13 Dinas Sosial Perda TA 2015 prb

Ur u sa n Pe m e r in t a h a n

: 1 .1 3 URUSAN W AJI B Sosia l

Or ga n isa si

: 1 .1 3 .0 1 D in a s Sosia l
BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

1

SEBELUM PERUBAHAN

2

1


13

01

00

00

4

1

13

01

00

00


4

1

1

13

01

00

00

4

1

PEN D APATAN ASLI D AERAH

2

Re t r ibu si D a e r a h

1

13

01

00

00

5

1

13


01

00

00

5

1

1

13

01

00

00


5

1

1

13

01

00

00

5

2

1


13

01

29

1

13

01

29

01

1

13


01

29

01

5

2

1

BELAN JA PEGAW AI

1

13

01


29

01

5

2

2

BELAN JA BARAN G D AN JASA

1

13

01

29


02

1

13

01

29

02

5

2

1

BELAN JA PEGAW AI


1

13

01

29

02

5

2

2

BELAN JA BARAN G D AN JASA

1


13

01

53

1

13

01

53

03

1

13

01

53

03

1

13

01

59

1

13

01

59

04

1

13

01

59

04

5

2

1

1

13

01

59

04

5

2

2

1

13

01

60

1

13

01

60

05

1

13

01

60

05

1

13

01

60

06

1

13

01

60

06

5

2

1

BELAN JA PEGAW AI

1

13

01

60

06

5

2

2

BELAN JA BARAN G D AN JASA

1

13

01

60

07

1

13

01

60

07

1

13

01

60

08

1

13

01

60

08

1

13

01

60

09

1

13

01

60

09

1

13

01

60

10

1

13

01

60

10

1

13

01

60

11

1

13

01

60

11

1

13

01

60

12

BELAN JA TI D AK LAN GSUN G
1

BELAN JA PEGAW AI
BELAN JA LAN GSUN G

Pe n ge n da lia n Pr ogr a m da n Va lida si D a t a PM KS da n PSKS

Koor din a si da n Sin k r on isa si Pe n yu su n a n Pr ogr a m da n Aspe k Pe m ba n gu n a n
Ke se j a h t e r a a n Sosia l

1 5 ,1 9 0 ,0 0 0 .0 0

3 1 0 ,0 0 0 .0 0

2 .0 8

1 4 ,8 8 0 ,0 0 0 .0 0

1 5 ,1 9 0 ,0 0 0 .0 0

3 1 0 ,0 0 0 .0 0

2 .0 8

1 4 ,8 8 0 ,0 0 0 .0 0

1 5 ,1 9 0 ,0 0 0 .0 0

3 1 0 ,0 0 0 .0 0

2 .0 8

4 4 ,5 1 0 ,3 3 3 ,6 6 2 .0 0

4 4 ,4 1 5 ,8 6 3 ,1 6 7 .0 0

( 9 4 ,4 7 0 ,4 9 5 .0 0 )

( 0 .2 1 )

4 4 ,5 1 0 ,3 3 3 ,6 6 2 .0 0

4 4 ,4 1 5 ,8 6 3 ,1 6 7 .0 0

( 9 4 ,4 7 0 ,4 9 5 .0 0 )

( 0 .2 1 )

6 7 ,8 4 1 ,1 7 0 ,5 1 6 .0 0

8 7 ,1 5 5 ,3 5 7 ,2 6 6 .0 0

1 9 ,3 1 4 ,1 8 6 ,7 5 0 .0 0

2 8 .4 7

3 5 8 ,4 7 5 ,0 0 0 .0 0

7 0 7 ,4 7 5 ,0 0 0 .0 0

3 4 9 ,0 0 0 ,0 0 0 .0 0

9 7 .3 6

1 9 5 ,0 0 0 ,0 0 0 .0 0

1 9 5 ,0 0 0 ,0 0 0 .0 0

-

-

3 1 ,6 0 0 ,0 0 0 .0 0

3 1 ,6 0 0 ,0 0 0 .0 0

-

-

1 6 3 ,4 0 0 ,0 0 0 .0 0

1 6 3 ,4 0 0 ,0 0 0 .0 0

-

-

1 6 3 ,4 7 5 ,0 0 0 .0 0

5 1 2 ,4 7 5 ,0 0 0 .0 0

3 4 9 ,0 0 0 ,0 0 0 .0 0

2 1 3 .4 9

2

2

2 1 ,6 0 0 ,0 0 0 .0 0

9 5 .5 8

3 2 7 ,4 0 0 ,0 0 0 .0 0

2 3 2 .4 0

Pr ogr a m Pe n ge m ba n ga n Kom u n ik a si, I n for m a si, M e dia M a ssa da n Pe m a n fa a t a n
Te k n ologi I n for m a si

1 9 5 ,0 0 0 ,0 0 0 .0 0

1 9 5 ,0 0 0 ,0 0 0 .0 0

-

-

Pe n ge lola a n Sist e m I n for m a si da n Kom u n ik a si D I n a s Sosia l Pr ovin si Ja w a
Ba r a t

1 9 5 ,0 0 0 ,0 0 0 .0 0

1 9 5 ,0 0 0 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

1 9 5 ,0 0 0 ,0 0 0 .0 0

1 9 5 ,0 0 0 ,0 0 0 .0 0

-

-

8 2 7 ,5 0 0 ,0 0 0 .0 0

1 ,1 4 0 ,5 0 0 ,0 0 0 .0 0

3 1 3 ,0 0 0 ,0 0 0 .0 0

3 7 .8 2

8 2 7 ,5 0 0 ,0 0 0 .0 0

1 ,1 4 0 ,5 0 0 ,0 0 0 .0 0

3 1 3 ,0 0 0 ,0 0 0 .0 0

3 7 .8 2

BELAN JA PEGAW AI

3 4 1 ,5 5 0 ,0 0 0 .0 0

3 4 6 ,5 5 0 ,0 0 0 .0 0

5 ,0 0 0 ,0 0 0 .0 0

1 .4 6

BELAN JA BARAN G D AN JASA

4 8 5 ,9 5 0 ,0 0 0 .0 0

7 9 3 ,9 5 0 ,0 0 0 .0 0

3 0 8 ,0 0 0 ,0 0 0 .0 0

6 3 .3 8

4 ,9 0 2 ,2 5 0 ,0 0 0 .0 0

5 ,3 0 7 ,7 5 0 ,0 0 0 .0 0

4 0 5 ,5 0 0 ,0 0 0 .0 0

8 .2 7

1 ,6 2 3 ,0 0 0 ,0 0 0 .0 0

1 ,9 9 8 ,0 0 0 ,0 0 0 .0 0

3 7 5 ,0 0 0 ,0 0 0 .0 0

2 3 .1 1

2

2

1 ,6 2 3 ,0 0 0 ,0 0 0 .0 0

1 ,9 9 8 ,0 0 0 ,0 0 0 .0 0

3 7 5 ,0 0 0 ,0 0 0 .0 0

2 3 .1 1

2 4 1 ,1 8 3 ,5 0 0 .0 0

2 4 1 ,1 8 3 ,5 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA
Fa silit a si Adm in ist r a si Pe r k a n t or a n Ba la i Re h a bilit a si Sosia l M a r su di Pu t r a
cile u n gsi Bogor

Adm in ist r a si Pe r k a n t or a n Ba la i Re h a bilit a si Sosia l Ka r ya W a n it a Pa lim a n a n
Cir e bon da n Su b Un it
2

2

BELAN JA BARAN G D AN JASA
Adm in ist r a si Pe r k a n t or a n Ba la i Pe r lin din ga n Sosia l Asu h a n An a k Pa ga de n
Su ba n g da n Su b Un it

2

2

2

2

2

2

2

2 5 ,7 0 0 ,0 0 0 .0 0

-

-

2 1 5 ,4 8 3 ,5 0 0 .0 0

-

-

3 3 8 ,8 5 1 ,5 0 0 .0 0

3 3 8 ,8 5 1 ,5 0 0 .0 0

-

-

3 3 8 ,8 5 1 ,5 0 0 .0 0

3 3 8 ,8 5 1 ,5 0 0 .0 0

-

-

6 2 8 ,4 4 0 ,0 0 0 .0 0

6 2 8 ,4 4 0 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

6 2 8 ,4 4 0 ,0 0 0 .0 0

6 2 8 ,4 4 0 ,0 0 0 .0 0

-

-

2 1 1 ,7 4 0 ,0 0 0 .0 0

2 1 1 ,7 4 0 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

2 1 1 ,7 4 0 ,0 0 0 .0 0

2 1 1 ,7 4 0 ,0 0 0 .0 0

-

-

2 1 3 ,0 8 0 ,0 0 0 .0 0

2 1 3 ,0 8 0 ,0 0 0 .0 0

-

-

2 1 3 ,0 8 0 ,0 0 0 .0 0

2 1 3 ,0 8 0 ,0 0 0 .0 0

-

-

2 3 9 ,8 5 5 ,0 0 0 .0 0

2 3 9 ,8 5 5 ,0 0 0 .0 0

-

-

2 3 9 ,8 5 5 ,0 0 0 .0 0

2 3 9 ,8 5 5 ,0 0 0 .0 0

-

-

6 7 9 ,2 3 5 ,0 0 0 .0 0

6 7 9 ,2 3 5 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA
Adm in ist r a si Pe r k a n t or a n Ba la i Re h a bilit a si Sosia l Pa m a r di Pu t r a
Le m ba n g- Ba n du n g Ba r a t

