07 Dinas PSDA 2013 prb

Ur u sa n Pe m e r in t a h a n

: 1 .0 3 URUSAN W AJI B Pe k e r j a a n Um u m

Or ga n isa si

: 1 .0 3 .0 2 D in a s Pe n ge lola a n Su m be r D a ya Air
BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

1

SEBELUM PERUBAHAN

2

1


03

02

00

00

4

1

03

02

00

00


4

1

1

03

02

00

00

4

1

3


SETELAH PERUBAHAN
4

PENJELASAN
JUMLAH

%

5=4-3

6

7

PEN D APATAN D AERAH
PEN D APATAN ASLI D AERAH
2

Re t r ibu si D a e r a h

JUM LAH PEN D APATAN

1

03

02

00

00

5

1

03

02


00

00

5

1

1

03

02

00

00

5


1

1

03

02

00

00

5

2

1

03


02

20

1

03

02

20

01

1

03

02


20

01

5

2

1

1

03

02

20

01


5

2

2

1

03

02

20

02

1

03


02

20

02

5

2

1

BELAN JA PEGAW AI

1

03

02


20

02

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

20

03

1

03

02

20

03

5

2

1

BELAN JA PEGAW AI

1

03

02

20

03

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

20

04

1

03

02

20

04

5

2

1

BELAN JA PEGAW AI

1

03

02

20

04

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

20

04

5

2

3

1

03

02

20

05

1

03

02

20

05

5

2

1

1

03

02

20

05

5

2

2

1

03

02

20

05

5

2

3

1

03

02

20

06

1

03

02

20

06

5

2

1

1

03

02

20

06

5

2

2

1

03

02

20

06

5

2

3

1

03

02

20

07

1

03

02

20

07

5

2

1

1

03

02

20

07

5

2

2

1

03

02

20

07

5

2

3

1

03

02

20

08

1

03

02

20

08

5

2

1

1

03

02

20

08

5

2

2

1

03

02

20

08

5

2

3

1

03

02

20

09

1

03

02

20

09

5

2

1

BELAN JA PEGAW AI

1

03

02

20

09

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

20

09

5

2

3

1

03

02

20

10

1

03

02

20

10

5

2

1

1

03

02

20

10

5

2

2

5 ,0 0 0 ,0 0 0 .0 0

5 ,0 0 0 ,0 0 0 .0 0

-

-

5 ,0 0 0 ,0 0 0 .0 0

5 ,0 0 0 ,0 0 0 .0 0

-

-

5 ,0 0 0 ,0 0 0 .0 0

5 ,0 0 0 ,0 0 0 .0 0

-

-

4 8 ,9 6 0 ,3 6 0 ,9 5 5 .0 0

3 9 ,3 9 7 ,9 1 0 ,9 5 5 .0 0

( 9 ,5 6 2 ,4 5 0 ,0 0 0 .0 0 )

( 1 9 .5 3 )

4 8 ,9 6 0 ,3 6 0 ,9 5 5 .0 0

3 9 ,3 9 7 ,9 1 0 ,9 5 5 .0 0

( 9 ,5 6 2 ,4 5 0 ,0 0 0 .0 0 )

( 1 9 .5 3 )

2 0 0 ,5 4 5 ,5 3 0 ,8 9 6 .0 0

2 1 3 ,5 3 8 ,8 3 2 ,8 4 6 .0 0

1 2 ,9 9 3 ,3 0 1 ,9 5 0 .0 0

6 .4 8

1 1 8 ,6 3 8 ,2 8 3 ,0 0 0 .0 0

1 1 9 ,7 6 1 ,2 6 9 ,5 5 0 .0 0

1 ,1 2 2 ,9 8 6 ,5 5 0 .0 0

0 .9 5

2 ,5 0 0 ,0 0 0 ,0 0 0 .0 0

2 ,6 8 0 ,0 1 8 ,0 0 0 .0 0

1 8 0 ,0 1 8 ,0 0 0 .0 0

7 .2 0

1 8 2 ,7 6 4 ,0 0 0 .0 0

2 3 1 ,6 5 9 ,0 0 0 .0 0

4 8 ,8 9 5 ,0 0 0 .0 0

2 6 .7 5

2 ,3 1 7 ,2 3 6 ,0 0 0 .0 0

2 ,4 4 8 ,3 5 9 ,0 0 0 .0 0

1 3 1 ,1 2 3 ,0 0 0 .0 0

5 .6 6

4 0 0 ,0 0 0 ,0 0 0 .0 0

3 7 9 ,4 5 4 ,5 0 0 .0 0

( 2 0 ,5 4 5 ,5 0 0 .0 0 )

