07 Dinas PSDA Perda TA 2015 prb

Ur u sa n Pe m e r in t a h a n

: 1 .0 3 URUSAN W AJI B Pe k e r j a a n Um u m

Or ga n isa si

: 1 .0 3 .0 2 D in a s Pe n ge lola a n Su m be r D a ya Air
BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

1

SEBELUM PERUBAHAN

2

1


03

02

00

00

4

1

03

02

00

00


4

1

1

03

02

00

00

4

1

3


SETELAH PERUBAHAN
4

PENJELASAN
JUMLAH

%

5=4-3

6

7

PEN D APATAN D AERAH
PEN D APATAN ASLI D AERAH
2

Re t r ibu si D a e r a h

JUM LAH PEN D APATAN

1

03

02

00

00

5

1

03

02


00

00

5

1

1

03

02

00

00

5


1

1

03

02

00

00

5

2

1

03


02

22

1

03

02

22

01

1

03

02


22

01

5

2

1

BELAN JA PEGAW AI

1

03

02

22


01

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

22

02


1

03

02

22

02

5

2

1

BELAN JA PEGAW AI

1


03

02

22

02

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

22

03

1

03

02

22

03

5

2

1

BELAN JA PEGAW AI

1

03

02

22

03

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

22

04

1

03

02

22

04

5

2

1

1

03

02

22

04

5

2

2

1

03

02

22

04

5

2

3

BELAN JA M OD AL

1

03

02

22

05

1

03

02

22

05

5

2

1

BELAN JA PEGAW AI

1

03

02

22

05

5

2

2

1

03

02

22

05

5

2

3

1

03

02

22

06

1

03

02

22

06

5

2

1

BELAN JA PEGAW AI

1

03

02

22

06

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

22

06

5

2

3

1

03

02

22

07

1

03

02

22

07

5

2

1

1

03

02

22

07

5

2

1

03

02

22

07

5

1

03

02

22

08

1

03

02

22

08

1

03

02

22

1

03

02

1

03

02

1

03

1

5 ,5 0 0 ,0 0 0 .0 0

5 ,5 0 0 ,0 0 0 .0 0

-

-

5 ,5 0 0 ,0 0 0 .0 0

5 ,5 0 0 ,0 0 0 .0 0

-

-

5 ,5 0 0 ,0 0 0 .0 0

5 ,5 0 0 ,0 0 0 .0 0

-

-

4 1 ,1 9 6 ,5 4 7 ,8 5 9 .0 0

4 2 ,2 3 6 ,0 3 9 ,9 8 9 .0 0

1 ,0 3 9 ,4 9 2 ,1 3 0 .0 0

2 .5 2

4 1 ,1 9 6 ,5 4 7 ,8 5 9 .0 0

4 2 ,2 3 6 ,0 3 9 ,9 8 9 .0 0

1 ,0 3 9 ,4 9 2 ,1 3 0 .0 0

2 .5 2

1 5 1 ,1 1 1 ,8 0 8 ,4 5 0 .0 0

1 8 0 ,1 1 3 ,1 8 6 ,1 2 6 .0 0

2 9 ,0 0 1 ,3 7 7 ,6 7 6 .0 0

1 9 .1 9

8 6 ,4 6 0 ,7 1 6 ,0 5 0 .0 0

1 0 6 ,4 7 8 ,9 0 4 ,6 8 0 .0 0

2 0 ,0 1 8 ,1 8 8 ,6 3 0 .0 0

2 3 .1 5

1 ,5 0 0 ,0 0 0 ,0 0 0 .0 0

4 ,0 1 7 ,3 2 3 ,0 0 0 .0 0

2 ,5 1 7 ,3 2 3 ,0 0 0 .0 0

1 6 7 .8 2

BELAN JA
BELAN JA TI D AK LAN GSUN G
1

BELAN JA PEGAW AI
BELAN JA LAN GSUN G
Pr ogr a m Pe n ge m ba n ga n da n Pe n ge lola a n Ja r in ga n I r iga si, Ra w a da n Ja r in ga n
Pe n ga ir a n la in n ya
Pe r e n ca n a a n D e t a il Re h a bilit a si Ja r in ga n I r iga si di Ja w a Ba r a t

8 7 ,2 0 0 ,0 0 0 .0 0

2 9 5 ,8 0 0 ,0 0 0 .0 0

2 0 8 ,6 0 0 ,0 0 0 .0 0

2 3 9 .2 2

1 ,4 1 2 ,8 0 0 ,0 0 0 .0 0

3 ,7 2 1 ,5 2 3 ,0 0 0 .0 0

2 ,3 0 8 ,7 2 3 ,0 0 0 .0 0

1 6 3 .4 1

5 0 0 ,0 0 0 ,0 0 0 .0 0

5 7 7 ,3 3 0 ,0 0 0 .0 0

7 7 ,3 3 0 ,0 0 0 .0 0

1 5 .4 7

7 ,9 0 0 ,0 0 0 .0 0

7 ,9 0 0 ,0 0 0 .0 0

-

-

4 9 2 ,1 0 0 ,0 0 0 .0 0

5 6 9 ,4 3 0 ,0 0 0 .0 0

7 7 ,3 3 0 ,0 0 0 .0 0

1 5 .7 1

2 0 0 ,0 0 0 ,0 0 0 .0 0

2 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

1 2 ,8 0 0 ,0 0 0 .0 0

1 2 ,8 0 0 ,0 0 0 .0 0

-

-

1 8 7 ,2 0 0 ,0 0 0 .0 0

1 8 7 ,2 0 0 ,0 0 0 .0 0

-

-

3 ,9 7 0 ,0 0 0 ,0 0 0 .0 0

5 ,3 8 2 ,6 1 8 ,0 0 0 .0 0

1 ,4 1 2 ,6 1 8 ,0 0 0 .0 0

3 5 .5 8

BELAN JA PEGAW AI

1 ,5 7 3 ,1 0 0 ,0 0 0 .0 0

1 ,7 4 0 ,7 0 0 ,0 0 0 .0 0

1 6 7 ,6 0 0 ,0 0 0 .0 0

1 0 .6 5

BELAN JA BARAN G D AN JASA

1 ,7 1 3 ,7 0 0 ,0 0 0 .0 0

1 ,7 5 0 ,6 4 4 ,6 4 0 .0 0

3 6 ,9 4 4 ,6 4 0 .0 0

2 .1 6

6 8 3 ,2 0 0 ,0 0 0 .0 0

1 ,8 9 1 ,2 7 3 ,3 6 0 .0 0

1 ,2 0 8 ,0 7 3 ,3 6 0 .0 0

1 7 6 .8 3

4 ,3 2 8 ,9 0 0 ,0 0 0 .0 0

9 ,0 9 2 ,5 5 7 ,9 8 0 .0 0

4 ,7 6 3 ,6 5 7 ,9 8 0 .0 0

1 1 0 .0 4

9 9 5 ,1 6 0 ,0 0 0 .0 0

1 ,0 5 0 ,5 1 0 ,0 0 0 .0 0

5 5 ,3 5 0 ,0 0 0 .0 0

5 .5 6

BELAN JA BARAN G D AN JASA

2 ,0 0 8 ,3 4 0 ,0 0 0 .0 0

2 ,0 4 1 ,6 1 9 ,0 0 0 .0 0

3 3 ,2 7 9 ,0 0 0 .0 0

1 .6 6

BELAN JA M OD AL

1 ,3 2 5 ,4 0 0 ,0 0 0 .0 0

6 ,0 0 0 ,4 2 8 ,9 8 0 .0 0

4 ,6 7 5 ,0 2 8 ,9 8 0 .0 0

3 5 2 .7 3

9 ,3 1 5 ,0 0 0 ,0 0 0 .0 0

1 0 ,4 6 6 ,8 4 6 ,4 0 0 .0 0

1 ,1 5 1 ,8 4 6 ,4 0 0 .0 0

1 2 .3 7

2 ,8 8 4 ,2 1 9 ,8 0 0 .0 0

2 ,8 9 8 ,0 1 9 ,8 0 0 .0 0

1 3 ,8 0 0 ,0 0 0 .0 0

0 .4 8

6 ,0 9 6 ,7 9 3 ,2 0 0 .0 0

6 ,0 5 9 ,2 3 9 ,1 9 0 .0 0

( 3 7 ,5 5 4 ,0 1 0 .0 0 )

( 0 .6 2 )

Opt im a lisa si Ke gia t a n Su m be r D a ya Air di Ja w a Ba r a t

Pe m a n t a u a n da n Pe n ge m ba n ga n Pot e n si O& P Ja r in ga n I r iga si di Ja w a Ba r a t

Pe n ge lola a n Ja r in ga n I r iga si W ila ya h Su n ga i Ciliw u n g - Cisa da n e

Pe n ge lola a n j a r in ga n I r iga si W ila ya h Su n ga i Cisa de a - Ciba r e n o

Pe n ge lola a n Ja r in ga n I r iga si W ila ya h Su n ga i Cit a r u m

BELAN JA M OD AL

3 3 3 ,9 8 7 ,0 0 0 .0 0

1 ,5 0 9 ,5 8 7 ,4 1 0 .0 0

1 ,1 7 5 ,6 0 0 ,4 1 0 .0 0

3 5 1 .9 9

3 5 ,7 3 6 ,7 9 9 ,0 5 0 .0 0

3 9 ,7 9 1 ,6 5 3 ,0 0 0 .0 0

4 ,0 5 4 ,8 5 3 ,9 5 0 .0 0

1 1 .3 5

BELAN JA PEGAW AI

4 ,1 7 6 ,0 5 8 ,0 0 0 .0 0

4 ,2 1 9 ,7 0 6 ,0 0 0 .0 0

4 3 ,6 4 8 ,0 0 0 .0 0

1 .0 5

2

BELAN JA BARAN G D AN JASA

5 ,2 2 0 ,9 7 5 ,0 5 0 .0 0

5 ,2 6 4 ,9 2 8 ,0 0 0 .0 0

4 3 ,9 5 2 ,9 5 0 .0 0

0 .8 4

2

3

BELAN JA M OD AL

2 6 ,3 3 9 ,7 6 6 ,0 0 0 .0 0

3 0 ,3 0 7 ,0 1 9 ,0 0 0 .0 0

3 ,9 6 7 ,2 5 3 ,0 0 0 .0 0

1 5 .0 6

3 ,6 1 0 ,0 1 7 ,0 0 0 .0 0

7 ,5 8 7 ,7 5 6 ,8 0 0 .0 0

3 ,9 7 7 ,7 3 9 ,8 0 0 .0 0

1 1 0 .1 9

5

2

1

BELAN JA PEGAW AI

6 5 1 ,3 0 0 ,0 0 0 .0 0

6 9 9 ,6 0 0 ,0 0 0 .0 0

4 8 ,3 0 0 ,0 0 0 .0 0

7 .4 2

08

5

2

2

BELAN JA BARAN G D AN JASA

2 ,8 4 7 ,7 4 2 ,0 0 0 .0 0

4 ,1 2 2 ,0 7 3 ,0 0 0 .0 0

1 ,2 7 4 ,3 3 1 ,0 0 0 .0 0

4 4 .7 5

22

08

5

2

3

22

09

02

22

09

5

2

1

03

02

22

09

5

2

1

03

02

22

09

5

1

03

02

22

11

1

03

02

22

11

1

03

02

22

11

Pe n ge lola a n Ja r in ga n I r iga si W ila ya h Su n ga i Cim a n u k - Cisa n gga r u n g

