en company presentation q2 2015

I do esia’s Largest, Fastest Gro i g,
World Class Hospital Group
1H 2015 Results

1H 2015 Results

2

Disclaimer
This presentation has been prepared by PT Siloam International Hospitals, Tbk (SILO ) and is circulated for the purpose of general
information only. It is not intended for any specific person or purpose and does not constitute a recommendation regarding the securities
of SILO. No warranty ( expressed or implied ) is made to the accuracy or completeness of the information. All opinions and estimations
included in this report constitute our judgment as of this date and are subject to change without prior notice. SILO disclaims any
responsibility or liability whatsoever arising which may be brought against or suffered by any person as a result of reliance upon the whole
or any part of the contents of this presentation and neither SILO nor any of its affiliated companies and their respective employees and
agents accept liability for any errors, omission, negligent or otherwise, in this presentation and any inaccuracy herein or omission here
from which might otherwise arise.
Forward – Looking Statements
The information communicated in this presentation contains certain statements that are or may be forward looking. These statements
t pi all o tai ords su h as ill , e pe ts a d a ti ipates a d ords of si ilar i port. B their ature, for ard looking statements
involve a number of risks and uncertainties that could cause actual events or results to differ materially from those described in this

presentation. Factors that could cause actual results to differ include, but are not limited to, economic, social, and political conditions in
Indonesia ; the state of the property industry in Indonesia; prevailing market conditions; increases in regulatory burdens in Indonesia,
including environmental regulation and compliance cost; fluctuations in foreign currency exchange rates; interest rate trends, cost of
capital and capital availability; the anticipated demand and selling prices for SILO developments and related capital expenditures and
investments; the cost of construction; availability of real estate property; competition from other companies and venues; shifts in
customer demands; changes in operation expenses, including employee wages, benefits, and training, governmental and public policy
ha ges; “ILO’s a ilit to e a d re ai o petiti e; “ILO’s fi a ial o ditio , usi ess strateg as ell as the pla s a d objectives of
“ILO’s a age e t for future operatio s; ge eratio of future re ei a les; a d e iro e tal o plia e a d re ediatio . “hould one
or more of these uncertainties or risks, among others, materialize, actual results may vary materially from those estimated, anticipated or
projected. Specifically, but without limitation, capital costs could increase, projects could be delayed and anticipated improvements in
production, capacity or performance might not be fully realized. Although SILO believes that the expectations of its management as
reflected by such forward –looking statements are reasonable based on information currently available to us, no assurances can be given
that such expectations will prove to have been correct. You should not unduly rely on such statements. In any event, these statements
speak only as of the date hereof, and SILO undertakes no obligation to update or revise any of them, whether as a result of new
information, future events or otherwise.

Table of Contents
Where We Are In Lippo Karawaci
Highly Experienced & Professional Management
The Vision

The Journey
The Operations
A Day At Siloam
The Strategy & Business Model
Premier Private Hospital Group
Financial & Operational Performance

04
05
06
07
08
09
10 – 13
14 – 18
19 – 28

1H 2015 Results

4


Where We Are In Lippo Karawaci
LIPPO RELATED COMPANIES

PUBLIC

25.98 %

74.02 %

As of 30 Jun 2015
No. of Outstanding Shares : 23,077,689,619
Code : LPKR.JK ; LPKR IJ

DEVELOPMENT REVENUE
TOWNSHIPS

LARGE
SCALE
INTEGRATED

DVPT

INDUSTRIAL
AND
COMMERCIAL
PROPERTIES

RECURRING REVENUE
OFFICE
PROJECTS

HOSPITALS
• “iloa
Hospitals

COMMERCIAL
• Retail Malls
• Aryaduta
Hotels


ASSET
MANAGEMEN
T
• REIT, Mall &
Hotel
Management
• To
Management
Services, Leisure
and Restaurants

1H 2015 Results

5

Highly Experienced & Professional Management
Board of Commissioners

Ketut Budi Wijaya Theo L. Sambuaga
President

Commissioner
Commissioner

Lambock V.
Nahattands
Independent
Commissioner

Jenny Kuistono
Commissioner

Farid Harianto
Independent
Commissioner

dr. Niel Nielson
Independent
Commissioner

Ir. Jonathan L.