( 5 .1 4 )

BELAN JA
BELAN JA TI D AK LAN GSUN G
1

BELAN JA PEGAW AI
BELAN JA LAN GSUN G
Pr ogr a m Pe n ge m ba n ga n da n Pe n ge lola a n Ja r in ga n I r iga si, Ra w a da n Ja r in ga n
Pe n ga ir a n La in n ya
Pe r e n ca n a a n D e t a il Re h a bilit a si Ja r in ga n I r iga si D i Ja w a Ba r a t
BELAN JA PEGAW AI
BELAN JA BARAN G D AN JASA
Pe m a n t a u a n da n Pe n ge m ba n ga n Pot e n si O& P Ja r in ga n I r iga si D i Ja w a Ba r a t

Opt im a lisa si Ke gia t a n Su m be r D a ya Air D i Ja w a Ba r a t

D u k u n ga n Pe m ba n gu n a n D .I . Le u w igoon g D i Ka bu pa t e n Ga r u t

2 4 ,6 0 0 ,0 0 0 .0 0

2 4 ,6 0 0 ,0 0 0 .0 0

-

-

3 7 5 ,4 0 0 ,0 0 0 .0 0

3 5 4 ,8 5 4 ,5 0 0 .0 0

( 2 0 ,5 4 5 ,5 0 0 .0 0 )

( 5 .4 7 )

6 0 0 ,0 0 0 ,0 0 0 .0 0

6 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

2 2 ,1 0 0 ,0 0 0 .0 0

2 2 ,1 0 0 ,0 0 0 .0 0

-

-

5 7 7 ,9 0 0 ,0 0 0 .0 0

5 7 7 ,9 0 0 ,0 0 0 .0 0

-

-

5 ,6 0 0 ,0 0 0 ,0 0 0 .0 0

5 ,5 9 9 ,6 0 0 ,0 0 0 .0 0

( 4 0 0 ,0 0 0 .0 0 )

( 0 .0 1 )

2 7 ,0 0 0 ,0 0 0 .0 0

2 7 ,0 0 0 ,0 0 0 .0 0

-

-

6 7 5 ,8 0 0 ,0 0 0 .0 0

6 7 5 ,4 0 0 ,0 0 0 .0 0

( 4 0 0 ,0 0 0 .0 0 )

( 0 .0 6 )

4 ,8 9 7 ,2 0 0 ,0 0 0 .0 0

4 ,8 9 7 ,2 0 0 ,0 0 0 .0 0

-

-

6 ,5 7 3 ,8 5 0 ,0 0 0 .0 0

6 ,3 7 0 ,6 7 8 ,0 0 0 .0 0

( 2 0 3 ,1 7 2 ,0 0 0 .0 0 )

( 3 .0 9 )

BELAN JA PEGAW AI

2 ,2 9 0 ,0 7 5 ,0 0 0 .0 0

2 ,2 9 0 ,9 7 5 ,0 0 0 .0 0

9 0 0 ,0 0 0 .0 0

0 .0 4

BELAN JA BARAN G D AN JASA

1 ,7 1 8 ,7 6 8 ,0 0 0 .0 0

1 ,5 1 5 ,7 1 8 ,0 0 0 .0 0

( 2 0 3 ,0 5 0 ,0 0 0 .0 0 )

( 1 1 .8 1 )

BELAN JA M OD AL
Pe n ge lola a n Ja r in ga n I r iga si W ila ya h Su n ga i Ciliw u n g- Cisa da n e

BELAN JA M OD AL

2 ,5 6 5 ,0 0 7 ,0 0 0 .0 0

2 ,5 6 3 ,9 8 5 ,0 0 0 .0 0

( 1 ,0 2 2 ,0 0 0 .0 0 )

( 0 .0 4 )

1 8 ,9 7 6 ,4 1 0 ,0 0 0 .0 0

1 8 ,4 0 8 ,3 6 1 ,2 5 0 .0 0

( 5 6 8 ,0 4 8 ,7 5 0 .0 0 )

( 2 .9 9 )

