinion.
DESCRIPTION OF THE COMPANY
Brief History of the Company
The Company was established under the name of N.V. Pembangunan Perumahan based on the Notarial Deed drawn up by Raden Mr. Soewandi in Jakarta, No. 48 dated August 26, 1953, (Bank Industri Negara was subsequently merged into Bank Pembangunan Indonesia), and based on the Law No. 19 Government Regulation in Lieu of Law of 1960 was further merged into P.N. Pembangunan Perumahan, a State Company established by virtue of Government Regulation No. 63 of 1961 dated March 29, 1961, considering the Establishment of Perusahaan Negara Pembangunan Perumahan, which was announced in the State Gazette of the Republic of Indonesia No. 84/1961, Supplement to the State Gazette of the Republic of Indonesia No. 2218.
Furthermore, based on Government Regulation No. 39 of 1971 concerning the Transformation of Perusahaan Negara (PN) Pembangunan Perumahan into a Limited Liability Company (Persero), which was announced in the State Gazette of the Republic of Indonesia No. 50 of 1971, the form of Perusahaan Negara Pembangunan Perumahan was changed into a Limited Liability Company (Persero), and the Company was established by virtue of Deed of Limited Liability Company PT Pembangunan Perumahan No. 78 dated March 15, 1973, jo. Deed of Amendment No. 247 dated March 21, 1974, both of which were drawn up before Kartini Muljadi, S.H., a Notary in Jakarta, and was approved by the Minister of Justice of the Republic of Indonesia by virtue of Decree No. Y.A.5/105/2 dated March 30, 1974, registered in the District Court of Jakarta on April 3, 1974, under No. 1186 and 1187, and was announced in the State Gazette of the Republic of Indonesia No. 48 dated June 14, 1974, Supplement to the State Gazette of the Republic of Indonesia No. 249/1974 (“Deed of Establishment”).
PT PP Persero Tbk’s Articles of Association have been amended several times, and have been amended in its entirety to conform to the Capital Market and Financial Institution Supervisory Board Regulation, and the Company's name has been changed from “Perusahaan
Perseroan (Persero) PT Pembangunan Perumahan” to “PT Pembangunan Perumahan (Persero) Tbk.” as stipulated in the Deed of
Shareholder Circular Resolutions and Amendment to the Articles of Association of Perusahaan Perseroan (Persero) PT Pembangunan Perumahan Tbk, abbreviated as PT PP (Persero) Tbk. No. 02 dated January 5, 2010, drawn up before Imas Fatimah, S.H., M.Kn., a Notary in Jakarta, which was approved by the Minister of Law and Human Rights (“MoLHR”) of the Republic of Indonesia by virtue of Decree No. AHU -00127.AH.01.02.Tahun 2010 dated January 5, 2010, and was registered in the Company Register under No. AHU-0000185.AH.01.09.Tahun 2010 dated January 5, 2010, and was announced in Supplement No. 82 to the State Gazette of the Republic of Indonesia No. 29752 dated
October 12, 2010 (“Deed No. 02/2010”).
The latest amendments to PT PP Persero Tbk’s Articles of Association, commencing from the Registration Public Offering of PP
Shelf-Registered Bonds I Phase II of 2015 (“Public Offering of PP Shelf-Registered Bonds I Phase II”) are as stipulated in the following deeds:
1. Deed of Amendment to Articles of Association of Perusahaan Perseroan (Persero) PT Pembangunan Perumahan Tbk or abbreviated as PT PP (Persero) Tbk No. 25 dated May 21, 2015, drawn up before Mochamad Nova Faisal, S.H., M.Kn., a Notary in South Jakarta, which was received and recorded in the database of Legal Entity Administration System (“LEAS”) of the Ministry of Law and Human Rights of
the Republic of Indonesia No. AH.01.03-0936938 dated June 4, 2015, and was registered in the Company Register under No. AHU-3512783.AH.01.11.Tahun 2015 dated June 4, 2015, ("Deed No. 25/2015”); and
2. Deed of Resolutions of Extraordinary General Meeting of Shareholders of Perusahaan Perseroan (Persero) PT Pembangunan Perumahan Tbk or abbreviated as PT PP (Persero) Tbk No. 37 dated August 23, 2016, which was approved by the Minister of Law and Human Rights by virtue of Decree No. AHU-0016573.AH.01.02.TAHUN 2016 dated September 14, 2016, and received and recorded in the database of the Legal Entity Administration System under No. AHU-AH.01.03-0080065 dated September 14, 2016, and was registered in the Company Register under No. AHU-0107323.AH.01.11.TAHUN 2016 dated September 14, 2016, ("Deed No. 37/2016”).