2

2 5 ,7 0 0 ,0 0 0 .0 0
2 1 5 ,4 8 3 ,5 0 0 .0 0

Adm in ist r a si Pe r k a n t or a n BPPS Cim a h i

Adm in ist r a si Pe r k a n t or a n Ba la i Re h a bilit a si Sosia l Pe n ya n da n g Ca ca t
Ciba ba t - Cim a h i

5

1 4 ,8 8 0 ,0 0 0 .0 0

4 4 ,2 0 0 ,0 0 0 .0 0

Adm in ist r a si Pe r k a n t or a n D in a s Sosia l Pr ovin si Ja w a Ba r a t

5

7

4 6 8 ,2 7 5 ,0 0 0 .0 0

Pr ogr a m Pe la ya n a n Adm in ist r a si Pe r k a n t or a n

5

6

4

2 2 ,6 0 0 ,0 0 0 .0 0

Ke gia t a n Pe n in gk a t a n Pe n ge t a h u a n , Ke m a m pu a n da n Ke se j a h t e r a a n
Apa r a t u r D in a s Sosia l Pr ovin si Ja w a Ba r a t

5

5=4-3

3

1 4 0 ,8 7 5 ,0 0 0 .0 0

Pr ogr a m Pe n in gk a t a n Ke se j a h t e r a a n Su m be r D a ya Apa r a t u r

5

%

BELAN JA

Pr ogr a m Pe r e n ca n a a n , Pe n ge n da lia n da n Eva lu a si Pe m ba n gu n a n D a e r a h

5

PENJELASAN
JUMLAH

PEN D APATAN D AERAH

JUM LAH PEN D APATAN

5

SETELAH PERUBAHAN

BELAN JA BARAN G D AN JASA
Adm in ist r a si Pe r k a n t or a n Ba la i Pe r lin du n ga n Sosia l Tr e sn a W e r dh a Cipa r a y
da n Su b Un it

Hal. 1

BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN
2

2

SETELAH PERUBAHAN

2

BELAN JA BARAN G D AN JASA

3

4

1

13

01

60

12

1

13

01

60

13

1

13

01

60

13

1

13

01

60

14

1

13

01

60

14

1

13

01

61

1

13

01

61

01

1

13

01

61

01

5

2

1

BELAN JA PEGAW AI

1

13

01

61

01

5

2

3

BELAN JA M OD AL

1

13

01

61

10

1

13

01

61

10

5

2

1

1

13

01

61

10

5

2

2

1

13

01

61

15

1

13

01

61

15

5

2

1

BELAN JA PEGAW AI

1

13

01

61

15

5

2

2

BELAN JA BARAN G D AN JASA

1

13

01

61

15

5

2

3

BELAN JA M OD AL

1

13

01

61

16

1

13

01

61

16

5

2

1

BELAN JA PEGAW AI

1

13

01

61

16

5

2

2

BELAN JA BARAN G D AN JASA

1

13

01

61

16

5

2

3

BELAN JA M OD AL

1

13

01

61

24

1

13

01

61

24

5

2

1

BELAN JA PEGAW AI

-

1

13

01

61

24

5

2

2

BELAN JA BARAN G D AN JASA

-

1

13

01

61

24

5

2

3

BELAN JA M OD AL

-

1

13

01

61

25

1

13

01

61

25

5

2

1

1

13

01

61

25

5

2

2

1

13

01

62

1

13

01

62

17

1

13

01

62

17

5

2

1

BELAN JA PEGAW AI

1

13

01

62

17

5

2

2

BELAN JA BARAN G D AN JASA

1

13

01

62

18

1

13

01

62

18

5

2

1

BELAN JA PEGAW AI

1

13

01

62

18

5

2

2

BELAN JA BARAN G D AN JASA

1

13

01

62

19

1

13

01

62

19

5

2

1

BELAN JA PEGAW AI

1

13

01

62

19

5

2

2

BELAN JA BARAN G D AN JASA

1

13

01

62

19

5

2

3

BELAN JA M OD AL

1

13

01

62

20

1

13

01

62

20

5

2

2

1

13

01

62

21

1

13

01

62

21

5

2

1

BELAN JA PEGAW AI

1

13

01

62

21

5

2

2

BELAN JA BARAN G D AN JASA

Adm in ist r a si Pe r k a n t or a n Ba la i Pe m be r da ya a n Sosia l Bin a Re m a j a ( BPSBR )
Ciba ba t Cim a h i da n Su b. Un it
5

2

2

BELAN JA BARAN G D AN JASA
AD M I N I STRASI PERKAN TORAN BALAI REH ABI LI TASI SOSI AL BI N A KARYA
D AN SUB UN I T

5

2

PENJELASAN
JUMLAH

1
5

SEBELUM PERUBAHAN

2

BELAN JA BARAN G D AN JASA

%

5=4-3

6

7

6 7 9 ,2 3 5 ,0 0 0 .0 0

6 7 9 ,2 3 5 ,0 0 0 .0 0

-

-

3 8 6 ,7 8 0 ,0 0 0 .0 0

3 8 6 ,7 8 0 ,0 0 0 .0 0

-

-

3 8 6 ,7 8 0 ,0 0 0 .0 0

3 8 6 ,7 8 0 ,0 0 0 .0 0

-

-

3 4 0 ,0 8 5 ,0 0 0 .0 0

3 7 0 ,5 8 5 ,0 0 0 .0 0

3 0 ,5 0 0 ,0 0 0 .0 0

8 .9 7

3 4 0 ,0 8 5 ,0 0 0 .0 0

3 7 0 ,5 8 5 ,0 0 0 .0 0

3 0 ,5 0 0 ,0 0 0 .0 0

8 .9 7

6 ,9 7 5 ,0 0 0 ,0 0 0 .0 0

1 5 ,0 6 1 ,9 7 8 ,2 0 0 .0 0

8 ,0 8 6 ,9 7 8 ,2 0 0 .0 0

1 1 5 .9 4

-

1 ,2 0 0 ,0 0 0 ,0 0 0 .0 0

1 ,2 0 0 ,0 0 0 ,0 0 0 .0 0

1 0 0 .0 0

-

9 ,2 0 0 ,0 0 0 .0 0

9 ,2 0 0 ,0 0 0 .0 0

1 0 0 .0 0

-

1 ,1 9 0 ,8 0 0 ,0 0 0 .0 0

1 ,1 9 0 ,8 0 0 ,0 0 0 .0 0

1 0 0 .0 0

-

2 8 2 ,7 0 2 ,2 0 0 .0 0

2 8 2 ,7 0 2 ,2 0 0 .0 0

1 0 0 .0 0

BELAN JA PEGAW AI

-

2 ,3 0 0 ,0 0 0 .0 0

2 ,3 0 0 ,0 0 0 .0 0

1 0 0 .0 0

BELAN JA BARAN G D AN JASA

-

2 8 0 ,4 0 2 ,2 0 0 .0 0

2 8 0 ,4 0 2 ,2 0 0 .0 0

1 0 0 .0 0

9 7 5 ,0 0 0 ,0 0 0 .0 0

3 ,9 9 3 ,3 5 1 ,0 0 0 .0 0

3 ,0 1 8 ,3 5 1 ,0 0 0 .0 0

3 0 9 .5 7
1 4 1 .0 7

Pr ogr a m Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a Apa r a t u r
Re vit a lisa si BPSTW Cipa r a y da n Su b Un it

Pe n ga m a n a n Ase t

M e n in gk a t k a n Sa r a n a da n Pr a sa r a n a Apa r a t u r D in a s Sosia l Pr ovin si Ja w a
Ba r a t

Re lok a si Su b Un it Ru m a h Pe r lin du n ga n Sosia l Tr e sn a W e r dh a ( RPSTW ) Kot a
Bogor

