en company presentation q2 2014

PT Siloam International Hospitals Tbk

Indonesia’s Largest, Fastest Growing,
World Class Hospital Group
Q2 2014

Disclaimer
This presentation has been prepared by PT Siloam International Hospitals, Tbk (SILO ) and is circulated for the purpose of general
information only. It is not intended for any specific person or purpose and does not constitute a recommendation regarding the securities
of SILO. No warranty ( expressed or implied ) is made to the accuracy or completeness of the information. All opinions and estimations
included in this report constitute our judgment as of this date and are subject to change without prior notice. SILO disclaim s any
responsibility or liability whatsoever arising which may be brought against or suffered by any person as a result of reliance upon the
whole or any part of the contents of this presentation and neither SILO nor any of its affiliated companies and their respective
employees and agents accept liability for any errors, omission, negligent or otherwise, in this presentation and any inaccuracy herein or
omission here from which might otherwise arise.
Forward – Looking Statements
The information communicated in this presentation contains certain statements that are or may be forward looking. These statements
typically contain words such as “will”, “expects” and “anticipates” and words of similar import. By their nature, forward looking statements
involve a number of risks and uncertainties that could cause actual events or results to differ materially from those described in this
presentation. Factors that could cause actual results to differ include, but are not limited to, economic, social, and political conditions in
Indonesia ; the state of the property industry in Indonesia; prevailing market conditions; increases in regulatory burdens in Indonesia,

including environmental regulation and compliance cost; fluctuations in foreign currency exchange rates; interest rate trends, cost of
capital and capital availability; the anticipated demand and selling prices for SILO developments and related capital expenditures and
investments; the cost of construction; availability of real estate property; competition from other companies and venues; shifts in
customer demands; changes in operation expenses, including employee wages, benefits, and training, governmental and public policy
changes; SILO’s ability to be and remain competitive; SILO’s financial condition, business strategy as well as the plans and objectives of
SILO’s management for future operations; generation of future receivables; and environmental compliance and remediation. Should one
or more of these uncertainties or risks, among others, materialize, actual results may vary materially from those estimated, anticipated
or projected. Specifically, but without limitation, capital costs could increase, projects could be delayed and anticipated improvements in
production, capacity or performance might not be fully realized. Although SILO believes that the expectations of its management as
reflected by such forward –looking statements are reasonable based on information currently available to us, no assurances can be
given that such expectations will prove to have been correct. You should not unduly rely on such statements. In any event, these
statements speak only as of the date hereof, and SILO undertakes no obligation to update or revise any of them, whether as a result of
new information, future events or otherwise.

Contents
Where We Are In Lippo Karawaci

01

Highly Experienced & Professional Management


02

The Vision

03

The Operations

04

The Strategy & Business Model

05 - 07

Premier Private Hospital Group

08 - 12

Financial & Operational Performance


13 – 21

Highlights


Successfully completed IPO on September 12, 2013.
Share Price Performance
Closing Price (Rp)

15,000

15,000

14,450

14,000
13,000
12,000
11,000


10,400

10,150

9,600

10,000

SILO IJ

Oct

Nov

Dec

10,300

9,625


9,500

9,000
Sept

11,000

10,500

Jan

2013

Feb

Mar

Apr


May

June

2014



Hospitals in operation as of June 30, 2014 - 17 Hospitals



Q2 results on track to achieve 40% growth in GOR and 14.5% EBITDA to GOR in 2014.



Expansion plan to 40 hospitals by end of 2017 is on track. 29 projects in the pipeline in different stages of
completion.




Medical tourism project in Bali on track, Australia as the main target. Application for Accreditation with the
Australian Council on Healthcare Standards (ACHS) was approved on July 17, 2014.

