27 BKPP Wil II 2014 27 BKPP Wil II 2014

Ur u sa n Pe m e r in t a h a n
Or ga n isa si

:
:

1 .2 0 URUSAN W AJI B Ot on om i D a e r a h , Pe m e r in t a h a n Um u m , Adm in ist r a si Ke u a n ga n D a e r a h ,
Pe
n gk
a t da
D ane rKoor
a h , Ke
gaPe
w amiaenr ,inda
sann dia
n ba n gu n a n W ila ya h I I
1 .2r0a .0
8 Ba
dinpe
a si
t anh aPe

n rda
Pe m

KODE
REKENING

URAIAN

JUMLAH
(Rp)

DASAR HUKUM

1

2

3

4


1

20

08

00

00

5

1

20

08

00


00

5

1

1

20

08

00

00

5

1


1

20

08

00

00

5

2

1

20

08


25

1

20

08

25

01

1

20

08

25


01

5

2

1

Belanj a Pegawai

13,000,000.00

1

20

08

25


01

5

2

2

Belanj a Barang Dan Jasa

87,000,000.00

1

20

08

25


02

1

20

08

25

02

5

2

1

Belanj a Pegawai


1

20

08

25

02

5

2

2

Belanj a Barang Dan Jasa

1


20

08

25

03

1

20

08

25

03

1


20

08

25

04

1

20

08

25

04

1

20

08

25

05

1

20

08

25

05

1

20

08

25

06

1

20

08

25

06

1

20

08

25

07

Lampiran III PERDA

BELAN JA
BELAN JA TI D AK LAN GSUN G
1

Belanj a Pegawai

BELAN JA LAN GSUN G
Pr ogr a m Pe r e n ca n a a n , Pe n ge n da lia n D a n Pe n ga w a sa n Pe m ba n gu n a n D a e r a h
Koor din a si Pe la k sa n a a n Pe n didik a n M e n e n ga h Un ive r sa l 1 2 Ta h u n Ka b/ Kot a D i
W ila ya h I i Pr ov. Ja ba r

Fa silit a si, Koor din a si, Pe n ge n da lia n D a n M on e v Pe la k sa n a a n Ke r j a sa m a
Pe m ba n gu n a n Pe n ge lola a n Lin gk u n ga n H idu p An t a r Ka b/ k ot a D a n Pr ovin si D i
W ila ya h I i

Koor din a si D a n Pe m a n t a u a n Pe r sa m pa h a n D i Ka bu pa t e n / k ot a W ila ya h I i Pr ovin si
Ja w a Ba r a t
5

2

2

Belanj a Barang Dan Jasa
Ra pa t Koor din a si W ila ya h ( r a k or w il) Ke t a h a n a n Pa n ga n Bk pp W ila ya h I i Pr ovin si
Ja w a Ba r a t

5

2

2

Belanj a Barang Dan Jasa
Koor din a si Pe m ba n gu n a n Ja w a Ba r a t D i W ila ya h I i

5

2

2

Belanj a Barang Dan Jasa
For u m Bk pp

5

2

2

Belanj a Barang Dan Jasa
Fa silit a si Koor din a si D a n Pe n ge n da lia n Bida n g Pe r e k on om ia n ( pe n ge m ba n ga n
Ek on om i Be r ba sis Pot e n si Lok a l D i W ila ya h I i Bk pp Pr ovin si Ja w a Ba r a t

7 ,1 9 6 ,6 7 0 ,8 3 3 .0 0
7,196,670,833.00

8 ,5 9 3 ,9 6 4 ,7 7 0 .0 0
1 ,9 2 0 ,0 0 0 ,0 0 0 .0 0
1 0 0 ,0 0 0 ,0 0 0 .0 0

7 5 ,0 0 0 ,0 0 0 .0 0

7,500,000.00
67,500,000.00
6 0 ,0 0 0 ,0 0 0 .0 0
60,000,000.00
7 5 ,0 0 0 ,0 0 0 .0 0
75,000,000.00
1 5 0 ,0 0 0 ,0 0 0 .0 0
150,000,000.00
7 5 ,0 0 0 ,0 0 0 .0 0
75,000,000.00
8 5 ,0 0 0 ,0 0 0 .0 0