1 6 ,8 0 0 ,0 0 0 .0 0

4 0 ,5 0 0 ,0 0 0 .0 0

2 3 ,7 0 0 ,0 0 0 .0 0

9 5 8 ,2 0 0 ,0 0 0 .0 0

9 5 8 ,2 0 0 ,0 0 0 .0 0

-

-

-

2 ,9 9 4 ,6 5 1 ,0 0 0 .0 0

2 ,9 9 4 ,6 5 1 ,0 0 0 .0 0

1 0 0 .0 0

6 ,0 0 0 ,0 0 0 ,0 0 0 .0 0

6 ,0 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

2 1 ,7 0 0 ,0 0 0 .0 0

2 1 ,7 0 0 ,0 0 0 .0 0

-

-

1 4 0 ,0 0 0 ,0 0 0 .0 0

1 4 0 ,0 0 0 ,0 0 0 .0 0

-

-

5 ,8 3 8 ,3 0 0 ,0 0 0 .0 0

5 ,8 3 8 ,3 0 0 ,0 0 0 .0 0

-

-

-

2 ,2 9 9 ,2 0 0 ,0 0 0 .0 0

2 ,2 9 9 ,2 0 0 ,0 0 0 .0 0

1 0 0 .0 0

3 0 ,0 0 0 ,0 0 0 .0 0

3 0 ,0 0 0 ,0 0 0 .0 0

1 0 0 .0 0

1 ,2 2 7 ,1 0 0 ,0 0 0 .0 0

1 ,2 2 7 ,1 0 0 ,0 0 0 .0 0

1 0 0 .0 0

1 ,0 4 2 ,1 0 0 ,0 0 0 .0 0

1 ,0 4 2 ,1 0 0 ,0 0 0 .0 0

1 0 0 .0 0

-

1 ,2 8 6 ,7 2 5 ,0 0 0 .0 0

1 ,2 8 6 ,7 2 5 ,0 0 0 .0 0

1 0 0 .0 0

BELAN JA PEGAW AI

-

9 9 ,6 0 0 ,0 0 0 .0 0

9 9 ,6 0 0 ,0 0 0 .0 0

1 0 0 .0 0

BELAN JA BARAN G D AN JASA

-

1 ,1 8 7 ,1 2 5 ,0 0 0 .0 0

1 ,1 8 7 ,1 2 5 ,0 0 0 .0 0

1 0 0 .0 0

7 ,5 9 6 ,8 2 4 ,0 0 0 .0 0

1 2 ,8 6 9 ,6 2 4 ,0 0 0 .0 0

5 ,2 7 2 ,8 0 0 ,0 0 0 .0 0

6 9 .4 1

1 ,3 5 2 ,5 0 0 ,0 0 0 .0 0

2 ,1 5 2 ,5 0 0 ,0 0 0 .0 0

8 0 0 ,0 0 0 ,0 0 0 .0 0

5 9 .1 5

Re vit a lisa si Ba la i Pe r lin du n ga n Sosia l Asu h a n An a k Pa ga de n Su ba n g da n
Su b Un it Ru m a h Pe r lin du n ga n

Pe m bu a t a n D ED D in a s da n UPTD D in a s Sosia l Pr ovin si Ja w a Ba r a t

Pr ogr a m Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Apa r a t u r
M EM ELI H ARA SARAN A D AN PRASARAN A KAN TOR BPSTW CI PARAY D AN SUB
UN I T

M e m e lih a r a Sa r a n a da n Pr a sa r a n a Ka n t or Ba la i Re h a bilit a si Sosia l
Pe n ya n da n g Ca ca t Ciba ba t - Cim a h i

M e m e lih a r a Sa r a n a da n Pr a sa r a n a Ka n t or Ba la i Re h a bilit a si Sosila l Pa m a r di
Pu t r a Le m ba n g- Ba n du n g Ba r a t

M e m e lih a r a Sa r a n a da n Pr a sa r a n a Ka n t or D in a s Sosia l Pr ovin si Ja w a Ba r a t
BELAN JA BARAN G D AN JASA
M e m e lih a r a Sa r a n a da n Pr a sa r a n a Ba li Re h a bilit a si Sosia l M a r su di Pu t r a
Cile u n gsi Bogor

-

9 ,2 0 0 ,0 0 0 .0 0

9 ,2 0 0 ,0 0 0 .0 0

1 0 0 .0 0

1 ,3 5 2 ,5 0 0 ,0 0 0 .0 0

2 ,1 4 3 ,3 0 0 ,0 0 0 .0 0

7 9 0 ,8 0 0 ,0 0 0 .0 0

5 8 .4 7

4 8 7 ,1 9 9 ,0 0 0 .0 0

9 3 3 ,6 9 9 ,0 0 0 .0 0

4 4 6 ,5 0 0 ,0 0 0 .0 0

9 1 .6 5

6 ,1 0 0 ,0 0 0 .0 0

1 2 ,2 0 0 ,0 0 0 .0 0

6 ,1 0 0 ,0 0 0 .0 0

1 0 0 .0 0

4 8 1 ,0 9 9 ,0 0 0 .0 0

9 2 1 ,4 9 9 ,0 0 0 .0 0

4 4 0 ,4 0 0 ,0 0 0 .0 0

9 1 .5 4

4 8 7 ,5 0 0 ,0 0 0 .0 0

8 6 1 ,0 0 0 ,0 0 0 .0 0

3 7 3 ,5 0 0 ,0 0 0 .0 0

7 6 .6 2
1 6 5 .2 2

4 ,6 0 0 ,0 0 0 .0 0

1 2 ,2 0 0 ,0 0 0 .0 0

7 ,6 0 0 ,0 0 0 .0 0

4 8 2 ,9 0 0 ,0 0 0 .0 0

6 3 1 ,1 0 9 ,5 2 0 .0 0

1 4 8 ,2 0 9 ,5 2 0 .0 0

3 0 .6 9

-

2 1 7 ,6 9 0 ,4 8 0 .0 0

2 1 7 ,6 9 0 ,4 8 0 .0 0

1 0 0 .0 0

1 ,3 8 9 ,3 7 5 ,0 0 0 .0 0

2 ,4 0 3 ,3 7 5 ,0 0 0 .0 0

1 ,0 1 4 ,0 0 0 ,0 0 0 .0 0

7 2 .9 8

1 ,3 8 9 ,3 7 5 ,0 0 0 .0 0

2 ,4 0 3 ,3 7 5 ,0 0 0 .0 0

1 ,0 1 4 ,0 0 0 ,0 0 0 .0 0

7 2 .9 8

4 8 7 ,5 0 0 ,0 0 0 .0 0

1 ,0 1 4 ,5 0 0 ,0 0 0 .0 0

5 2 7 ,0 0 0 ,0 0 0 .0 0

1 0 8 .1 0

3 ,0 0 0 ,0 0 0 .0 0

1 2 ,6 0 0 ,0 0 0 .0 0

9 ,6 0 0 ,0 0 0 .0 0

3 2 0 .0 0

3 9 5 ,6 0 0 ,0 0 0 .0 0

7 9 3 ,0 0 0 ,0 0 0 .0 0

3 9 7 ,4 0 0 ,0 0 0 .0 0

1 0 0 .4 6

Hal. 2

BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN
2

2

1

13

01

62

21

1

13

01

62

22

3

BELAN JA M OD AL

1

13

01

62

22

5

2

1

BELAN JA PEGAW AI

1

13

01

62

22

5

2

2

BELAN JA BARAN G D AN JASA

1

13

01

62

23

1

13

01

62

23

5

2

1

BELAN JA PEGAW AI

1

13

01

62

23

5

2

2

BELAN JA BARAN G D AN JASA

1

13

01

62

24

1

13

01

62

24

5

2

2

BELAN JA BARAN G D AN JASA

1

13

01

62

24

5

2

3

BELAN JA M OD AL

1

13

01

62

25

1

13

01

62

25

1

13

01

62

26

1

13

01

62

26

5

2

1

BELAN JA PEGAW AI

1

13

01

62

26

5

2

2

BELAN JA BARAN G D AN JASA

1

13

01

66

1

13

01

66

27

1

13

01

66

27

5

2

1

BELAN JA PEGAW AI

1

13

01

66

27

5

2

2

BELAN JA BARAN G D AN JASA

1

13

01

72

1

13

01

72

28

1

13

01

72

28

5

2

1

1

13

01

72

28

5

2

2

1

13

01

72

29

1

13

01

72

29

5

2

1

BELAN JA PEGAW AI

1

13

01

72

29

5

2

2

BELAN JA BARAN G D AN JASA

1

13

01

72

30

1

13

01

72

30

5

2

1

BELAN JA PEGAW AI

1

13

01

72

30

5

2

2

BELAN JA BARAN G D AN JASA

1

13

01

72

31

1

13

01

72

31

5

2

1

BELAN JA PEGAW AI

1

13

01

72

31

5

2

2

BELAN JA BARAN G D AN JASA

1

13

01

72

32

1

13

01

72

32

5

2

1

BELAN JA PEGAW AI

1

13

01

72

32

5

2

2

BELAN JA BARAN G D AN JASA

1

13

01

72

32

5

2

3

BELAN JA M OD AL

1

13

01

72

33

1

13

01

72

33

5

2

1

1

13

01

72

33

5

2

2

1

13

01

72

34

1

13

01

72

34

5

2

1

1

13

01

72

34

5

2

2

M e m e lih a r a Sa r a n a da n Pr a sa r a n a Apa r a t u r Ba la i Pe m be r da ya a n Sosia l Bin a
Re m a j a ( BPSBR ) Ciba ba t Cim a h i da n Su b Un it