For 20 (twenty) years since the transformation into a limited liability company, the Company has diversified its office and realty business, therefore the Company's present business activities include construction service, realty and property. In 1998, during the prolonged crisis in Indonesia, the Company conducted a reorganization by downsizing the number of employees and entering financial restructuring. In a more streamlined and efficient form, the Company successfully maintained it business performance and improved its profitability.
In 2004, the Company implemented the EMBO (Employee Management Buy Out) Program, a program to sell the shares of the Republic of Indonesia (divestment) to be allocated for employee and management share ownership. The sale of shares through the EMBO program was conducted through a separate agreement between the shareholder and cooperative, which in this case represented the management and employees.
Subsequently, in 2009, the Company conducted an Initial Public offering through privatization of the Company through an IPO, and its shares were listed on February 9, 2010.
The Company’s Management Composition
Based on the Deed of Meeting Resolutions of PT PP (Persero) Tbk No. 59 dated April 29, 2016, drawn up before Ir. Nanette Cahyanie Handari Adi Warsito, S.H., a Notary in Jakarta, which was received and recorded in the database of Legal Entity Administration System of the Ministry of Law and Human Rights under No. AHU-AH.01.03-0046145 dated May 4, 2016, jo. Deed No. 37 dated August 23, 2016, drawn up before Fathiah Helmi, S.H., a Notary in Jakarta, which notification was received by the Minister of Law and Human Rights of the Republic of Indonesia
(14)
by virtue of Decree No. AHU-AH.01.03-0080066 dated September 14, 2016, the compositions of PT PP (Persero) Tbk’s Board of Directors and Commissioners are as follows:
Board of Commissioners
President Commissioner/Independent Commissioner : Andi Gani Nena Wea, SH
Independent Commissioner : Irjen. (Purn) Drs. Aryanto Sutadi, M.Sc. Commissioner : Letjend. (Purn) Sumardi
Commissioner : Muhammad Khoerur Roziqin, SE., M.Sc. Commissioner
Commissioner
: :
Ir. Hediyanto W. Husaini, MSCE, M. Si. Ir. Wismana Adi Suryabrata, MIA
Board of Directors:
President Director : : Ir. Tumiyana, MBA (Unaffiliated) Director : Agus Purbianto, SE, AK, MM (Unaffiliated) Director : Ir. Lukman Hidayat (Unaffiliated) Director : Ir. M. Toha Fauzi, MT (Unaffiliated) Director : Ir. Abdul Haris Tatang, M.Sc. (Unaffiliated) Director : Ir. M. Aprindy, MT (Unaffiliated)
Description of Subsidiaries
No. Company Name Last Capital
Contribution Business Activities Status
Direct Ownership
(%) SUBSIDIARIES
1. PT PP Properti 2013 Development, construction, and operation of
a number of commercial buildings, hotels, apartments,
offices, real estates, mall, trade centers, and other facilities.
Operating 99.90
2. PT PP Pracetak 2013 Construction and Pile Services Operating 99.99
3. PT PP Alat 2014 Lease of supporting heavy equipment for
construction and formwork contractors
Operating 99.98
4. PP Energi 2016 Construction, electricity, power plants,
renewable energy and conversion energy.