Pe n ge lola a n Ja r in ga n I r iga si W ila ya h Su n ga i Cit a n du y

BELAN JA M OD AL

1 1 0 ,9 7 5 ,0 0 0 .0 0

2 ,7 6 6 ,0 8 3 ,8 0 0 .0 0

2 ,6 5 5 ,1 0 8 ,8 0 0 .0 0

2 ,3 9 2 .5 3

6 ,0 0 0 ,0 0 0 ,0 0 0 .0 0

7 ,8 5 5 ,8 8 7 ,5 0 0 .0 0

1 ,8 5 5 ,8 8 7 ,5 0 0 .0 0

3 0 .9 3

BELAN JA PEGAW AI

3 ,4 4 9 ,6 3 7 ,5 0 0 .0 0

3 ,4 7 0 ,3 3 7 ,5 0 0 .0 0

2 0 ,7 0 0 ,0 0 0 .0 0

0 .6 0

2

BELAN JA BARAN G D AN JASA

2 ,4 8 7 ,3 6 2 ,5 0 0 .0 0

2 ,5 5 1 ,8 6 2 ,5 0 0 .0 0

6 4 ,5 0 0 ,0 0 0 .0 0

2 .5 9

2

3

BELAN JA M OD AL

6 3 ,0 0 0 ,0 0 0 .0 0

1 ,8 3 3 ,6 8 7 ,5 0 0 .0 0

1 ,7 7 0 ,6 8 7 ,5 0 0 .0 0

2 ,8 1 0 .6 2

2 0 ,0 0 0 ,0 0 0 ,0 0 0 .0 0

2 0 ,2 1 6 ,0 2 7 ,0 0 0 .0 0

2 1 6 ,0 2 7 ,0 0 0 .0 0

1 .0 8

5

2

1

BELAN JA PEGAW AI

1 3 0 ,5 0 0 ,0 0 0 .0 0

2 7 9 ,3 0 0 ,0 0 0 .0 0

1 4 8 ,8 0 0 ,0 0 0 .0 0

1 1 4 .0 2

5

2

2

BELAN JA BARAN G D AN JASA

9 0 2 ,0 0 0 ,0 0 0 .0 0

1 ,0 9 9 ,6 0 0 ,0 0 0 .0 0

1 9 7 ,6 0 0 ,0 0 0 .0 0

2 1 .9 1

Pe n ge lola a n Ja r in ga n I r iga si W ila ya h Su n ga i Ciw u la n - Cila k i

Pe m be ba sa n La h a n da n Pe m ba n gu n a n D I . Ca r in gin di Ka b. Su k a bu m i

Hal. 1

BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

03

02

22

11

1

03

02

22

12

1

03

02

22

1

03

02

1

03

1

03

1

SETELAH PERUBAHAN

PENJELASAN
JUMLAH

1
1

SEBELUM PERUBAHAN

2
5

2

3

BELAN JA M OD AL

12

5

2

1

BELAN JA PEGAW AI

22

12

5

2

2

BELAN JA BARAN G D AN JASA

02

22

13

02

22

13

5

2

1

BELAN JA PEGAW AI

03

02

22

13

5

2

2

1

03

02

22

13

5

2

3

1

03

02

23

1

03

02

23

01

1

03

02

23

01

5

2

1

BELAN JA PEGAW AI

1

03

02

23

01

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

23

02

1

03

02

23

02

5

2

1

BELAN JA PEGAW AI

1

03

02

23

02

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

23

03

1

03

02

23

03

5

2

1

BELAN JA PEGAW AI

1

03

02

23

03

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

23

04

1

03

02

23

04

5

2

1

BELAN JA PEGAW AI

1

03

02

23

04

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

23

04

5

2

3

BELAN JA M OD AL

1

03

02

23

05

1

03

02

23

05

1

03

02

23

06

1

03

02

23

06

5

2

1

BELAN JA PEGAW AI

1

03

02

23

06

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

23

07

1

03

02

23

07

1

03

02

23

08

1

03

02

23

08

1

03

02

23

09

1

03

02

23

09

1

03

02

23

10

1

03

02

23

10

1

03

02

23

11

1

03

02

23

11

5

2

1

1

03

02

23

11

5

2

1

03

02

23

11

5

1

03

02

23

12

1

03

02

23

12

1

03

02

23

1

03

02

1

03

02

1

03

1

03

1

03

3

4

%

5=4-3

6

7

1 8 ,9 6 7 ,5 0 0 ,0 0 0 .0 0

1 8 ,8 3 7 ,1 2 7 ,0 0 0 .0 0

( 1 3 0 ,3 7 3 ,0 0 0 .0 0 )

( 0 .6 9 )

3 0 0 ,0 0 0 ,0 0 0 .0 0

2 9 0 ,9 0 5 ,0 0 0 .0 0

( 9 ,0 9 5 ,0 0 0 .0 0 )

( 3 .0 3 )

2 1 ,8 0 0 ,0 0 0 .0 0

2 1 ,8 0 0 ,0 0 0 .0 0

-

-

2 7 8 ,2 0 0 ,0 0 0 .0 0

2 6 9 ,1 0 5 ,0 0 0 .0 0

( 9 ,0 9 5 ,0 0 0 .0 0 )

( 3 .2 7 )

1 ,0 0 0 ,0 0 0 ,0 0 0 .0 0

1 ,0 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

2 3 ,6 0 0 ,0 0 0 .0 0

2 3 ,6 0 0 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

2 1 6 ,6 0 0 ,0 0 0 .0 0

2 1 6 ,6 0 0 ,0 0 0 .0 0

-

-

BELAN JA M OD AL

7 5 9 ,8 0 0 ,0 0 0 .0 0

7 5 9 ,8 0 0 ,0 0 0 .0 0

-

-

3 8 ,9 3 3 ,4 1 5 ,7 7 5 .0 0

4 2 ,6 8 8 ,1 3 4 ,4 1 1 .0 0

3 ,7 5 4 ,7 1 8 ,6 3 6 .0 0

9 .6 4

5 0 0 ,0 0 0 ,0 0 0 .0 0

5 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

Pe n ge lola a n Ja r in ga n I r iga si Te r pa du lin t a s Ke w e n a n ga n Pe m e r in t a h

D u k u n ga n Pe m ba n gu n a n Be n du n g Re n gr a n g di Ka b. Su m e da n g

Pr ogr a m Pe n ge m ba n ga n , Pe n ge lola a n da n Kon se r va si Su n ga i, D a n a u da n
Su m be r da ya Air la in n ya
Pe r e n ca n a a n Um u m Su m be r D a ya Air Bida n g Su n ga i, D a n a u , da n Su m be r Air
La in n ya di Ja w a Ba r a t

Pe r e n ca n a a n D e t a il Sit u , W a du k da n Su n ga i di Ja w a Ba r a t

2 1 ,8 0 0 ,0 0 0 .0 0

2 1 ,8 0 0 ,0 0 0 .0 0

-

4 7 8 ,2 0 0 ,0 0 0 .0 0

4 7 8 ,2 0 0 ,0 0 0 .0 0

-

-

8 8 8 ,3 0 0 ,0 0 0 .0 0

1 ,4 2 7 ,2 6 0 ,0 0 0 .0 0

5 3 8 ,9 6 0 ,0 0 0 .0 0

6 0 .6 7

5 4 ,4 0 0 ,0 0 0 .0 0

1 1 7 ,8 0 0 ,0 0 0 .0 0

6 3 ,4 0 0 ,0 0 0 .0 0

1 1 6 .5 4

8 3 3 ,9 0 0 ,0 0 0 .0 0

1 ,3 0 9 ,4 6 0 ,0 0 0 .0 0

4 7 5 ,5 6 0 ,0 0 0 .0 0

5 7 .0 3

7 5 0 ,0 0 0 ,0 0 0 .0 0

1 ,0 3 7 ,5 0 0 ,0 0 0 .0 0

2 8 7 ,5 0 0 ,0 0 0 .0 0

3 8 .3 3

5 7 ,6 0 0 ,0 0 0 .0 0

5 7 ,6 0 0 ,0 0 0 .0 0

-

-

6 9 2 ,4 0 0 ,0 0 0 .0 0

9 7 9 ,9 0 0 ,0 0 0 .0 0

2 8 7 ,5 0 0 ,0 0 0 .0 0

4 1 .5 2

3 ,0 0 0 ,0 0 0 ,0 0 0 .0 0

3 ,0 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

4 3 ,0 0 0 ,0 0 0 .0 0

4 3 ,0 0 0 ,0 0 0 .0 0

-

-

2 1 6 ,2 0 0 ,0 0 0 .0 0

2 1 6 ,2 0 0 ,0 0 0 .0 0

-

-

2 ,7 4 0 ,8 0 0 ,0 0 0 .0 0

2 ,7 4 0 ,8 0 0 ,0 0 0 .0 0

-

-

1 5 0 ,0 0 0 ,0 0 0 .0 0

1 5 0 ,0 0 0 ,0 0 0 .0 0

-

-

1 5 0 ,0 0 0 ,0 0 0 .0 0

1 5 0 ,0 0 0 ,0 0 0 .0 0

-

-

5 0 0 ,0 0 0 ,0 0 0 .0 0

5 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

9 6 ,5 0 0 ,0 0 0 .0 0

9 6 ,5 0 0 ,0 0 0 .0 0

-

-

4 0 3 ,5 0 0 ,0 0 0 .0 0

4 0 3 ,5 0 0 ,0 0 0 .0 0

-

-

2 2 0 ,0 0 0 ,0 0 0 .0 0

2 2 0 ,0 0 0 ,0 0 0 .0 0

-

-

2 2 0 ,0 0 0 ,0 0 0 .0 0

2 2 0 ,0 0 0 ,0 0 0 .0 0

-

-

1 5 0 ,0 0 0 ,0 0 0 .0 0

2 3 0 ,1 0 7 ,0 0 0 .0 0

8 0 ,1 0 7 ,0 0 0 .0 0

5 3 .4 0

1 5 0 ,0 0 0 ,0 0 0 .0 0

2 3 0 ,1 0 7 ,0 0 0 .0 0

8 0 ,1 0 7 ,0 0 0 .0 0

5 3 .4 0

1 5 0 ,0 0 0 ,0 0 0 .0 0

8 3 ,7 4 0 ,0 0 0 .0 0

( 6 6 ,2 6 0 ,0 0 0 .0 0 )