M EM ELI H ARA SARAN A D AN PRASARAN A KAN TOR BALAI REH ABI LI TASI
SOSI AL BI N A KARYA D AN SUB UN I T

M e m e lih a r a Sa r a n a da n Pr a sa r a n a Ka n t or Ba la i Re h a bilit a si Sosia l Ka r ya
W a n it a Pa lim a n a n Cir e bon da n Su b Un it

M e m e lih a r a Sa r a n a da n Pr a sa r a n a Apa r a t u r Ba la i Pe r lin du n ga n Sosia l
Asu h a n An a k Pa ga de n Su ba n g da n Su b Un it Ru m a h Pe r lin du n ga n
5

2

SETELAH PERUBAHAN

PENJELASAN
JUMLAH

1
5

SEBELUM PERUBAHAN

2

BELAN JA BARAN G D AN JASA
M e m e lih a r a Sa r a n a da n Pr a sa r a n a Ka n t or BPPS Cim a h i

3

4

%

5=4-3

6

7

8 8 ,9 0 0 ,0 0 0 .0 0

2 0 8 ,9 0 0 ,0 0 0 .0 0

1 2 0 ,0 0 0 ,0 0 0 .0 0

1 3 4 .9 8

7 3 1 ,2 5 0 ,0 0 0 .0 0

1 ,3 8 4 ,2 5 0 ,0 0 0 .0 0

6 5 3 ,0 0 0 ,0 0 0 .0 0

8 9 .3 0

7 ,6 0 0 ,0 0 0 .0 0

1 4 ,4 0 0 ,0 0 0 .0 0

6 ,8 0 0 ,0 0 0 .0 0

8 9 .4 7

7 2 3 ,6 5 0 ,0 0 0 .0 0

1 ,3 6 9 ,8 5 0 ,0 0 0 .0 0

6 4 6 ,2 0 0 ,0 0 0 .0 0

8 9 .3 0

7 8 0 ,0 0 0 ,0 0 0 .0 0

1 ,3 8 0 ,0 0 0 ,0 0 0 .0 0

6 0 0 ,0 0 0 ,0 0 0 .0 0

7 6 .9 2

1 ,5 0 0 ,0 0 0 .0 0

1 ,5 0 0 ,0 0 0 .0 0

-

-

7 7 8 ,5 0 0 ,0 0 0 .0 0

1 ,3 7 8 ,5 0 0 ,0 0 0 .0 0

6 0 0 ,0 0 0 ,0 0 0 .0 0

7 7 .0 7

4 7 7 ,5 0 0 ,0 0 0 .0 0

8 9 7 ,5 0 0 ,0 0 0 .0 0

4 2 0 ,0 0 0 ,0 0 0 .0 0

8 7 .9 6

4 7 7 ,5 0 0 ,0 0 0 .0 0

8 9 2 ,4 6 0 ,0 0 0 .0 0

4 1 4 ,9 6 0 ,0 0 0 .0 0

8 6 .9 0

-

5 ,0 4 0 ,0 0 0 .0 0

5 ,0 4 0 ,0 0 0 .0 0

1 0 0 .0 0

9 1 6 ,5 0 0 ,0 0 0 .0 0

9 9 0 ,9 0 0 ,0 0 0 .0 0

7 4 ,4 0 0 ,0 0 0 .0 0

8 .1 2

9 1 6 ,5 0 0 ,0 0 0 .0 0

9 9 0 ,9 0 0 ,0 0 0 .0 0

7 4 ,4 0 0 ,0 0 0 .0 0

8 .1 2

4 8 7 ,5 0 0 ,0 0 0 .0 0

8 5 1 ,9 0 0 ,0 0 0 .0 0

3 6 4 ,4 0 0 ,0 0 0 .0 0

7 4 .7 5

4 ,6 0 0 ,0 0 0 .0 0

9 ,2 0 0 ,0 0 0 .0 0

4 ,6 0 0 ,0 0 0 .0 0

1 0 0 .0 0

4 8 2 ,9 0 0 ,0 0 0 .0 0

8 4 2 ,7 0 0 ,0 0 0 .0 0

3 5 9 ,8 0 0 ,0 0 0 .0 0

7 4 .5 1

9 7 ,5 0 0 ,0 0 0 .0 0

9 7 ,5 0 0 ,0 0 0 .0 0

-

-

9 7 ,5 0 0 ,0 0 0 .0 0

9 7 ,5 0 0 ,0 0 0 .0 0

-

-

9 ,0 4 8 ,0 0 0 .0 0

9 ,0 4 8 ,0 0 0 .0 0

-

-

8 8 ,4 5 2 ,0 0 0 .0 0

8 8 ,4 5 2 ,0 0 0 .0 0

-

-

1 9 ,0 3 9 ,0 4 4 ,7 0 0 .0 0

2 1 ,1 1 3 ,9 9 5 ,2 0 0 .0 0

2 ,0 7 4 ,9 5 0 ,5 0 0 .0 0

1 0 .9 0

4 8 4 ,6 5 0 ,0 0 0 .0 0

4 8 4 ,6 5 0 ,0 0 0 .0 0

-

-

BELAN JA PEGAW AI

1 3 7 ,9 2 5 ,0 0 0 .0 0

1 3 7 ,9 2 5 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

3 4 6 ,7 2 5 ,0 0 0 .0 0

3 4 6 ,7 2 5 ,0 0 0 .0 0

-

-

2 2 0 ,2 5 0 ,0 0 0 .0 0

7 1 9 ,1 4 0 ,0 0 0 .0 0

4 9 8 ,8 9 0 ,0 0 0 .0 0

2 2 6 .5 1

Pr ogr a m Pe n in gk a t a n Pe n ge m ba n ga n Sist e m Pe la por a n Ca pa ia n Kin e r j a da n
Ke u a n ga n
Pe r e n ca n a a n , Eva lu a si da n Pe la por a n I n t e r n a l SKPD

Pr ogr a m Pe la ya n a n Re h a bilit a si Sosia l
Pe n e r im a a n da n Pe n ya lu r a n Kor ba n Pe n ya la h gu n a a n N a r k ot ik a ,
Psik ot r opik a , da n Za t Adik t if La in n ya ( N APZA) BRSPP Le m ba n g Ba n du n g
Ba r a t

REH ABI LI TASI SOSI AL KORBAN N ARKOTI KA D I LUAR BALAI

REH ABI LI TASI SOSI AL AN AK N AKAL / AN AK BERH AD APAN D EN GAN H UKUM
( ABH )

LEM BAGA KOORD I N ASI PEN I N GKATAN D AN PEN GEN D ALI AN
KESEJAH TERAAN SOSI AL ( LKP2 KS) PEN YAN D AN G D I SABI LI TAS

Re h a bilit a si Sosia l An a k N a k a l/ An a k Be r h a da pa n de n ga n H u k u m di Ba la i
Re h a bilit a si Sosia l M a r su di Pu t r a Cile u n gsi Bogor

