Lampiran 2
B. Perhitungan Kebutuhan Fiskal
1. Kebutuhan Fiskal Standar se-Jawa Tengah dapat dihitung sebagai berikut:
∑ ∑
∑
= Kota
Kabupaten Tengah
Jawa Penduduk
: daerah
n Pengeluara
SKF
66 ,
621 .
7 35
758 .
266 35
818 .
063 .
31 :
000 .
826 .
525 .
268 .
8 2001
= =
=
72 ,
875 .
8 35
09 ,
650 .
310 35
866 .
691 .
32 :
000 .
039 .
081 .
845 .
9 2002
= =
=
28 ,
321 .
11 35
245 .
396 35
840 .
052 .
32 :
000 .
671 .
793 .
700 .
12 2003
= =
=
57 ,
371 .
11 35
005 .
398 35
431 .
397 .
32 :
000 .
931 .
335 .
894 .
12 2004
= =
= 2.
Untuk Menghitung IPPP KabupatenKota Karisidenan Surakarta harus menghitung pengeluaran rutin dan pembangunan perkapita dengan rumus:
Penduduk Jumlah
n Pembanguna
dan Rutin
n Pengeluara
Jumlah PPP
=
SKF PPP
IPPP =
a. Surakarta
x 06
, 56
66 ,
621 .
7 427.306,34
IPPP 34
, 306
. 427
900 .
489 000
. 376
. 337
. 209
2001 =
= →
= =
x 90
, 60
72 ,
875 .
8 540.540,54
IPPP 54
, 540
. 540
168 .
488 000
. 595
. 874
. 263
2002 =
= →
= =
x 37
, 62
28 ,
321 .
11 706.110,41
IPPP 41
, 110
. 706
501 .
485 000
. 310
. 817
. 342
2003 =
= →
= =
x 80
, 58
57 ,
371 .
11 668.608,06
IPPP 06
, 608
. 688
153 .
505 000
. 367
. 749
. 337
2004 =
= →
= =
b. Sukoharjo
x 54
, 34
66 ,
621 .
7 263.271,72
IPPP 72
, 271
. 263
949 .
780 000
. 789
. 601
. 205
2001 =
= →
= =
x 78
, 33
72 ,
875 .
8 91
, 788
. 299
IPPP 91
, 788
. 299
493 .
799 000
. 132
. 679
. 239
2002 =
= →
= =
x 11
, 38
28 ,
321 .
11 431.494,42
IPPP 42
, 494
. 431
635 .
807 000
. 996
. 489
. 348
2003 =
= →
= =
x 46
, 35
57 ,
371 .
11 403.275,63
IPPP 68
, 275
. 403
685 .
820 000
. 303
. 962
. 330
2004 =
= →
= =
c. Wonogiri
x 91
, 34
66 ,
621 .
7 266.102,57
IPPP 57
, 102
. 266
178 .
967 000
. 554
. 368
. 257
2001 =
= →
= =
x 78
, 34
72 ,
875 .
8 308.605,61
IPPP 61
, 605
. 308
353 .
974 000
. 800
. 690
. 300
2002 =
= →
= =
x 22
, 37
28 ,
321 .
11 421.424,27
IPPP 27
, 424
. 421
722 .
004 .
1 000
. 235
. 414
. 423
2003 =
= →
= =
x 02
, 38
57 ,
371 .
11 432.403,83
IPPP 83
, 403
. 432
435 .
007 .
1 000
. 754
. 618
. 435
2004 =
= →
= =
d. Karanganyar
x 04
, 41
66 ,
621 .
7 313.282,16
IPPP 16
, 282
. 313
988 .
761 000
. 246
. 717
. 238
2001 =
= →
= =
x 46
, 41
72 ,
875 .
8 368.037,78
IPPP 78
, 037
. 368
557 .
786 000
. 690
. 482
. 289
2002 =
= →
= =
x 05
, 36
28 ,
321 .
11 407.629,52
IPPP 52
, 629
. 407
877 .
811 000
. 029
. 945
. 330
2003 =
= →
= =
x 97
, 38
57 ,
371 .
11 443.124,22
IPPP 22
, 124
. 443
432 .
820 000
. 293
. 553
. 363
2004 =
= →
= =
e. Sragen
x 90
, 38
7.621,66 296.497
IPPP 497
. 296
320 .
845 000
. 842
. 634
. 250
2001 =
= →
= =
x 18
, 40
72 ,
875 .
8 356.606,56
IPPP 56
, 606
. 356
948 .
855 000
. 674
. 236
. 305
2002 =
= →
= =
x 03
, 37
28 ,
321 .
11 419.288,05
IPPP 05
, 288
. 419
986 .
859 000
. 855
. 581
. 360
2003 =
= →
= =
x 61
, 40
57 ,
371 .
11 461.824,40
IPPP 40
, 824
. 461
046 .
863 000
. 706
. 575
. 398
2004 =
= →
= =
f. Boyolali
x 25
, 27
66 ,
621 .
7 207.715,03
IPPP 03
, 715
. 270
207 .
897 000
. 418
. 887
. 242
2001 =
= →
= =
→ =
= 42
, 715
. 316
530 .
906 000
. 032
. 112
. 287
2002 IPPP
=
x 92
, 35
72 ,
875 .
8 42
, 715
. 316
=
→ =
= 49
, 116
. 439
722 .
925 000
. 797
. 499
. 406
2003 IPPP=
x 79
, 38
28 ,
321 .
11 49
, 116
. 439
=
→ =
= 89
, 995
. 411
950 .
931 000
. 566
. 959
. 383
2004 IPPP
x 23
, 36
57 ,
371 .
11 89
, 995
. 411
= =
g. Klaten
→ =
= 56
, 680
. 288
486 .
109 .
1 000
. 038
. 287
. 320
2001 IPPP =
x 88
, 37
66 ,
621 .
7 56
, 680
. 288
=
→ =
= 17
, 980
. 311
613 .
167 .
1 000
. 105
. 272
. 364
2002 IPPP
x 38
, 35
72 ,
875 .
8 17
, 980
. 311
= =
→ =
= 89
, 583
. 448
400 .
120 .
1 000
. 396
. 593
. 502
2003 IPPP
x 62
, 39
28 ,
321 .
11 89
, 583
. 448
= =
→ =
= 28
, 231
. 462
747 .
127 .
1 000
. 938
. 279
. 521
2004 IPPP
x 65
, 40
57 ,
371 .
11 28
, 231
. 462
= =
Lampiran 3
C. Perhitungan Kapasitas Fiskal