BELAN JA PEGAW AI

2 ,8 8 9 ,0 1 8 ,7 5 0 .0 0

2 ,9 0 7 ,4 1 8 ,7 5 0 .0 0

1 8 ,4 0 0 ,0 0 0 .0 0

0 .6 4

BELAN JA BARAN G D AN JASA

5 ,0 9 5 ,5 1 2 ,5 0 0 .0 0

5 ,6 3 2 ,3 1 9 ,5 0 0 .0 0

5 3 6 ,8 0 7 ,0 0 0 .0 0

1 0 .5 3

1 0 ,9 9 1 ,8 7 8 ,7 5 0 .0 0

9 ,8 6 8 ,6 2 3 ,0 0 0 .0 0

( 1 ,1 2 3 ,2 5 5 ,7 5 0 .0 0 )

( 1 0 .2 2 )

2 4 ,3 0 7 ,0 0 0 ,0 0 0 .0 0

2 2 ,9 0 2 ,0 3 9 ,6 0 0 .0 0

( 1 ,4 0 4 ,9 6 0 ,4 0 0 .0 0 )

( 5 .7 8 )

BELAN JA PEGAW AI

6 ,7 7 6 ,3 3 5 ,6 0 0 .0 0

6 ,7 8 7 ,8 3 5 ,6 0 0 .0 0

1 1 ,5 0 0 ,0 0 0 .0 0

0 .1 7

BELAN JA BARAN G D AN JASA

5 ,8 7 5 ,6 6 4 ,4 0 0 .0 0

5 ,3 5 5 ,6 6 8 ,8 0 0 .0 0

( 5 1 9 ,9 9 5 ,6 0 0 .0 0 )

( 8 .8 5 )

1 1 ,6 5 5 ,0 0 0 ,0 0 0 .0 0

1 0 ,7 5 8 ,5 3 5 ,2 0 0 .0 0

( 8 9 6 ,4 6 4 ,8 0 0 .0 0 )

( 7 .6 9 )

1 2 ,8 5 8 ,4 5 0 ,0 0 0 .0 0

1 3 ,8 6 7 ,5 7 4 ,7 0 0 .0 0

1 ,0 0 9 ,1 2 4 ,7 0 0 .0 0

7 .8 5

BELAN JA PEGAW AI

4 ,8 8 2 ,6 4 8 ,0 0 0 .0 0

4 ,9 0 1 ,0 4 8 ,0 0 0 .0 0

1 8 ,4 0 0 ,0 0 0 .0 0

0 .3 8

BELAN JA BARAN G D AN JASA

1 ,2 0 3 ,4 4 7 ,0 0 0 .0 0

1 ,1 8 3 ,5 6 2 ,0 0 0 .0 0

( 1 9 ,8 8 5 ,0 0 0 .0 0 )

( 1 .6 5 )

BELAN JA M OD AL

6 ,7 7 2 ,3 5 5 ,0 0 0 .0 0

7 ,7 8 2 ,9 6 4 ,7 0 0 .0 0

1 ,0 1 0 ,6 0 9 ,7 0 0 .0 0

1 4 .9 2

6 ,2 8 7 ,1 1 0 ,0 0 0 .0 0

7 ,0 6 6 ,6 4 0 ,0 0 0 .0 0

7 7 9 ,5 3 0 ,0 0 0 .0 0

1 2 .4 0

2 ,0 1 3 ,2 5 3 ,5 0 0 .0 0

2 ,0 2 4 ,7 5 3 ,5 0 0 .0 0

1 1 ,5 0 0 ,0 0 0 .0 0

0 .5 7

5 0 1 ,7 0 6 ,5 0 0 .0 0

5 0 0 ,1 0 6 ,5 0 0 .0 0

( 1 ,6 0 0 ,0 0 0 .0 0 )

( 0 .3 2 )

Pe n ge lola a n Ja r in ga n I r iga si W ila ya h Su n ga i Cisa de a - Ciba r e n o

BELAN JA M OD AL
Pe n ge lola a n Ja r in ga n I r iga si W ila ya h Su n ga i Cit a r u m

BELAN JA M OD AL
Pe n ge lola a n Ja r in ga n I r iga si W ila ya h Su n ga i Cim a n u k - Cisa n gga r u n g

