27 BKPP Wil II 2013 prb

Ur u sa n Pe m e r in t a h a n

: 1 .2 0 URUSAN W AJI B Ot on om i D a e r a h , Pe m e r in t a h a n Um u m , Adm in ist r a si Ke u a n ga n D a e r a h , Pe r a n gk a t D a e r a h , Ke pe ga w a ia n , da n Pe r sa n dia n

Or ga n isa si

: 1 .2 0 .0 8 Ba da n Koor din a si Pe m e r in t a h a n da n Pe m ba n gu n a n W ila ya h I I
BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

1

2

1

20


08

00

00

5

1

20

08

00

00

5


1

1

20

08

00

00

5

1

1

20


08

00

00

5

2

1

20

08

29

1


20

08

29

01

1

20

08

29

01

5


2

1

BELAN JA PEGAW AI

1

20

08

29

01

5

2


2

BELAN JA BARAN G D AN JASA

1

20

08

29

02

1

20

08


29

02

5

2

1

BELAN JA PEGAW AI

1

20

08

29


02

5

2

2

BELAN JA BARAN G D AN JASA

1

20

08

29

03


1

20

08

29

03

5

2

1

BELAN JA PEGAW AI

1


20

08

29

03

5

2

2

BELAN JA BARAN G D AN JASA

1

20


08

29

04

1

20

08

29

04

5

2

1

BELAN JA PEGAW AI

1

20

08

29

04

5

2

2

BELAN JA BARAN G D AN JASA

1

20

08

29

05

1

20

08

29

05

5

2

1

BELAN JA PEGAW AI

1

20

08

29

05

5

2

2

BELAN JA BARAN G D AN JASA

1

20

08

29

06

1

20

08

29

06

5

2

1

1

20

08

29

06

5

2

2

1

20

08

29

07

1

20

08

29

07

5

2

1

1

20

08

29

07

5

2

2

1

20

08

29

08

1

20

08

29

08

5

2

1

1

20

08

29

08

5

2

2

1

20

08

29

09

1

20

08

29

09

5

2

1

1

20

08

29

09

5

2

2

1

20

08

54

1

20

08

54

09

1

20

08

54

09

5

2

1

BELAN JA PEGAW AI

1

20

08

54

09

5

2

2

BELAN JA BARAN G D AN JASA

1

20

08

57

1

20

08

57

10

1

20

08

57

10

SETELAH PERUBAHAN

3

4

PENJELASAN
JUMLAH

%

5=4-3

6

7

BELAN JA
BELAN JA TI D AK LAN GSUN G
1

BELAN JA PEGAW AI
BELAN JA LAN GSUN G
Pr ogr a m Pe r e n ca n a a n Pe n ge n da lia n da n Pe n ga w a sa n Pe m ba n gu n a n D a e r a h
Pe n ye le n gga r a a n Pr a M u sya w a r a h Pe r e n ca n a a n Pe m ba n gu n a n

Fa silit a si Koor din a si da n Pe n ge n da lia n pe m ba n gu n a n Bida n g Ke se j a h t e r a a n
Sosia l ( fa silit a si, Koor din a si da n M on e v Ke gia t a n Su b Bida n g Pe m be r da ya a n
M a sya r a k a t da n Pe la ya n a n Sosia l D a sa r di W il I I

Fa silit a si Koor din a si da n Pe n ge n da lia n Pe m ba n gu n a n Bida n g Pe r e k on om ia n
( Fa silit a si, Koor din a si da n M on e v Ke gia t a n Bida n g Pe r e k on om ia n da n
Ke w ila ya h a n di W I la ya h I I Pr ovin si Ja w a Ba r a t )

Fa silit a si, Koor din a si da n Pe n ge n da lia n Pe m ba n gu n a n Bida n g Pe m e r in t a h a n
( Fa silit a si, Koor din a si da n M on e v Pe n ye le n gga r a a n Ot da , Ke pe n du du k a n da n
Pe r t a n a h a n se r t a Ke w ila ya h a n di W I la ya h I I )

Fa silit a si Koor din a si da n Pe n ge n da lia n Pe m ba n gu n a n D a e r a h ( Fa silit a si
Koor din a si da n M on e v Ke gia t a n Bida n g I n fr a st r u k t u r da n Lin gk u n ga n H idu p
se r t a Ke w ila ya h a n di W ila ya h I I )