Not yet operating
99.00
5. PP Infrastruktur 2016 Construction, electricity, power plants,
renewable energy and conversion energy.
Not yet operating
99.00 ASSOCIATES
1. PT PP Taisei Indonesia
Construction
1998 Construction Service Operating 15.00
2. PT Citra Waspphutowa 2006 Toll Road Management Operating 12.50
3. PT Inpola Meka Energi 2008 Mini Hydro Power Plant Operating 38.25
4. PT Alam Inti Energi 2010 Geothermal Power Plant Not yet
operating
30.00
5. PT Muba Daya Pratama 2011 Gas Fired Power Plant Operating 49.00
6. PT Prima Multi Terminal 2014 Port Terminal Management Operating 25.00
7. PT Jasamarga Kualanamu Tol 2014 Toll Road Management Not yet
operating
15.00
8. PT Jasamarga Balikpapan
Samarinda
2016 Toll Road Management Not yet
operating
15.00
9. PT Jasamarga Manado Bitung 2016 Toll Road Management Not yet
operating
20.00
10. PT Jasamarga Pandaan Malang 2016 Toll Road Management Not yet
operating
35.00
11. PT Sinergi Investasi Properti 2015 Service, general contractor and/or trade Not yet
operating
20.00
BUSINESS ACTIVITIES AND PROSPECTS
Overview
In carrying out its business, the Company has a vision to become a leading construction and investment company offering high added values to its stakeholders. The Company's missions are to provide construction services and make investments in order to generate added value to
(1)
Association and supported by Board of Directors/Management composition (for Institution/Legal Entity).
iv. The original copy of power of attorney (in the event of representative) with Rp6,000 (six thousand Rupiah) stamp duty, supplemented with photocopies of valid Resident Card (KTP)/Passport/Temporary Stay Permit Card (KITAS) of the Principal and Agent.
v. In the event that the holders of the Preemptive Rights intend to have the New Shares from exercised Preemptive Rights in electronic form, the exercise request shall be submitted to the Company's SAB through the appointed Members of the Stock Exchange or Custodian Banks by submitting the following additional documents:
The original copy of power of attorney from the holders of the Preemptive Rights to the Members of the Stock Exchange or Custodian Banks to submit the request to exercise Preemptive Rights and undertake the securities management of shares from exercised Preemptive Rights at the Collective Depository at KSEI on behalf of the Principal.
The original copy of signed and complete Securities Deposit Form issued by KSEI. The Company shall issue the shares from exercised Preemptive Rights in the physical form of Collective Share Certificate (CSC) in the event that the holders of Preemptive Right Certificate do not intend to have their shares from exercised Preemptive Rights to be administered in the Collective Depository at KSEI.
Each and every conversion cost pertaining to the transfer of the Company's shares from certificate to electronic form and/or vice versa from electronic form to certificate shall be entirely paid and borne by the concerned shareholders of the Company.
Registration to exercise Preemptive Rights Certificates shall be conducted at the office of the Company’s SAB’s during business days and working hours (Monday to Friday, 09.00 - 15.00 Western Indonesian Time).
In the event that the Preemptive Rights Certificates are not completed in accordance with the shares subscription guidelines/requirements stated on the Preemptive Right Certificate and in the Prospectus, the subscription may be rejected. Preemptive Rights shall be deemed exercised only when such payments have been proved to be in good funds in the Company's Bank Account in accordance with the requirements stipulated in the terms of subscription.
