26 BKPP Wil I Bogor Perda TA 2016

Ur u sa n Pe m e r in t a h a n
Or ga n isa si

:
:

1 .2 0 URUSAN W AJI B Ot on om i D a e r a h , Pe m e r in t a h a n Um u m , Adm in ist r a si Ke u a n ga n D a e r a h ,
Pe
n gk
a t da
D ane rKoor
a h , Ke
gaPe
w amiaenr ,inda
sann dia
n ba n gu n a n W ila ya h I
1 .2r0a .0
7 Ba
dinpe
a si
t anh aPe

n rda
Pe m

KODE
REKENING
1
1

20

07

00

00

4

1


20

07

00

00

4

1

1

20

07

00


00

4

1

URAIAN

JUMLAH
(Rp)

DASAR HUKUM

2

3

4

PEN D APATAN D AERAH

PEN D APATAN ASLI D AERAH
2

3 0 ,0 0 0 ,0 0 0 .0 0

Ret ribusi Daerah

30,000,000.00

JUM LAH PEN D APATAN
1

20

07

00

00


5

1

20

07

00

00

5

1

1

20


07

00

00

5

1

1

20

07

00

00


5

2

1

20

07

29

1

20

07

29


01

1

20

07

29

01

5

2

1

Belanj a Pegawai


1

20

07

29

01

5

2

2

Belanj a Barang Dan Jasa

1


20

07

29

02

1

20

07

29

02

5


2

1

Belanj a Pegawai

1

20

07

29

02

5

2

2

Belanj a Barang Dan Jasa

1

20

07

29

03

1

20

07

29

03

1

20

07

29

04

1

20

07

29

1

20

07

1

20

1
1

BELAN JA
BELAN JA TI D AK LAN GSUN G
1

Belanj a Pegawai

BELAN JA LAN GSUN G
Pr ogr a m Pe r e n ca n a a n , Pe n ge n da lia n D a n Eva lu a si Pe m ba n gu n a n D a e r a h
For u m Bk pp Ta h u n 2 0 1 6

Sin e r git a s Pe m ba n gu n a n I n fr a st r u k t u r D a n Pe n ge lola a n Lin gk u n ga n H idu p

M on it or in g D a n Eva lu a si Ke gia t a n M e lipu t i Bida n g Pe m e r in t a h a n , Pe r e k on om ia n ,
Ke se j a h t e r a a n Sosia l D a n Pe m ba n gu n a n D a e r a h
5

2

2

04

5

2

1

Belanj a Pegawai

29

04

5

2

2

Belanj a Barang Dan Jasa

07

29

05

20

07

29

05

5

2

1

Belanj a Pegawai

20

07

29

05

5

2

2

Belanj a Barang Dan Jasa

Lampiran III PERDA

3 0 ,0 0 0 ,0 0 0 .0 0

Belanj a Barang Dan Jasa
Pe la k sa n a a n Pr a m u sr e n ba n g W ila ya h I

Sin e r git a s Pe n ge lola a n Ca ga r Biosfe r Ciboda s

8 ,4 1 6 ,2 6 8 ,9 8 3 .0 0
8,416,268,983.00

8 ,5 6 4 ,4 9 1 ,5 0 0 .0 0
2 ,2 8 2 ,8 5 0 ,0 0 0 .0 0
1 7 9 ,5 5 0 ,0 0 0 .0 0
1,500,000.00
178,050,000.00
2 1 3 ,7 5 0 ,0 0 0 .0 0
40,000,000.00
173,750,000.00
7 6 ,9 5 0 ,0 0 0 .0 0
76,950,000.00
1 7 1 ,0 0 0 ,0 0 0 .0 0
18,000,000.00
153,000,000.00
2 5 6 ,5 0 0 ,0 0 0 .0 0
30,000,000.00
226,500,000.00

Hal. 1

KODE
REKENING

URAIAN

JUMLAH
(Rp)