Hal. 1

KODE
REKENING
1
1

20

08

25

07

5

2

2

1

20

08

25

08

1

20

08

25

08

5

2

2

1

20

08

25

09

1

20

08

25

09

5

2

1

Belanj a Pegawai

1

20

08

25

09

5

2

2

Belanj a Barang Dan Jasa

1

20

08

25

10

1
1

20

08

25

10

5

2

1

Belanj a Pegawai

20

08

25

10

5

2

2

Belanj a Barang Dan Jasa

1

20

08

25

11

1

20

08

25

11

1

20

08

25

12

1

20

08

25

12

1

20

08

25

13

1

20

08

25

13

1

20

08

25

14

1

20

08

25

1

20

08

25

1

20

08

28

1

20

08

28

15

1

20

08

28

15

5

2

1

Belanj a Pegawai

1

20

08

28

15

5

2

2

Belanj a Barang Dan Jasa

1

20

08

50

Lampiran III PERDA

URAIAN

JUMLAH
(Rp)

DASAR HUKUM

2

3

4

Belanj a Barang Dan Jasa
Fa silit a si Ope r a sion a l Advisor Sin e r gi Pe m ba n gu n a n D a n Csr
Belanj a Barang Dan Jasa
Pe n ye le n gga r a a n Pr a M u sya w a r a h Pe r e n ca n a a n Pe m ba n gu n a n

Fa silit a si Koor din a si D a n Pe n ge n da lia n Pe m ba n gu n a n Bida n g Pe m e r in t a h a n
Pe n ye le n gga r a a n Ot da Se r t a For u m Sila h t u r a h m i M u spida D i W ila ya h I i Pr ov.
Ja ba r

Fa silit a si Koor din a si D a n M on it or in g Ke gia t a n Te m a t ik Ke w ila ya h a n Pr ovin si
Ba gia n Ke gia t a n Ka bu pa t e n / k ot a
Belanj a Barang Dan Jasa

85,000,000.00
1 5 0 ,0 0 0 ,0 0 0 .0 0
150,000,000.00
2 5 0 ,0 0 0 ,0 0 0 .0 0
25,000,000.00
225,000,000.00
2 0 0 ,0 0 0 ,0 0 0 .0 0

7,500,000.00
192,500,000.00
4 0 0 ,0 0 0 ,0 0 0 .0 0

5

2

2

5

2

2

5

2

2

14

5

2

1

Belanj a Pegawai

10,000,000.00

14

5

2

2

Belanj a Barang Dan Jasa

90,000,000.00

Fa silit a si Pe n ge m ba n ga n I n du st r i M a n u fa k t u r ( t k w - 2 5 )
Belanj a Barang Dan Jasa
Fa silit a si Pe n ge m ba n ga n I n du st r i Ke r a m ik D a n Ge r a ba h ( t k w - 2 5 )
Belanj a Barang Dan Jasa
Fa silit a si Pe n ge m ba n ga n M e t r opolit a n Bode be k Ka r pu r ( t k w - 2 5 )

Pr ogr a m Pe m bin a a n , Pe m a sya r a k a t a n D a n Pe n ge m ba n ga n Ola h Ra ga
Koor din a si, Fa silit a si Pe r sia pa n Pospe da D i Ka b/ Kot a Se W il I i Pr ov. Ja ba r

Pr ogr a m Pe m a n t a pa n Ot on om i D a e r a h D a n Sist e m Adm in ist r a si D a e r a h

400,000,000.00
1 0 0 ,0 0 0 ,0 0 0 .0 0
100,000,000.00
1 0 0 ,0 0 0 ,0 0 0 .0 0
100,000,000.00
1 0 0 ,0 0 0 ,0 0 0 .0 0

7 0 ,0 0 0 ,0 0 0 .0 0
7 0 ,0 0 0 ,0 0 0 .0 0
3,750,000.00
66,250,000.00
5 0 ,0 0 0 ,0 0 0 .0 0

Hal. 2

KODE
REKENING
1

JUMLAH
(Rp)

DASAR HUKUM

2

3

4

Fa silit a si Koor din a si D a n M on it or in g Pe la k sa n a a n Pe m ilu Le gisla t if D a n Pilpr e s
2 0 1 4 D i W ila ya h I i Pr ovin si Ja w a Ba r a t