( 4 4 .1 7 )

1 5 0 ,0 0 0 ,0 0 0 .0 0

8 3 ,7 4 0 ,0 0 0 .0 0

( 6 6 ,2 6 0 ,0 0 0 .0 0 )

( 4 4 .1 7 )

8 2 7 ,7 0 0 ,0 0 0 .0 0

9 2 4 ,5 0 0 ,0 0 0 .0 0

9 6 ,8 0 0 ,0 0 0 .0 0

1 1 .7 0

8 2 7 ,7 0 0 ,0 0 0 .0 0

9 2 4 ,5 0 0 ,0 0 0 .0 0

9 6 ,8 0 0 ,0 0 0 .0 0

1 1 .7 0

1 ,6 5 1 ,7 4 2 ,3 0 0 .0 0

2 ,6 5 1 ,7 4 2 ,0 0 0 .0 0

9 9 9 ,9 9 9 ,7 0 0 .0 0

6 0 .5 4

BELAN JA PEGAW AI

5 4 3 ,7 5 0 ,0 0 0 .0 0

5 5 5 ,2 5 0 ,0 0 0 .0 0

1 1 ,5 0 0 ,0 0 0 .0 0

2 .1 1

2

BELAN JA BARAN G D AN JASA

7 1 6 ,9 9 2 ,3 0 0 .0 0

7 1 6 ,9 9 2 ,0 0 0 .0 0

( 3 0 0 .0 0 )

-

2

3

BELAN JA M OD AL

3 9 1 ,0 0 0 ,0 0 0 .0 0

1 ,3 7 9 ,5 0 0 ,0 0 0 .0 0

9 8 8 ,5 0 0 ,0 0 0 .0 0

2 5 2 .8 1

4 ,2 0 5 ,1 0 0 ,0 0 0 .0 0

4 ,2 0 5 ,0 6 3 ,3 0 0 .0 0

( 3 6 ,7 0 0 .0 0 )

-

5

2

1

BELAN JA PEGAW AI

9 1 5 ,0 8 4 ,2 0 0 .0 0

9 1 5 ,0 8 4 ,2 0 0 .0 0

-

-

12

5

2

2

BELAN JA BARAN G D AN JASA

3 4 0 ,0 1 5 ,8 0 0 .0 0

3 3 9 ,9 7 9 ,1 0 0 .0 0

( 3 6 ,7 0 0 .0 0 )

( 0 .0 1 )

23

12

5

2

3

2 ,9 5 0 ,0 0 0 ,0 0 0 .0 0

2 ,9 5 0 ,0 0 0 ,0 0 0 .0 0

-

-

23

13

1 ,1 3 7 ,7 0 0 ,0 0 0 .0 0

1 ,5 1 9 ,4 6 3 ,9 0 0 .0 0

3 8 1 ,7 6 3 ,9 0 0 .0 0

3 3 .5 6

02

23

13

5

2

1

BELAN JA PEGAW AI

1 6 1 .6 3

02

23

13

5

2

2

BELAN JA BARAN G D AN JASA

02

23

13

5

2

3

BELAN JA M OD AL

D u k u n ga n Pe r ce pa t a n Pe m ba n gu n a n W a du k Ja t ige de di Ka b. Su m e da n g

D u k u n ga n Pe m ba n gu n a n W a du k Ku n in ga n di Ka b. Ku n in ga n

Pe n ga w a sa n da n Pe n ge n da lia n Air Pe r m u k a a n da n Ta n a h N e ga r a
5

2

2

BELAN JA BARAN G D AN JASA
Pe n ga t u r a n Se m pa da n Su m be r Air di Ja w a Ba r a t

Pe n e r bit a n Sa r a n Te k n is Air Pe r m u k a a n da n Pe m a n fa a t a n Ta n a h N e ga r a di
Ja w a Ba r a t
5

2

2

BELAN JA BARAN G D AN JASA
Pe m be r da ya a n Le m ba ga Koor din a si Su m be r D a ya Air da n I r iga si da n
Ke r j a sa m a PSD A da n ir iga si

5

2

2

BELAN JA BARAN G D AN JASA
D e w a n SD A Pr ovin si Ja w a Ba r a t

5

2

2

BELAN JA BARAN G D AN JASA
Pe n ge lola a n Sit u - Sit u W ila ya h Su n ga i Ciliw u n g - Cisa da n e

5

2

2

BELAN JA BARAN G D AN JASA
Pe n ge lola a n Sit u - Sit u W ila ya h Su n ga i Cisa de a - Ciba r e n o

Pe n ge lola a n Sit u - Sit u W ila ya h Su n ga i Cit a r u m

BELAN JA M OD AL
Pe n ge lola a n Sit u - Sit u W ila ya h Su n ga i Cim a n u k - Cisa n gga r u n g

1 2 5 ,1 0 0 ,0 0 0 .0 0

3 2 7 ,2 9 5 ,0 0 0 .0 0

2 0 2 ,1 9 5 ,0 0 0 .0 0

1 ,0 1 2 ,6 0 0 ,0 0 0 .0 0

9 9 9 ,1 6 8 ,9 0 0 .0 0

( 1 3 ,4 3 1 ,1 0 0 .0 0 )

( 1 .3 3 )

-

1 9 3 ,0 0 0 ,0 0 0 .0 0

1 9 3 ,0 0 0 ,0 0 0 .0 0

1 0 0 .0 0

Hal. 2

BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

1

2

03

02

23

14

Pe n ge lola a n Sit u - Sit u W ila ya h Su n ga i Cit a n du y

1

03

02

23

14

5

2

1

BELAN JA PEGAW AI

1

03

02

23

14

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

23

14

5

2

3

1

03

02

23

15

1

03

02

23

15

5

2

1

1

03

02

23

15

5

2

2

1

03

02

23

15

5

2

3

1

03

02

23

16

1

03

02

23

16

1

03

02

23

17

1

03

02

23

17

5

2

1

BELAN JA PEGAW AI

1

03

02

23

17

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

23

18

1

03

02

23

18

1

03

02

23

19

1

03

02

23

19

5

2

1

BELAN JA PEGAW AI

1

03

02

23

19

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

23

20

1

03

02

23

20

5

2

1

BELAN JA PEGAW AI

1

03

02

23

20

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

23

21

1

03

02

23

21

5

2

1

1

03

02

23

21

5

2

2

1

03

02

23

22

1

03

02

23

22

1

03

02

23

23

1

03

02

23

23

5

2

1

BELAN JA PEGAW AI

1

03

02

23

23

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

23

23

5

2

3

BELAN JA M OD AL

1

03

02

23

24

1

03

02

23

24

5

2

1

BELAN JA PEGAW AI

1

03

02

23

24

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

23

24

5

2

3

BELAN JA M OD AL

1

03

02

23

25

1

03

02

23

25

5

2

1

1

03

02

23

25

5

2

2

1

03

02

23

25

5

2

3

BELAN JA M OD AL

1

03

02

23

26

1

03

02

23

26

5

2

1

BELAN JA PEGAW AI

1

03

02

23

26

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

23

26

5

2

3

1

03

02

23

27

1

03

02

23

27

5

2

1

BELAN JA PEGAW AI

1

03

02

23

27

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

23

27

5

2

3

BELAN JA M OD AL

1

03

02

23

28

1

03

02

23

28

5

2

1

BELAN JA PEGAW AI

1

03

02

23

28

5

2

2

BELAN JA BARAN G D AN JASA

BELAN JA M OD AL

2

2

7

( 0 .6 4 )

6 0 ,1 5 0 ,0 0 0 .0 0

6 0 ,1 5 0 ,0 0 0 .0 0

-

-

5 3 3 ,0 7 0 ,0 0 0 .0 0

5 2 9 ,8 0 0 ,0 0 0 .0 0

( 3 ,2 7 0 ,0 0 0 .0 0 )

( 0 .6 1 )

( 1 ,3 8 0 ,0 0 0 .0 0 )

( 1 .0 4 )
5 0 .4 3

BELAN JA PEGAW AI

6 9 0 ,6 5 0 ,0 0 0 .0 0

6 9 5 ,2 5 0 ,0 0 0 .0 0

4 ,6 0 0 ,0 0 0 .0 0

0 .6 7

BELAN JA BARAN G D AN JASA

3 6 1 ,3 5 0 ,0 0 0 .0 0

3 5 9 ,3 8 8 ,0 0 0 .0 0

( 1 ,9 6 2 ,0 0 0 .0 0 )

( 0 .5 4 )

BELAN JA M OD AL

1 3 2 ,0 0 0 ,0 0 0 .0 0

7 2 6 ,4 0 0 ,0 0 0 .0 0

5 9 4 ,4 0 0 ,0 0 0 .0 0

4 5 0 .3 0

Pe n ge lola a n da n An a lisis D a t a H idr ologi

3 0 0 ,0 0 0 ,0 0 0 .0 0

3 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

3 0 0 ,0 0 0 ,0 0 0 .0 0

3 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

4 0 0 ,0 0 0 ,0 0 0 .0 0

5 2 5 ,0 8 5 ,5 0 0 .0 0

1 2 5 ,0 8 5 ,5 0 0 .0 0

3 1 .2 7

BELAN JA BARAN G D AN JASA

M a n a j e m e n D AS W ila ya h Su n ga i Cit a n du y
BELAN JA PEGAW AI
BELAN JA BARAN G D AN JASA
M a n a j e m e n D AS W ila ya h Su n ga i Ciw u la n - Cila k i
2