-

6 ,2 7 0 ,6 8 6 ,6 6 6 .0 0

-

-

9 ,1 4 6 ,1 1 8 ,0 0 0 .0 0

1 0 ,5 0 5 ,8 6 6 ,5 0 5 .0 0

1 ,3 5 9 ,7 4 8 ,5 0 5 .0 0

1 4 .8 7

2 ,3 1 6 ,0 0 0 ,0 0 0 .0 0

2 ,4 3 5 ,5 7 2 ,7 0 5 .0 0

1 1 9 ,5 7 2 ,7 0 5 .0 0

5 .1 6

2 9 1 ,0 0 0 ,0 0 0 .0 0

2 9 1 ,0 0 0 ,0 0 0 .0 0

-

-

4 6 ,8 0 0 ,0 0 0 .0 0

4 6 ,8 0 0 ,0 0 0 .0 0

-

-

2 4 4 ,2 0 0 ,0 0 0 .0 0

2 4 4 ,2 0 0 ,0 0 0 .0 0

-

-

4 5 0 ,0 0 0 ,0 0 0 .0 0

4 6 9 ,5 7 2 ,7 0 5 .0 0

1 9 ,5 7 2 ,7 0 5 .0 0

4 .3 5

6 8 ,7 5 0 ,0 0 0 .0 0

8 0 ,8 0 0 ,0 0 0 .0 0

1 2 ,0 5 0 ,0 0 0 .0 0

1 7 .5 3

3 8 1 ,2 5 0 ,0 0 0 .0 0

3 8 8 ,7 7 2 ,7 0 5 .0 0

7 ,5 2 2 ,7 0 5 .0 0

1 .9 7

4 5 0 ,0 0 0 ,0 0 0 .0 0

4 5 0 ,0 0 0 ,0 0 0 .0 0

-

-

5 6 ,4 0 0 ,0 0 0 .0 0

5 6 ,4 0 0 ,0 0 0 .0 0

-

-

3 9 3 ,6 0 0 ,0 0 0 .0 0

3 9 3 ,6 0 0 ,0 0 0 .0 0

-

-

3 7 5 ,0 0 0 ,0 0 0 .0 0

3 7 5 ,0 0 0 ,0 0 0 .0 0

-

-

5 8 ,3 5 0 ,0 0 0 .0 0

5 8 ,3 5 0 ,0 0 0 .0 0

-

-

3 1 6 ,6 5 0 ,0 0 0 .0 0

3 1 6 ,6 5 0 ,0 0 0 .0 0

-

-

4 0 0 ,0 0 0 ,0 0 0 .0 0

4 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

9 6 ,0 0 0 ,0 0 0 .0 0

-

-

3 0 4 ,0 0 0 ,0 0 0 .0 0

-

-

1 0 0 ,0 0 0 ,0 0 0 .0 0

1 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

BELAN JA PEGAW AI

2 4 ,0 0 0 ,0 0 0 .0 0

2 4 ,0 0 0 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

7 6 ,0 0 0 ,0 0 0 .0 0

7 6 ,0 0 0 ,0 0 0 .0 0

-

-

Ra pa t Koor din a si Re k on silia si PBB

1 0 0 ,0 0 0 ,0 0 0 .0 0

1 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

BELAN JA PEGAW AI

4 1 ,6 0 0 ,0 0 0 .0 0

4 1 ,6 0 0 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

5 8 ,4 0 0 ,0 0 0 .0 0

5 8 ,4 0 0 ,0 0 0 .0 0

-

-

1 5 0 ,0 0 0 ,0 0 0 .0 0

1 5 0 ,0 0 0 ,0 0 0 .0 0

-

-

1 8 ,2 0 0 ,0 0 0 .0 0

7 0 ,0 0 0 ,0 0 0 .0 0

5 1 ,8 0 0 ,0 0 0 .0 0

2 8 4 .6 2

1 3 1 ,8 0 0 ,0 0 0 .0 0

8 0 ,0 0 0 ,0 0 0 .0 0

( 5 1 ,8 0 0 ,0 0 0 .0 0 )

( 3 9 .3 0 )