1

20

08

50

16

1

20

08

50

16

1

20

08

52

1

20

08

52

17

1

20

08

52

17

5

2

1

Belanj a Pegawai

1

20

08

52

17

5

2

2

Belanj a Barang Dan Jasa

1

20

08

53

1

20

08

53

18

1

20

08

53

18

5

2

1

Belanj a Pegawai

1

20

08

53

18

5

2

2

Belanj a Barang Dan Jasa

1

20

08

54

1

20

08

54

19

1

20

08

54

19

5

2

2

Belanj a Barang Dan Jasa

1

20

08

54

19

5

2

3

Belanj a Modal

1

20

08

54

20

1

20

08

54

20

5

2

1

Belanj a Pegawai

1

20

08

54

20

5

2

2

Belanj a Barang Dan Jasa

1

20

08

54

20

5

2

3

Belanj a Modal

1

20

08

54

21

1

20

08

54

21

5

2

1

Belanj a Pegawai

1

20

08

54

21

5

2

2

Belanj a Barang Dan Jasa

1

20

08

54

22

1

20

08

54

22

5

2

1

Belanj a Pegawai

1

20

08

54

22

5

2

2

Belanj a Barang Dan Jasa

Lampiran III PERDA

URAIAN

5

2

2

Belanj a Barang Dan Jasa
Pr ogr a m Pe n in gk a t a n Ka pa sit a s Su m be r D a ya Apa r a t u r
Pe n in gk a t a n Ke se j a h t e r a a n D a n Ke m a m pu a n Apa r a t u r Ba da n Koor din a si
Pe m e r in t a h a n D a n Pe m ba n gu n a n W ila a h I i Pr ovin si Ja w a Ba r a t

Pr ogr a m Pe la ya n a n Adm in ist r a si Pe r k a n t or a n
Pe n ye le n gga r a a n Adm in ist r a si Pe r k a n t or a n D a n Pe n ye dia a n Ja sa Kom u n ik a si
List r ik D a n Air Ka n t or Bk pp W il. I i Pr ov. Ja ba r

Pr ogr a m Pe n in gk a t a n Sa r a n a D a n Pr a sa r a n a Apa r a t u r
M e n ga da k a n Ala t Pe r le n gk a pa n Ka n t or

Pe m ba n gu n a n La n j u t a n Ge du n g Bida n g D a n Ru a n g Ra pa t Bk pp W ila ya h I i Pr ov.
Ja ba r

Re h a bilit a si Ge du n g Ut a m a ( r u a n g Ga r u da ) , Ru a n g Ke r j a Se k r e t a r ia t D a n Ru a n g
Ke r j a Ra t e l

Pe m ba n gu n a n Sa r a n a Ka n t or La in n ya D a n Re h a bilit a si Ge du n g D a n H a la m a n
Ka n t or

5 0 ,0 0 0 ,0 0 0 .0 0
50,000,000.00
4 0 5 ,0 0 0 ,0 0 0 .0 0
4 0 5 ,0 0 0 ,0 0 0 .0 0
56,000,000.00
349,000,000.00
1 ,6 6 8 ,0 6 9 ,0 0 0 .0 0
1 ,6 6 8 ,0 6 9 ,0 0 0 .0 0
13,440,000.00
1,654,629,000.00
3 ,2 4 7 ,2 0 0 ,0 0 0 .0 0
2 5 0 ,0 0 0 ,0 0 0 .0 0
16,500,000.00
233,500,000.00
6 3 0 ,7 0 0 ,0 0 0 .0 0
16,950,000.00
95,000,000.00
518,750,000.00
6 7 9 ,6 5 0 ,0 0 0 .0 0
6,900,000.00
672,750,000.00
7 1 2 ,6 5 0 ,0 0 0 .0 0
10,000,000.00
422,650,000.00

Hal. 3

KODE
REKENING
1
2

3

JUMLAH
(Rp)

DASAR HUKUM

2

3

4

1

20

08

54

22

1

20

08

54

23

1

20

08

54

23

5

2

1

Belanj a Pegawai

1

20

08

54

23

5

2

2

Belanj a Barang Dan Jasa

1

20

08

54

23

5

2

3

Belanj a Modal

1

20

08

54

24

1

20

08

54

24

5

2

1

Belanj a Pegawai

1

20

08

54

24

5

2

2

Belanj a Barang Dan Jasa

288,200,000.00

1

20

08

54

24

5

2

3

Belanj a Modal

150,000,000.00

1

20

08

54

25

1

20

08

54

25

5

2

1

Belanj a Pegawai

1

20

08

54

25

5

2

2

Belanj a Barang Dan Jasa

1

20

08

54

25

5

2

3

Belanj a Modal

1

20

08

55

1

20

08

55

26

1

20

08

55

26

1

20

08

59

1

20

08

59

27

1

20

08

59

27

5

2

1

Belanj a Pegawai

18,144,000.00

1

20

08

59

27

5

2

2

Belanj a Barang Dan Jasa

71,856,000.00

1

20

08

61

1

20

08

61

28

1

20

08

61

28

5

2

1

Belanj a Pegawai

12,000,000.00

1

20

08

61

28

5

2

2

Belanj a Barang Dan Jasa

61,465,094.00

Lampiran III PERDA

5

URAIAN

Belanj a Modal
Re h a bilit a si Ru a n g Re cor d Ar sip D a n I n t e r ior Se r t a Pe m ba n gu n a n Te m pa t I ba da h
( m u sh olla )

