26 BKPP Wil I 2013 26 BKPP Wil I 2013

Ur u sa n Pe m e r in t a h a n

:

1 .2 0 URUSAN W AJI B Ot on om i D a e r a h , Pe m e r in t a h a n Um u m , Adm in ist r a si Ke u a n ga n D a e r a h , Pe r a n gk a t D a e r a h ,
Ke pe ga w a ia n , da n Pe r sa n dia n

Or ga n isa si

:

1 .2 0 .0 7 Ba da n Koor din a si Pe m e r in t a h a n da n Pe m ba n gu n a n W ila ya h I

KODE
REKENING

URAIAN

JUMLAH
(Rp)


DASAR HUKUM

1

2

3

4

1

20

07

00

00


5

1

20

07

00

00

5

1

1

20


07

00

00

5

1

1

20

07

00

00


5

2

1

20

07

29

1

20

07

29


01

1

20

07

29

01

5

2

1

Belanj a Pegawai


1

20

07

29

01

5

2

2

Belanj a Barang Dan Jasa

1


20

07

29

02

1

20

07

29

02

5


2

1

Belanj a Pegawai

1

20

07

29

02

5

2


2

Belanj a Barang Dan Jasa

1

20

07

29

03

1

20

07


29

03

5

2

1

Belanj a Pegawai

1

20

07

29


03

5

2

2

Belanj a Barang Dan Jasa

1

20

07

29

04

1

20

07

29

04

5

2

1

Belanj a Pegawai

1

20

07

29

04

5

2

2

Belanj a Barang Dan Jasa

1

20

07

29

05

1

20

07

29

05

5

2

1

Belanj a Pegawai

108,000,000.00

1

20

07

29

05

5

2

2

Belanj a Barang Dan Jasa

242,000,000.00

1

20

07

29

06

1

20

07

29

06

5

2

1

Belanj a Pegawai

1

20

07

29

06

5

2

2

Belanj a Barang Dan Jasa

Lampiran III PERDA

BELAN JA
BELAN JA TI D AK LAN GSUN G
1

Belanj a Pegawai

BELAN JA LAN GSUN G
Pr ogr a m Pe r e n ca n a a n Pe n ge n da lia n D a n Pe n ga w a sa n Pe m ba n gu n a n D a e r a h
Fa silit a si Koor din a si D a n Sin e r git a s Pe r e n ca n a a n Pe m ba n gu n a n D a e r a h

Fa silit a si, Koor din a si D a n Pe n ge n da lia n Pe m ba n gu n a n Bida n g Pe m ba n gu n a n

Fa silit a si, Koor din a si D a n M on it or in g Pe m ba n gu n a n Bida n g Pe m e r in t a h a n

Fa silit a si Koor din a si D a n Pe n ge n da lia n Pe m ba n gu n a n Bida n g Pe r e k on om ia n

Koor din a si, M on it or in g D a n Fa silit a si Aspe k Ke se j a t e r a a n Sosia l Se W ila ya h I

Pr a M u sya w a r a h Pe r e n ca n a a n Pe m ba n gu n a n ( pr a m u sr e n ba n g) W ila ya h I

7 ,0 8 0 ,7 7 8 ,5 1 1 .0 0
7,080,778,511.00

8 ,0 2 9 ,3 3 3 ,0 0 0 .0 0
1 ,9 9 1 ,6 5 3 ,0 0 0 .0 0
1 5 0 ,0 0 0 ,0 0 0 .0 0
33,000,000.00
117,000,000.00
2 0 0 ,0 0 0 ,0 0 0 .0 0
19,600,000.00
180,400,000.00
2 5 0 ,0 0 0 ,0 0 0 .0 0
52,500,000.00
197,500,000.00
2 0 0 ,0 0 0 ,0 0 0 .0 0
52,000,000.00
148,000,000.00
3 5 0 ,0 0 0 ,0 0 0 .0 0

2 0 0 ,0 0 0 ,0 0 0 .0 0
28,000,000.00
172,000,000.00

Hal. 1

KODE
REKENING
1

URAIAN

JUMLAH
(Rp)