Parapak
Independent
Commissioner

dr. Gershu Paul
Group Executive
Chairman

Board of Directors

Romeo Lledo
President Director,
Independent Director

dr. Andry
Director

dr. Anang
Prayudi
Director


dr. Grace
Frelita
Director

Kailas N. Raina
Director

Prof. George
Mathew
Director

Richard Setiadi
Director

1H 2015 Results

The Vision
By 2017..
• Beds

International
Reach
Quality
Godly
Compassion

4,800 to 10,000

• Patients per annum
2 million to 15 million

• Hospitals

20 to over 50 hospitals
14 to over 25 cities
Scale

Affordable and Accessible Healthcare
to all socio economic segments


6

1H 2015 Results

The Journey
SHLV – I do esia’s First Hospital to e
Accredited and Re-accredited by JCI
(2007, 2010 and 2014)
RSUS

BIMC Nusa Dua – I do esia’s First
Hospital to be Accredited by ACHS
Australia (2014)
SH
Purwakarta

SH Manado
SH Makassar

SH Bali


SH Kupang

SH Palembang

SH TB
Simatupang

SH Medan

SH
Lippo Village

SH Lippo
Cikarang

SH MRCCC

1996

2002

2011

2012

2013

SH Jambi

SH Cinere

BIMC Kuta

SH
Kebon Jeruk
SH
Surabaya

SH
Balikpapan

2014

2017

Asri

BIMC
Nusa Dua

2013 – The Company
successfully completed IPO
1996 – 2006: Learning Phase

2007 – 2010: Consolidation Phase

2011 to Date: Expansion Phase

7

1H 2015 Results

The Operations
Unrivalled network across Indonesia
Sumatra Population :
50.6 mio

Sulawesi Population :
17.4 mio

Maluku Population :
2.6 mio

JCI

ACHSI

Kalimantan Population :
13.8 mio
Papua Population :
3.6 mio
Java Population :
136.6 mio
Nusa Tenggara Population :
9.2 mio
Bali Population :
3.9 mio

Operational Hospitals (20)
Future Developments (46)

Greater Jakarta Population :
28 mio

Jakarta Population :
10 mio

8

1H 2015 Results

A Day At Siloam

402

Inpatient
Admissions

5,292

Outpatient
Visits

574

Emergency
Visits

102

Dialysis
Procedures

8,576

Laboratory
Tests

57

Major
Surgeries

2

Cardiac
Surgeries

6

Neuro
Surgeries

5

Cardiac
Procedures

18

Deliveries

9

The Strategy & Business Model
4 Pillar Foundation
Clinical Service Delivery
UPH Medical Sciences (UPHMS)

1H 2015 Results

4 Pillar Foundation

1
Emergency

2
Technology

3
Telemedicine

4
Doctors

Excellence in
Emergency Services
1-500-911

State-of-the-Art Medical
Equipment and Systems

Digital Telemedicine
Hu a d “poke

Siloam Doctor
Partnership and
Development Program

4 Pillar Foundation
Siloa

Hospitals’ four pillar fou datio has ee ke to the su ess of our e isti g hospitals a d ill ser e
as the asis for repli ati g this su ess at our e pa sio hospitals…

11

1H 2015 Results

12

Clinical Service Delivery
“iloa ’s
Integrated Healthcare
Delivery Model


Access to
Centres of
Excellence
through hub and
spoke system
and Telemedicine





3
Quaternary

Integrated Centers of Excellence: Neuroscience, Cardiology, Cancer, Orthopedic, Urology, Fertility
Hub and Spoke strategy and extensive coverage of specialized services via Digital Tele-Medicine
Pio eeri g i est e ts i I do esia’s health are se tor
– Comprehensive Cancer Centre opened in 2011
– I do esia’s first Ga
a K ife i stalled i 2012

Tertiary






High standard and
accessible medical
care through focus
on clinical
governance and
affordable price
points

Specialist access for
primary healthcare
demand
Public-PrivatePartnership

2

Secondary

1
Primary

Research and Education

• Best in class and highly accessible healthcare services platform
through:
– Rapid expansion of hospital network across Indonesia
– Attracting and retaining the best doctors with strong focus on
do tors’ elfare “DPDP
– Equip hospitals with State-of-the-Art facilities such as 128 slice
CT Scan and 1.5T MRI

• Primary clinics for corporate clients
• Public-Private-Partnership (PPP) model - Siloam Puskesmas (Public Health
Clinic)
• RSUS – First general hospital using public sector model
– Additional demand from patients under governmental insurance and social
schemes
– Gate ay to I do esia’s U i ersal Health are Co erage a d Go er e t
Health Insurance Programs
• Integrated platform with UPHMS and other partnerships
• Medical students training at RSUS, SHLV, and SHKJ

One-stop continuum of care at primary, secondary, tertiary and quaternary levels

1H 2015 Results

UPH Medical Sciences (UPHMS)
Bringing Together Clinical, Research & Education

Centre of Excellence and
Global Reputation

• Alignment – across teaching
and service delivery
• Affiliate with agencies such
as ACORN/NUS/SGH/UOM
• Leading edge research