4 7 ,4 0 0 ,0 0 0 .0 0

1 8 4 ,2 0 0 ,0 0 0 .0 0

1 3 6 ,8 0 0 ,0 0 0 .0 0

2 8 8 .6 1

1 7 2 ,8 5 0 ,0 0 0 .0 0

5 3 4 ,9 4 0 ,0 0 0 .0 0

3 6 2 ,0 9 0 ,0 0 0 .0 0

2 0 9 .4 8

3 4 3 ,5 0 0 ,0 0 0 .0 0

3 4 3 ,5 0 0 ,0 0 0 .0 0

-

-

8 2 ,7 0 0 ,0 0 0 .0 0

8 2 ,7 0 0 ,0 0 0 .0 0

-

-

2 6 0 ,8 0 0 ,0 0 0 .0 0

2 6 0 ,8 0 0 ,0 0 0 .0 0

-

-

1 9 5 ,0 0 0 ,0 0 0 .0 0

1 9 5 ,0 0 0 ,0 0 0 .0 0

-

-

2 0 ,8 0 0 ,0 0 0 .0 0

2 0 ,8 0 0 ,0 0 0 .0 0

-

1 7 4 ,2 0 0 ,0 0 0 .0 0

1 7 4 ,2 0 0 ,0 0 0 .0 0

-

-

2 ,3 3 6 ,7 2 3 ,2 0 0 .0 0

2 ,4 3 7 ,7 2 3 ,2 0 0 .0 0

1 0 1 ,0 0 0 ,0 0 0 .0 0

4 .3 2
3 .6 7

2 1 7 ,7 5 0 ,0 0 0 .0 0

2 2 5 ,7 5 0 ,0 0 0 .0 0

8 ,0 0 0 ,0 0 0 .0 0

2 ,1 1 8 ,9 7 3 ,2 0 0 .0 0

2 ,1 4 2 ,9 7 3 ,2 0 0 .0 0

2 4 ,0 0 0 ,0 0 0 .0 0

1 .1 3

-

6 9 ,0 0 0 ,0 0 0 .0 0

6 9 ,0 0 0 ,0 0 0 .0 0

1 0 0 .0 0

3 8 4 ,8 7 9 ,0 0 0 .0 0

3 8 4 ,8 7 9 ,0 0 0 .0 0

-

-

BELAN JA PEGAW AI

1 2 0 ,0 0 0 ,0 0 0 .0 0

1 2 0 ,0 0 0 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

2 6 4 ,8 7 9 ,0 0 0 .0 0

2 6 4 ,8 7 9 ,0 0 0 .0 0

-

-

5 5 5 ,2 5 0 ,0 0 0 .0 0

5 5 5 ,2 5 0 ,0 0 0 .0 0

-

-

BELAN JA PEGAW AI

1 5 8 ,3 0 0 ,0 0 0 .0 0

1 5 8 ,3 0 0 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

3 9 6 ,9 5 0 ,0 0 0 .0 0

3 9 6 ,9 5 0 ,0 0 0 .0 0

-

-

Pe n e r im a a n da n Pe n ya lu r a n An a k Be r h a da pa n H u k u m D i Ba la i Re h a bilit a si
Sosia l M a r su di Pu t r a Cile u n gsi Bogor

BI M BI N GAN SOSI AL D AN KETERAM PI LAN BAGI PEN YAN D AN G D I SABI LI TAS

Hal. 3

BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

SEBELUM PERUBAHAN

SETELAH PERUBAHAN

PENJELASAN
JUMLAH

1

2

1

13

01

72

35

M e n in gk a t k a n Pe n ge t a h u a n , Ke m a m pu a n da la m r a n gk a Pe la ya n a n da n
Re h a bilit a si Sosia l Tu n a Sosia l di Lu a r Ba la i

1

13

01

72

35

5

2

1

BELAN JA PEGAW AI

1

13

01

72

35

5

2

2

BELAN JA BARAN G D AN JASA

1

13

01

72

36

1

13

01

72

36

5

2

1

1

13

01

72

36

5

2

2

1

13

01

72

37

1

13

01

72

37

5

2

1

BELAN JA PEGAW AI

1

13

01

72

37

5

2

2

BELAN JA BARAN G D AN JASA

1

13

01

72

38

1

13

01

72

38

5

2

1

BELAN JA PEGAW AI

1

13

01

72

38

5

2

2

BELAN JA BARAN G D AN JASA

1

13

01

72

38

5

2

3

1

13

01

72

39

1

13

01

72

39

5

2

1

BELAN JA PEGAW AI

1

13

01

72

39

5

2

2

BELAN JA BARAN G D AN JASA

1

13

01

72

40

1

13

01

72

40

5

2

1

BELAN JA PEGAW AI

1

13

01

72

40

5

2

2

BELAN JA BARAN G D AN JASA

1

13

01

72

41

1

13

01

72

41

5

2

1

1

13

01

72

41

5

2

2

1

13

01

72

42

1

13

01

72

42

5

2

1

BELAN JA PEGAW AI

1

13

01

72

42

5

2

2

BELAN JA BARAN G D AN JASA

1

13

01

72

43

1

13

01

72

43

5

2

1

BELAN JA PEGAW AI

1

13

01

72

43

5

2

2

BELAN JA BARAN G D AN JASA

1

13

01

72

43

5

2

3

BELAN JA M OD AL

1

13

01

72

44

1

13

01

72

44

5

2

1

1

13

01

72

44

5

2

2

1

13

01

73

1

13

01

73

45

1

13

01

73

45

5

2

1

BELAN JA PEGAW AI

1

13

01

73

45

5

2

2

1

13

01

73

46

1

13

01

73

46

5

2

1

BELAN JA PEGAW AI

1

13

01

73

46

5

2

2

BELAN JA BARAN G D AN JASA

1

13

01

73

47

1

13

01

73

47

5

2

1

BELAN JA PEGAW AI

1

13

01

73

47

5

2

2

BELAN JA BARAN G D AN JASA

1

13

01

73

48

3

4

4 2 0 ,2 0 0 ,0 0 0 .0 0

6 0 5 ,8 7 5 ,0 0 0 .0 0

%

5=4-3

6

7

1 8 5 ,6 7 5 ,0 0 0 .0 0

4 4 .1 9

9 6 ,2 0 0 ,0 0 0 .0 0

1 2 4 ,2 0 0 ,0 0 0 .0 0

2 8 ,0 0 0 ,0 0 0 .0 0

2 9 .1 1

3 2 4 ,0 0 0 ,0 0 0 .0 0

4 8 1 ,6 7 5 ,0 0 0 .0 0

1 5 7 ,6 7 5 ,0 0 0 .0 0

4 8 .6 7

5 8 3 ,1 5 4 ,0 0 0 .0 0

5 9 9 ,3 8 9 ,0 0 0 .0 0

1 6 ,2 3 5 ,0 0 0 .0 0

2 .7 8

BELAN JA PEGAW AI

1 7 9 ,0 0 0 ,0 0 0 .0 0

1 8 2 ,9 0 0 ,0 0 0 .0 0

3 ,9 0 0 ,0 0 0 .0 0

2 .1 8

BELAN JA BARAN G D AN JASA

4 0 4 ,1 5 4 ,0 0 0 .0 0

4 1 6 ,4 8 9 ,0 0 0 .0 0

1 2 ,3 3 5 ,0 0 0 .0 0

3 .0 5

2 ,3 3 4 ,7 0 0 ,0 0 0 .0 0

2 ,9 6 5 ,6 0 0 ,0 0 0 .0 0

6 3 0 ,9 0 0 ,0 0 0 .0 0

2 7 .0 2

Pe n e r im a a n da n Pe n ya lu r a n di BRSBK

Re h a bilit a si Sosia l Kor ba n N a r k ot ik a , Psik ot r opik a , Za t Adik t if La in n ya
( N APZA) BRSPP Le m ba n g Ba n du n g Ba r a t

Re h a bilit a si Sosia l Ge la n da n ga n da n Pe n ge m is di Ba la i Re h a bilit a si Sosia l
Bin a Ka r ya da n Su b Un it

BELAN JA M OD AL
Re h a bilit a si Sosia l W a n it a Tu n a Su sila di BRSKW da n Su b Un it Ru m a h
Re h a bilit a si Sosia l

Pe n e r im a a n da n Pe n ya lu r a n Ke la ya n W a n it a Tu n a Su sila di Ba la i Re h a bilit a si
Sosia l Ka r ya W a n it a Cir e bon da n Su b Un it