Where We Are In Lippo Karawaci

01

LIPPO RELATED COMPANIES

PUBLIC

25.66%

74.34 %

As of 30 June 2014
No. of Outstanding Shares : 23,077,689,619
Code : LPKR.JK ; LPKR IJ


DEVELOPMENT REVENUE
RESIDENTIAL & URBAN DEVELOPMENT
• Lippo Village

• Lippo Cikarang
• Tanjung Bunga
• San Diego Hills Memorial Park

• Kemang Village
• The St. Moritz
• City of Tomorrow
• Park View Apartments
• The Nine Residence
• Holland Village
• St Moritz Panakukang
• Embarcadero

RECURRING REVENUE
HOSPITALS
• Siloam Hospitals


COMMERCIAL
• Retail Malls
• Aryaduta Hotels

• Town
Management
Services,
Leisure and
Restaurants

ASSET
MANAGEMENT
• REIT, Mall & Hotel
Management

Highly Experienced & Professional Management

02


Board of Commissioners

Ketut Budi Wijaya
President
Commissioner

dr. Gershu Paul
Group Executive
Chairman

Theo L. Sambuaga
Commissioner

Lambock V.
Nahattands
Commissioner

Rahmawaty
Commissioner


Farid Harianto
Independent
Commissioner

dr. Grace Frelita
Director, Quality

Kailas N. Raina
Director, Chief
Financial Officer

Prof. Dr. H. Muladi, S.H
Independent
Commissioner

Board of Directors

Romeo Lledo
President
Director

dr. Andry
dr. Anang Prayudi
Director, Chief
Director, Network and
Enterprise &
Development
Operational Officer

Prof. George Mathew
Director, Talent and
Development

Ir. Jonathan L.
Parapak
Independent
Commissioner

The Vision

03

By 2017..

International
Quality

Reach

Godly
Compassion

Scale

Affordable and Accessible Healthcare
to all socio economic segments




Beds
3,900 to 10,000

Patients per annum
2 million to 15 million

Hospitals
17 to 40 hospitals
13 to over 25 cities

The Operations

04

Unrivalled scale across Indonesia
Sumatra Population :
50.6 mio

Maluku Population :
2.6 mio
Sulawesi Population :
17.4 mio

JCI Standard

Kalimantan Population :
13.8 mio
Papua Population :
3.6 mio
Java Population :
136.6 mio
Nusa Tenggara Population :
9.2 mio
Bali Population :
3.9 mio

Operational Hospitals (17)
Future Developments (29)

Greater Jakarta Population :
28 mio

Jakarta Population :
10 mio

The Strategy & Business Model

05

4 Pillar Foundation

1
Emergency

2
Technology

3
Telemedicine

4
Doctors

Excellence in
Emergency Services
500-911

State-of-the-Art
Medical Equipment
and Systems

Digital Telemedicine
“Hub and Spoke”

Siloam Doctor
Partnership and
Development
Program

4 Pillar Foundation
Siloam Hospitals’ four pillar foundation has been key to the success of our existing hospitals
and will serve as the basis for replicating this success at our expansion hospitals…

The Strategy & Business Model

06

Clinical Service Delivery
Siloam’s
Integrated Healthcare
Delivery Model


Access to
Centres of
Excellence
through hub and
spoke system
and Telemedicine





3
Quaternary

Integrated Centres of Excellence: Neuroscience, Cardiology, Cancer, Orthopedic, Urology,
Fertility
Hub and Spoke strategy and extensive coverage of specialised services via Digital Tele-Medicine
Pioneering investments in Indonesia’s healthcare sector
– Comprehensive Cancer Centre opened in 2011
– Indonesia’s first Gamma Knife installed in 2012

Tertiary






High standard and
accessible medical
care through focus
on clinical
governance and
affordable price
points

Specialist access for
primary healthcare
demand
Public-PrivatePartnership

2



Best in class and highly accessible healthcare services platform
through:
– Rapid expansion of hospital network across Indonesia
– Attracting and retaining the best doctors with strong focus on
doctors’ welfare (SDPDP)
– Equip hospitals with State-of-the-Art facilities such as 128 slice
CT Scan and 1.5T MRI

Secondary




1
Primary

Research and Education



Primary clinics for corporate clients
Public-Private-Partnership (PPP) model - Siloam Puskesmas (Public Health
Clinic)
RSUS – First general hospital using public sector model
– Additional demand from patients under governmental insurance and social
schemes
– Gateway to Indonesia’s “Universal Healthcare Coverage” and Government
Health Insurance Programs



Integrated platform with UPHMS and other partnerships
Medical students training at RSUS, SHLV, and SHKJ