Clinical

• Best practice Models
• Remote Access Diagnosis (RAD)
and Remote Access Clinical
Management (RACM)
• Telemedicine
• Centres of Clinical Excellence/
Accreditation
• Teaching Hospital paradigm

·
Research

Education

• Future workforce
• Systems based curriculum
converged with PBL
• Best practice replication
• Clinical placement
• Foundation for Innovation
• Overseas training –
Singapore/Australia/USA/China

13

Premier Private Hospital Group
Mature Hospitals
Developing Hospitals
New Hospitals
Distinct Market Segment Hospitals

1H 2015 Results

15

Mature Hospitals
SILOAM HOSPITALS LIPPO VILLAGE

SILOAM HOSPITALS CIKARANG

TANGERANG (West of Jakarta)
JCIA
308 Bed Capacity
274 Operational Beds
231 GP and Specialists
430 Nurses
Centre of Excellence : Cardiology, Neuroscience,
Orthopedics & Emergency

BEKASI (East of Jakarta)
114 Bed Capacity
108 Operational Beds
91 GP and Specialists
165 Nurses
Centre of Excellence : Occupational Health &
Emergency
79.84% Ownership

SILOAM HOSPITALS KEBON JERUK

SILOAM HOSPITALS BALIKPAPAN

WEST JAKARTA
285 Bed Capacity
217 Operational Beds
210 GP and Specialists
330 Nurses
Centre of Excellence : Urology, Orthopaedic,
Cardiology &
Emergency

EAST KALIMANTAN
232 Bed Capacity
165 Operational Bed
100 GP and Specialists
143 Nurses
Centre of Excellence : Orthopedics & Emergency
79.61% Ownership

SILOAM HOSPITALS SURABAYA

MRCCC SILOAM SEMANGGI

EAST JAVA
162 Bed Capacity
160 Operational Beds
142 GP and Specialists
255 Nurses
Centre of Excellence : Fertility Treatment,
Cardiology &
Emergency

SOUTH JAKARTA
334 Bed Capacity
122 Operational Beds
173 GP and Specialists
209 Nurses
Centre of Excellence : Cancer, Liver &
Emergency

1H 2015 Results

16

Developing Hospitals
SILOAM HOSPITALS JAMBI

SILOAM HOSPITALS PALEMBANG

EAST SUMATERA

SOUTH SUMATERA

94 Bed Capacity
84 Operational Beds
68 GP and Specialists
123 Nurses
Centre of Excellence : Emergency
83.0% Ownership

357 Bed Capacity
135 Operational Beds
137 GP and Specialists
185 Nurses
Centre of Excellence : Gastroenterology &
Emergency
70.00% Ownership

SILOAM HOSPITALS MANADO

SILOAM HOSPITALS BALI

NORTH SULAWESI
236 Bed Capacity
177 Operational Beds
97 GP and Specialists
192 Nurses
Centre of Excellence : Emergency

BALI

SILOAM HOSPITALS MAKASSAR

SILOAM HOSPITALS TB SIMATUPANG

SOUTH SULAWESI

SOUTH JAKARTA
269 Bed Capacity
80 Operational Beds
118 GP and Specialists
127 Nurses
Centre of Excellence : Cardiology, Oncology,
Neuroscience &
Emergency

360 Bed Capacity
215 Operational Beds
109 GP and Specialists
220 Nurses
Centre of Excellence : Cardiology,
Endocrinology &
Emergency

281 Bed Capacity
127 Operational Beds
117 GP and Specialists
166 Nurses
Centre of Excellence : Treatment for tourists,
Orthopedics, Cardiology &
Emergency

1H 2015 Results

New Hospitals
SILOAM HOSPITALS PURWAKARTA

SILOAM HOSPITALS KUPANG

WEST JAVA
202 Bed Capacity
169 Operational Beds
47 GP and Specialists
160 Nurses
Centre of Excellence : Emergency

EAST NUSA TENGGARA
416 Bed Capacity
100 Operational Beds
76 GP and Specialists
123 Nurses
Centre of Excellence : Emergency

SILOAM HOSPITALS MEDAN
NORTH SUMATERA
356 Bed Capacity
80 Operational Beds
43 GP and Specialists
87 Nurses
Centre of Excellence : Emergency & Trauma

There are currently 46 sites under
various stages of development

17

1H 2015 Results

18

Distinct Market Segment Hospitals
SILOAM GENERAL HOSPITAL (RSUS)

BIMC KUTA

TANGERANG (West of Jakarta)

BALI
19 Bed Capacity
18 Operational Beds
51 GP and Specialists
66 Nurses
Centre of Excellence : Treatment for tourists &
Emergency

640 Bed Capacity
250 Operational Beds
52 GP and Specialists
256 Nurses
Centre of Excellence : Emergency

SILOAM HOSPITALS CINERE

BIMC NUSA DUA

DEPOK (South of Jakarta)