-

1 0 0 ,0 0 0 ,0 0 0 .0 0

1 0 0 ,0 0 0 ,0 0 0 .0 0

1 0 0 .0 0

BELAN JA PEGAW AI

-

1 3 ,1 0 0 ,0 0 0 .0 0

1 3 ,1 0 0 ,0 0 0 .0 0

1 0 0 .0 0

BELAN JA BARAN G D AN JASA

-

8 6 ,9 0 0 ,0 0 0 .0 0

8 6 ,9 0 0 ,0 0 0 .0 0

1 0 0 .0 0

4 0 0 ,0 0 0 ,0 0 0 .0 0

4 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

4 0 0 ,0 0 0 ,0 0 0 .0 0

4 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

8 ,1 0 0 ,0 0 0 .0 0

8 ,1 0 0 ,0 0 0 .0 0

-

-

3 9 1 ,9 0 0 ,0 0 0 .0 0

3 9 1 ,9 0 0 ,0 0 0 .0 0

-

-

7 5 ,0 0 0 ,0 0 0 .0 0

7 5 ,0 0 0 ,0 0 0 .0 0

-

-

7 5 ,0 0 0 ,0 0 0 .0 0

7 5 ,0 0 0 ,0 0 0 .0 0

-

-

7 5 ,0 0 0 ,0 0 0 .0 0

7 5 ,0 0 0 ,0 0 0 .0 0

-

-

BELAN JA PEGAW AI
BELAN JA BARAN G D AN JASA
Ra pa t Koor din a si Pe m ba n gu n a n Ja w a Ba r a t di W ila ya h I I

Pr ogr a m Pe n ge m ba n ga n Kom u n ik a si, I n for m a si, M e dia M a ssa da n Pe m a n fa a t a n
Te k n ologi I n for m a si
Pa ge la r a n se n i bu da ya / pa m e r a n W ila ya h I I Pr ov Ja ba r

Pr ogr a m Pe m a n t a pa n Ot on om i D a e r a h da n Sist e m Adm in ist r a si D a e r a h
Fa silit a si Koor din a si da n M on it or in g Pe la k sa n a a n Pe m ilu k a da da n Pilgu b di
W ila ya h I I Pr ovin si Ja w a Ba r a t
2

6 ,2 7 0 ,6 8 6 ,6 6 6 .0 0

6 ,2 7 0 ,6 8 6 ,6 6 6 .0 0

9 6 ,0 0 0 ,0 0 0 .0 0

Fa silit a si Ope r a sion a l Advisor Sin e r gi Pe m ba n gu n a n da n CSR

2

6 ,2 7 0 ,6 8 6 ,6 6 6 .0 0

3 0 4 ,0 0 0 ,0 0 0 .0 0

Fa silit a si Koor din a si da n Sin e r git a s Pe r e n ca n a a n D a e r a h

5

SEBELUM PERUBAHAN

BELAN JA BARAN G D AN JASA

Hal. 1

BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

SEBELUM PERUBAHAN

1

2

3

Pr ogr a m Pe n in gk a t a n Ka pa sit a s Su m be r D a ya Apa r a t u r

4

20

08

59

1

20

08

59

11

1

20

08

59

11

5

2

1

BELAN JA PEGAW AI

1

20

08

59

11

5

2

2

BELAN JA BARAN G D AN JASA

1

20

08

60

1

20

08

60

12

1

20

08

60

12

5

2

1

BELAN JA PEGAW AI

1

20

08

60

12

5

2

2

BELAN JA BARAN G D AN JASA

1

20

08

61

1

20

08

61

13

1

20

08

61

13

5

2

1

BELAN JA PEGAW AI

1

20

08

61

13

5

2

2

BELAN JA BARAN G D AN JASA

1

20

08

61

14

1

20

08

61

14

5

2

2

BELAN JA BARAN G D AN JASA

1

20

08

61

14

5

2

3

BELAN JA M OD AL

1

20

08

61

15

1

20

08

61

15

5

2

1

BELAN JA PEGAW AI

1

20

08

61

15

5

2

2

BELAN JA BARAN G D AN JASA

1

20

08

61

15

5

2

3

BELAN JA M OD AL

1

20

08

62

1

20

08

62

16

1

20

08

62

16

1

20

08

66

1

20

08

66

17

1

20

08

66

17

5

2

1

BELAN JA PEGAW AI

1 9 ,6 7 8 ,0 0 0 .0 0

1

20

08

66

17

5

2

2

BELAN JA BARAN G D AN JASA

8 0 ,3 2 2 ,0 0 0 .0 0

1

20

08

69

1 0 0 ,0 0 0 ,0 0 0 .0 0

1

20

08

69

18

1

20

08

69

18

1

20

08

75

1

20

08

75

19

1

20

08

75

19

5

2

1

1

20

08

75

19

5

2

2

Pe n in gk a t a n Ke se j a h t e r a a n da n Ke m a m pu a n Apa r a t u r Ba da n Koor din a si
Pe m e r in t a h a n da n Pe m ba n gu n a n W ila a h I I Pr ovin si Ja w a Ba r a t

Pr ogr a m Pe la ya n a n Adm in ist r a si Pe r k a n t or a n
Pe n ye le n gga r a a n Adm in ist r a si Pe r k a n t or a n da n Pe n ye dia a n Ja sa
Kom u n ik a si, List r ik da n Air Ka n t or BKPP W ila ya h I I