DASAR HUKUM

2

3

4

1

Pe n gu a t a n Kope r a si Usa h a M ik r o Ke cil D a n M e n e n ga h D a la m Ra n gk a Pe n in gk a t a n
D a ya Sa in g Usa h a

7 6 ,9 5 0 ,0 0 0 .0 0

1

20

07

29

06

1

20

07

29

06

5

2

1

Belanj a Pegawai

10,000,000.00

1

20

07

29

06

5

2

2

Belanj a Barang Dan Jasa

66,950,000.00

1

20

07

29

07

1

20

07

29

07

5

2

1

Belanj a Pegawai

10,000,000.00

1

20

07

29

07

5

2

2

Belanj a Barang Dan Jasa

66,950,000.00

1

20

07

29

08

1

20

07

29

08

5

2

1

Belanj a Pegawai

1

20

07

29

08

5

2

2

Belanj a Barang Dan Jasa

1

20

07

29

09

1

20

07

29

09

5

2

1

Belanj a Pegawai

10,000,000.00

1

20

07

29

09

5

2

2

Belanj a Barang Dan Jasa

66,950,000.00

1

20

07

29

10

1

20

07

29

10

5

2

1

Belanj a Pegawai

1

20

07

29

10

5

2

2

Belanj a Barang Dan Jasa

1

20

07

29

11

1

20

07

29

11

5

2

2

1

20

07

29

12

1

20

07

29

12

1

20

07

29

13

1

20

07

29

13

5

2

1

Belanj a Pegawai

1

20

07

29

13

5

2

2

Belanj a Barang Dan Jasa

Lampiran III PERDA

Pe n ge m ba n ga n Agr ibisn is D a n Agr o I n du st r i

Pu sa t Pe m u lia a n Pa di Va r ie t a s Pa n da n w a n gi D a n Pe n ge m ba n ga n Va r ie t a s Un ggu l
La in n ya

Pe n ge lola a n La h a n Pe r t a n ia n Be r k e la n j u t a n D a la m Ra n gk a Pe n in gk a t a n
Ke m a n dir ia n Pa n ga n

Ppp Pe n ge m ba n ga n Pu sa t Pe r t u m bu h a n Ba r u ( gr ow t h Ce n t r e ) Pa la bu h a n r a t u
Ra ya

Advisor Pe m ba n gu n a n Ja w a Ba r a t
Belanj a Barang Dan Jasa
Pe n ge m ba n ga n Agr o W isa t a Kor idor Bogor - pu n ca k - cia n j u r ; Ek ow isa t a
Pe m a n da n ga n Ala m D a n Ba h a r i Kor idor Bogor - su k a bu m i- pa la bu h a n r a t u
5

2

2

Belanj a Barang Dan Jasa
Koor din a si Pu sa t Bu dida ya I k a n Air Ta w a r D a n I k a n H ia s Un t u k Pa sa r Re gion a l
D a n Globa l

7 6 ,9 5 0 ,0 0 0 .0 0

5 1 ,3 0 0 ,0 0 0 .0 0
5,000,000.00
46,300,000.00
7 6 ,9 5 0 ,0 0 0 .0 0

5 1 ,3 0 0 ,0 0 0 .0 0
4,000,000.00
47,300,000.00
7 6 ,9 5 0 ,0 0 0 .0 0
76,950,000.00
5 1 ,3 0 0 ,0 0 0 .0 0
51,300,000.00
5 1 ,3 0 0 ,0 0 0 .0 0
6,000,000.00
45,300,000.00

Hal. 2

KODE
REKENING
1

JUMLAH
(Rp)

DASAR HUKUM

2

3

4

Pe n ge m ba n ga n Se n t r a Te r n a k Sa pi Pot on g, Sa pi Pe r a h , Aya m Ra s D a n Un gga s
Lok a l