4. Additional Shares Subscription
Eligible Shareholders who do not sell their Preemptive Rights or buyers/holders of Preemptive Rights whose names are stated on the Preemptive Right Certificate, or the holders of Preemptive Rights in the Collective Depository at KSEI, may file additional shares subscription in addition to their existing rights by filling in the additional shares subscription column provided on the Preemptive Right Certificate or Additional Share Subscription Form in a sum of no less than 100 shares or any multiples thereof.
a. Holders of Preemptive Rights in the form of certificate/Preemptive Right Certificate intending to have the New Shares from their allotment in electronic form shall file a request to the Company’s SAB through the Members of Stock Exchange/Custodian Bank by submitting the following documents:
- The original copy of Additional Share Subscription Form (SSF) that has been filled in completely and correctly.
- The original copy of the power of attorney from the Holders of Preemptive Rights to the Members of Stock Exchange or Custodian Banks to file the Additional New Shares Subscription requests and undertake the securities management of New Shares from allotment in the Collective Depository at KSEI and other authorizations which may have been given in relation to the subscription of Additional New Shares on behalf of the Principal.
- Photocopy of valid Resident Card (KTP)/Passport/Temporary Stay Permit Card (KITAS) (for individual), or a photocopy of Articles of Association and supported by Board of Directors/Management composition (for Institution/Legal Entity).
- The original payment slip by way of transfer/book-entry settlement/giro/cheque/cash to the Company’s account from the bank where the payment is deposited.
- The original copy of Securities Deposit Form issued by KSEI, which has been filled in completely for the purpose of distributing shares from exercised preemptive rights by the SAB.
b. Holders of Preemptive Rights in the form of certificate/Preemptive Right Certificate intending to have the New Shares from their allotment to remain in the physical form/certificates shall file a request to the Company’s SAB through the Members of Stock Exchange/Custodian Bank by submitting the following documents:
- The original copy of Additional SSF that has been filled in completely and correctly.
- Photocopy of valid Resident Card (KTP)/Passport/Temporary Stay Permit Card (KITAS) (for individual), or a photocopy of Articles of Association and supported by Board of Directors/Management composition (for Institution/Legal Entity).
- The original copy of power of attorney (in the event of representative) with Rp6,000 (six thousand Rupiah) stamp duty, supplemented with photocopies of valid Resident Card (KTP)/Passport/Temporary Stay Permit Card (KITAS) of the Principal and Agent.
- The original payment slip by way of transfer/book-entry settlement/giro/cheque/cash to the Company’s account from the bank where the payment is deposited.
c. Holders of Preemptive Rights in the Collective Depository at KSEI shall fill in and submit the Additional SSF which have been distributed supplemented by the following documents:
- The original copy of settled exercise instructions conducted in C-BEST according to the name of the concerned Holders of Preemptive Rights (only for holders of Preemptive Rights in the Collective Depository at KSEI who have exercised their rights on the C-BEST system).
- The original copy of Securities Deposit Form issued by KSEI, which has been filled in completely for the purpose of distributing shares from exercised preemptive rights by the SAB.
- The original payment slip by way of transfer/wire/giro/cheque/cash to the Company’s account from the bank where the payment is deposited.
Payment for such additional subscription shall be made and must be received in good funds in the Company's bank account by no later than
(2)
5. Allotment of Additional Shares Subscription in the Right Issue I
The allotment of additional shares subscription will be determined on Desember 2, 2016, subject to the following provisions:
a. In the event that all subscribed shares, including additional shares subscription, do not exceed the total number of shares offered in this Right Issue I, then all subscription of additional shares shall be fulfilled;
b. In the event that all subscribed shares, including additional shares subscription, exceed the total number of shares offered in this Right Issue I, then the subscribers placing additional shares subscriptions shall be subject to the allotment system in proportion to the additional subscription of Preemptive Rights exercised by each shareholder placing such additional share subscriptions.