6

( 4 ,6 5 0 ,0 0 0 .0 0 )

5 9 7 ,0 3 8 ,0 0 0 .0 0

M a n a j e m e n D AS Ba la i PSD A W ila ya h Su n ga i Cim a n u k - Cisa n gga r u n g

2

5=4-3

1 3 1 ,2 5 0 ,0 0 0 .0 0

M a n a j e m e n D AS Ba la i PSD A W ila ya h Su n ga i Cit a r u m

5

4
7 2 1 ,2 0 0 ,0 0 0 .0 0

1 ,7 8 1 ,0 3 8 ,0 0 0 .0 0

M a n a j e m e n D AS W ila ya h Su n ga i Cisa de a - Ciba r e n o
2

3
7 2 5 ,8 5 0 ,0 0 0 .0 0

1 3 2 ,6 3 0 ,0 0 0 .0 0

M a n a j e m e n D AS W ila ya h Su n ga i Ciliw u n g- Cisa da n e

5

PENJELASAN
%

1 ,1 8 4 ,0 0 0 ,0 0 0 .0 0

Pe n ge lola a n Sit u - Sit u W ila ya h Su n ga i Ciw u la n - Cila k i

2

SETELAH PERUBAHAN
JUMLAH

1

5

SEBELUM PERUBAHAN

BELAN JA BARAN G D AN JASA
Pe r ba ik a n da n pe m e lih a r a a n Su n ga i W S. Cisa de a - Ciba r e n o

4 6 ,5 4 0 ,0 0 0 .0 0

1 0 4 ,7 2 0 ,0 0 0 .0 0

5 8 ,1 8 0 ,0 0 0 .0 0

1 2 5 .0 1

3 5 3 ,4 6 0 ,0 0 0 .0 0

4 2 0 ,3 6 5 ,5 0 0 .0 0

6 6 ,9 0 5 ,5 0 0 .0 0

1 8 .9 3

5 0 0 ,0 0 0 ,0 0 0 .0 0

5 5 0 ,0 0 0 ,0 0 0 .0 0

5 0 ,0 0 0 ,0 0 0 .0 0

1 0 .0 0

5 0 0 ,0 0 0 ,0 0 0 .0 0

5 5 0 ,0 0 0 ,0 0 0 .0 0

5 0 ,0 0 0 ,0 0 0 .0 0

1 0 .0 0

5 0 0 ,0 0 0 ,0 0 0 .0 0

5 2 5 ,0 0 0 ,0 0 0 .0 0

2 5 ,0 0 0 ,0 0 0 .0 0

5 .0 0

1 5 ,2 2 8 ,0 0 0 .0 0

1 5 ,2 2 8 ,0 0 0 .0 0

-

-

4 8 4 ,7 7 2 ,0 0 0 .0 0

5 0 9 ,7 7 2 ,0 0 0 .0 0

2 5 ,0 0 0 ,0 0 0 .0 0

5 .1 6

5 0 0 ,0 0 0 ,0 0 0 .0 0

5 2 2 ,9 4 5 ,0 0 0 .0 0

2 2 ,9 4 5 ,0 0 0 .0 0

4 .5 9

1 ,5 0 0 ,0 0 0 .0 0

1 ,5 0 0 ,0 0 0 .0 0

-

-

4 9 8 ,5 0 0 ,0 0 0 .0 0

5 2 1 ,4 4 5 ,0 0 0 .0 0

2 2 ,9 4 5 ,0 0 0 .0 0

4 .6 0

5 0 0 ,0 0 0 ,0 0 0 .0 0

5 3 5 ,0 0 0 ,0 0 0 .0 0

3 5 ,0 0 0 ,0 0 0 .0 0

7 .0 0

3 5 ,1 2 4 ,0 0 0 .0 0

3 0 ,1 2 4 ,0 0 0 .0 0

( 5 ,0 0 0 ,0 0 0 .0 0 )

( 1 4 .2 4 )

4 6 4 ,8 7 6 ,0 0 0 .0 0

5 0 4 ,8 7 6 ,0 0 0 .0 0

4 0 ,0 0 0 ,0 0 0 .0 0

8 .6 0

5 0 0 ,0 0 0 ,0 0 0 .0 0

5 3 0 ,0 0 0 ,0 0 0 .0 0

3 0 ,0 0 0 ,0 0 0 .0 0

6 .0 0

5 0 0 ,0 0 0 ,0 0 0 .0 0

5 3 0 ,0 0 0 ,0 0 0 .0 0

3 0 ,0 0 0 ,0 0 0 .0 0

6 .0 0

4 ,1 8 7 ,8 9 0 ,1 0 0 .0 0

5 ,4 7 1 ,6 9 2 ,9 0 0 .0 0

1 ,2 8 3 ,8 0 2 ,8 0 0 .0 0

3 0 .6 6
8 5 .2 3

5 4 ,5 0 0 ,0 0 0 .0 0

1 0 0 ,9 5 0 ,0 0 0 .0 0

4 6 ,4 5 0 ,0 0 0 .0 0

1 8 9 ,6 3 0 ,0 0 0 .0 0

1 9 1 ,9 2 9 ,9 0 0 .0 0

2 ,2 9 9 ,9 0 0 .0 0

1 .2 1

3 ,9 4 3 ,7 6 0 ,1 0 0 .0 0

5 ,1 7 8 ,8 1 3 ,0 0 0 .0 0

1 ,2 3 5 ,0 5 2 ,9 0 0 .0 0

3 1 .3 2

7 3 1 ,2 5 0 ,0 0 0 .0 0

7 3 1 ,2 5 0 ,0 0 0 .0 0

-

-

2 0 ,2 8 6 ,0 0 0 .0 0

2 0 ,2 8 6 ,0 0 0 .0 0

-

-

6 0 ,9 6 4 ,0 0 0 .0 0

6 0 ,9 6 4 ,0 0 0 .0 0

-

-

6 5 0 ,0 0 0 ,0 0 0 .0 0

6 5 0 ,0 0 0 ,0 0 0 .0 0

-

-

7 0 1 ,8 7 5 ,0 0 0 .0 0

9 4 7 ,3 8 2 ,0 0 0 .0 0

2 4 5 ,5 0 7 ,0 0 0 .0 0

3 4 .9 8

BELAN JA PEGAW AI

1 6 ,8 0 0 ,0 0 0 .0 0

2 1 ,4 0 0 ,0 0 0 .0 0

4 ,6 0 0 ,0 0 0 .0 0

2 7 .3 8

BELAN JA BARAN G D AN JASA

2 5 ,3 7 5 ,0 0 0 .0 0

4 1 ,0 7 5 ,0 0 0 .0 0

1 5 ,7 0 0 ,0 0 0 .0 0

6 1 .8 7

6 5 9 ,7 0 0 ,0 0 0 .0 0

8 8 4 ,9 0 7 ,0 0 0 .0 0

2 2 5 ,2 0 7 ,0 0 0 .0 0

3 4 .1 4

3 ,3 1 1 ,6 5 0 ,0 0 0 .0 0

2 ,9 6 1 ,0 2 6 ,8 0 0 .0 0

( 3 5 0 ,6 2 3 ,2 0 0 .0 0 )

( 1 0 .5 9 )

Pe r ba ik a n da n Pe m e lih a r a a n Su n ga i W ila ya h Su n ga i Cit a r u m

Pe r ba ik a n da n Pe m e lih a r a a n Su n ga i W S. Ciw u la n - Cila k i

W I SM P- 2 da n Pe n da m pin g H iba h APBD D in a s PSD A Pr ovin si Ja w a Ba r a t

BELAN JA M OD AL
W I SM P- 2 da n pe n da m pin g H iba h APBD Ba la i PSD A W S. Cisa de a - Ciba r e n o

Su r ve y I n ve st iga si Re k a ya sa Te k n ik Su m be r D a ya Air

1 2 1 ,8 4 0 ,0 0 0 .0 0

1 2 5 ,5 4 0 ,0 0 0 .0 0

3 ,7 0 0 ,0 0 0 .0 0

3 .0 4

3 ,1 0 9 ,8 1 0 ,0 0 0 .0 0

2 ,7 5 5 ,4 8 6 ,8 0 0 .0 0

( 3 5 4 ,3 2 3 ,2 0 0 .0 0 )

( 1 1 .3 9 )

8 0 ,0 0 0 ,0 0 0 .0 0

8 0 ,0 0 0 ,0 0 0 .0 0

-

-

4 ,2 6 6 ,1 9 1 ,0 0 0 .0 0

4 ,2 4 4 ,5 1 8 ,6 3 6 .0 0

( 2 1 ,6 7 2 ,3 6 4 .0 0 )

( 0 .5 1 )

1 3 7 ,9 0 0 ,0 0 0 .0 0

1 3 7 ,9 0 0 ,0 0 0 .0 0

-

-

1 ,1 1 4 ,3 6 5 ,0 0 0 .0 0

1 ,1 1 4 ,3 6 5 ,0 0 0 .0 0

-

-

3 ,0 1 3 ,9 2 6 ,0 0 0 .0 0

2 ,9 9 2 ,2 5 3 ,6 3 6 .0 0

( 2 1 ,6 7 2 ,3 6 4 .0 0 )

( 0 .7 2 )

3 0 0 ,0 0 0 ,0 0 0 .0 0

2 2 0 ,1 9 8 ,0 0 0 .0 0

( 7 9 ,8 0 2 ,0 0 0 .0 0 )

( 2 6 .6 0 )

2 1 ,8 0 0 ,0 0 0 .0 0

2 1 ,8 0 0 ,0 0 0 .0 0

-

-

2 7 8 ,2 0 0 ,0 0 0 .0 0

1 9 8 ,3 9 8 ,0 0 0 .0 0

( 7 9 ,8 0 2 ,0 0 0 .0 0 )

( 2 8 .6 9 )

Hal. 3

BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

1

2

03

02

23

29

Pe n ge lola a n Te r in t e gr a si D AS Cit a r u m , D AS Ciliw u n g da n D AS Cim a n u k

