PERUSAHAAN PERSEROAN PERSERO P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS UNAUDITED continued SEPTEMBER 30, 2007 AND 2008,
AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2007 AND 2008 Figures in tables are presented in millions of Rupiah, unless otherwise stated
47
14. GOODWILL AND OTHER INTANGIBLE ASSETS continued
Other intangible
Goodwill assets
License Total
Gross carrying amount: Balance, December 31, 2007
106,348 7,602,847
436,000 8,145,195
Additions - Sigma 37,924
256,354 -
294,278 Additions - Sigma’s software
- -
15,030 15,030
Additions - Indonusa 6,599
- -
6,599 Balance, September 30, 2008
150,871 7,859,201
451,030 8,461,102
Accumulated amortization: Balance, December 31, 2007
106,348 4,593,326 58,393 4,758,067
Amortization expense for 9 months period Note 37
25,468 752,560
35,036 813,064
Balance, September 30, 2008 131,816
5,345,886 93,429
5,571,131
Net Book Value 19,055
2,513,315 357,601
2,889,971
Weighted-average amortization period 5 years
7.58 years 9.50 years
ii Other intangible assets resulted from the acquisitions of Dayamitra, Pramindo, TII, KSO IV and KSO VII, and represented the rights to operate the business in the KSO areas. Goodwill resulted
from the acquisition of GSD in 2001, Sigma in 2008 Note 4, and Indonusa in 2008 Notes 1d.b and c. Software license resulted from the acquisition of Sigma in 2008.
iii In 2006, Telkomsel was granted the right to operate the 3G license. Telkomsel is required to pay an up-front fee and annual BHP fee for the next ten years. The up-front fee is recorded as
intangible asset and amortized using the straight-line method over the term of the right to operate the 3G license 10 years which is extendable subject to evaluation. Amortization commenced in
2006 when the assets attributable to the provision of the related services became available for use.
The up-front fee paid by Telkomsel in February 2006 for the 3G license amounting to Rp.436,000 million was recognized as intangible asset and is amortized over the term of the
3G license.
Based on Telkomsel’s management interpretation of the license conditions and written confirmation from the DGPT, the 3G license may be returned at any time without any financial
obligation to pay the remaining outstanding annual BHP fees. Accordingly, the annual BHP fees relating to 3G license are expensed when incurred. Telkomsel’s management assesses its plan
to continue to use the license on an annual basis.
iv The estimated annual amortization expense relating to other intangible assets for each of the next three years beginning from October 1, 2008 would be approximately Rp.1,059,856 million per
year.
PERUSAHAAN PERSEROAN PERSERO P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS UNAUDITED continued SEPTEMBER 30, 2007 AND 2008,
AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2007 AND 2008 Figures in tables are presented in millions of Rupiah, unless otherwise stated
48
15. ESCROW ACCOUNTS
Escrow accounts as of September 30, 2007 and 2008 consist of the following:
2007 2008
Bank Mandiri -
42,572 Bank Danamon
1,172 1,181
Others each below Rp.1 billion 226
108
1,398 43,861
The escrow accounts with Bank Mandiri were established in relation with the Palapa Ring Consortium Construction and Maintenance Agreement “CMA” as an initial deposit 5 of the commitment value
Note 49c.iv.
The escrow accounts with Bank Danamon were established in relation with the RSA in telecommunications equipment in Divre VII East Indonesia.
Refer to Note 44 for details of related party transactions.
16. TRADE PAYABLES 2007
2008
Related parties Concession fees
1,245,971 1,207,726
Purchases of equipment, materials and services 241,669
229,842 Payables to other telecommunications providers
133,449 78,542
Sub-total 1,621,089
1,516,110 Third parties
Purchases of equipment, materials and services 4,131,557
7,260,856 Payables related to RSA
144,798 97,312
Payables to other telecommunications providers 27,129
87,627 Sub-total
4,303,484 7,445,795
Total 5,924,573
8,961,905
Trade payables by currency are as follows:
2007 2008
Rupiah 2,946,424
3,322,331 U.S. Dollars
1,787,661 3,435,105
Euro 1,188,029
2,195,718 Singapore Dollars
2,358 8,660
Japanese Yen -
46 Great Britain Pound sterling
101 -
Others -
45
Total 5,924,573
8,961,905
Refer to Note 44 for details of related party transactions.