PT Gudang Garam Tbk
26
Pada tanggal 31 Maret 2017 dan 31 Desember 2016, pinjaman bank jangka pendek Perseroan dan entitas anak termasuk cerukan,
masing-masing sebesar Rp 254.007 juta dan Rp 753.245 juta Catatan 3.
Pada akhir Maret 2017, pinjaman bank jangka pendek dari PT Bank Negara Indonesia Persero Tbk dijamin dengan sebagian
tanah dan bangunan Perseroan dengan nilai tercatat Rp 19.012 juta Desember 2016: Rp 19.012 juta.
Perjanjian pinjaman bank jangka pendek yang diperoleh Perseroan dan entitas anak mencantumkan beberapa pembatasan,
antara lain sehubungan dengan ketaatan rasio keuangan dan persyaratan administrasi yang telah ditentukan.
As of 31 March 2017 and 31 December 2016, short-term bank loans of the Company and subsidiaries included bank overdraft,
amounting to Rp 254,007 million and Rp 753,245 million, respectively Note 3.
At the end of March 2017, shor t-term bank loan from PT Bank Negara Indonesia Persero Tbk is guaranteed by part of the
Company’s land and buildings with carrying amount of Rp
19,012 million December 2016: Rp 19,012 million. The short-term bank loan agreements entered into by the
Company and subsidiaries include certain restrictions, among other things, on compliance with determined financial ratios
and administrative requirements.
Informasi mengenai tanggal jatuh tempo dari pinjaman pada tanggal 31 Maret 2017 adalah sebagai berikut:
Information on due dates of outstanding loans as of 31 March 2017 was as follows:
Kreditur
Lenders
Jatuh tempo
Due dates
PT Bank Mandiri Persero Tbk PT Bank Central Asia Tbk
PT Bank CIMB Niaga Tbk PT Maybank Indonesia Tbk
The Bank of Tokyo - Mitsubishi UFJ, Ltd. 17, 20, 21, 25 dan
and
28 April 2017 20 dan
and
21 April 2017 13 April dan
and
15 Juni
June
2017 17 April 2017
18 April dan
and
16 Juni
June
2017
11. UTANG USAHA
11. TRADE PAYABLES
Utang usaha terutama berasal dari pembelian bahan bakupembantu.
Trade payables are mainly originated from purchase of rawsupplementary materials.
31 Maret 31 Desember
March December
2017 2016
Utang usaha pada pihak ketiga 909,324
1,091,412 Trade payables to third parties
Utang usaha pada pihak berelasi Catatan 25 25,032
26,545 Trade payables to related parties Note 25
934,356 1,117,957
Lihat Catatan 27 untuk rincian saldo dalam valuta uang asing.
See Note 27 for details of balances in foreign currencies.
PT Gudang Garam Tbk
27
12. PERPAJAKAN
12. TAXATION
a. Utang pajak terdiri dari:
a. Taxes payable consist of:
31 Maret 31 Desember
March December
2017 2016
Perseroan: Company:
Pajak Penghasilan Badan 525,930
270,215 Corporate Income Tax
Pajak lainnya: Other taxes:
Pasal 21 4,709
20,180 Article 21
Pasal 2326 5,837
6,387 Article 2326
Pasal 22 2,427
- Article 22
538,903 296,782
Entitas anak: Subsidiaries:
Pajak Penghasilan Badan 13,183
5,193 Corporate Income Tax
Pajak lainnya 8,719
6,877 Other taxes
21,902 12,070
560,805 308,852
b. Komponen beban penghasilan pajak adalah sebagai berikut:
b. The components of income tax expense benefit are as
follows:
31 Maret 31 Maret
March March
2017 2016
Perseroan: Company:
Kini 566,071
580,514 Current
Tangguhan 50,363
1,985 Deferred
616,434 578,529
Entitas anak: Subsidiaries:
Kini 19,818
14,291 Current
Tangguhan 7,795
15,545 Deferred
27,613 1,254
Konsolidasi: Consolidated:
Kini 585,889
594,805 Current
Tangguhan 58,158
17,530 Deferred
644,047 577,275
c. Rekonsiliasi antara laba akuntansi konsolidasian sebelum pajak
penghasilan dikalikan tarif pajak yang berlaku dengan beban pajak adalah sebagai berikut:
c. The reconciliation between the consolidated accounting
profit before income tax multiplied by the enacted tax rate and income tax expense is as follows:
31 Maret 31 Maret
March March
2017 2016
Laba akuntansi konsolidasian sebelum Consolidated accounting profit before
pajak penghasilan 2,534,177
2,279,796 income tax
Tarif pajak yang berlaku 25
25 Enacted tax rate
633,544 569,949
Pengaruh pajak dari perbedaan permanen: Tax effect of permanent differences:
Perseroan 3,189
4,544 Company
Entitas anak 7,314
2,782 Subsidiaries
10,503 7,326
Beban pajak penghasilan 644,047
577,275 Income tax expense
PT Gudang Garam Tbk
28
d. Rekonsiliasi fiskal Perseroan adalah sebagai berikut:
d.