Pe n ge lola a n Ja r in ga n I r iga si W ila ya h Su n ga i Cit a n du y

BELAN JA M OD AL

3 ,7 7 2 ,1 5 0 ,0 0 0 .0 0

4 ,5 4 1 ,7 8 0 ,0 0 0 .0 0

7 6 9 ,6 3 0 ,0 0 0 .0 0

2 0 .4 0

1 0 ,8 8 6 ,3 5 0 ,0 0 0 .0 0

1 2 ,2 9 3 ,9 9 1 ,5 0 0 .0 0

1 ,4 0 7 ,6 4 1 ,5 0 0 .0 0

1 2 .9 3

BELAN JA PEGAW AI

4 ,1 0 5 ,0 0 0 ,0 0 0 .0 0

4 ,1 2 6 ,6 0 0 ,0 0 0 .0 0

2 1 ,6 0 0 ,0 0 0 .0 0

0 .5 3

BELAN JA BARAN G D AN JASA

1 ,3 6 2 ,6 5 2 ,0 0 0 .0 0

3 ,4 3 7 ,3 5 8 ,5 0 0 .0 0

2 ,0 7 4 ,7 0 6 ,5 0 0 .0 0

1 5 2 .2 6

Pe n ge lola a n Ja r in ga n I r iga si W ila ya h Su n ga i Ciw u la n - Cila k i

Hal. 1

BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

03

02

20

10

1

03

02

20

11

1

03

02

20

1

03

02

1

03

1

03

1

2
5

2

3

11

5

2

1

BELAN JA M OD AL

BELAN JA PEGAW AI

20

11

5

2

2

BELAN JA BARAN G D AN JASA

02

20

12

02

20

12

5

2

2

03

02

20

13

1

03

02

20

13

5

2

1

1

03

02

20

13

5

2

1

03

02

20

13

5

2

1

03

02

21

1

03

02

21

01

1

03

02

21

01

5

2

1

BELAN JA PEGAW AI

1

03

02

21

01

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

21

02

1

03

02

21

02

5

2

1

BELAN JA PEGAW AI

1

03

02

21

02

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

21

03

1

03

02

21

03

5

2

1

BELAN JA PEGAW AI

1

03

02

21

03

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

21

03

5

2

3

BELAN JA M OD AL

1

03

02

21

04

1

03

02

21

04

5

2

1

BELAN JA PEGAW AI

1

03

02

21

04

5

2

2

1

03

02

21

04

5

2

3

1

03

02

21

05

1

03

02

21

05

5

2

1

BELAN JA PEGAW AI

1

03

02

21

05

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

21

05

5

2

3

BELAN JA M OD AL

1

03

02

21

06

1

03

02

21

06

5

2

1

BELAN JA PEGAW AI

1

03

02

21

06

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

21

06

5

2

3

BELAN JA M OD AL

1

03

02

21

07

1

03

02

21

07

5

2

1

BELAN JA PEGAW AI

1

03

02

21

07

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

21

08

1

03

02

21

08

5

2

1

BELAN JA PEGAW AI

1

03

02

21

08

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

21

09

1

03

02

21

09

1

03

02

21

10

1

03

02

21

10

5

2

1

1

03

02

21

10

5

2

1

03

02

21

10

5

2

3

4

5=4-3

6

7

4 ,7 3 0 ,0 3 3 ,0 0 0 .0 0

( 6 8 8 ,6 6 5 ,0 0 0 .0 0 )

( 1 2 .7 1 )

2 5 0 ,0 0 0 ,0 0 0 .0 0

2 4 0 ,3 4 9 ,0 0 0 .0 0

( 9 ,6 5 1 ,0 0 0 .0 0 )

( 3 .8 6 )

1 4 ,2 5 0 ,0 0 0 .0 0

1 4 ,2 5 0 ,0 0 0 .0 0

-

-

2 3 5 ,7 5 0 ,0 0 0 .0 0

2 2 6 ,0 9 9 ,0 0 0 .0 0

( 9 ,6 5 1 ,0 0 0 .0 0 )

( 4 .0 9 )

4 1 1 ,9 0 0 ,0 0 0 .0 0

3 6 5 ,3 5 0 ,0 0 0 .0 0

( 4 6 ,5 5 0 ,0 0 0 .0 0 )

( 1 1 .3 0 )

4 1 1 ,9 0 0 ,0 0 0 .0 0

3 6 5 ,3 5 0 ,0 0 0 .0 0

( 4 6 ,5 5 0 ,0 0 0 .0 0 )

( 1 1 .3 0 )