6. Terms of Payment for Holders of Preemptive Right Certificates (Outside KSEI’s Collective Depository) and Additional New Shares Subscriptions
Payment of the shares subscriptions in relation to the Right Issue I which subscriptions are filed directly to the Company's SAB shall be paid in full and in good funds in Rupiah currency upon subscriptions, by way of cash/cheques/bilyet giro/book-entry settlement/transfer by stating the Preemptive Right Certificate Number or Additional SSF Number and such payments shall be transferred to the Company’s bank account (the “Company’s Bank”) stated below:
Bank ● Branch: Jl. [●] Account Number: A/C. [●]
Under the name of: PT ●
All cheques and bank drafts received shall be immediately endorsed upon receipt. In the event that such cheques or bank drafts are dishonored by the drawing bank upon endorsement, the Right Shares subscriptions shall be considered void. In the event of payment by way of cheques/book-entry settlement/bilyet giro, then payment date shall be considered based on the date that such cheques/book-entry settlement/bilyet giro are received in good funds in the Company's bank account stated above.
For subscriptions of additional Right Shares, payments shall be made on the day of subscription, where such payments shall be received in good funds in the Company's bank account by no later than November 29, 2016.
All costs that may arise with respect to the shares subscriptions in relation to this Right Issue I shall be borne by the subscribers. Shares subscriptions that fail to satisfy the terms of payment shall be considered void.
7. Receipt of Share Subscription
The Company, through the Company's SAB receiving the Preemptive Rights Share subscription requests shall provide stamped and signed Receipt of Share Subscriptions to the subscribers as evidence of Preemptive Rights Share Subscription, which shall subsequently be used as one of the evidence during the collection of the Right Shares. Holders of Preemptive Rights in the Collective Depository at KSEI shall receive confirmation on the requests to exercise Preemptive Rights from C-BEST at KSEI through the Account Holders at KSEI.
8. Cancellation of Share Subscription
The Company reserves the right to cancel the Preemptive Rights Share subscriptions, whether in part or in whole, with due consideration to the prevailing requirements. Notification concerning cancellation of the Preemptive Rights Share subscriptions shall be delivered by allotment confirmation form and the refund of subscription fund to the members of the stock exchange/custodian banks/or holders of shares in the form of certificates.
Other matters that may result in the cancellation of the Preemptive Rights Share subscriptions are, among others, as follows:
a. Failure to complete the Preemptive Right Certificates or Additional SSF in accordance with the guidelines/terms of subscription of New Shares stated on the Preemptive Right Certificates and in the Prospectus;
b. Failure to satisfy the terms of payment;
c. Failure to satisfy the requirements concerning the completeness of subscription documents.
In the event that there are parties that are prohibited to exercise their Preemptive Rights as such conversion of Preemptive Rights to shares is prohibited by the prevailing law, but such parties continues to subscribe to the Shares and pay the subscription fund, the Company shall have the right to deem such Preemptive Rights or other Preemptive Rights documentation submitted by such parties as invalid and to return all the subscription fund paid in Rupiah currency by transferring such fund to the bank account under the name of the said subscribers. The Company shall refund the subscription by no later than 2 (two) Business Days subsequent to the Allotment Date. Refunds made until such date shall not be subject to interest.
9. Refund of Subscription
In the event of failure to fulfill the additional Right Shares, whether in part or in whole, or in the event of cancellation of share subscriptions, the Company shall refund such subscriptions, whether in part or in whole, in Rupiah currency by way of transfer to the bank account under the name of the subscribers. The Company shall refund the subscription on December 1, 2016, (by no later than 2 (two) Business Days subsequent to the Allotment Date, which shall be November 30, 2016. Refunds made until November 30, 2016, shall not be subject to interest.
(3)
In the event of lateness in refunding the subscription by more than 2 (two) Business Days subsequent to the Allotment Date, the refund sum shall include the penalty, which shall be calculated starting the 3rd (third) business day subsequent to the Allotment Date until the date of refund, which shall be calculated based on the annual interest rate of 1 (one) month time deposit at the bank where such fund is placed. The Company shall not be subject to fine for the lateness in refunding the share subscription fund if such lateness is due to the subscribers’ error in stating the name of the bank and the bank account number.