1

03

02

23

29

5

2

1

1

03

02

23

29

5

2

2

1

03

02

23

30

PENJELASAN

1

03

02

23

30

5

2

1

BELAN JA PEGAW AI

1

03

02

23

30

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

23

31

1

03

02

23

31

5

2

1

BELAN JA PEGAW AI

1

03

02

23

31

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

23

31

5

2

3

BELAN JA M OD AL

1

03

02

23

32

1

03

02

23

32

5

2

1

BELAN JA PEGAW AI

1

03

02

23

32

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

24

1

03

02

24

01

1

03

02

24

01

5

2

1

1

03

02

24

01

5

2

2

1

03

02

24

02

1

03

02

24

02

5

2

1

BELAN JA PEGAW AI

1

03

02

24

02

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

24

02

5

2

3

BELAN JA M OD AL

1

03

02

24

03

1

03

02

24

03

5

2

1

BELAN JA PEGAW AI

1

03

02

24

03

5

2

2

1

03

02

26

1

03

02

26

01

1

03

02

26

01

5

2

1

BELAN JA PEGAW AI

1

03

02

26

01

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

29

1

03

02

29

01

1

03

02

29

01

5

2

1

BELAN JA PEGAW AI

1

03

02

29

01

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

53

1

03

02

53

01

1

03

02

53

01

1

03

02

53

02

1

03

02

53

02

5

2

1

BELAN JA PEGAW AI

1

03

02

53

02

5

2

2

1

03

02

53

03

1

03

02

53

03

5

2

1

BELAN JA PEGAW AI

1

03

02

53

03

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

53

03

5

2

3

1

03

02

59

1

03

02

59

01

1

03

02

59

01

5

2

1

BELAN JA PEGAW AI

1

03

02

59

01

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

59

02

4

5=4-3

6

7

5 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

BELAN JA PEGAW AI

1 0 3 ,5 0 0 ,0 0 0 .0 0

1 0 3 ,5 0 0 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

3 9 6 ,5 0 0 ,0 0 0 .0 0

3 9 6 ,5 0 0 ,0 0 0 .0 0

-

-

5 0 0 ,0 0 0 ,0 0 0 .0 0

4 7 8 ,2 5 4 ,0 0 0 .0 0

( 2 1 ,7 4 6 ,0 0 0 .0 0 )

( 4 .3 5 )

Pe m ba n gu n a n da n Pe n ga m a n a n M a t a Air D AS Cit a r u m

Pe r ba ik a n da n Pe m e lih a r a a n Su n ga i W ila ya h Su n ga i Cim a n u k - Cisa n gga r u n g

2 1 ,8 0 0 ,0 0 0 .0 0

2 1 ,8 0 0 ,0 0 0 .0 0

-

-

4 7 8 ,2 0 0 ,0 0 0 .0 0

4 5 6 ,4 5 4 ,0 0 0 .0 0

( 2 1 ,7 4 6 ,0 0 0 .0 0 )

( 4 .5 5 )

4 ,6 9 4 ,1 6 7 ,3 7 5 .0 0

4 ,6 9 4 ,1 6 7 ,3 7 5 .0 0

-

-

3 7 ,7 0 0 ,0 0 0 .0 0

3 7 ,7 0 0 ,0 0 0 .0 0

-

-

2 8 2 ,7 9 5 ,0 0 0 .0 0

2 8 2 ,7 9 5 ,0 0 0 .0 0

-

-

4 ,3 7 3 ,6 7 2 ,3 7 5 .0 0

4 ,3 7 3 ,6 7 2 ,3 7 5 .0 0

-

-

5 0 0 ,0 0 0 ,0 0 0 .0 0

-

( 5 0 0 ,0 0 0 ,0 0 0 .0 0 )

( 1 0 0 .0 0 )

2 ,3 0 0 ,0 0 0 .0 0

-

( 2 ,3 0 0 ,0 0 0 .0 0 )

( 1 0 0 .0 0 )

4 9 7 ,7 0 0 ,0 0 0 .0 0

-

( 4 9 7 ,7 0 0 ,0 0 0 .0 0 )

( 1 0 0 .0 0 )

3 ,7 1 0 ,0 0 0 ,0 0 0 .0 0

6 ,8 8 6 ,8 2 8 ,0 0 0 .0 0

3 ,1 7 6 ,8 2 8 ,0 0 0 .0 0

8 5 .6 3

1 1 0 ,0 0 0 ,0 0 0 .0 0

1 1 0 ,0 0 0 ,0 0 0 .0 0

-

-

BELAN JA PEGAW AI

2 1 ,0 0 0 ,0 0 0 .0 0

2 1 ,0 0 0 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

8 9 ,0 0 0 ,0 0 0 .0 0

8 9 ,0 0 0 ,0 0 0 .0 0

-

-

3 ,0 0 0 ,0 0 0 ,0 0 0 .0 0

6 ,2 0 0 ,0 0 0 ,0 0 0 .0 0

3 ,2 0 0 ,0 0 0 ,0 0 0 .0 0

1 0 6 .6 7
1 0 7 .8 0

Pr ogr a m Pe n ge n da lia n Ba n j ir da n Ke k e r in ga n se r t a Pe n ga m a n a n Pa n t a i
D u k u n ga n Pe n ge n da lia n Ba n j ir da n k e k e r in ga n di 6 ( En a m ) W ila ya h Su n ga i

Pe n a n ggu la n ga n Be n ca n a Ba n j ir da n Ke k e r in ga n

5 3 7 ,6 9 0 ,0 0 0 .0 0

1 ,1 1 7 ,3 3 2 ,0 0 0 .0 0

5 7 9 ,6 4 2 ,0 0 0 .0 0

2 ,3 0 2 ,5 1 0 ,0 0 0 .0 0

4 ,1 9 5 ,4 6 8 ,0 0 0 .0 0

1 ,8 9 2 ,9 5 8 ,0 0 0 .0 0

8 2 .2 1

1 5 9 ,8 0 0 ,0 0 0 .0 0

8 8 7 ,2 0 0 ,0 0 0 .0 0

7 2 7 ,4 0 0 ,0 0 0 .0 0

4 5 5 .1 9

6 0 0 ,0 0 0 ,0 0 0 .0 0

5 7 6 ,8 2 8 ,0 0 0 .0 0

( 2 3 ,1 7 2 ,0 0 0 .0 0 )

( 3 .8 6 )

2 1 ,8 0 0 ,0 0 0 .0 0

2 1 ,8 0 0 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

5 7 8 ,2 0 0 ,0 0 0 .0 0

5 5 5 ,0 2 8 ,0 0 0 .0 0

( 2 3 ,1 7 2 ,0 0 0 .0 0 )

( 4 .0 1 )

Pr ogr a m Pe m bin a a n Ja sa Kon st r u k si

2 ,4 2 2 ,5 9 7 ,6 2 5 .0 0

2 ,3 4 0 ,3 5 5 ,6 2 5 .0 0

( 8 2 ,2 4 2 ,0 0 0 .0 0 )

( 3 .3 9 )

2 ,4 2 2 ,5 9 7 ,6 2 5 .0 0

2 ,3 4 0 ,3 5 5 ,6 2 5 .0 0

( 8 2 ,2 4 2 ,0 0 0 .0 0 )

( 3 .3 9 )

1 4 7 ,8 0 0 ,0 0 0 .0 0

1 4 7 ,8 0 0 ,0 0 0 .0 0

-

-

2 ,2 7 4 ,7 9 7 ,6 2 5 .0 0

2 ,1 9 2 ,5 5 5 ,6 2 5 .0 0

( 8 2 ,2 4 2 ,0 0 0 .0 0 )

( 3 .6 2 )

2 5 0 ,0 0 0 ,0 0 0 .0 0

2 4 9 ,5 0 0 ,0 0 0 .0 0

( 5 0 0 ,0 0 0 .0 0 )

( 0 .2 0 )

2 5 0 ,0 0 0 ,0 0 0 .0 0

2 4 9 ,5 0 0 ,0 0 0 .0 0

( 5 0 0 ,0 0 0 .0 0 )

( 0 .2 0 )

1 5 ,2 6 4 ,0 0 0 .0 0

1 5 ,2 6 4 ,0 0 0 .0 0

-

-

2 3 4 ,7 3 6 ,0 0 0 .0 0

2 3 4 ,2 3 6 ,0 0 0 .0 0

( 5 0 0 ,0 0 0 .0 0 )

( 0 .2 1 )

6 0 0 ,0 0 0 ,0 0 0 .0 0

9 3 1 ,9 6 5 ,8 0 0 .0 0

3 3 1 ,9 6 5 ,8 0 0 .0 0

5 5 .3 3

1 5 0 ,0 0 0 ,0 0 0 .0 0

1 3 8 ,0 0 0 ,0 0 0 .0 0

( 1 2 ,0 0 0 ,0 0 0 .0 0 )

( 8 .0 0 )

1 5 0 ,0 0 0 ,0 0 0 .0 0

1 3 8 ,0 0 0 ,0 0 0 .0 0

( 1 2 ,0 0 0 ,0 0 0 .0 0 )

( 8 .0 0 )

1 5 0 ,0 0 0 ,0 0 0 .0 0

1 4 9 ,3 2 0 ,0 0 0 .0 0

( 6 8 0 ,0 0 0 .0 0 )

( 0 .4 5 )

5 ,4 0 0 ,0 0 0 .0 0

5 ,4 0 0 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

1 4 4 ,6 0 0 ,0 0 0 .0 0

1 4 3 ,9 2 0 ,0 0 0 .0 0

( 6 8 0 ,0 0 0 .0 0 )

( 0 .4 7 )

Sosia lisa si Pe la k sa n a a n Pe m ba n gu n a n

3 0 0 ,0 0 0 ,0 0 0 .0 0

6 4 4 ,6 4 5 ,8 0 0 .0 0

3 4 4 ,6 4 5 ,8 0 0 .0 0

1 1 4 .8 8

1 2 ,3 5 0 ,0 0 0 .0 0

1 8 ,7 5 0 ,0 0 0 .0 0

6 ,4 0 0 ,0 0 0 .0 0

5 1 .8 2

3 7 ,6 5 0 ,0 0 0 .0 0

1 4 2 ,5 4 3 ,8 0 0 .0 0

1 0 4 ,8 9 3 ,8 0 0 .0 0

2 7 8 .6 0

Pe n a n ga n a n Ba n j ir Cile u n ca n g di Kot a Ba n du n g, Kot a D e pok da n Kot a Be k a si

Pe m bin a a n Pe la k sa n a a n da n M on it or in g Ke gia t a n Kon st r u k si D i Ja w a Ba r a t

Pr ogr a m Pe r e n ca n a a n , Pe n ge n da lia n da n Eva lu a si Pe m ba n gu n a n D a e r a h
Pe n yu su n a n D ok u m e n Sin e r git a s Pe r e n ca n a a n Su m be r D a ya Air