2 8 ,9 8 7 ,2 1 3 ,0 0 0 .0 0

2 8 ,9 8 7 ,2 1 3 ,0 0 0 .0 0

-

-

BELAN JA PEGAW AI

6 3 6 ,5 8 4 ,0 0 0 .0 0

6 3 6 ,5 8 4 ,0 0 0 .0 0

-

-

2

BELAN JA BARAN G D AN JASA

5 5 3 ,1 3 4 ,0 0 0 .0 0

5 5 3 ,1 3 4 ,0 0 0 .0 0

-

-

3

BELAN JA M OD AL

2 7 ,7 9 7 ,4 9 5 ,0 0 0 .0 0

2 7 ,7 9 7 ,4 9 5 ,0 0 0 .0 0

-

-

4 7 ,4 2 2 ,1 4 7 ,8 9 6 .0 0

5 6 ,4 3 6 ,0 7 6 ,6 4 6 .0 0

9 ,0 1 3 ,9 2 8 ,7 5 0 .0 0

1 9 .0 1

1 ,4 0 8 ,2 5 0 ,0 0 0 .0 0

1 ,3 7 3 ,3 3 6 ,0 0 0 .0 0

( 3 4 ,9 1 4 ,0 0 0 .0 0 )

( 2 .4 8 )

1 0 6 ,3 7 8 ,0 0 0 .0 0

1 4 1 ,1 8 0 ,0 0 0 .0 0

3 4 ,8 0 2 ,0 0 0 .0 0

3 2 .7 2

1 ,3 0 1 ,8 7 2 ,0 0 0 .0 0

1 ,2 3 2 ,1 5 6 ,0 0 0 .0 0

( 6 9 ,7 1 6 ,0 0 0 .0 0 )

( 5 .3 6 )

1 ,2 5 0 ,0 0 0 ,0 0 0 .0 0

1 ,1 3 7 ,6 7 7 ,0 0 0 .0 0

( 1 1 2 ,3 2 3 ,0 0 0 .0 0 )

( 8 .9 9 )
( 6 .2 0 )

Pe m bin a a n Pe la k sa n a a n da n M on it or in g Ke gia t a n Kon st r u k si D i Ja w a Ba r a t
BELAN JA BARAN G D AN JASA
Re h a bilit a si Ja r in ga n I r iga si di Ja w a Ba r a t ( D AK)

Pr ogr a m Pe n ge m ba n ga n , Pe n ge lola a n da n Kon se r va si Su n ga i, D a n a u da n
Su m be r D a ya Air La in n ya
Pe r e n ca n a a n D e t a il Sit u , W a du k da n Su n ga i D i Ja w a Ba r a t

Pe r e n ca n a a n Um u m Su m be r D a ya Air Bida n g Su n ga i, D a n a u da n Su m be r Air
La in n ya D i Ja w a Ba r a t

D u k u n ga n Pe r ce pa t a n Pe m ba n gu n a n W a du k Ja t ige de D i Ka bu pa t e n
Su m e da n g

1 4 6 ,1 6 0 ,0 0 0 .0 0

1 3 7 ,1 0 0 ,0 0 0 .0 0

( 9 ,0 6 0 ,0 0 0 .0 0 )

1 ,1 0 3 ,8 4 0 ,0 0 0 .0 0

1 ,0 0 0 ,5 7 7 ,0 0 0 .0 0

( 1 0 3 ,2 6 3 ,0 0 0 .0 0 )

( 9 .3 5 )

2 ,0 0 0 ,0 0 0 ,0 0 0 .0 0

1 4 ,0 8 7 ,0 0 0 ,0 0 0 .0 0

1 2 ,0 8 7 ,0 0 0 ,0 0 0 .0 0

6 0 4 .3 5
1 2 4 .3 2

3 1 9 ,1 8 0 ,0 0 0 .0 0

7 1 6 ,0 0 0 ,0 0 0 .0 0

3 9 6 ,8 2 0 ,0 0 0 .0 0

1 ,6 8 0 ,8 2 0 ,0 0 0 .0 0

1 ,8 7 1 ,0 0 0 ,0 0 0 .0 0

1 9 0 ,1 8 0 ,0 0 0 .0 0

1 1 .3 1

-

1 1 ,5 0 0 ,0 0 0 ,0 0 0 .0 0

1 1 ,5 0 0 ,0 0 0 ,0 0 0 .0 0

1 0 0 .0 0

1 ,0 0 0 ,0 0 0 ,0 0 0 .0 0

1 ,0 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

2 0 ,0 0 0 ,0 0 0 .0 0

2 0 ,0 0 0 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

2 7 6 ,8 5 0 ,0 0 0 .0 0

2 7 6 ,8 5 0 ,0 0 0 .0 0

-

-

BELAN JA M OD AL

7 0 3 ,1 5 0 ,0 0 0 .0 0

7 0 3 ,1 5 0 ,0 0 0 .0 0

-

-

1 ,0 0 0 ,0 0 0 ,0 0 0 .0 0

-

( 1 ,0 0 0 ,0 0 0 ,0 0 0 .0 0 )