The Company’s fiscal reconciliation is as follows:
31 Maret 31 Maret
March March
2017 2016
Laba konsolidasian sebelum pajak penghasilan 2,534,177
2,279,796 Consolidated profit before income tax
Laba sebelum pajak penghasilan entitas anak 81,196
16,143 Subsidiaries profit before income tax
Eliminasi transaksi dengan entitas anak 126,196
43,007 Elimination of transactions with subsidiaries
2,326,785 2,338,946
Koreksi fiskal: Fiscal corrections:
Liabilitas imbalan kerja 21,932
21,543 Post-employment benefits liabilities
Laba penjualan aset tetap 615
2 Gain on sale of fixed assets
Penyusutan aset tetap 94,626
54,854 Depreciation of fixed assets
Sumbangan 9,034
2,552 Donations
Pendapatan bunga dan sewa 9,193
2,132 Interest and rental income
Lainnya 9,738
16,000 Others
Laba kena pajak Perseroan 2,264,285
2,322,057 Taxable profit of the Company
e. Perhitungan beban pajak kini dan utang pajak penghasilan
adalah sebagai berikut:
e. The calculation of current tax expense and income tax
liabilities are as follows:
31 Maret 31 Desember
March December
2017 2016
Laba kena pajak Perseroan 2,264,285
8,740,112 Taxable profit of the Company
Tarif pajak yang berlaku 25
25 Enacted tax rate
Beban pajak kini Perseroan 566,071
2,185,028 Current tax expense of the Company
Pajak dibayar dimuka Perseroan: Prepaid income taxes of the Company:
PPh pasal 22 16,733
123,203 Income tax article 22
PPh pasal 23 5
117 Income tax article 23
PPh pasal 25 440,427
1,791,493 Income tax article 25
457,165 1,914,813
Utang Pajak Penghasilan Badan pasal 29 Corporate Income Tax payables article 29
Perseroan 108,906
270,215 of the Company
f. Perbedaan temporer yang membentuk bagian signifikan dari
aset dan liabilitas pajak tangguhan per 31 Maret 2017 dan 31 Desember 2016, adalah sebagai berikut:
f. The items that give rise to significant portions of the deferred
tax assets and liabilities as of 31 March 2017 and 31 December 2016 are as follows:
31 Maret 31 Desember
March December
2017 2016
Aset pajak tangguhan entitas anak, bersih 120,712
128,507 Deferred tax assets of subsidiaries, net
Aset liabilitas pajak tangguhan Perseroan: Deferred tax asset liability of the Company:
Laba belum terealisasi dalam persediaan 187,235
218,785 Unrealized profits in inventories
Liabilitas imbalan kerja 243,135
237,651 Post-employment benefits liabilities
Aset tetap 852,183
827,887 Fixed assets
Liabilitas pajak tangguhan Perseroan, bersih 421,813
371,451 Deferred tax liabilities of the Company, net
Liabilitas pajak tangguhan entitas anak, bersih -
- Deferred tax liabilities of subsidiaries, net
421,813 371,451
PT Gudang Garam Tbk
29
g. Sesuai peraturan perpajakan di Indonesia, Perseroan dan
entitas anak melaporkanmenyetorkan pajak untuk setiap perusahaan sebagai suatu badan hukum yang terpisah
berdasarkan sistem
self-a ssessment
. Fiskus
dapat menetapkan atau mengubah pajak-pajak tersebut dalam
batas waktu yang ditentukan sesuai dengan ketentuan yang berlaku.
g. Under the taxation laws of Indonesia, the Company and
subsidiaries submitpay individual company tax returns on the basis of self-assessment. The tax authorities may assess
or amend taxes within the statute of limitations, under prevailing regulations.
13. UTANG CUKAI, PPN DAN PAJAK ROKOK