1

20

07

29

14

1

20

07

29

14

5

2

1

Belanj a Pegawai

1

20

07

29

14

5

2

2

Belanj a Barang Dan Jasa

1

20

07

29

15

1

20

07

29

15

5

2

1

Belanj a Pegawai

1

20

07

29

15

5

2

2

Belanj a Barang Dan Jasa

1

20

07

29

16

1

20

07

29

16

5

2

1

Belanj a Pegawai

1

20

07

29

16

5

2

2

Belanj a Barang Dan Jasa

1

20

07

29

17

1

20

07

29

17

5

2

1

Belanj a Pegawai

1

20

07

29

17

5

2

2

Belanj a Barang Dan Jasa

1

20

07

29

18

1

20

07

29

18

5

2

1

Belanj a Pegawai

1

20

07

29

18

5

2

2

Belanj a Barang Dan Jasa

1

20

07

29

19

1

20

07

29

19

5

2

1

Belanj a Pegawai

1

20

07

29

19

5

2

2

Belanj a Barang Dan Jasa

1

20

07

29

20

1

20

07

29

20

5

2

1

Belanj a Pegawai

1

20

07

29

20

5

2

2

Belanj a Barang Dan Jasa

1

20

07

29

21

1

20

07

29

21

5

2

1

Belanj a Pegawai

1

20

07

29

21

5

2

2

Belanj a Barang Dan Jasa

1

20

07

29

22

1

20

07

29

22

Lampiran III PERDA

URAIAN

Sin e r git a s Pe m ba n gu n a n Bida n g Pe r e k on om ia n

Sin e r git a s Pe m e r in t a h a n Ke lu r a h a n D e sa Se W ila ya h I

Pe n ge n da lia n Pe m ba n gu n a n Bida n g Pe m e r in t a h a n D i W ila ya h I

Sin e r git a s Aspe k Ke se j a h t e r a a n Sosia l Se W ila ya h I

Sin e r git a s Ke pe n du du k a n D i W ila ya h I

Ra pa t Ke r j a sa m a An t a r D a e r a h D i W ila ya h I

For u m Sila t u r a h m i Tok oh Aga m a D a n M a sya r a k a t

Pe n in gk a t a n Pa r t isipa si M a sya r a k a t D a la m Pe m ba n gu n a n
5

2

1

Belanj a Pegawai

5 1 ,3 0 0 ,0 0 0 .0 0
4,000,000.00
47,300,000.00
5 1 ,3 0 0 ,0 0 0 .0 0
3,600,000.00
47,700,000.00
5 1 ,3 0 0 ,0 0 0 .0 0
7,000,000.00
44,300,000.00
1 7 9 ,5 5 0 ,0 0 0 .0 0
14,000,000.00
165,550,000.00
2 0 5 ,2 0 0 ,0 0 0 .0 0
40,000,000.00
165,200,000.00
1 0 2 ,6 0 0 ,0 0 0 .0 0
7,000,000.00
95,600,000.00
5 1 ,3 0 0 ,0 0 0 .0 0
7,000,000.00
44,300,000.00
2 5 ,6 5 0 ,0 0 0 .0 0
6,000,000.00
19,650,000.00
1 5 3 ,9 0 0 ,0 0 0 .0 0
8,000,000.00
Hal. 3

KODE
REKENING

URAIAN

JUMLAH
(Rp)