BALI

50 Bed Capacity
37 Operational Beds
26 GP and Specialists
39 Nurses
Centre of Excellence: Cardiology

39 Bed Capacity
20 Operational Beds
57 GP and Specialists
65 Nurses
Centre of Excellence : Cosmetic Surgery &
Emergency

SILOAM HOSPITALS ASRI

80.0% Ownership

SOUTH JAKARTA
43 Bed Capacity
40 Operational Beds
98 GP and Specialists
84 Nurses
Centre of Excellence : Urology

Financial & Operational
Performance
For The Six Months Ended June 30, 2015
Strong Financial Performance
Revenue & EBITDA Details
Balance Sheets
Revenue & EBITDA Contribution
Revenue & EBITDA by Category
Average Revenue Per Patient
Operational Update Patient Visits & Admissions
2015 Revenue Ramp Up

1H 2015 Results

20

Strong Financial Performance (Revised)
FY Revenue

FY EBITDA

In IDR Bn
*

In IDR Bn
781*

4,490

+68%

+34%

17%

3,341
+33%

466

2,504

+42%

+40%

+56%

1,788

298
+35%

+22%
+16%
+21%

737

890

1,259

1,030
+12%

102
14%

2008

2009

2010

2011

2012

2013

2014 2015P

2008

+23%

114
13%

2009

+10%

140
14%

2010

+43%

155

221

14%

12%

12%

12%

2011

2012

2013

2014 2015P

Siloam is the clear leader and fastest growing private hospital group in Indonesia serving all segments of the population
* Adjusted to conform YTD forecast from Rp 4,902 Bn and Rp 868 Bn, respectively.
Note:
EBITDA refers to income before depreciation, provisions for post-employment benefits, allowance for impairment in value, corporate income taxes and other expense and/or income (consisting primarily of financing income and others-net).

1H 2015 Results

21

Revenue & EBITDA Details
Q1
In IDR Bn
2014

2015

GOR

751

976

Service Cost

188

NOR

∆%

Q2
2014

2015

30%

816

1,011

244

30%

215

563

732

30%

Material Cost

238

291

Gross Margin

325

Operating Expenses

EBITDAR

∆%

1H

∆%

2014

2015

24%

1,568

1,987

27%

265

23%

403

509

26%

602

746

24%

1,165

1,478

27%

22%

256

296

16%

494

587

19%

441

36%

346

450

30%

671

891

33%

201

260

29%

229

273

19%

430

533

24%

124

181

46%

117

177

51%

241

358

49%

% to GOR

16.5%

18.6%

14.3%

17.5%

15.3%

18.0%

% to NOR

22.0%

24.7%

19.4%

23.7%

20.6%

24.2%

Rental (i)

14

19

39%

19

24

27%

33

43

32%

EBITDA (ii)

110

162

47%

98

152

56%

208

315

51%

% to GOR

14.7%

16.6%

12.0%

15.1%

13.2%

15.8%

% to NOR

19.6%

22.1%

16.2%

20.4%

17.8%

21.3%

24

34

20

28

45

62

3.3%
4.3%

3.4%
4.6%

2.5%
3.3%

2.8%
3.8%

2.8%
3.8%

3.1%
4.2%

NPAT
% to GOR
% to NOR

37%

40%

39%

Notes:
(i)
Represents rental expenses for the land and buildings, Siloam is leasing from FREIT, PT Lippo Karawaci Tbk and other parties. PT Lippo Karawaci started charging rent for the land and buildings of 9 hospitals on
May 1, 2013.
(ii)
EBITDA refers to income before depreciation, provisions for post-employment benefits, allowance for impairment in value, corporate income taxes and other expense and/or income (consisting primarily of
financing income and others-net).

1H 2015 Results

Balance Sheets
FY2014

1H 2015

∆%

280

217

-22%

Property and Equipment

1,589

1,603

1%

Total Assets

2,844

2,978

5%

Liabilities

1,190

1,279

7%

Shareholders' Equity

1,654

1,699

3%

D/E Ratio

0.72

0.75

5%

In IDR Bn
Assets
Cash & Equivalent

Liabilities & Equity

22

1H 2015 Results

23

Revenue & EBITDA Contribution
Revenue

EBITDA

10%

12%

10%

12%

6%

4%

4%

12%
5%

7%

12%
4%

6%
6%

14%

23%

6%

13%

5%

5%
5%

24%
21%

22%

14%

15%

12%

13%

34%

23%

18%

1H 2014

1H 2015

24%

1H 2014

1H 2015

Mature ≥ 5 Beds

Mature 200-249

Mature ≥ 5 Beds

Mature 200-249

Mature 120-199 Beds

Mature