1 7 6 ,5 0 0 ,0 0 0 .0 0

1 8 5 ,5 0 0 ,0 0 0 .0 0

9 ,0 0 0 ,0 0 0 .0 0

5 .1 0

2 ,1 5 8 ,2 0 0 ,0 0 0 .0 0

2 ,7 8 0 ,1 0 0 ,0 0 0 .0 0

6 2 1 ,9 0 0 ,0 0 0 .0 0

2 8 .8 2

2 ,5 7 9 ,6 9 5 ,5 0 0 .0 0

2 ,7 5 2 ,9 4 6 ,0 0 0 .0 0

1 7 3 ,2 5 0 ,5 0 0 .0 0

6 .7 2

1 7 7 ,3 4 0 ,0 0 0 .0 0

1 7 7 ,3 4 0 ,0 0 0 .0 0

-

-

2 ,2 3 7 ,3 5 5 ,5 0 0 .0 0

2 ,2 6 6 ,6 0 5 ,5 0 0 .0 0

2 9 ,2 5 0 ,0 0 0 .0 0

1 .3 1

1 6 5 ,0 0 0 ,0 0 0 .0 0

3 0 9 ,0 0 0 ,5 0 0 .0 0

1 4 4 ,0 0 0 ,5 0 0 .0 0

8 7 .2 7

1 ,9 4 9 ,6 0 0 ,0 0 0 .0 0

1 ,9 4 9 ,6 0 0 ,0 0 0 .0 0

-

-

1 4 8 ,8 0 0 ,0 0 0 .0 0

1 4 8 ,8 0 0 ,0 0 0 .0 0

-

-

1 ,8 0 0 ,8 0 0 ,0 0 0 .0 0

1 ,8 0 0 ,8 0 0 ,0 0 0 .0 0

-

-

7 2 7 ,8 9 0 ,0 0 0 .0 0

7 2 7 ,8 9 0 ,0 0 0 .0 0

-

-

2 6 ,4 0 0 ,0 0 0 .0 0

2 6 ,4 0 0 ,0 0 0 .0 0

-

-

7 0 1 ,4 9 0 ,0 0 0 .0 0

7 0 1 ,4 9 0 ,0 0 0 .0 0

-

-

5 0 2 ,2 3 1 ,0 0 0 .0 0

5 0 2 ,2 3 1 ,0 0 0 .0 0

-

-

BELAN JA PEGAW AI

1 4 4 ,6 0 0 ,0 0 0 .0 0

1 4 4 ,6 0 0 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

3 5 7 ,6 3 1 ,0 0 0 .0 0

3 5 7 ,6 3 1 ,0 0 0 .0 0

-

-

1 ,9 4 4 ,3 0 4 ,0 0 0 .0 0

1 ,9 4 4 ,3 0 4 ,0 0 0 .0 0

-

-

Pe n e r im a a n da n Pe n ya lu r a n Ke la ya n BRSPD Ciba ba t - Cim a h i

Re h a bilit a si Sosia l Pe n ya n da n g Ca ca t di Ba la i Re h a bilit a si Sosia l Pe n ya n da n g
Ca ca t Ciba ba t - Cim a h i

LAYAN AN D AN PEM BERD AYAAN SOSI AL REM AJA D I BALAI PEM BERD AYAAN
SOSI AL BI N A REM AJA ( BPSBR) D AN SUB UN I T RUM AH PEM BERD AYAAN

2 2 0 ,2 0 0 ,0 0 0 .0 0

2 2 0 ,2 0 0 ,0 0 0 .0 0

-

1 ,7 2 4 ,1 0 4 ,0 0 0 .0 0

1 ,7 2 4 ,1 0 4 ,0 0 0 .0 0

-

-

2 ,9 2 5 ,0 0 0 ,0 0 0 .0 0

3 ,3 9 4 ,0 0 0 ,0 0 0 .0 0

4 6 9 ,0 0 0 ,0 0 0 .0 0

1 6 .0 3
4 6 .1 8

3 2 ,7 0 0 ,0 0 0 .0 0

4 7 ,8 0 0 ,0 0 0 .0 0

1 5 ,1 0 0 ,0 0 0 .0 0

2 ,8 9 2 ,3 0 0 ,0 0 0 .0 0

2 ,9 6 6 ,3 0 0 ,0 0 0 .0 0

7 4 ,0 0 0 ,0 0 0 .0 0

2 .5 6

-

3 7 9 ,9 0 0 ,0 0 0 .0 0

3 7 9 ,9 0 0 ,0 0 0 .0 0

1 0 0 .0 0

5 5 2 ,0 1 8 ,0 0 0 .0 0

5 5 2 ,0 1 8 ,0 0 0 .0 0

-

-

BELAN JA PEGAW AI

4 2 5 ,3 0 0 ,0 0 0 .0 0

4 2 5 ,3 0 0 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

1 2 6 ,7 1 8 ,0 0 0 .0 0

1 2 6 ,7 1 8 ,0 0 0 .0 0

-

-

1 ,2 5 1 ,1 2 2 ,0 0 0 .0 0

1 ,2 5 1 ,1 2 2 ,0 0 0 .0 0

-

-

1 9 4 ,1 8 0 ,0 0 0 .0 0

1 9 4 ,1 8 0 ,0 0 0 .0 0

-

-

5 9 ,6 0 0 ,0 0 0 .0 0

5 9 ,6 0 0 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

1 3 4 ,5 8 0 ,0 0 0 .0 0

1 3 4 ,5 8 0 ,0 0 0 .0 0

-

-

Ve r ifik a si Pr oposa l Ba n t u a n H iba h

1 9 2 ,0 7 5 ,0 0 0 .0 0

1 9 2 ,0 7 5 ,0 0 0 .0 0

-

-

4 3 ,2 0 0 ,0 0 0 .0 0

4 3 ,2 0 0 ,0 0 0 .0 0

-

-

1 4 8 ,8 7 5 ,0 0 0 .0 0

1 4 8 ,8 7 5 ,0 0 0 .0 0

-

-

1 5 4 ,5 3 0 ,0 0 0 .0 0

1 5 4 ,5 3 0 ,0 0 0 .0 0

-

-

4 7 ,5 5 0 ,0 0 0 .0 0

4 7 ,5 5 0 ,0 0 0 .0 0

-

-

1 0 6 ,9 8 0 ,0 0 0 .0 0

1 0 6 ,9 8 0 ,0 0 0 .0 0

-

-

1 0 9 ,0 9 4 ,2 5 0 .0 0

1 0 9 ,0 9 4 ,2 5 0 .0 0

-

-

PEN ERI M AAN D AN PEN YALURAN REM AJA PUTUS SEKOLAH D I BALAI
PEM BERD AYAAN SOSI AL BI N A REM AJA ( BPSBR) D AN SUB UN I T RUM AH
PEM BERD AYAAN

Pr ogr a m Pe m be r da ya a n Sosia l
PEM BERD AYAAN SOSI AL W AN I TA RAW AN SOSI AL EKON OM I

Pe n in gk a t a n Pe la ya n a n Ke se j a h t e r a a n Sosia l M a sya r a k a t a da t

Pe n in gk a t a n Pe la ya n a n Ke se j a h t e r a a n Sosia l Ke lu a r ga Be r u m a h Tida k La ya k
H u n i ( KBTLH )