Pr ogr a m Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a Apa r a t u r
Re h a bilit a si Ge du n g Se r ba gu n a ( La n j u t a n Ge don g Sigr on g) BKPP W il. I I
Pr ov. Ja ba r

Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a Apa r a t u r ( Re a k t u a lisa si) BKPP W il I I
Pr ov. Ja ba r

Pe r lu a sa n da n Pe n in gk a t a n Ge du n g Bida n g- Bida n g M e n j a di 2 ( du a ) La n t a i

6 8 .1 3

2 2 0 ,1 8 0 ,0 0 0 .0 0

3 7 0 ,1 8 0 ,0 0 0 .0 0

1 5 0 ,0 0 0 ,0 0 0 .0 0

6 8 .1 3

9 0 ,0 0 0 ,0 0 0 .0 0

1 1 4 ,0 0 0 ,0 0 0 .0 0

2 4 ,0 0 0 ,0 0 0 .0 0

2 6 .6 7

1 3 0 ,1 8 0 ,0 0 0 .0 0

2 5 6 ,1 8 0 ,0 0 0 .0 0

1 2 6 ,0 0 0 ,0 0 0 .0 0

9 6 .7 9

1 ,4 3 3 ,4 8 8 ,0 0 0 .0 0

1 ,6 8 3 ,4 8 8 ,0 0 0 .0 0

2 5 0 ,0 0 0 ,0 0 0 .0 0

1 7 .4 4

1 ,4 3 3 ,4 8 8 ,0 0 0 .0 0

1 ,6 8 3 ,4 8 8 ,0 0 0 .0 0

2 5 0 ,0 0 0 ,0 0 0 .0 0

1 7 .4 4

1 6 ,2 0 0 ,0 0 0 .0 0

1 6 ,2 0 0 ,0 0 0 .0 0

-

-

1 ,4 1 7 ,2 8 8 ,0 0 0 .0 0

1 ,6 6 7 ,2 8 8 ,0 0 0 .0 0

2 5 0 ,0 0 0 ,0 0 0 .0 0

1 7 .6 4

3 ,6 1 3 ,2 0 0 ,0 0 0 .0 0

4 ,2 0 3 ,3 7 5 ,8 0 0 .0 0

5 9 0 ,1 7 5 ,8 0 0 .0 0

1 6 .3 3

8 5 0 ,0 0 0 ,0 0 0 .0 0

1 ,2 3 9 ,5 2 1 ,0 0 0 .0 0

3 8 9 ,5 2 1 ,0 0 0 .0 0

4 5 .8 3

1 ,4 2 5 ,0 0 0 .0 0

2 7 ,9 2 5 ,0 0 0 .0 0

2 6 ,5 0 0 ,0 0 0 .0 0

1 ,8 5 9 .6 5

8 4 8 ,5 7 5 ,0 0 0 .0 0

1 ,2 1 1 ,5 9 6 ,0 0 0 .0 0

3 6 3 ,0 2 1 ,0 0 0 .0 0

4 2 .7 8

2 6 3 ,2 0 0 ,0 0 0 .0 0

4 1 3 ,2 0 0 ,0 0 0 .0 0

1 5 0 ,0 0 0 ,0 0 0 .0 0

5 6 .9 9

2 7 ,9 0 0 ,0 0 0 .0 0

2 7 ,9 0 0 ,0 0 0 .0 0

-

-

2 3 5 ,3 0 0 ,0 0 0 .0 0

3 8 5 ,3 0 0 ,0 0 0 .0 0

1 5 0 ,0 0 0 ,0 0 0 .0 0

6 3 .7 5

2 ,5 0 0 ,0 0 0 ,0 0 0 .0 0

2 ,5 5 0 ,6 5 4 ,8 0 0 .0 0

5 0 ,6 5 4 ,8 0 0 .0 0

2 .0 3

3 ,9 0 0 ,0 0 0 .0 0

3 4 ,8 0 0 ,0 0 0 .0 0

3 0 ,9 0 0 ,0 0 0 .0 0

7 9 2 .3 1

6 2 ,5 2 7 ,8 0 0 .0 0

2 1 .1 2

( 4 2 ,7 7 3 ,0 0 0 .0 0 )

( 1 .9 4 )