One-stop continuum of care at primary, secondary, tertiary and quaternary levels

The Strategy & Business Model

07

UPHMS (UPH Medical Sciences)
Bringing Together Clinical, Research & Education

Centre of Excellence and
Global Reputation




Best practice Models
Remote Access Diagnosis (RAD)
and Remote Access Clinical
Management (RACM)
Telemedicine
Centres of Clinical Excellence/
Accreditation
Teaching Hospital paradigm








Alignment – across
teaching and service
delivery
Affiliate with agencies
such as
ACORN/NUS/SGH/UOM
Leading edge research

Clinical



·
Research

Education








Future workforce
Systems based curriculum
converged with PBL
Best practice replication
Clinical placement
Foundation for Innovation
Overseas training –
Singapore/Australia/USA/China

Premier Private Hospital Group

08

Mature and Developing Hospitals
SILOAM HOSPITALS LIPPO VILLAGE

MRCCC SILOAM SEMANGGI

TANGERANG (West of Jakarta)
308 Bed Capacity
234 GP and Specialists
455 Nurses
Centre of Excellence : Neurosience &
Heart Centre

SOUTH JAKARTA

JCIA

331 Bed Capacity
172 GP and Specialists
220 Nurses
Centre of Excellence : Cancer Centre

SILOAM HOSPITALS KEBON JERUK
WEST JAKARTA
279 Bed Capacity
198 GP and Specialists
342 Nurses
Centre of Excellence : Urology &
Orthopaedic

SILOAM HOSPITALS JAMBI
SILOAM HOSPITALS SURABAYA

EAST SUMATERA

EAST JAVA

100 Bed Capacity
65 GP and Specialists
127 Nurses
Centre of Excellence : Emergency &
Trauma

162 Bed Capacity
144 GP and Specialists
265 Nurses
Centre of Excellence : Fertility Centre

83.0% Ownership

SILOAM HOSPITALS CIKARANG

SILOAM HOSPITALS BALIKPAPAN

BEKASI (East of Jakarta)

EAST KALIMANTAN

118 Bed Capacity
91 GP and Specialists
161 Nurses
Centre of Excellence : Occupational Health

228 Bed Capacity
92 GP and Specialists
180 Nurses
Centre of Excellence : Emergency & Trauma
and Orthopedics
79.45% Ownership

Premier Private Hospital Group

09

New Hospitals in 2012
SILOAM GENERAL HOSPITAL (RSUS)
TANGERANG (West of Jakarta)

SILOAM HOSPITALS CINERE
DEPOK (South of Jakarta)

664 Bed Capacity
49 GP and Specialists
214 Nurses

37 Bed Capacity
19 GP and Specialists
51 Nurses
Centre of Excellence: Cardiology

SILOAM HOSPITALS MANADO
NORTH SULAWESI
230 Bed Capacity
98 GP and Specialists
126 Nurses
Centre of Excellence : Emergency & Trauma

80.0% Ownership

SILOAM HOSPITALS MAKASSAR
SOUTH SULAWESI

SILOAM HOSPITALS PALEMBANG
SOUTH SUMATERA

360 Bed Capacity
97 GP and Specialists
247 Nurses
Centre of Excellence : Cardiology and
Emergency & Trauma

347 Bed Capacity
119 GP and Specialists
161 Nurses
Centre of Excellence : Emergency & Trauma
70.39% Ownership

Premier Private Hospital Group

10

New Hospitals in 2013
SILOAM HOSPITALS BALI
BALI

BIMC KUTA
BALI

281 Bed Capacity
97 GP and Specialists
179 Nurses
Centre of Excellence : Emergency & Trauma,
Medical Tourism,
Orthopaedics and Cardiology

19 Bed Capacity
51 GP and Specialists
65 Nurses
Centre of Excellence : Emergency & Trauma

SILOAM HOSPITALS TB SIMATUPANG
SOUTH JAKARTA

BIMC NUSA DUA
BALI

269 Bed Capacity
110 GP and Specialists
136 Nurses
Centre of Excellence : Emergency & Trauma.
Cardiology, Oncology and
Neuroscience