Hal. 4

BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

SEBELUM PERUBAHAN

SETELAH PERUBAHAN

PENJELASAN
JUMLAH

1

2

1

13

01

73

48

5

2

1

BELAN JA PEGAW AI

1

13

01

73

48

5

2

2

1

13

01

73

49

1

13

01

73

49

5

2

1

1

13

01

73

49

5

2

2

1

13

01

74

1

13

01

74

50

1

13

01

74

50

5

2

1

BELAN JA PEGAW AI

1

13

01

74

50

5

2

2

BELAN JA BARAN G D AN JASA

1

13

01

74

51

1

13

01

74

51

5

2

1

BELAN JA PEGAW AI

1

13

01

74

51

5

2

2

BELAN JA BARAN G D AN JASA

1

13

01

74

52

1

13

01

74

52

5

2

1

BELAN JA PEGAW AI

1

13

01

74

52

5

2

2

BELAN JA BARAN G D AN JASA

1

13

01

74

53

1

13

01

74

53

5

2

1

BELAN JA PEGAW AI

1

13

01

74

53

5

2

2

BELAN JA BARAN G D AN JASA

1

13

01

74

54

1

13

01

74

54

5

2

1

BELAN JA PEGAW AI

1

13

01

74

54

5

2

2

BELAN JA BARAN G D AN JASA

1

13

01

74

55

1

13

01

74

55

5

2

1

BELAN JA PEGAW AI

1

13

01

74

55

5

2

2

BELAN JA BARAN G D AN JASA

1

13

01

74

56

1

13

01

74

56

5

2

1

BELAN JA PEGAW AI

1

13

01

74

56

5

2

2

BELAN JA BARAN G D AN JASA

1

13

01

74

57

1

13

01

74

57

5

2

1

BELAN JA PEGAW AI

1

13

01

74

57

5

2

2

BELAN JA BARAN G D AN JASA

1

13

01

74

58

1

13

01

74

58

5

2

1

1

13

01

74

58

5

2

2

1

13

01

75

1

13

01

75

59

1

13

01

75

59

5

2

1

BELAN JA PEGAW AI

1

13

01

75

59

5

2

2

BELAN JA BARAN G D AN JASA

1

13

01

76

1

13

01

76

60

1

13

01

76

60

5

2

1

BELAN JA PEGAW AI

1

13

01

76

60

5

2

2

BELAN JA BARAN G D AN JASA

1

13

01

76

61

1

13

01

76

61

5

2

1

BELAN JA PEGAW AI

1

13

01

76

61

5

2

2

BELAN JA BARAN G D AN JASA

BELAN JA BARAN G D AN JASA

%

3

4

2 7 ,6 0 0 ,0 0 0 .0 0

2 7 ,6 0 0 ,0 0 0 .0 0

5=4-3
-

6
-

7

8 1 ,4 9 4 ,2 5 0 .0 0

8 1 ,4 9 4 ,2 5 0 .0 0

-

-

6 0 1 ,2 4 2 ,7 5 0 .0 0

6 0 1 ,2 4 2 ,7 5 0 .0 0

-

-

BELAN JA PEGAW AI

1 6 1 ,6 0 0 ,0 0 0 .0 0

1 6 1 ,6 0 0 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

4 3 9 ,6 4 2 ,7 5 0 .0 0

4 3 9 ,6 4 2 ,7 5 0 .0 0

-

-

1 7 ,3 8 9 ,1 7 0 ,8 6 6 .0 0

1 9 ,9 5 1 ,2 4 4 ,8 6 6 .0 0

2 ,5 6 2 ,0 7 4 ,0 0 0 .0 0

1 4 .7 3

8 ,6 6 6 ,1 1 1 ,0 0 0 .0 0

8 ,8 6 6 ,1 1 1 ,0 0 0 .0 0

2 0 0 ,0 0 0 ,0 0 0 .0 0

2 .3 1
( 6 1 .4 6 )

Pe m be r da ya a n Ke lu a r ga M isk in da la m Ke lom pok Usa h a Be r sa m a ( KUBE)

Pr ogr a m Pe r lin du n ga n Sosia l
Pe la ya n a n da n Pe r lin du n ga n Sosia l An a k di BPSAA Pa ga de n Su ba n g da n Su b
Un it Ru m a h Pe r lin du n ga n

PEN D AM PI N GAN PROGRAM KELUARGA H ARAPAN ( PKH )

Bim bin ga n Sosia l da n Ba n t u a n Usa h a Ek on om i Pr odu k t if ( UEP) Kor ba n
Tin da k Ke k e r a sa n da n Pe k e r j a M igr a n

Pe n e r im a a n da n Pe n ya lu r a n An a k di BPSAA Pa ga de n Su ba n g da n Su b Un it
Ru m a h Pe r lin du n ga n

PEN AN GAN AN AN AK JALAN AN TERPAD U BERSAM A KABUPATEN / KOTA D I
JAW A BARAT

PERLI N D UN GAN SOSI AL AN AK TERLAN TAR D I LUAR BALAI

PERLI N D UN GAN LAN JUT USI A TERLAN TAR D I LUAR BALAI

PERLI N D UN GAN SOSI AL LAN JUT USI A D I BPSTW D AN SUB UN I T RUM AH
PERLI N D UN GAN

Pe n e r im a a n da n Pe n ya lu r a n di BPSTW da n Su b Un it Ru m a h Pe r lin du n ga n
BELAN JA PEGAW AI
BELAN JA BARAN G D AN JASA
Pr ogr a m Pe n a n ggu la n ga n Be n ca n a Ala m da n Pe r lin du n ga n M a sya r a k a t
PERLI N D UN GAN SOSI AL KORBAN BEN CAN A

Pr ogr a m Pe n da ya gu n a a n da n Pe m be r da ya a n Pot e n si Su m be r Ke se j a h t e r a a n
Sosia l ( PSKS)
Pe n ge m ba n ga n Pe la t ih a n u n t u k Pe n in gk a t a n Pe n ge t a h u a n , Ke m a m pu a n da n
Pe m be r da ya a n Te n a ga Ke se j a h t e r a a n Sosia l pa da BPPKS

PSKS D a la m Pe n ye le n gga r a a n Ke se j a h t e r a a n Sosia l

5 1 2 ,5 0 0 ,0 0 0 .0 0

1 9 7 ,5 0 0 ,0 0 0 .0 0

( 3 1 5 ,0 0 0 ,0 0 0 .0 0 )