DASAR HUKUM

2

3

4

1

20

07

29

08

1

20

07

29

08

5

2

1

Belanj a Pegawai

115,000,000.00

1

20

07

29

08

5

2

2

Belanj a Barang Dan Jasa

276,653,000.00

1

20

07

29

11

1

20

07

29

11

5

2

1

Belanj a Pegawai

21,000,000.00

1

20

07

29

11

5

2

2

Belanj a Barang Dan Jasa

79,000,000.00

1

20

07

29

12

1

20

07

29

12

5

2

1

Belanj a Pegawai

1

20

07

29

12

5

2

2

Belanj a Barang Dan Jasa

1

20

07

54

1

20

07

54

01

1

20

07

54

01

5

2

1

Belanj a Pegawai

1

20

07

54

01

5

2

2

Belanj a Barang Dan Jasa

1

20

07

54

02

1

20

07

54

02

5

2

1

Belanj a Pegawai

1

20

07

54

02

5

2

2

Belanj a Barang Dan Jasa

1

20

07

57

1

20

07

57

01

1

20

07

57

01

5

2

1

Belanj a Pegawai

1

20

07

57

01

5

2

2

Belanj a Barang Dan Jasa

1

20

07

59

1

20

07

59

01

1

20

07

59

01

5

2

1

Belanj a Pegawai

1

20

07

59

01

5

2

2

Belanj a Barang Dan Jasa

1

20

07

60

Lampiran III PERDA

Pe n da m pin ga n D a n M on it or in g Ke gia t a n Te m a t ik Ke w ila ya h a n Pr ovin si

Ra pa t Koor din a si D a n Re k on silia si Pa j a k Bu m i D a n Ba n gu n a n

Fa silit a si Ope r a sion a l Advisor Sin e r gi Pe m ba n gu n a n Csr

Pr ogr a m Pe n ge m ba n ga n Kom u n ik a si, I n for m a si, M e dia M a ssa D a n Pe m a n fa a t a n
Te k n ologi I n for m a si
Sin e r git a s Pe m ba n gu n a n D i W ila ya h I ( bida n g Pe r e k on om ia n )

For u m Kom u n ik a si Bk pp Se - Ja w a Ba r a t

Pr ogr a m Pe m a n t a pa n Ot on om i D a e r a h D a n Sist e m Adm in ist r a si D a e r a h
Fa silit a si D a n Koor din a si Se r t a M on it or in g Eva lu a si Pe n a t a a n Ba t a s W ila ya h D a n
Pe m ilu k a da

Pr ogr a m Pe n in gk a t a n Ka pa sit a s Su m be r D a ya Apa r a t u r
Pe n in gk a t a n Ka pa sit a s Su m be r D a ya Apa r a t u r

Pr ogr a m Pe la ya n a n Adm in ist r a si Pe r k a n t or a n

3 9 1 ,6 5 3 ,0 0 0 .0 0

1 0 0 ,0 0 0 ,0 0 0 .0 0

1 5 0 ,0 0 0 ,0 0 0 .0 0
43,500,000.00
106,500,000.00
4 3 3 ,8 4 4 ,4 0 0 .0 0
2 5 0 ,0 0 0 ,0 0 0 .0 0
47,010,000.00
202,990,000.00
1 8 3 ,8 4 4 ,4 0 0 .0 0
16,000,000.00
167,844,400.00
1 5 0 ,0 0 0 ,0 0 0 .0 0
1 5 0 ,0 0 0 ,0 0 0 .0 0
11,000,000.00
139,000,000.00
1 3 6 ,5 1 2 ,6 0 0 .0 0
1 3 6 ,5 1 2 ,6 0 0 .0 0
105,000,000.00
31,512,600.00
1 ,6 6 8 ,1 6 3 ,0 0 0 .0 0

Hal. 2

KODE
REKENING

URAIAN

1

2

DASAR HUKUM

3

4

1

20

07

60

01

1

20

07

60

01

5

2

1

Belanj a Pegawai

1

20

07

60

01

5

2

2

Belanj a Barang Dan Jasa

1

20

07

61

1

20

07

61

01

1

20

07

61

01

5

2

1

Belanj a Pegawai

1

20

07

61

01

5

2

2

Belanj a Barang Dan Jasa

1

20

07

61

01

5

2

3

Belanj a Modal

1

20

07

62

1

20

07

62

01

1

20

07

62

01

1

20

07

66

1

20

07

66

01

1

20

07

66

01

5

2

1

Belanj a Pegawai

29,376,000.00

1

20

07

66

01

5

2

2

Belanj a Barang Dan Jasa

70,624,000.00

1

20

07

68

1

20

07

68

01

1

20

07

68

01

5

2

1

Belanj a Pegawai

25,000,000.00

1

20

07

68

01

5

2

2

Belanj a Barang Dan Jasa

75,000,000.00

1

20

07

68

02

1

20

07

68

02

5

2

1

Belanj a Pegawai

1

20

07

68

02

5

2

2

Belanj a Barang Dan Jasa

1

20

07

69

1

20

07

69

01

1

20

07

69

01

Lampiran III PERDA

Pe n ye le n gga r a a n Adm in ist r a si Pe r k a n t or a n Ba da n Koor din a si Pe m e r in t a h a n D a n
Pe m ba n gu n a n W ila ya h I