( 1 0 0 .0 0 )

2 0 ,0 0 0 ,0 0 0 .0 0

-

( 2 0 ,0 0 0 ,0 0 0 .0 0 )

( 1 0 0 .0 0 )

2 2 5 ,7 5 0 ,0 0 0 .0 0

-

( 2 2 5 ,7 5 0 ,0 0 0 .0 0 )

( 1 0 0 .0 0 )

7 5 4 ,2 5 0 ,0 0 0 .0 0

-

( 7 5 4 ,2 5 0 ,0 0 0 .0 0 )

( 1 0 0 .0 0 )

3 0 0 ,0 0 0 ,0 0 0 .0 0

4 0 0 ,0 0 0 ,0 0 0 .0 0

1 0 0 ,0 0 0 ,0 0 0 .0 0

3 3 .3 3
2 .7 2

D u k u n ga n Pe m ba n gu n a n W a du k Ku n in ga n Ka b. Ku n in ga n

D u k u n ga n Pe m ba n gu n a n Be n du n g Re n gr a n g Ka b. Su m e da n g

Pe n ga w a sa n da n Pe n ge n da lia n Pe m a n fa a t a n Air Pe r m u k a a n da n Ta n a h
N e ga r a

Pe n ga t u r a n Se m pa da n Su m be r Air D i Ja w a Ba r a t

Pe n e r bit a n Sa r a n Te k n is Air Pe r m u k a a n da n Pe m a n fa a t a n Pe m a k a ia n Ta n a h
N e ga r a D i Ja w a Ba r a t

5 5 ,2 0 0 ,0 0 0 .0 0

5 6 ,7 0 0 ,0 0 0 .0 0

1 ,5 0 0 ,0 0 0 .0 0

2 4 4 ,8 0 0 ,0 0 0 .0 0

2 4 9 ,1 0 0 ,0 0 0 .0 0

4 ,3 0 0 ,0 0 0 .0 0

1 .7 6

-

9 4 ,2 0 0 ,0 0 0 .0 0

9 4 ,2 0 0 ,0 0 0 .0 0

1 0 0 .0 0

2 5 0 ,0 0 0 ,0 0 0 .0 0

2 5 0 ,0 0 0 ,0 0 0 .0 0

-

-

1 0 3 ,9 6 0 ,0 0 0 .0 0

1 0 3 ,9 6 0 ,0 0 0 .0 0

-

-

1 4 6 ,0 4 0 ,0 0 0 .0 0

1 4 6 ,0 4 0 ,0 0 0 .0 0

-

-

3 0 0 ,0 0 0 ,0 0 0 .0 0

3 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

1 0 ,5 0 0 ,0 0 0 .0 0

1 0 ,5 0 0 ,0 0 0 .0 0

-

-

2 8 9 ,5 0 0 ,0 0 0 .0 0

2 8 9 ,5 0 0 ,0 0 0 .0 0

-

-

3 0 0 ,0 0 0 ,0 0 0 .0 0

3 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

3 0 0 ,0 0 0 ,0 0 0 .0 0

3 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

7 5 0 ,0 0 0 ,0 0 0 .0 0

7 5 0 ,0 0 0 ,0 0 0 .0 0

-

-

BELAN JA PEGAW AI

1 4 6 ,0 0 0 ,0 0 0 .0 0

1 4 6 ,0 0 0 ,0 0 0 .0 0

-

-

2

BELAN JA BARAN G D AN JASA

5 8 9 ,0 0 0 ,0 0 0 .0 0

5 8 9 ,0 0 0 ,0 0 0 .0 0

-

-

3

BELAN JA M OD AL

1 5 ,0 0 0 ,0 0 0 .0 0

1 5 ,0 0 0 ,0 0 0 .0 0

-

-

Pe m be r da ya a n Le m ba ga Koor din a si da n Ke r j a sa m a Pe n ge lola a n Su m be r
D a ya Air da n ir iga si
2