Re n ova si Ru m a h D in a s D a n M e ss Bk pp W il. I i Pr ov. Ja ba r

Pe n a t a a n D a n Pe n a m ba h a n Ele k t r ik a l ( pa n e l) , Pe n e r a n ga n Se r t a Pe n ga ir a n Ta m a n

Pr ogr a m Pe m e lih a r a a n Sa r a n a D a n Pr a sa r a n a Apa r a t u r
Pe m e lih a r a a n Sa r a n a D a n Pr a sa r a n a Ka n t or Bk pp W ila ya h I i Te r m a su k D a la m
Pe m e lih a r a a n Ek st e r ior Ge du n g, H a la m a n Se r t a Pa ga r )
5

2

2

Belanj a Barang Dan Jasa
Pr ogr a m Pe n in gk a t a n Pe n ge m ba n ga n Sist e m Pe la por a n Ca pa ia n Kin e r j a D a n
Ke u a n ga n
M e r e n ca n a k a n , Eva lu a si D a n Pe la por a n I n t e r n a l Ba da n Koor din a si Pe m e r in t a h a n
D a n Pe m ba n gu n a n W ila ya h I i

Pr ogr a m Pe m a n t a pa n Pe m e r in t a h a n D a n Pe m ba n gu n a n D e sa
Koor din a si, W a w a sa n Pe n in gk a t a n Apa r a t u r D e sa D i W ila ya h I i Pr ovin si Ja w a
Ba r a t

280,000,000.00
2 7 6 ,4 0 0 ,0 0 0 .0 0
4,600,000.00
31,450,000.00
240,350,000.00
4 4 5 ,1 0 0 ,0 0 0 .0 0
6,900,000.00

2 5 2 ,7 0 0 ,0 0 0 .0 0
4,500,000.00
173,200,000.00
75,000,000.00
8 6 9 ,5 5 2 ,1 0 0 .0 0
8 6 9 ,5 5 2 ,1 0 0 .0 0
869,552,100.00
9 0 ,0 0 0 ,0 0 0 .0 0
9 0 ,0 0 0 ,0 0 0 .0 0

7 3 ,4 6 5 ,0 9 4 .0 0
7 3 ,4 6 5 ,0 9 4 .0 0

Hal. 4

KODE
REKENING
1

JUMLAH
(Rp)

DASAR HUKUM

2

3

4

Pr ogr a m Pe n ge lola a n Ke k a ya a n D a n Ke r a ga m a n Bu da ya

1

20

08

66

1

20

08

66

29

1

20

08

66

29

1

20

08

67

1

20

08

67

30

1

20

08

67

30

Lampiran III PERDA

URAIAN

1 2 9 ,7 7 5 ,0 0 0 .0 0

Koor din a si D a n Fa silit a si Ge la r Ka r ya Se r t a Kr e a t ivit a s Se n i Bu da ya Lok a l D i
W ila ya h I i Pr ovin si Ja w a Ba r a t
5

2

2

Belanj a Barang Dan Jasa

129,775,000.00

Pr ogr a m Pe n ge m ba n ga n D a t a / in for m a si/ st a t ist ik D a e r a h

7 0 ,9 0 3 ,5 7 6 .0 0

M e n yu su n a n D a t a D a n I n for m a si Pe m ba n gu n a n M e lipu t i Aspe k Pe m e r in t a h a n ,
Pe m ba n gu n a n , Pe r e k on om ia n D a n Ke se j a h t e r a a n Sosia l D i W ila ya h I i Pr ov Ja ba r
5

2

2

1 2 9 ,7 7 5 ,0 0 0 .0 0

Belanj a Barang Dan Jasa

7 0 ,9 0 3 ,5 7 6 .0 0
70,903,576.00

JUM LAH BELAN JA

1 5 ,7 9 0 ,6 3 5 ,6 0 3 .0 0

D EFI SI T

( 1 5 ,7 9 0 ,6 3 5 ,6 0 3 .0 0 )

Hal. 5