JUMLAH
(Rp)

Pr ogr a m Pe n in gk a t a n Sa r a n a D a n Pr a sa r a n a Apa r a t u r
Pe n in gk a t a n Sa r a n a D a n Pr a sa r a n a Ke r j a D a la m Ra n gk a Re a k t u a lisa si Pe r a n
,t u ga s Pok ok D a n Fu n gsi Bk pp W ila ya h I

Pr ogr a m Pe m e lih a r a a n Sa r a n a D a n Pr a sa r a n a Apa r a t u r
Pe m e lih a r a a n Sa r a n a D a n Pr a sa r a n a Ka n t or Bk pp W il I
5

2

2

Belanj a Barang Dan Jasa
Pr ogr a m Pe n in gk a t a n Pe n ge m ba n ga n Sist e m Pe la por a n Ca pa ia n Kin e r j a D a n
Ke u a n ga n
Pe r e n ca n a a n , Eva lu a si D a n Pe la por a n I n t e r n a l Or ga n isa si Pe r a n gk a t D a e r a h ( opd)

Pr ogr a m Pe n in gk a t a n Pa r t isipa si M a sya r a k a t
For u m Sila t u r a h m i Tok oh Aga m a D a n Tok oh M a sya r a k a t

Pe n in gk a t a n Pa r t isipa si M a sya r a k a t D a la m Pe m ba n gu n a n

Pr ogr a m Pe m a n t a pa n Pe m e r in t a h a n D a n Pe m ba n gu n a n D e sa
M on it or in g D a n Eva lu a si Pe la k sa n a a n D e sa Pe r a da ba n , Pn pm Pe de sa a a n D a n
Kin e r j a Apa r a t u r Pe m e r in t a h D e sa Ta h u n 2 0 1 3 D i W ila ya h Bk pp I
5

2

2

Belanj a Barang Dan Jasa

1 ,6 6 8 ,1 6 3 ,0 0 0 .0 0
28,512,000.00
1,639,651,000.00
1 ,4 6 4 ,2 1 0 ,0 0 0 .0 0
1 ,4 6 4 ,2 1 0 ,0 0 0 .0 0
30,050,000.00
290,460,000.00
1,143,700,000.00
1 ,1 8 4 ,9 5 0 ,0 0 0 .0 0
1 ,1 8 4 ,9 5 0 ,0 0 0 .0 0
1,184,950,000.00
1 0 0 ,0 0 0 ,0 0 0 .0 0
1 0 0 ,0 0 0 ,0 0 0 .0 0

6 0 0 ,0 0 0 ,0 0 0 .0 0
1 0 0 ,0 0 0 ,0 0 0 .0 0

5 0 0 ,0 0 0 ,0 0 0 .0 0
95,750,000.00
404,250,000.00
1 5 0 ,0 0 0 ,0 0 0 .0 0
1 5 0 ,0 0 0 ,0 0 0 .0 0
150,000,000.00

Hal. 3

KODE
REKENING
1
1

20

07

75

1

20

07

75

01

1

20

07

75

01

5

2

1

Belanj a Pegawai

1

20

07

75

01

5

2

2

Belanj a Barang Dan Jasa

Lampiran III PERDA

URAIAN

JUMLAH
(Rp)

DASAR HUKUM

2

3

4

Pr ogr a m Pe n ge m ba n ga n D a t a / in for m a si/ st a t ist ik D a e r a h

1 5 0 ,0 0 0 ,0 0 0 .0 0

Pe n yu su n a n D a t a / in for m a si Pe m ba n gu n a n M e lipu t i Aspe k Pe m e r in t a h a n ,
Pe m ba n gu n a n , Pe r e k on om ia n D a n Ke se j a h t e r a a n Sosia l D i W ila ya h I

1 5 0 ,0 0 0 ,0 0 0 .0 0
33,600,000.00
116,400,000.00

JUM LAH BELAN JA

1 5 ,1 1 0 ,1 1 1 ,5 1 1 .0 0

D EFI SI T

( 1 5 ,1 1 0 ,1 1 1 ,5 1 1 .0 0 )

Hal. 4