Refund for Holders of Preemptive Rights in the collective depository at KSEI who exercise their rights through KSEI shall be performed by KSEI.
10. Delivery of Shares from Exercised Preemptive Rights
Shares from Exercised Preemptive Rights for subscribers exercising their Preemptive Rights according to their rights through KSEI, shall have their shares credited to the securities account in 2 (two) business days after the instructions to exercise Preemptive Rights are received from KSEI and the payments have been received in good funds in the Company's bank account.
Shares from exercised Preemptive Rights for holders of Preemptive Rights in the form of certificate exercising their Preemptive Rights according through their rights shall receive the Collective Share Certificate or shares in the form of certificates by no later than 2 (two) business days after the requests are received by the Company's SAB and the payments have been effective (in good funds) in the Company's bank account.
Whereas the Collective Share Certificate of the Right Shares from the allotment of additional Right Shares subscription shall be available or shall be distributed electronically to the Collective Depository at KSEI by no later than 2 (two) business days after the allotment.
New Collective Share Certificates from the exercised Preemptive Rights shall be available for collection on every Business Day (Monday - Friday, 9.00 - 15.00 Western Indonesian Time), starting from November 21, 2016, until November 25, 2016. Whereas the Collective Share Certificates from share allotment shall be available for collection starting from November 30, 2016. Collection may be conducted in the SAB's office by presenting/submitting the following documents:
a. Photocopy of valid Resident Card (KTP)/Passport/Temporary Stay Permit Card (KITAS) (for individual); or
b. Photocopy of Articles of Association (for Institution/Legal Entity) and supported by valid Board of Directors/Management composition; c. The original copy of power of attorney (for institutions/legal entity or individuals with representative) with Rp6,000 (six thousand Rupiah)
supplemented with photocopies of Resident Card (KTP)/Passport/Temporary Stay Permit Card (KITAS) of the Principal and Agent. d. The original Receipt of Share Subscription.
11. Allocation of Remaining Shares Unsubscribed by the Holders of Preemptive Rights
In the event that the shares offered in this Right Issue I are not entirely subscribed by the holders of Preemptive Rights, the remaining shares shall be allocated to other holders of Preemptive Rights whose subscriptions exceed their respective rights as stated in the Preemptive Rights, in proportion to the amount of their respective exercised Preemptive Rights.
DESCRIPTION OF PREEMPTIVE RIGHTS
The Company has obtained the approval from the EGMS to issue a maximum of 1,776,311,645 (one billion seven hundred seventy six million three hundred eleven thousand six hundred forty five) new shares, having a nominal value of Rp100.- (one hundred Rupiah) per share (“Right Shares”). The estimated amount of proceeds to be received by the Company in this Right Issue I is approximately Rp4,411,764,446,855 (four trillion four hundred eleven billion seven hundred sixty four million four hundred forty six thousand eight hundred fifty five Rupiah). The Preemptive Right Exercise Price (“Exercise Price”) and Preemptive Right ratio shall be determined by the Company’s Board of Directors. The Company shall have the rights to change the provisions of the Preemptive Rights with due considerations to other circumstances and factors as deemed appropriate. The provisions concerning the issuance of Preemptive Rights in Right Issue I, including the Exercise Price and final amount of shares to be offered shall be announced in time.
DESCRIPTION OF PREEMPTIVE RIGHTS
Shares offered in this Right Issue I shall be issued based on the Preemptive Rights issued by the Company to the eligible shareholders. Preemptive Rights are tradable during the trading period by transferring the ownership of Preemptive Rights through book-entry settlement of Preemptive Rights between Securities Account at KSEI.