8 ,1 5 3 ,6 1 1 ,0 0 0 .0 0

8 ,6 6 8 ,6 1 1 ,0 0 0 .0 0

5 1 5 ,0 0 0 ,0 0 0 .0 0

6 .3 2

1 8 6 ,7 2 5 ,0 0 0 .0 0

1 ,2 8 6 ,7 2 5 ,0 0 0 .0 0

1 ,1 0 0 ,0 0 0 ,0 0 0 .0 0

5 8 9 .1 0

1 6 ,5 0 0 ,0 0 0 .0 0

3 3 2 ,2 5 0 ,0 0 0 .0 0

3 1 5 ,7 5 0 ,0 0 0 .0 0

1 ,9 1 3 .6 4

1 7 0 ,2 2 5 ,0 0 0 .0 0

9 5 4 ,4 7 5 ,0 0 0 .0 0

7 8 4 ,2 5 0 ,0 0 0 .0 0

4 6 0 .7 1

2 6 1 ,4 7 2 ,4 0 6 .0 0

6 7 4 ,1 4 6 ,4 0 6 .0 0

4 1 2 ,6 7 4 ,0 0 0 .0 0

1 5 7 .8 3

7 2 ,3 0 0 ,0 0 0 .0 0

2 0 3 ,0 0 0 ,0 0 0 .0 0

1 3 0 ,7 0 0 ,0 0 0 .0 0

1 8 0 .7 7

1 8 9 ,1 7 2 ,4 0 6 .0 0

4 7 1 ,1 4 6 ,4 0 6 .0 0

2 8 1 ,9 7 4 ,0 0 0 .0 0

1 4 9 .0 6

3 7 8 ,3 0 0 ,0 0 0 .0 0

3 7 8 ,3 0 0 ,0 0 0 .0 0

-

-

1 5 ,2 0 0 ,0 0 0 .0 0

1 5 ,2 0 0 ,0 0 0 .0 0

-

-

3 6 3 ,1 0 0 ,0 0 0 .0 0

3 6 3 ,1 0 0 ,0 0 0 .0 0

-

-

1 4 9 ,6 8 9 ,8 0 0 .0 0

1 4 9 ,6 8 9 ,8 0 0 .0 0

-

-

5 ,4 0 0 ,0 0 0 .0 0

5 ,4 0 0 ,0 0 0 .0 0

-

-

1 4 4 ,2 8 9 ,8 0 0 .0 0

1 4 4 ,2 8 9 ,8 0 0 .0 0

-

-

1 9 0 ,8 3 5 ,0 0 0 .0 0

1 9 0 ,8 3 5 ,0 0 0 .0 0

-

-

4 0 ,4 0 0 ,0 0 0 .0 0

4 0 ,4 0 0 ,0 0 0 .0 0

-

-

1 5 0 ,4 3 5 ,0 0 0 .0 0

1 5 0 ,4 3 5 ,0 0 0 .0 0

-

-

3 3 9 ,8 6 1 ,6 6 0 .0 0

3 3 9 ,8 6 1 ,6 6 0 .0 0

-

-

9 8 ,2 0 0 ,0 0 0 .0 0

9 8 ,2 0 0 ,0 0 0 .0 0

-

-

2 4 1 ,6 6 1 ,6 6 0 .0 0

2 4 1 ,6 6 1 ,6 6 0 .0 0

-

-

6 ,8 3 0 ,3 7 8 ,0 0 0 .0 0

7 ,3 3 0 ,3 7 8 ,0 0 0 .0 0

5 0 0 ,0 0 0 ,0 0 0 .0 0

7 .3 2

8 2 ,3 0 0 ,0 0 0 .0 0

8 2 ,3 0 0 ,0 0 0 .0 0

-

-

6 ,7 4 8 ,0 7 8 ,0 0 0 .0 0

7 ,2 4 8 ,0 7 8 ,0 0 0 .0 0

5 0 0 ,0 0 0 ,0 0 0 .0 0

7 .4 1

3 8 5 ,7 9 8 ,0 0 0 .0 0

7 3 5 ,1 9 8 ,0 0 0 .0 0

3 4 9 ,4 0 0 ,0 0 0 .0 0

9 0 .5 7

2 5 ,0 0 0 ,0 0 0 .0 0

6 0 ,0 0 0 ,0 0 0 .0 0

3 5 ,0 0 0 ,0 0 0 .0 0

1 4 0 .0 0

3 6 0 ,7 9 8 ,0 0 0 .0 0

6 7 5 ,1 9 8 ,0 0 0 .0 0

3 1 4 ,4 0 0 ,0 0 0 .0 0

8 7 .1 4

1 ,4 4 7 ,9 5 0 ,8 0 0 .0 0

4 ,5 1 9 ,0 0 0 ,0 0 0 .0 0

3 ,0 7 1 ,0 4 9 ,2 0 0 .0 0

2 1 2 .1 0

1 ,4 4 7 ,9 5 0 ,8 0 0 .0 0

4 ,5 1 9 ,0 0 0 ,0 0 0 .0 0

3 ,0 7 1 ,0 4 9 ,2 0 0 .0 0

2 1 2 .1 0

2 3 3 ,4 0 0 ,0 0 0 .0 0

1 ,5 7 0 ,6 0 0 ,0 0 0 .0 0

1 ,3 3 7 ,2 0 0 ,0 0 0 .0 0

5 7 2 .9 2

1 ,2 1 4 ,5 5 0 ,8 0 0 .0 0

2 ,9 4 8 ,4 0 0 ,0 0 0 .0 0

1 ,7 3 3 ,8 4 9 ,2 0 0 .0 0

1 4 2 .7 6

2 ,8 8 6 ,3 3 3 ,1 5 0 .0 0

4 ,5 7 1 ,9 1 8 ,0 0 0 .0 0

1 ,6 8 5 ,5 8 4 ,8 5 0 .0 0

5 8 .4 0

4 3 8 ,7 5 0 ,0 0 0 .0 0

5 0 8 ,1 5 0 ,0 0 0 .0 0

6 9 ,4 0 0 ,0 0 0 .0 0

1 5 .8 2

2 7 ,0 0 0 ,0 0 0 .0 0

2 7 ,0 0 0 ,0 0 0 .0 0

-

-

4 1 1 ,7 5 0 ,0 0 0 .0 0

4 8 1 ,1 5 0 ,0 0 0 .0 0

6 9 ,4 0 0 ,0 0 0 .0 0

1 6 .8 5

2 5 5 ,2 9 0 ,0 0 0 .0 0

1 ,0 3 2 ,1 1 5 ,0 0 0 .0 0

7 7 6 ,8 2 5 ,0 0 0 .0 0

3 0 4 .2 9

3 9 ,0 0 0 ,0 0 0 .0 0

6 3 8 ,4 0 0 ,0 0 0 .0 0

5 9 9 ,4 0 0 ,0 0 0 .0 0

1 ,5 3 6 .9 2

2 1 6 ,2 9 0 ,0 0 0 .0 0

3 9 3 ,7 1 5 ,0 0 0 .0 0

1 7 7 ,4 2 5 ,0 0 0 .0 0

8 2 .0 3

Hal. 5

BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

SEBELUM PERUBAHAN

1

2

13

01

76

62

1

13

01

76

62

5

2

1

1

13

01

76

62

5

2

2

1

13

01

76

63

1

13

01

76

63

5

2

1

BELAN JA PEGAW AI

1

13

01

76

63

5

2

2

1

13

01

76

64

1

13

01

76

64

5

2

1

BELAN JA PEGAW AI

1

13

01

76

64

5

2

2

BELAN JA BARAN G D AN JASA

1

13

01

76

65

1

13

01

76

65

1

13

01

79

1

13

01

79

66

1

13

01

79

66

5

2

1

BELAN JA PEGAW AI

1

13

01

79

66

5

2

2

BELAN JA BARAN G D AN JASA

1

13

01

79

66

5

2

3

BELAN JA M OD AL

3

PEN I N GKATAN PELESTARI AN KEPAH LAW AN AN ,KEPERI N TI SAN D AN
KESEJAH TERAAN JAN D A PKRI

5=4-3

6

7

4 5 8 ,7 0 0 ,0 0 0 .0 0

-

-

BELAN JA PEGAW AI

1 2 0 ,5 0 0 ,0 0 0 .0 0

1 2 0 ,5 0 0 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

3 3 8 ,2 0 0 ,0 0 0 .0 0

3 3 8 ,2 0 0 ,0 0 0 .0 0

-

-

3 8 5 ,6 6 0 ,0 0 0 .0 0

3 8 5 ,6 6 0 ,0 0 0 .0 0

-

-

4 5 ,6 0 0 ,0 0 0 .0 0

4 5 ,6 0 0 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

3 4 0 ,0 6 0 ,0 0 0 .0 0

3 4 0 ,0 6 0 ,0 0 0 .0 0

-

-

PEN YULUH AN D AN BI M BI N GAN SOSI AL

3 7 6 ,8 6 0 ,0 0 0 .0 0

8 6 7 ,6 2 0 ,0 0 0 .0 0

4 9 0 ,7 6 0 ,0 0 0 .0 0

1 3 0 .2 2

Pe n ye le n gga r a a n Pe la t ih a n Un t u k Pe n in gk a t a n Pe n ge t a h u a n , Ke m e m pu a n
da n Pe m be r da ya a n Te n a ga Ke se j a h t e r a a n Sosia l Pa da BPPKS
2

4

%

4 5 8 ,7 0 0 ,0 0 0 .0 0

BI M BI N GAN TEKN I S PEN D AYAGUN AAN SUM BER D AN A SOSI AL

2

PENJELASAN
JUMLAH

1

5

SETELAH PERUBAHAN

BELAN JA BARAN G D AN JASA

5 0 ,0 0 0 ,0 0 0 .0 0

1 2 1 ,0 0 0 ,0 0 0 .0 0

7 1 ,0 0 0 ,0 0 0 .0 0

1 4 2 .0 0

3 2 6 ,8 6 0 ,0 0 0 .0 0

7 4 6 ,6 2 0 ,0 0 0 .0 0

4 1 9 ,7 6 0 ,0 0 0 .0 0

1 2 8 .4 2

9 7 1 ,0 7 3 ,1 5 0 .0 0

1 ,3 1 9 ,6 7 3 ,0 0 0 .0 0

3 4 8 ,5 9 9 ,8 5 0 .0 0

3 5 .9 0

9 7 1 ,0 7 3 ,1 5 0 .0 0

1 ,3 1 9 ,6 7 3 ,0 0 0 .0 0

3 4 8 ,5 9 9 ,8 5 0 .0 0

3 5 .9 0

4 ,8 7 5 ,0 0 0 ,0 0 0 .0 0

3 6 8 ,2 5 0 ,0 0 0 .0 0

( 4 ,5 0 6 ,7 5 0 ,0 0 0 .0 0 )

( 9 2 .4 5 )

4 ,8 7 5 ,0 0 0 ,0 0 0 .0 0

3 6 8 ,2 5 0 ,0 0 0 .0 0

( 4 ,5 0 6 ,7 5 0 ,0 0 0 .0 0 )

( 9 2 .4 5 )

4 8 ,2 5 0 ,0 0 0 .0 0

2 1 ,6 0 0 ,0 0 0 .0 0

( 2 6 ,6 5 0 ,0 0 0 .0 0 )

( 5 5 .2 3 )

4 ,4 2 9 ,2 5 0 ,0 0 0 .0 0

2 1 8 ,9 5 0 ,0 0 0 .0 0

( 4 ,2 1 0 ,3 0 0 ,0 0 0 .0 0 )

( 9 5 .0 6 )

3 9 7 ,5 0 0 ,0 0 0 .0 0

1 2 7 ,7 0 0 ,0 0 0 .0 0

( 2 6 9 ,8 0 0 ,0 0 0 .0 0 )

( 6 7 .8 7 )

JUM LAH BELAN JA

1 1 2 ,3 5 1 ,5 0 4 ,1 7 8 .0 0

1 3 1 ,5 7 1 ,2 2 0 ,4 3 3 .0 0

1 9 ,2 1 9 ,7 1 6 ,2 5 5 .0 0

1 7 .1 1

( D EFI SI T)

( 1 1 2 ,3 3 6 ,6 2 4 ,1 7 8 .0 0 )

( 1 3 1 ,5 5 6 ,0 3 0 ,4 3 3 .0 0 )

( 1 9 ,2 1 9 ,4 0 6 ,2 5 5 .0 0 )

1 7 .1 1

Pr ogr a m Pe n ge m ba n ga n D a t a / I n for m a si/ St a t ist ik D a e r a h
PEN D ATAAN PM KS D AN PSKS

Hal. 6