7 8 8 ,2 5 0 ,0 0 0 .0 0

9 8 8 ,2 5 0 ,0 0 0 .0 0

2 0 0 ,0 0 0 ,0 0 0 .0 0

2 5 .3 7

7 8 8 ,2 5 0 ,0 0 0 .0 0

9 8 8 ,2 5 0 ,0 0 0 .0 0

2 0 0 ,0 0 0 ,0 0 0 .0 0

2 5 .3 7

7 8 8 ,2 5 0 ,0 0 0 .0 0

9 8 8 ,2 5 0 ,0 0 0 .0 0

2 0 0 ,0 0 0 ,0 0 0 .0 0

2 5 .3 7

1 0 0 ,0 0 0 ,0 0 0 .0 0

1 5 0 ,0 0 0 ,0 0 0 .0 0

5 0 ,0 0 0 ,0 0 0 .0 0

5 0 .0 0

1 0 0 ,0 0 0 ,0 0 0 .0 0

1 5 0 ,0 0 0 ,0 0 0 .0 0

5 0 ,0 0 0 ,0 0 0 .0 0

5 0 .0 0

2 9 ,6 6 8 ,0 0 0 .0 0

9 ,9 9 0 ,0 0 0 .0 0

5 0 .7 7

1 2 0 ,3 3 2 ,0 0 0 .0 0

4 0 ,0 1 0 ,0 0 0 .0 0

4 9 .8 1

1 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

1 0 0 ,0 0 0 ,0 0 0 .0 0

1 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

1 0 0 ,0 0 0 ,0 0 0 .0 0

1 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

1 0 0 ,0 0 0 ,0 0 0 .0 0

1 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

1 0 0 ,0 0 0 ,0 0 0 .0 0

1 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

BELAN JA PEGAW AI

1 8 ,0 0 0 ,0 0 0 .0 0

1 8 ,0 0 0 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

8 2 ,0 0 0 ,0 0 0 .0 0

8 2 ,0 0 0 ,0 0 0 .0 0

-

-

JUM LAH BELAN JA

1 5 ,4 1 6 ,8 0 4 ,6 6 6 .0 0

1 6 ,7 7 6 ,5 5 3 ,1 7 1 .0 0

1 ,3 5 9 ,7 4 8 ,5 0 5 .0 0

8 .8 2

( D EFI SI T)

( 1 5 ,4 1 6 ,8 0 4 ,6 6 6 .0 0 )

( 1 6 ,7 7 6 ,5 5 3 ,1 7 1 .0 0 )

( 1 ,3 5 9 ,7 4 8 ,5 0 5 .0 0 )

8 .8 2

BELAN JA BARAN G D AN JASA

Pr ogr a m Pe m a n t a pa n Pe m e r in t a h a n da n Pe m ba n gu n a n D e sa
M on it or in g da n Eva lu a si Pe la k sa n a a n D e sa M a n dir i M e n u j u D e sa Pe r a da ba n ,
PN PM Pe r de sa a n da n Kin e r j a Apa r a t u r Pe m e r in t a h a n D e sa Ta h u n 2 0 1 3 di
W ila ya h I I Pr ovin si Ja w a Ba r a t
2

7

1 5 0 ,0 0 0 ,0 0 0 .0 0

3 5 8 ,6 2 7 ,8 0 0 .0 0

Pe r e n ca n a a n , Eva lu a si da n Pe la por a n I n t e r n a l Ba da n Koor din a si
Pe m e r in t a h a n da n Pe m ba n gu n a n W ila ya h I I

2

6

3 7 0 ,1 8 0 ,0 0 0 .0 0

2 ,1 5 7 ,2 2 7 ,0 0 0 .0 0

Pr ogr a m Pe n in gk a t a n Pe n ge m ba n ga n Sist e m Pe la por a n Ca pa ia n Kin e r j a da n
Ke u a n ga n

5

5=4-3

2 2 0 ,1 8 0 ,0 0 0 .0 0

2 9 6 ,1 0 0 ,0 0 0 .0 0

Pe m e lih a r a a n Sa r a n a D a n Pr a sa r a n a Ka n t or BKPP W ila ya h I I t e r m a su k
da la m pe m e lih a r a a n e k st e r ior ge du n g, h a la m a n se r t a pa ga r )
2

%

2 ,2 0 0 ,0 0 0 ,0 0 0 .0 0

Pr ogr a m Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Apa r a t u r

2

PENJELASAN
JUMLAH

1

5

SETELAH PERUBAHAN

BELAN JA BARAN G D AN JASA
Pr ogr a m Pe n ge m ba n ga n D a t a / I n for m a si/ St a t ist ik D a e r a h
D a t a Pe m ba n gu n a n Ja w a Ba r a t W ila ya h I I

Hal. 2