akt biaya naik pangkat poin A (2)

BIAYA YANG DIBEBANKAN
PDP awal
Cost S pulp

Bi. Bl lalu

Bi di+ kan

Penyesuaian
tambahan produk
produk hilang
bbb
bbp
btk
bop

PERHITUNGAN BIAYA
HPP ditransfer
persd akhir:
dr s pulp
bbb

bbp
btk
bop

2,200,000
2,000,000
360,000
680,000

7,300,000
10,350,000
7,000,000
3,000,000

1,000,000.00
BIAYA TOTAL BIAYA /KG
77,300,000
257.67
150,700,000
274.00

228,000,000
268.24
228,000,000
228,000,000

228.00
240.00

9,500,000
12,350,000
7,360,000
3,680,000
32,890,000
260,890,000

10.00
13.00
8.00
4.00
35.00

275.00

750,000

275.00

200,000
200,000
200,000
170,000
170,000

240.00
10.00
13.00
8.00
4.00

UE
300,000

550,000
850,000
1,000,000
950,000
950,000
950,000
920,000
920,000

206,250,000
48,000,000
2,000,000
2,600,000
1,360,000
680,000