Holders of Preemptive Rights intending to trade shall open the Securities Accounts at the Members of Stock Exchange or Custodian Banks which have been registered as Account Holders in KSEI. Several important terms which shall be considered with respect to this Preemptive Rights are as follows:
1. Parties Entitled to Preemptive Right Certificate
Shareholders entitled to acquire Preemptive Rights shall be the Shareholders whose names are registered in the Company's SR on November 21, 2016, at 16.00 Western Indonesian Time.
(4)
2. Legitimate Preemptive Right Certificate Holders
Legitimate Preemptive Right Certificate Holders are:
a. The Company's shareholders whose name are legitimately registered in the Company's SR as of November 21, 2016, up to 16.00 Western Indonesian Time, whose Preemptive Rights are not sold until the end of the Preemptive Rights trading period.
b. The buyers of Preemptive Rights whose names are stated on the Preemptive Right Certificate until the end of the Preemptive Rights trading period.
c. The holders of Preemptive Rights administered in the Collective Depository at KSEI up the last date of the Preemptive Rights trading period.
3. Trading of Preemptive Right Certificate
Holders of Preemptive Rights may trade their Preemptive Right Certificate during the trading period, which shall commence from November 23, 2016 up to November 29, 2016.
Trading of scripless Preemptive Rights shall duly consider the provisions of the prevailing laws and regulations in the jurisdictions of the Unified State of the Republic of Indonesia, including but not limited to, tax regulations and the regulations in the Capital Market, including the regulations of stock exchange where such Preemptive Rights are traded, namely PT Bursa Efek Indonesia and the regulations of PT Kustodian Sentral Efek Indonesia (KSEI). In the event that the holders of Preemptive Rights are in doubts as to what decision should be taken, you are advised to consult investment consultants, stockbrokers, investment managers, legal counsels, public accountant or other professional consultants, at your own cost,
Preemptive Rights administered in the Collective Depository at KSEI shall be traded on the Indonesian Stock Exchange, where as Preemptive Rights in the form of Preemptive Right Certificate may be traded solely outside of the stock exchange.
Settlement of Preemptive Rights trading on the Stock Exchanges shall be made by way of book-entry settlement between securities accounts under the name of Custodian Banks or Members of Stock Exchange at KSEI.
All costs and taxes that may arise from the trading and transfer of Preemptive Rights shall be the responsibility and cost of the holders of Preemptive Rights or prospective holders of Preemptive Rights.
4. Forms of Preemptive Right Certificates
For the Company's shareholders whose shares are not administered in the Collective Depository at KSEI, the Company shall issue Preemptive Right Certificates which shall state the name and address of the Preemptive Right holders, number of shares owned, the number of Preemptive Rights that may be exercised to purchase the Right Shares, the number of Right Shares to be purchased, the sum to be paid, the amount of additional Right Share subscriptions, endorsement column and other required information.
For shareholders whose shares are administered in the Collective Depository at KSEI, the Company shall not issue Preemptive Right Certificate, but shall credit the Preemptive Rights to the securities accounts under the name of the Custodian Banks or Securities Companies appointed by each shareholder at KSEI.
5. Request for Preemptive Right Certificate Split
Holders of Preemptive Right Certificate intending to sell or transfer a portion of their Preemptive Rights may contact the Company’s SAB to obtain the desired denomination of Preemptive Rights. Holders of Preemptive Rights may perform Preemptive Right Certificate Split from November 23, 2016 until November 29, 2016.
Each split shall be subject to a charge of Rp[●] ([●] Rupiah) per each new Preemptive Right Certificate as a result of such split, which shall be borne by the applicant. Such charge is inclusive of Value Added Tax.
The Preemptive Right Certificate resulting from such split shall be available for collection within 1 (one) Exchange Day after the complete request is accepted by the Company's SAB.
6. Value of Preemptive Rights
The value of Preemptive Rights offered by the legitimate holders of Preemptive Rights shall vary from one another, based on the existing demand and supply in the market.
For example, the calculation of Preemptive Rights value presented below is one of the methods to calculate the Preemptive Rights value, but such calculation shall not guarantee that the result of Preemptive Rights value shall reflect the actual value of the Preemptive Rights.