Pr ogr a m Pe n ge m ba n ga n Kom u n ik a si, I n for m a si, M e dia M a ssa da n Pe m a n fa a t a n
Te k n ologi I n for m a si
Pe n ge lola a n Sist e m D a t a Ba se da n I n for m a si SD A di Ja w a Ba r a t
2

3

%

5 0 0 ,0 0 0 ,0 0 0 .0 0

I de n t ifik a si M a t a Air di Ja w a Ba r a t Se la t a n

2

SETELAH PERUBAHAN
JUMLAH

1

5

SEBELUM PERUBAHAN

BELAN JA BARAN G D AN JASA
Pe n ge m ba n ga n Sist e m I n for m a si Su m be r D a ya Air di Ja w a Ba r a t

BELAN JA M OD AL
Pr ogr a m Pe n in gk a t a n Ke se j a h t e r a a n Su m be r D a ya Apa r a t u r
Pe n in gk a t a n Ke se j a h t e r a a n da n Ke m a m pu a n Apa r a t u r Ka n t or D in a s PSD A
Pr ovin si Ja w a Ba r a t

Pe n in gk a t a n Ke se j a h t e r a a n da n Ke m a m pu a n Apa r a t u r Ka n t or Ba la i PSD A
W S. Ciliw u n g- Cisa da n e

2 5 0 ,0 0 0 ,0 0 0 .0 0

4 8 3 ,3 5 2 ,0 0 0 .0 0

2 3 3 ,3 5 2 ,0 0 0 .0 0

9 3 .3 4

1 ,9 3 3 ,7 9 0 ,0 0 0 .0 0

2 ,0 5 6 ,1 4 8 ,5 0 0 .0 0

1 2 2 ,3 5 8 ,5 0 0 .0 0

6 .3 3

1 ,1 8 2 ,2 5 0 ,0 0 0 .0 0

1 ,2 4 4 ,6 1 0 ,0 0 0 .0 0

6 2 ,3 6 0 ,0 0 0 .0 0

5 .2 7
( 2 2 .6 9 )

1 3 7 ,6 5 0 ,0 0 0 .0 0

1 0 6 ,4 2 0 ,0 0 0 .0 0

( 3 1 ,2 3 0 ,0 0 0 .0 0 )

1 ,0 4 4 ,6 0 0 ,0 0 0 .0 0

1 ,1 3 8 ,1 9 0 ,0 0 0 .0 0

9 3 ,5 9 0 ,0 0 0 .0 0

8 .9 6

2 0 5 ,1 0 0 ,0 0 0 .0 0

2 5 1 ,7 0 0 ,0 0 0 .0 0

4 6 ,6 0 0 ,0 0 0 .0 0

2 2 .7 2

Hal. 4

BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN
2

2

SETELAH PERUBAHAN

PENJELASAN
JUMLAH

1
5

SEBELUM PERUBAHAN

2

BELAN JA BARAN G D AN JASA

3

4

%

5=4-3

6

7

1

03

02

59

02

1

03

02

59

03

1

03

02

59

03

1

03

02

59

04

1

03

02

59

04

1

03

02

59

05

1

03

02

59

05

1

03

02

59

06

1

03

02

59

06

1

03

02

59

07

1

03

02

59

07

1

03

02

59

08

1

03

02

59

08

1

03

02

60

1

03

02

60

01

1

03

02

60

01

5

2

1

BELAN JA PEGAW AI

1

03

02

60

01

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

60

02

1

03

02

60

02

5

2

2

1

03

02

60

03

1

03

02

60

03

1

03

02

60

04

1

03

02

60

04

1

03

02

60

05

1

03

02

60

05

1

03

02

60

06

1

03

02

60

06

1

03

02

60

07

1

03

02

60

07

1

03

02

60

08

1

03

02

60

08

1

03

02

61

1

03

02

61

01

1

03

02

61

01

5

2

1

BELAN JA PEGAW AI

1

03

02

61

01

5

2

2

BELAN JA BARAN G D AN JASA

6 4 0 ,0 0 0 ,0 0 0 .0 0

6 4 8 ,7 4 4 ,0 0 0 .0 0

8 ,7 4 4 ,0 0 0 .0 0

1 .3 7

1

03

02

61

01

5

2

3

BELAN JA M OD AL

8 5 9 ,1 5 0 ,0 0 0 .0 0

1 ,4 0 5 ,0 9 0 ,0 0 0 .0 0

5 4 5 ,9 4 0 ,0 0 0 .0 0

6 3 .5 4

1

03

02

61

02

4 1 2 ,9 0 0 ,0 0 0 .0 0

4 2 1 ,1 7 3 ,9 0 0 .0 0

8 ,2 7 3 ,9 0 0 .0 0

2 .0 0

1

03

02

61

02

5

2

1

BELAN JA PEGAW AI

3 ,0 0 0 ,0 0 0 .0 0

3 ,8 0 0 ,0 0 0 .0 0

8 0 0 ,0 0 0 .0 0

2 6 .6 7

1

03

02

61

02

5

2

2

BELAN JA BARAN G D AN JASA

2 2 1 ,9 0 0 ,0 0 0 .0 0

2 2 4 ,9 0 0 ,0 0 0 .0 0

3 ,0 0 0 ,0 0 0 .0 0

1 .3 5

1

03

02

61

02

5

2

3

BELAN JA M OD AL

1 8 8 ,0 0 0 ,0 0 0 .0 0

1 9 2 ,4 7 3 ,9 0 0 .0 0

4 ,4 7 3 ,9 0 0 .0 0

2 .3 8

1

03

02

61

03

6 3 6 ,7 0 0 ,0 0 0 .0 0

1 ,0 2 0 ,0 9 8 ,0 0 0 .0 0

3 8 3 ,3 9 8 ,0 0 0 .0 0

6 0 .2 2

1

03

02

61

03

5

2

1

BELAN JA PEGAW AI

1

03

02

61

03

5

2

2

BELAN JA BARAN G D AN JASA

Pe n in gk a t a n Ke se j a h t e r a a n da n Ke m a m pu a n Apa r a t u r Ka n t or Ba la i PSD A
W S. Cisa de a - Ciba r e n o
5

2

2

BELAN JA BARAN G D AN JASA
Pe n in gk a t a n Ke se j a h t e r a a n da n Ke m a m pu a n Apa r a t u r Ka n t or Ba la i PSD A
W S. Cit a r u m

5

2

2

BELAN JA BARAN G D AN JASA
Pe n in gk a t a n Ke se j a h t e r a a n da n Ke m a m pu a n Apa r a t u r Ka n t or Ba la i PSD A
W S. Cim a n u k - Cisa n gga r u n g

5

2

2

BELAN JA BARAN G D AN JASA
Pe n in gk a t a n Ke se j a h t e r a a n da n Ke m a m pu a n Apa r a t u r Ka n t or Ba la i PSD A
W S. Cit a n du y

5

2

2

BELAN JA BARAN G D AN JASA
Pe n in gk a t a n Ke se j a h t e r a a n da n Ke m a m pu a n Apa r a t u r Ka n t or Ba la i PSD A
W S. Ciw u la n - Cila k i

5

2

2

BELAN JA BARAN G D AN JASA
Pe n in gk a t a n Ke se j a h t e r a a n da n Ke m a m pu a n Apa r a t u r Ka n t or Ba la i Pu sa t
D a t a da n I n for m a si Su m be r D a ya Air

5

2

2

BELAN JA BARAN G D AN JASA
Pr ogr a m Pe la ya n a n Adm in ist r a si Pe r k a n t or a n
Pe la ya n a n Adm in ist r a si Pe r k a n t or a n D in a s PSD A Pr ovin si Ja w a Ba r a t

Pe la ya n a n Adm in ist r a si Pe r k a n t or a n Ba la i PSD A W S. Ciliw u n g - Cisa da n e
BELAN JA BARAN G D AN JASA
Pe la ya n a n Adm in ist r a si Pe r k a n t or a n Ba la i PSD A W S. Cisa de a - Ciba r e n o
5

2

2

BELAN JA BARAN G D AN JASA
Pe n ye le n gga r a a n Adm in ist r a si Pe r k a n t or a n Ba la i PSD A W S. Cit a r u m

5

2

2

BELAN JA BARAN G D AN JASA
Pe n ye le n gga r a a n Adm in ist r a si Pe r k a n t or a n Ba la i PSD A W S Cim a n u k Cisa n gga r u n g

5

2

2

BELAN JA BARAN G D AN JASA
Pe la ya n a n Adm in ist r a si Pe r k a n t or a n Ba la i PSD A W S. Cit a n du y

5

2

2

BELAN JA BARAN G D AN JASA
Pe la ya n a n Adm in ist r a si Pe r k a n t or a n Ba la i PSD A W S. Ciw u la n - Cila k i

5

2

2

BELAN JA BARAN G D AN JASA
Pe n ye le n gga r a a n Adm in ist r a si Pe r k a n t or a n Ba la i Pu sa t D a t a da n I n for m a si
Su m be r D a ya Air

5

2

2

BELAN JA BARAN G D AN JASA
Pr ogr a m Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a Apa r a t u r
Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a Apa r a t u r D in a s PSD A Pr ovin si Ja w a Ba r a t

Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a Ka n t or Ba la i PSD A W S. Ciliw u n g Cisa da n e

Pe n in gk a t a n Sa r a n a da n Pr a sa r a n k a n t or Ba la i PSD A W S. Cisa de a - Ciba r e n o

2 0 5 ,1 0 0 ,0 0 0 .0 0

2 5 1 ,7 0 0 ,0 0 0 .0 0

4 6 ,6 0 0 ,0 0 0 .0 0

2 2 .7 2

1 2 2 ,9 9 0 ,0 0 0 .0 0

1 4 7 ,0 4 0 ,0 0 0 .0 0

2 4 ,0 5 0 ,0 0 0 .0 0

1 9 .5 5

1 2 2 ,9 9 0 ,0 0 0 .0 0

1 4 7 ,0 4 0 ,0 0 0 .0 0

2 4 ,0 5 0 ,0 0 0 .0 0

1 9 .5 5

1 0 0 ,5 0 0 ,0 0 0 .0 0

1 0 0 ,0 0 0 ,0 0 0 .0 0

( 5 0 0 ,0 0 0 .0 0 )

( 0 .5 0 )

1 0 0 ,5 0 0 ,0 0 0 .0 0

1 0 0 ,0 0 0 ,0 0 0 .0 0

( 5 0 0 ,0 0 0 .0 0 )