PENJELASAN
%

5 ,4 1 8 ,6 9 8 ,0 0 0 .0 0

Pe n yu su n a n Pe dom a n Pe k e r j a a n Kon st r u k si I r iga si di Ja w a Ba r a t

5

SETELAH PERUBAHAN
JUMLAH

1
1

SEBELUM PERUBAHAN

2

BELAN JA BARAN G D AN JASA
D e w a n SD A Pr ovin si Ja w a Ba r a t

Hal. 2

BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

1

2

03

02

21

11

Pe n ge lola a n Sit u - Sit u W ila ya h Su n ga i Ciliw u n g- Cisa da n e

1

03

02

21

11

5

2

1

BELAN JA PEGAW AI

1

03

02

21

11

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

21

11

5

2

3

BELAN JA M OD AL

1

03

02

21

12

1

03

02

21

12

5

2

1

1

03

02

21

12

5

2

2

1

03

02

21

13

1

03

02

21

13

5

2

1

1

03

02

21

13

5

2

2

1

03

02

21

14

1

03

02

21

14

5

2

1

BELAN JA PEGAW AI

1

03

02

21

14

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

21

14

5

2

3

1

03

02

21

15

1

03

02

21

15

5

2

1

1

03

02

21

15

5

2

2

1

03

02

21

16

1

03

02

21

16

5

2

1

BELAN JA PEGAW AI

1

03

02

21

16

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

21

16

5

2

3

BELAN JA M OD AL

1

03

02

21

17

1

03

02

21

17

5

2

1

BELAN JA PEGAW AI

1

03

02

21

17

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

21

17

5

2

3

BELAN JA M OD AL

1

03

02

21

18

1

03

02

21

18

5

2

1

1

03

02

21

18

5

2

2

1

03

02

21

19

1

03

02

21

19

5

2

1

1

03

02

21

19

5

2

1

03

02

21

19

5

2

1

03

02

21

20

1

03

02

21

20

5

2

1

1

03

02

21

20

5

2

2

1

03

02

21

20

5

2

3

1

03

02

21

21

1

03

02

21

21

5

2

1

BELAN JA PEGAW AI

1

03

02

21

21

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

21

22

1

03

02

21

22

5

2

1

1

03

02

21

22

5

2

1

03

02

21

22

5

2

1

03

02

21

23

1

03

02

21

23

5

2

1

1

03

02

21

23

5

2

1

03

02

21

23

5

2

1

03

02

21

24

1

03

02

21

24

Pe n ge lola a n Sit u - Sit u W ila ya h Su n ga i Cisa de a - Ciba r e n o

PENJELASAN

3

4

%

5=4-3

6

7

2 ,4 9 1 ,1 6 0 ,0 0 0 .0 0

2 ,4 9 1 ,1 6 0 ,0 0 0 .0 0

-

-

1 ,4 6 5 ,1 6 4 ,0 0 0 .0 0

1 ,5 9 0 ,7 1 4 ,0 0 0 .0 0

1 2 5 ,5 5 0 ,0 0 0 .0 0

8 .5 7

1 3 0 ,6 6 0 ,0 0 0 .0 0

1 3 4 ,6 8 2 ,0 0 0 .0 0

4 ,0 2 2 ,0 0 0 .0 0

3 .0 8

8 9 5 ,3 3 6 ,0 0 0 .0 0

7 6 5 ,7 6 4 ,0 0 0 .0 0

( 1 2 9 ,5 7 2 ,0 0 0 .0 0 )

( 1 4 .4 7 )

3 ,8 5 3 ,9 4 0 ,0 0 0 .0 0

3 ,8 5 3 ,9 4 0 ,0 0 0 .0 0

-

-

BELAN JA PEGAW AI

1 ,6 3 3 ,2 9 3 ,1 0 0 .0 0

1 ,6 3 5 ,5 9 3 ,1 0 0 .0 0

2 ,3 0 0 ,0 0 0 .0 0

0 .1 4

BELAN JA BARAN G D AN JASA

2 ,2 2 0 ,6 4 6 ,9 0 0 .0 0

2 ,2 1 8 ,3 4 6 ,9 0 0 .0 0

( 2 ,3 0 0 ,0 0 0 .0 0 )