The following elucidation is expected to provide a general overview on calculating Preemptive Rights value: - The share closing price on the last exchange day prior to
the trading of Preemptive Rights = Rp a
- Exercise Prices of Right Issue = Rp b
- Outstanding Shares Prior to Right Issue I = A
(5)
- Theoretical Price of the Right Share = (Rp a x A) + (Rp b x B)
(A + B)
= Rp c Therefore, theoretically the price of Preemptive Rights per share is = Rp a - Rp c
Use of Preemptive Right Certificate
The Preemptive Right Certificate is an evidence of the rights granted by the Company to the Holders of Preemptive Rights to purchase Preemptive Right Shares. The Preemptive Right Certificates are issued solely for the eligible Shareholders who have not convert their shares and to be used to subscribe Preemptive Right Shares. Photocopies of Preemptive Right Certificates are not valid. Preemptive Right Certificates cannot be exchanged with cash or any other forms by the Company. Evidence of ownership of Preemptive Rights for holders of Preemptive Rights administered in the Collective Depository at KSEI shall be delivered by KSEI through their respective Members of the Stock Exchange or Custodian Banks.
7. Fraction of Preemptive Rights
Pursuant to the FSAR No. 32/2015, in the event that shareholders own Preemptive Rights in the form of a fraction, the rights over such fraction of securities must be sold by the Company, and the proceeds of such sales shall be deposited to the Company's account.
8. Others
All costs incurred in relation to the transfer of Preemptive Rights shall be borne by the Holders of Preemptive Right Certificate or prospective holders of the Preemptive Rights.
DISTRIBUTION OF PROSPECTUS AND PREEMPTIVE RIGHT CERTIFICATES (PRC)
The Company has announced key information with regard to this Right Issue I through advertisement in the newspapers.
1. For Shareholders whose shares are administered in the Collective Depository system at KSEI, the Preemptive Rights shall be distributed electronically to the Securities Accounts of their respective Members of the Stock Exchange or Custodian Banks at KSEI by no later than 1 (one) Business Day after the registration date in the SR for Right Issue I, which shall be November 18, 2016. The Prospectus and implementation guidelines are available at the Company's SAB.
2. For Shareholders whose shares are not administered in the Collective Depository system at KSEI, the Company shall issue Preemptive Right Certificates under the name of the shareholders, and such shareholders may obtain the Preemptive Right Certificates, Prospectus, Additional SSFs and other forms starting from November 18, 2016, by presenting the original copy of valid identification (Resident Card (KTP)/Passport/Temporary Stay Permit Card (KITAS)) and submit the photocopies thereof and the original Power of Attorney for those unable to obtain the documents referred by themselves to the Company's SAB:
PT BSR Indonesia
Komplek Pekantoran ITC Roxy Mas Blok E 1 No 10-11 Jl. K.H Hasyim Ashari
Jakarta - 10150 Phone: (021) 631 7828
Fax: (021) 631 7827
In the event that the Company's shareholders whose names are registered in the Shareholder Register on November 17, 2016, at 16.00 Western Indonesian Time have not obtained the Prospectus and Preemptive Right Certificates and do not contact PT BSR Indonesia as the Company's SAB, then all risks of losses shall not be the responsibility of PT BSR Indonesia or the Company, but shall remain as the responsibility of the concerned shareholder.
SUPPLEMENTARY INFORMATION
In the event of any uncertainties concerning this Prospectus or in the event that the shareholders require additional information concerning this Right Issue I, the shareholders may contact:
Corporate Secretary Bureau PT PP (Persero) Tbk
(6)
Plaza PP – Wisma Subiyanto Jl. Letjend. TB. Simatupang No. 57
Pasar Rebo – Jakarta 13760 Phone: 021-8403883 Facsimile: 021-8403890 Email: [email protected]