( 0 .5 0 )

1 3 1 ,4 5 0 ,0 0 0 .0 0

1 2 6 ,0 1 8 ,5 0 0 .0 0

( 5 ,4 3 1 ,5 0 0 .0 0 )

( 4 .1 3 )

1 3 1 ,4 5 0 ,0 0 0 .0 0

1 2 6 ,0 1 8 ,5 0 0 .0 0

( 5 ,4 3 1 ,5 0 0 .0 0 )

( 4 .1 3 )

7 3 ,0 0 0 ,0 0 0 .0 0

7 1 ,2 9 0 ,0 0 0 .0 0

( 1 ,7 1 0 ,0 0 0 .0 0 )

( 2 .3 4 )

7 3 ,0 0 0 ,0 0 0 .0 0

7 1 ,2 9 0 ,0 0 0 .0 0

( 1 ,7 1 0 ,0 0 0 .0 0 )

( 2 .3 4 )

7 0 ,0 0 0 ,0 0 0 .0 0

6 6 ,9 9 0 ,0 0 0 .0 0

( 3 ,0 1 0 ,0 0 0 .0 0 )

( 4 .3 0 )

7 0 ,0 0 0 ,0 0 0 .0 0

6 6 ,9 9 0 ,0 0 0 .0 0

( 3 ,0 1 0 ,0 0 0 .0 0 )

( 4 .3 0 )

4 8 ,5 0 0 ,0 0 0 .0 0

4 8 ,5 0 0 ,0 0 0 .0 0

-

-

4 8 ,5 0 0 ,0 0 0 .0 0

4 8 ,5 0 0 ,0 0 0 .0 0

-

-

6 ,6 5 6 ,7 4 0 ,0 0 0 .0 0

7 ,4 8 9 ,0 4 6 ,0 0 0 .0 0

8 3 2 ,3 0 6 ,0 0 0 .0 0

1 2 .5 0

3 ,7 7 5 ,0 0 0 ,0 0 0 .0 0

4 ,0 5 2 ,6 2 1 ,0 0 0 .0 0

2 7 7 ,6 2 1 ,0 0 0 .0 0

7 .3 5

1 1 2 ,0 0 0 ,0 0 0 .0 0

1 1 2 ,0 0 0 ,0 0 0 .0 0

-

-

3 ,6 6 3 ,0 0 0 ,0 0 0 .0 0

3 ,9 4 0 ,6 2 1 ,0 0 0 .0 0

2 7 7 ,6 2 1 ,0 0 0 .0 0

7 .5 8

4 1 5 ,8 9 0 ,0 0 0 .0 0

4 3 5 ,8 9 0 ,0 0 0 .0 0

2 0 ,0 0 0 ,0 0 0 .0 0

4 .8 1

4 1 5 ,8 9 0 ,0 0 0 .0 0

4 3 5 ,8 9 0 ,0 0 0 .0 0

2 0 ,0 0 0 ,0 0 0 .0 0

4 .8 1

3 3 7 ,3 0 0 ,0 0 0 .0 0

4 2 1 ,3 3 0 ,0 0 0 .0 0

8 4 ,0 3 0 ,0 0 0 .0 0

2 4 .9 1

3 3 7 ,3 0 0 ,0 0 0 .0 0

4 2 1 ,3 3 0 ,0 0 0 .0 0

8 4 ,0 3 0 ,0 0 0 .0 0

2 4 .9 1

4 3 7 ,2 0 0 ,0 0 0 .0 0

5 8 4 ,5 5 5 ,0 0 0 .0 0

1 4 7 ,3 5 5 ,0 0 0 .0 0

3 3 .7 0

4 3 7 ,2 0 0 ,0 0 0 .0 0

5 8 4 ,5 5 5 ,0 0 0 .0 0

1 4 7 ,3 5 5 ,0 0 0 .0 0

3 3 .7 0

7 6 1 ,3 5 0 ,0 0 0 .0 0

1 ,0 0 4 ,6 5 0 ,0 0 0 .0 0

2 4 3 ,3 0 0 ,0 0 0 .0 0

3 1 .9 6

7 6 1 ,3 5 0 ,0 0 0 .0 0

1 ,0 0 4 ,6 5 0 ,0 0 0 .0 0

2 4 3 ,3 0 0 ,0 0 0 .0 0

3 1 .9 6

3 1 5 ,0 0 0 ,0 0 0 .0 0

3 1 5 ,0 0 0 ,0 0 0 .0 0

-

-

3 1 5 ,0 0 0 ,0 0 0 .0 0

3 1 5 ,0 0 0 ,0 0 0 .0 0

-

-

3 2 5 ,0 0 0 ,0 0 0 .0 0

3 8 5 ,0 0 0 ,0 0 0 .0 0

6 0 ,0 0 0 ,0 0 0 .0 0

1 8 .4 6

3 2 5 ,0 0 0 ,0 0 0 .0 0

3 8 5 ,0 0 0 ,0 0 0 .0 0

6 0 ,0 0 0 ,0 0 0 .0 0

1 8 .4 6

2 9 0 ,0 0 0 ,0 0 0 .0 0

2 9 0 ,0 0 0 ,0 0 0 .0 0

-

-

2 9 0 ,0 0 0 ,0 0 0 .0 0

2 9 0 ,0 0 0 ,0 0 0 .0 0

-

-

5 ,1 3 8 ,3 5 0 ,0 0 0 .0 0

6 ,0 7 3 ,3 8 3 ,9 0 0 .0 0

9 3 5 ,0 3 3 ,9 0 0 .0 0

1 8 .2 0

1 ,5 3 8 ,7 5 0 ,0 0 0 .0 0

2 ,0 7 9 ,7 3 4 ,0 0 0 .0 0

5 4 0 ,9 8 4 ,0 0 0 .0 0

3 5 .1 6

3 9 ,6 0 0 ,0 0 0 .0 0

2 5 ,9 0 0 ,0 0 0 .0 0

( 1 3 ,7 0 0 ,0 0 0 .0 0 )

( 3 4 .6 0 )

1 8 ,8 0 0 ,0 0 0 .0 0

1 2 ,2 0 0 ,0 0 0 .0 0

( 6 ,6 0 0 ,0 0 0 .0 0 )

( 3 5 .1 1 )

3 1 7 ,9 0 0 ,0 0 0 .0 0

5 4 3 ,2 0 0 ,0 0 0 .0 0

2 2 5 ,3 0 0 ,0 0 0 .0 0

7 0 .8 7

Hal. 5

BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

03

02

61

03

1

03

02

61

04

1

03

02

61

1

03

02

1

03

1

SETELAH PERUBAHAN

PENJELASAN
JUMLAH

1
1

SEBELUM PERUBAHAN

2
BELAN JA M OD AL

3

4

%

5=4-3

6

7

5

2

3

3 0 0 ,0 0 0 ,0 0 0 .0 0

4 6 4 ,6 9 8 ,0 0 0 .0 0

1 6 4 ,6 9 8 ,0 0 0 .0 0

5 4 .9 0

04

5

2

1

BELAN JA PEGAW AI

6 0 0 ,0 0 0 ,0 0 0 .0 0

4 6 1 ,1 3 7 ,0 0 0 .0 0

( 1 3 8 ,8 6 3 ,0 0 0 .0 0 )

( 2 3 .1 4 )

9 ,8 0 0 ,0 0 0 .0 0

7 ,5 0 0 ,0 0 0 .0 0

( 2 ,3 0 0 ,0 0 0 .0 0 )

61

04

5

2

3

BELAN JA M OD AL

( 2 3 .4 7 )

5 9 0 ,2 0 0 ,0 0 0 .0 0

4 5 3 ,6 3 7 ,0 0 0 .0 0

( 1 3 6 ,5 6 3 ,0 0 0 .0 0 )

02

61

05

( 2 3 .1 4 )

6 0 0 ,0 0 0 ,0 0 0 .0 0

7 4 9 ,8 1 0 ,0 0 0 .0 0

1 4 9 ,8 1 0 ,0 0 0 .0 0

03

02

61

05

5

2

1

BELAN JA PEGAW AI

2 4 .9 7

6 ,0 0 0 ,0 0 0 .0 0

8 ,3 0 0 ,0 0 0 .0 0

2 ,3 0 0 ,0 0 0 .0 0

1

03

02

61

05

5

2

2

3 8 .3 3

BELAN JA BARAN G D AN JASA

1 1 6 ,8 0 0 ,0 0 0 .0 0

5 5 ,6 7 7 ,0 0 0 .0 0

( 6 1 ,1 2 3 ,0 0 0 .0 0 )

( 5 2 .3 3 )

1

03

02

61

05

5

2

3

1

03

02

61

06

BELAN JA M OD AL

4 7 7 ,2 0 0 ,0 0 0 .0 0

6 8 5 ,8 3 3 ,0 0 0 .0 0

2 0 8 ,6 3 3 ,0 0 0 .0 0

4 3 .7 2

6 0 0 ,0 0 0 ,0 0 0 .0 0

5 9 4 ,5 3 1 ,0 0 0 .0 0

( 5 ,4 6 9 ,0 0 0 .0 0 )

( 0 .9 1 )

1

03

02

61

06

5

2

1

BELAN JA PEGAW AI

9 ,9 0 0 ,0 0 0 .0 0

9 ,9 0 0 ,0 0 0 .0 0

-

-

1

03

02

61

06

5

2

2

BELAN JA BARAN G D AN JASA

3 5 5 ,0 0 0 ,0 0 0 .0 0

3 4 7 ,3 0 6 ,0 0 0 .0 0

( 7 ,6 9 4 ,0 0 0 .0 0 )

( 2 .1 7 )

1

03

02

61

06

5

2

3

BELAN JA M OD AL

2 3 5 ,1 0 0 ,0 0 0 .0 0

2 3 7 ,3 2 5 ,0 0 0 .0 0

2 ,2 2 5 ,0 0 0 .0 0

0 .9 5

1

03

02

61

07

2 5 0 ,0 0 0 ,0 0 0 .0 0

2 4 7 ,8 0 0 ,0 0 0 .0 0

( 2 ,2 0 0 ,0 0 0 .0 0 )

( 0 .8 8 )

