PERUSAHAAN PERSEROAN PERSERO P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS UNAUDITED continued SEPTEMBER 30, 2007 AND 2008,
AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2007 AND 2008 Figures in tables are presented in millions of Rupiah, unless otherwise stated
70
31. INTERCONNECTION REVENUES 2007
2008
Revenues 9,378,332
9,022,406 Expenses
2,257,468 2,383,169
Total - Net 7,120,864
6,639,237
Based on the MoCI Regulation No. 08PerM.KOMINFO022006, the implementation of cost-based interconnection tariff is applicable beginning January 1, 2007 Note 48.
Refer to Note 44 for details of related party transactions. 32. DATA AND INTERNET REVENUES
2007 2008
Short Messaging Services SMS 8,702,155
8,587,860 Internet
971,384 1,567,268
Data communication 308,058
475,328 Voice over Internet Protocol “VoIP”
157,899 108,409
e-Business 24,555
22,298
Total 10,164,051
10,761,163 33. NETWORK REVENUES
2007 2008
Leased lines 146,290
484,710 Satellite transponder lease
454,849 311,450
Total 601,139
796,160
Refer to Note 44 for details of related party transactions. 34. REVENUE-SHARING ARRANGEMENTS “RSA” REVENUES
2007 2008
RSA revenues 107,885
100,667 Amortization of unearned income Note 12
212,468 166,851
Total 320,353
267,518
PERUSAHAAN PERSEROAN PERSERO P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS UNAUDITED continued SEPTEMBER 30, 2007 AND 2008,
AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2007 AND 2008 Figures in tables are presented in millions of Rupiah, unless otherwise stated
71
35. PERSONNEL EXPENSES 2007
2008
Salaries and related benefits 2,065,715
2,154,453 Vacation pay, incentives and other benefits
1,960,950 1,871,994
Employees’ income tax 1,237,895
905,981 Net periodic post-retirement health care
benefits costs Note 43 543,126
676,227 Net periodic pension costs Note 41a
342,965 529,736
Housing 184,314
175,573 Other post-retirement cost Note 41b
65,613 62,677
Additional old saving allowance 122,914
45,814 LSA costs Notes 42a,b
379,782 14,933
Other employees’ benefits Note 41c 7,313
10,882 Medical
11,103 6,150
Others 26,271
36,363
Total 6,188,397
6,490,783 36. OPERATIONS, MAINTENANCE AND TELECOMMUNICATION SERVICES EXPENSES
2007 2008
Operations and maintenance 3,888,255
4,467,268 Radio frequency usage charges
792,494 1,718,590
Concession fees and Universal Service Obligation “USO” charges
752,713 780,453
Cost of phone, SIM and RUIM cards 430,140
578,705 Electricity, gas and water
356,438 380,249
Insurance 222,883
273,540 Leased lines
185,930 269,583
Vehicles rental and supporting facilities 169,984
163,858 Travelling
36,892 38,911
Others 4,933
67,063
Total 6,840,662
8,738,220
Refer to Note 44 for details of related party transactions.
PERUSAHAAN PERSEROAN PERSERO P.T. TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS UNAUDITED continued SEPTEMBER 30, 2007 AND 2008,
AND NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2007 AND 2008 Figures in tables are presented in millions of Rupiah, unless otherwise stated
72
37. GENERAL AND ADMINISTRATIVE EXPENSES 2007
2008
Amortization of goodwill and other intangible assets Note 14
787,004 813,064
Collection expenses 431,425
446,653 Provision for doubtful accounts and inventory
obsolescence Notes 6d and 7 377,235
444,979 Security and screening
172,292 196,097
Traveling 193,235
180,748 Training, education and recruitment
155,246 176,863
Professional fees 74,002
77,285 General and social contribution
128,710 73,485
Meetings 65,311
67,308 Vehicles rental
69,346 60,470
Stationery and printing 57,546
48,306 Research and development
4,356 7,188
Others 23,300
34,322
Total 2,539,008
2,626,768 38. TAXATION
a. In 2007, Telkomsel recognized a claim for tax refund amounting to Rp.12.5 billion Note 38g as a result of its revision to the 2004 and 2005 tax returns and Rp.408 billion as a result of its objection
to the 2007 tax assessment Note 38f. b. Prepaid taxes
2007 2008
Subsidiaries Corporate income tax
- 73,163
Value Added Tax “VAT” -
48,334 Income tax Article 23 - Services Delivery
3,048 26,513
3,048 148,010
c. Taxes payable
2007 2008
The Company Income taxes
Article 21 - Individual income tax 181,861
169,344 Article 22 - Withholding tax on goods delivery and
Import 3,215
6,458 Article 23 - Withholding tax on services delivery
9,072 19,395
Article 25 - Installment of corporate income tax 5,811
5,790 Article 26 - Withholding tax on non-resident income tax
2,026 6,383
Article 29 - Underpayment of corporate income tax 409,969
363,741 VAT
281,206 253,360
893,160 824,471