DASAR HUKUM

2

3

4

1
1

20

07

29

1

20

07

57

1

20

07

57

01

1

20

07

57

01

5

2

1

Belanj a Pegawai

1

20

07

57

01

5

2

2

Belanj a Barang Dan Jasa

1

20

07

59

1

20

07

59

01

1

20

07

59

01

5

2

1

Belanj a Pegawai

1

20

07

59

01

5

2

2

Belanj a Barang Dan Jasa

1

20

07

60

1

20

07

60

01

1

20

07

60

01

1

20

07

61

1

20

07

61

01

1

20

07

61

01

5

2

1

Belanj a Pegawai

1

20

07

61

01

5

2

2

Belanj a Barang Dan Jasa

1

20

07

61

01

5

2

3

Belanj a Modal

1

20

07

62

1

20

07

62

01

1

20

07

62

01

5

2

1

Belanj a Pegawai

1

20

07

62

01

5

2

2

Belanj a Barang Dan Jasa

1

20

07

66

1

20

07

66

01

1

20

07

66

01

1

20

07

66

02

1

20

07

66

02

Lampiran III PERDA

22

5

2

2

Belanj a Barang Dan Jasa
Pr ogr a m Pe m a n t a pa n Ot on om i D a e r a h D a n Sist e m Adm in ist r a si D a e r a h
Pe n a t a a n Ba t a s W ila ya h D i W ila ya h I

Pr ogr a m Pe n in gk a t a n Ke se j a h t e r a a n Su m be r D a ya Apa r a t u r
Pe n in gk a t a n Ka pa sit a s Su m be r D a ya Apa r a t u r

5

2

2

Pr ogr a m Pe n in gk a t a n Pe n ge m ba n ga n Sist e m Pe la por a n Ca pa ia n Kin e r j a D a n
Ke u a n ga n
Pe r e n ca n a a n , Eva lu a si D a n Pe la por a n I n t e r n a l Or ga n isa si Pe r a n gk a t D a e r a h ( Opd
) Bk pp W ila ya h I

2

2

2 9 9 ,3 4 8 ,5 0 0 .0 0
2 9 9 ,3 4 8 ,5 0 0 .0 0
25,480,000.00
273,868,500.00

1 ,8 9 3 ,0 6 0 ,0 0 0 .0 0

Belanj a Barang Dan Jasa

Pe m e lih a r a a n Sa r a n a D a n Pr a sa r a n a Ka n t or Bk pp W ila ya h I

5

7,000,000.00
31,475,000.00

1 ,8 9 3 ,0 6 0 ,0 0 0 .0 0

Pr ogr a m Pe m e lih a r a a n Sa r a n a D a n Pr a sa r a n a Apa r a t u r

2

3 8 ,4 7 5 ,0 0 0 .0 0

Pe n ye le n gga r a a n Adm in ist r a si Pe r k a n t or a n

Pe n in gk a t a n Sa r a n a D a n Pr a sa r a n a Apa r a t u r

2

3 8 ,4 7 5 ,0 0 0 .0 0

Pr ogr a m Pe la ya n a n Adm in ist r a si Pe r k a n t or a n

Pr ogr a m Pe n in gk a t a n Sa r a n a D a n Pr a sa r a n a Apa r a t u r

5

145,900,000.00

Belanj a Barang Dan Jasa
Pe n in gk a t a n Ka pa sit a s Pe n ge lola a n Ke u a n ga n Bk pp W ila ya h I
Belanj a Barang Dan Jasa

1,893,060,000.00
2 ,2 4 6 ,1 6 0 ,5 0 0 .0 0
2 ,2 4 6 ,1 6 0 ,5 0 0 .0 0
62,800,000.00
312,210,500.00
1,871,150,000.00
1 ,5 8 9 ,1 7 2 ,5 0 0 .0 0
1 ,5 8 9 ,1 7 2 ,5 0 0 .0 0
1,500,000.00
1,587,672,500.00
2 1 5 ,4 2 5 ,0 0 0 .0 0
1 1 5 ,4 2 5 ,0 0 0 .0 0
115,425,000.00
1 0 0 ,0 0 0 ,0 0 0 .0 0
100,000,000.00
Hal. 4

KODE
REKENING

URAIAN

JUMLAH
(Rp)

DASAR HUKUM

1

2

3

4

Lampiran III PERDA

JUM LAH BELAN JA

1 6 ,9 8 0 ,7 6 0 ,4 8 3 .0 0

D EFI SI T

( 1 6 ,9 5 0 ,7 6 0 ,4 8 3 .0 0 )

Hal. 5