1

03

02

61

07

5

2

1

BELAN JA PEGAW AI

2 ,3 0 0 ,0 0 0 .0 0

2 ,3 0 0 ,0 0 0 .0 0

-

-

1

03

02

61

07

5

2

2

BELAN JA BARAN G D AN JASA

1 3 1 ,7 0 0 ,0 0 0 .0 0

1 3 1 ,7 0 0 ,0 0 0 .0 0

-

-

1

03

02

61

07

5

2

3

BELAN JA M OD AL

1 1 6 ,0 0 0 ,0 0 0 .0 0

1 1 3 ,8 0 0 ,0 0 0 .0 0

( 2 ,2 0 0 ,0 0 0 .0 0 )

( 1 .9 0 )

1

03

02

61

08

5 0 0 ,0 0 0 ,0 0 0 .0 0

4 9 9 ,1 0 0 ,0 0 0 .0 0

( 9 0 0 ,0 0 0 .0 0 )

( 0 .1 8 )

1

03

02

61

08

5

2

1

BELAN JA PEGAW AI

1 2 ,8 0 0 ,0 0 0 .0 0

3 ,8 0 0 ,0 0 0 .0 0

( 9 ,0 0 0 ,0 0 0 .0 0 )

( 7 0 .3 1 )

1

03

02

61

08

5

2

2

BELAN JA BARAN G D AN JASA

2 0 6 ,9 0 0 ,0 0 0 .0 0

2 0 6 ,9 0 0 ,0 0 0 .0 0

-

-

1

03

02

61

08

5

2

3

BELAN JA M OD AL

2 8 0 ,3 0 0 ,0 0 0 .0 0

2 8 8 ,4 0 0 ,0 0 0 .0 0

8 ,1 0 0 ,0 0 0 .0 0

2 .8 9

1

03

02

62

4 ,8 0 6 ,1 9 9 ,0 0 0 .0 0

4 ,7 3 2 ,4 1 9 ,2 1 0 .0 0

( 7 3 ,7 7 9 ,7 9 0 .0 0 )

( 1 .5 4 )

1

03

02

62

01

1 ,8 7 6 ,9 1 9 ,0 0 0 .0 0

1 ,8 4 3 ,5 4 5 ,0 0 0 .0 0

( 3 3 ,3 7 4 ,0 0 0 .0 0 )

( 1 .7 8 )

1

03

02

62

01

5

2

1

BELAN JA PEGAW AI

2 6 ,2 0 0 ,0 0 0 .0 0

3 6 ,9 0 0 ,0 0 0 .0 0

1 0 ,7 0 0 ,0 0 0 .0 0

4 0 .8 4

1

03

02

62

01

5

2

2

BELAN JA BARAN G D AN JASA

1 ,8 5 0 ,7 1 9 ,0 0 0 .0 0

1 ,8 0 6 ,6 4 5 ,0 0 0 .0 0

( 4 4 ,0 7 4 ,0 0 0 .0 0 )

( 2 .3 8 )

1

03

02

62

02

6 6 1 ,0 5 0 ,0 0 0 .0 0

6 5 9 ,0 2 5 ,2 1 0 .0 0

( 2 ,0 2 4 ,7 9 0 .0 0 )

( 0 .3 1 )

1

03

02

62

02

5

2

1

BELAN JA PEGAW AI

1

03

02

62

02

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

62

03

1

03

02

62

03

1

03

02

62

04

1

03

02

62

04

1

03

02

62

05

1

03

02

62

05

5

2

1

BELAN JA PEGAW AI

1

03

02

62

05

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

62

06

1

03

02

62

06

5

2

1

BELAN JA PEGAW AI

1

03

02

62

06

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

62

07

1

03

02

62

07

5

2

1

BELAN JA PEGAW AI

1

03

02

62

07

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

62

08

1

03

02

62

08

1

03

02

66

1

03

02

66

Pe n in gk a t a n Sa r a n a da n Pr a sa n a Apa r a t u r Ba la i PSD A W S. Cit a r u m

Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a Ba la i PSD A W S Cim a n u k - Cisa n gga r u n g

Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a Apa r a t u r Ba la i PSD A W S. Cit a n du y

Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a Ba la i PSD A W S. Ciw u la n - Cila k i

Pe n in gk a t a n Sa r a n a Pr a sa r a n a Ka n t or Ba la i Pu sa t D a t a da n I n for m a si
Su m be r D a ya Air

Pr ogr a m Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Apa r a t u r

01

Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Apa r a t u r D in a s PSD A Pr ovin si Ja w a
Ba r a t

Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Apa r a t u r Ba la i PSD A W S.
Ciliw u n g- Cisa da n e

Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Apa r a t u r Ba la i PSD A W S.
Cisa de a - Ciba r e n o
5

2

2

BELAN JA BARAN G D AN JASA
Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Apa r a t u r Ba la i PSD A W S. Cit a r u m

5

2

2

BELAN JA BARAN G D AN JASA
Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Apa r a t u r Ba la i PSD A W S.
Cim a n u k - Cisa n gga r u n g

Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Apa r a t u r Ba la i PSD A W S. Cit a n du y

Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Apa r a t u r Ba la i PSD A W S. Ciw u la n - Cila k i

Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Apa r a t u r Ba la i Pu sa t D a t a da n
I n for m a si Su m be r D a ya Air
5

2

2

BELAN JA BARAN G D AN JASA

1 ,5 0 0 ,0 0 0 .0 0

3 ,8 0 0 ,0 0 0 .0 0

2 ,3 0 0 ,0 0 0 .0 0

1 5 3 .3 3

6 5 9 ,5 5 0 ,0 0 0 .0 0

6 5 5 ,2 2 5 ,2 1 0 .0 0

( 4 ,3 2 4 ,7 9 0 .0 0 )

( 0 .6 6 )

3 4 8 ,5 0 0 ,0 0 0 .0 0

3 4 8 ,5 0 0 ,0 0 0 .0 0

-

-

3 4 8 ,5 0 0 ,0 0 0 .0 0

3 4 8 ,5 0 0 ,0 0 0 .0 0

-

-

3 6 7 ,8 0 0 ,0 0 0 .0 0

3 3 7 ,1 3 2 ,0 0 0 .0 0

( 3 0 ,6 6 8 ,0 0 0 .0 0 )

( 8 .3 4 )

3 6 7 ,8 0 0 ,0 0 0 .0 0

3 3 7 ,1 3 2 ,0 0 0 .0 0

( 3 0 ,6 6 8 ,0 0 0 .0 0 )

( 8 .3 4 )

8 8 3 ,2 8 0 ,0 0 0 .0 0

8 9 2 ,5 2 7 ,0 0 0 .0 0

9 ,2 4 7 ,0 0 0 .0 0

1 .0 5

6 ,1 0 0 ,0 0 0 .0 0

6 ,1 0 0 ,0 0 0 .0 0

-

-

8 7 7 ,1 8 0 ,0 0 0 .0 0

8 8 6 ,4 2 7 ,0 0 0 .0 0

9 ,2 4 7 ,0 0 0 .0 0

1 .0 5

3 9 2 ,1 5 0 ,0 0 0 .0 0

3 8 9 ,1 5 0 ,0 0 0 .0 0

( 3 ,0 0 0 ,0 0 0 .0 0 )

( 0 .7 7 )

3 ,8 0 0 ,0 0 0 .0 0

3 ,8 0 0 ,0 0 0 .0 0

-

-

3 8 8 ,3 5 0 ,0 0 0 .0 0

3 8 5 ,3 5 0 ,0 0 0 .0 0

( 3 ,0 0 0 ,0 0 0 .0 0 )

( 0 .7 7 )

2 0 5 ,0 0 0 ,0 0 0 .0 0

2 0 4 ,2 0 0 ,0 0 0 .0 0

( 8 0 0 ,0 0 0 .0 0 )

( 0 .3 9 )

1 ,5 0 0 ,0 0 0 .0 0

1 ,5 0 0 ,0 0 0 .0 0

-

-

2 0 3 ,5 0 0 ,0 0 0 .0 0

2 0 2 ,7 0 0 ,0 0 0 .0 0

( 8 0 0 ,0 0 0 .0 0 )

( 0 .3 9 )

7 1 ,5 0 0 ,0 0 0 .0 0

5 8 ,3 4 0 ,0 0 0 .0 0

( 1 3 ,1 6 0 ,0 0 0 .0 0 )

( 1 8 .4 1 )

7 1 ,5 0 0 ,0 0 0 .0 0

5 8 ,3 4 0 ,0 0 0 .0 0

( 1 3 ,1 6 0 ,0 0 0 .0 0 )

( 1 8 .4 1 )

Pr ogr a m Pe n in gk a t a n Pe n ge m ba n ga n Sist e m Pe la por a n Ca pa ia n Kin e r j a da n
Ke u a n ga n

2 0 0 ,0 0 0 ,0 0 0 .0 0

1 8 6 ,5 0 0 ,0 0 0 .0 0

( 1 3 ,5 0 0 ,0 0 0 .0 0 )

( 6 .7 5 )

Pe r e n ca n a a n , Eva lu a si, da n Pe la por a n I n t e r n a l D in a s PSD A Pr ovin si Ja w a
Ba r a t

2 0 0 ,0 0 0 ,0 0 0 .0 0

1 8 6 ,5 0 0 ,0 0 0 .0 0

( 1 3 ,5 0 0 ,0 0 0 .0 0 )

( 6 .7 5 )

Hal. 6

BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

SEBELUM PERUBAHAN

SETELAH PERUBAHAN

PENJELASAN
JUMLAH

1

2

1

03

02

66

01

5

2

1

BELAN JA PEGAW AI

1

03

02

66

01

5

2

2

BELAN JA BARAN G D AN JASA

3

4

1 3 ,6 5 0 ,0 0 0 .0 0

1 3 ,6 5 0 ,0 0 0 .0 0

%

5=4-3

6

7

-

-

1 8 6 ,3 5 0 ,0 0 0 .0 0

1 7 2 ,8 5 0 ,0 0 0 .0 0

( 1 3 ,5 0 0 ,0 0 0 .0 0 )

( 7 .2 4 )

JUM LAH BELAN JA

1 9 2 ,3 0 8 ,3 5 6 ,3 0 9 .0 0

2 2 2 ,3 4 9 ,2 2 6 ,1 1 5 .0 0

3 0 ,0 4 0 ,8 6 9 ,8 0 6 .0 0

1 5 .6 2

( D EFI SI T)

( 1 9 2 ,3 0 2 ,8 5 6 ,3 0 9 .0 0 )

( 2 2 2 ,3 4 3 ,7 2 6 ,1 1 5 .0 0 )

( 3 0 ,0 4 0 ,8 6 9 ,8 0 6 .0 0 )

1 5 .6 2

Hal. 7