13
U
C
=
1
. 1
2 At
St At
St n
S S
r
A S
=
888.921 1.777.792.
8 1
4.520 138.378.72
4070 ,
1 2
= 0,5539
4. KAS PAJAK HOTEL
Data historis dan data hasil simulasi : TAHUN
DATA HISTORIS Rp
DATA HASIL SIMULASI Rp.
2000 253.480
253.480 2001
229.227 275.693
2002 261.285
301.294 2003
298.175 331.987
2004 357.675
366.120 2005
393.404 404.108
2006 473.908
487.885 2007
494.453 540.405
RMSPE =
2
1 At
At St
n
=
2
027 ,
023 ,
102 ,
133 ,
168 ,
8 1
=
2
0,20496866 8
1
= 3
0,03416144 = 0,1848
Kinerja organisasi..., Azhari Aziz S, FISIP UI, 2008.
14
U
m
=
2
1 At
St n
A S
A S
=
.096 19.442.398
8 1
93.404 3
404.108 93.404
3 404.108
= .200
10.217.709 6
114.575.61
= 0,0112 S
S
=
n t
S St
n
1 2
1 =
8 .797
16.056.027
= 51.730
S
A
=
n t
A At
n
1 2
1 =
8 .867
20.718.219
= 58.763
U
S
=
1 At
St At
St n
S S
S S
A S
A S
=
.201 61.306.255
8 1
58.763 -
51.730 58.763
- 51.730
= .200
10.217.709 49.463.089
= 0,00484
r =
A S
n t
S S
A At
S St
n
1
1
= 58.763
51.730 8
999 7.750.896.
= 0,5060
U
C
=
1
. 1
2 At
St At
St n
S S
r
A S
=
.201 61.306.255
8 1
990 3.039.809.
5060 ,
1 2
Kinerja organisasi..., Azhari Aziz S, FISIP UI, 2008.
15
= 0,2939
5. KAS PAJAK RESTORAN Data historis dan data hasil simulasi :
TAHUN DATA HISTORIS
Rp DATA HASIL
SIMULASI Rp. 2000
108.165 198.088
2001 208.963
215.447 2002
238.187 235.454
2003 246.068
259.439 2004
227.848 286.033
2005 358.627
305.748 2006
427.933 404.318
2007 464.392
442.912
RMSPE =
2
1 At
At St
n
=
2
173 ,
203 ,
052 ,
0112 ,
300 ,
454 ,
8 1
=
2
0,100497 8
1
= 0,00168
= 0,0410 U
m
=
2
1 At
St n
A S
A S
=
.201 12.622.747
8 1
358.627 305.748
358.627 305.748
Kinerja organisasi..., Azhari Aziz S, FISIP UI, 2008.
16
= 641
2.796.188. 200
2.103.791.
= 0,7523
S
=
n t
S St
n
1 2
1 =
8 .867
10.186.200
= 41.203
S
A
=
n t
A At
n
1 2
1 =
8 .929
16.387.169
= 52.261
U
S
=
1 At
St At
St n
S S
S S
A S
A S
=
.201 12.622.747
8 1
73.201 -
37.850 73.201
- 37.850
= 200
2.103.791. 201
1.249.693.
= 0,5940
r =
A S
n t
S S
A At
S St
n
1
1
= 52.261
41.203 8
678 7.294.713.
= 0,4276
U
C
=
1
. 1
2 At
St At
St n
S S
r
A S
=
.201 12.622.747
8 1
850 2.770.657.
5733 ,
1 2
= 0,6622
Kinerja organisasi..., Azhari Aziz S, FISIP UI, 2008.
17
LAMPIRAN 3.1.
UJI VALIDITAS DAN RELIABILITAS
1. Variabel Kepemimpinan