31 Bed Capacity
57 GP and Specialists
74 Nurses
Centre of Excellence : Emergency & Cosmetic
Surgery

New Hospitals in 2014
SILOAM HOSPITALS PURWAKARTA
WEST JAVA
203 Bed Capacity
34 GP and Specialists
105 Nurses
Centre of Excellence : Emergency & Trauma

80.0% Ownership

80.0% Ownership

Premier Private Hospital Group
Hospitals under Construction
SILOAM HOSPITALS MEDAN
NORTH SUMATERA

SILOAM HOSPITALS KUPANG
EAST NUSA TENGGARA

There are currently 29 sites under
various stages of development

11

Premier Private Hospital Group

12

Awards

Indonesia Healthcare Most
Reputable Brand 2014
Based on Healthcare
Survey in 7 Big Cities in
Indonesia
(Awarded by SWA)

BIMC Hospital was awarded
Indonesia Healthcare Most
Reputable Brand 2014
Based on Healthcare Survey in 7
Big Cities in Indonesia
(Awarded by SWA)

Indonesia Healthcare Most
Reputable Brand 2014
Based on Healthcare
Survey in Jabodetabek City
(Awarded by SWA)

Indonesia Healthcare Most
Reputable Brand 2014
Based on Healthcare
Survey in Denpasar City
(Awarded by SWA)

European Award For Best Practices 2014
(from European Society for Quality
Research)

Indonesia Healthcare Most
Reputable Brand 2014
Based on Healthcare Survey in
Makassar City
(Awarded by SWA)

Corporate Image Award 2014
The Best in Building and Managing
Corporate Image - Category Hospital
(Awarded by TEMPO and Frontier)

Indonesia Best New Issuer 2014
(Awarded by Warta Ekonomi)

Operational & Financial
Performance
For The 6 Months Ended June 30, 2014

Strong Financial Performance

14

Revenue

EBITDA
( In Rp Bn )

( In Rp Bn )

508

3,504

14%

+40%

+40%

+70%

2,504
+35%

+42%

1,788

+22%

1,259
+12%

1,030
737

102
14%

2009

2010

2011

12%

+23%

890

2008

221

+10%

+21%

2012

12%

+43%

+16%

2013 2014P

2008

140
114

298

14%

155
12%

13%

2009

2010

2011

2012

2013 2014P

Siloam is the clear leader and fastest growing private hospital group in Indonesia serving all segments of the population

Note:
EBITDA refers to income before depreciation, provisions for post-employment benefits, allowance for impairment in value, corporate income taxes and other expense and/or
income (consisting primarily of financing income and others-net).

2014 Revenue Ramp Up

15

( In Rp Bn )

3,504 3,504
100%

2,504

100%

2,486 2,501
71%

71%

1,522 1,568
43%

2013

751

751

21%

21%

Q1 2014A
Guidance

45%

14%

Q2 2014A
Actual

Q3 2014P
Projection

Q4 2014P

Revenue & EBITDA Growth

16

Q2 2014 Results by Hospital Category
Revenue Contribution and Growth by Category

13%
13%
8%

13%

+ 6%

EBITDA Contribution and Growth by Category

6%
6%

+ 29%

13%

18%

- 10%

9%
8%
8%

+ 12%

11%
8%

+ 33%

+ 93%

+ 73%

55%

51%

+ 1,675%

+ 736%

4 Mature
4 New 2012

Q2 2014

2 Developing
4 New 2013

+ 205%

+ 153%

86%

62%

Q2 2013

+ 67%

Q2 2013

MRCCC
1 New 2014

RSUS

4 Mature
4 New 2012

Q2 2014

2 Developing
4 New 2013

MRCCC
1 New 2014

RSUS

Commentary
The decreased EBITDA of 10% of the 4 mature hospitals was primarily due to:


On May 1, 2013, SIH started to incur rental expenses on the land and building being sub leased from the parent company. The
total rental in Q2 2014 amounted to Rp 17 billion and Q2 2013 was Rp 3 billion.



SHLC rental expense for its sale and leaseback agreement amounted to Rp 16 billion in Q2 2014 and Rp 12 billion in Q2 2013.

Note:
EBITDA refers to income before depreciation, provisions for post-employment benefits, allowance for impairment in value, corporate income taxes and other expense and/or
income (consisting primarily of financing income and others-net).

Revenue & EBITDA Analyses

17

Q2 2014 Consolidated Results
(i)

Q2 2013

Q2 2014

IDR Bn

IDR Bn

1,201

1,568

31%

Service Cost

325

403

24%

NOR

876

1,165

33%

Material Cost

390

494

27%

Gross Margin

486

671

38%

Operating Expenses

305

399

31%

EBITDAR

181

272

50%

% to GOR

15.1%

17.3%

Rental (i)

15

33

122%

HO Expenses

23

31

35%

EBITDA (ii)

143

208

45%

11.9%

13.2%

17

45

1.4%

2.8%

Particulars
GOR

% to GOR

NPAT
% to GOR

Notes:
(i)
Represents rental expenses for the land and buldings, Siloam is leasing from FREIT, PT Lippo Karawaci Tbk and other parties. PT Lippo Karawaci started
charging rent for the land and buildings of 9 hospitals on May 1, 2013.
(ii)
EBITDA refers to income before depreciation, provisions for post-employment benefits, allowance for impairment in value, corporate income taxes and
other expense and/or income (consisting primarily of financing income and others-net).

∆%

156%

Balance Sheet

18

Q2 2014 Consolidated Results
(i)

FY 2013

Q2 2014

∆%

515

434

-16%

Property and Equipment

1,402

1,423

1%

Total Assets

2,601

2,641

2%

962

959

-0.3%

Shareholders' Equity

1,639

1,682

3%

D/E Ratio

0.37

0.36

In Rp Bn
Assets
Cash & Equivalent

Liabilities & Equity
Liabilities

Average Revenue Per Patient

19

Q2 2014
IPD Average Revenue Per Patient
(Rp Mn)

50.0

40.9
39.4
39.0
34.1

40.0
30.0

20.0

25.5
16.8

19.1 19.119.8 20.5
9.3

10.0

15.5

11.1 11.1

15.6

20.2
15.0

7.3
5.0 7.1

5.1

6.2

4 Mature

2 Developing

MRCCC
2010
2011

RSUS
2012
2013

4 New 2012
Q2 2014

4 New 2013

1 New 2014

OPD Average Revenue Per Patient
(Rp Mn)

2.5
2.0

2.0

2.2
2.1 2.1
1.4

1.5
1.0

0.8 0.8
0.6 0.7 0.7

1.0
0.5 0.6 0.6

0.6 0.5 0.5 0.6

0.5

0.3

0.2 0.2 0.3

-

-

-

-

4 Mature

2 Developing

MRCCC
2010
2011

RSUS
2012
2013

4 New 2012
Q2 2014

4 New 2013

1 New 2014

Operational Update Patient Visits & Admissions

20

Q2 2014
OPD Visits (+19%)

ED Visits (+27%)

0.3%
336,604
335,578

6%

41,389
39,053

14%
75,645
66,325

4 Mature

2
Developing

18%

330%

149%

68,338
28,024
33,036 45,058
23,776
13,242

MRCCC

19%

52%

RSUS

Q2 2013

40,938
9,518

9,183
7,748
- 5,595

4 New 20124 New 20131 New 2014

Q2 2014

4 Mature

2
Developing

40%
2,735
1,955

MRCCC

40%
255%
15,682
9% 11,162
9,507
2,932
2,681
2,697

RSUS

Q2 2013

- 1,320

4 New 2012 4 New 2013 1 New 2014

Q2 2014

IPD Admissions (+30%)
-0.6%

22,973
22,846

34%
86%

20%
5,163

26%

6,212

2,217 2,800

4 Mature

2
Developing

MRCCC

5,982

Q2 2013

Note:
Total of OPD visits includes One Day Care Visits

10,033

561%

7,511

3,214

RSUS

Strong throughput growth at all entry points and
conversion to IPD across all hospitals

5,092
770

-

1,373

4 New 20124 New 2013 1 New 2014

Q2 2014

Number of Hospital Growth

21

2010 to Q2 2014

2010

2011

2012

2013 / Q1 2014

Q2 2014

4 Hospitals

7 Hospitals

12 Hospitals

16 Hospitals

17 Hospitals

Note:
Image courtesy of iconbug.com

Thank You