( 0 .1 0 )

7 0 0 ,0 0 0 ,0 0 0 .0 0

6 9 9 ,9 1 0 ,0 0 0 .0 0

( 9 0 ,0 0 0 .0 0 )

( 0 .0 1 )

BELAN JA PEGAW AI

4 0 9 ,9 5 5 ,6 0 0 .0 0

4 0 9 ,9 5 5 ,6 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

2 9 0 ,0 4 4 ,4 0 0 .0 0

2 8 9 ,9 5 4 ,4 0 0 .0 0

( 9 0 ,0 0 0 .0 0 )

( 0 .0 3 )

2 ,5 0 0 ,0 0 0 ,0 0 0 .0 0

2 ,4 0 2 ,9 8 3 ,8 0 0 .0 0

( 9 7 ,0 1 6 ,2 0 0 .0 0 )

( 3 .8 8 )

1 ,0 5 9 ,9 1 7 ,0 0 0 .0 0

1 ,0 5 9 ,9 1 7 ,0 0 0 .0 0

-

-

2 4 0 ,0 8 3 ,0 0 0 .0 0

2 3 7 ,1 8 6 ,5 0 0 .0 0

( 2 ,8 9 6 ,5 0 0 .0 0 )

( 1 .2 1 )

1 ,2 0 0 ,0 0 0 ,0 0 0 .0 0

1 ,1 0 5 ,8 8 0 ,3 0 0 .0 0

( 9 4 ,1 1 9 ,7 0 0 .0 0 )

( 7 .8 4 )

5 2 4 ,2 5 0 ,0 0 0 .0 0

5 2 4 ,2 5 0 ,0 0 0 .0 0

-

-

BELAN JA PEGAW AI

3 5 7 ,5 6 0 ,0 0 0 .0 0

3 5 7 ,5 6 0 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

1 6 6 ,6 9 0 ,0 0 0 .0 0

1 6 6 ,6 9 0 ,0 0 0 .0 0

-

-

3 ,4 4 2 ,5 0 0 ,0 0 0 .0 0

3 ,2 0 1 ,3 7 0 ,5 0 0 .0 0

( 2 4 1 ,1 2 9 ,5 0 0 .0 0 )

( 7 .0 0 )

1 ,3 8 7 ,9 0 5 ,8 0 0 .0 0

1 ,3 8 4 ,9 0 5 ,8 0 0 .0 0

( 3 ,0 0 0 ,0 0 0 .0 0 )

( 0 .2 2 )

3 5 4 ,5 9 4 ,2 0 0 .0 0

3 5 7 ,5 8 9 ,7 0 0 .0 0

2 ,9 9 5 ,5 0 0 .0 0

0 .8 4

1 ,7 0 0 ,0 0 0 ,0 0 0 .0 0

1 ,4 5 8 ,8 7 5 ,0 0 0 .0 0

( 2 4 1 ,1 2 5 ,0 0 0 .0 0 )

( 1 4 .1 8 )

6 5 0 ,0 0 0 ,0 0 0 .0 0

6 5 0 ,0 0 0 ,0 0 0 .0 0

-

-

1 2 1 ,9 4 0 ,0 0 0 .0 0

1 2 1 ,9 4 0 ,0 0 0 .0 0

-

-

4 4 2 ,5 1 0 ,0 0 0 .0 0

4 4 2 ,5 1 0 ,0 0 0 .0 0

-

-

8 5 ,5 5 0 ,0 0 0 .0 0

8 5 ,5 5 0 ,0 0 0 .0 0

-

-

8 8 0 ,0 0 0 ,0 0 0 .0 0

8 8 0 ,0 0 0 ,0 0 0 .0 0

-

-

3 0 9 ,8 0 6 ,0 0 0 .0 0

2 9 7 ,8 5 6 ,0 0 0 .0 0

( 1 1 ,9 5 0 ,0 0 0 .0 0 )

( 3 .8 6 )

Pe n ge lola a n Sit u - Sit u W ila ya h Su n ga i Cit a r u m

Pe n ge lola a n Sit u - Sit u W ila ya h Su n ga i Cim a n u k - Cisa n gga r u n g

BELAN JA M OD AL
Pe n ge lola a n Sit u - Sit u W ila ya h Su n ga i Cit a n du y

Pe n ge lola a n Sit u - Sit u W ila ya h Su n ga i Ciw u la n - Cila k i

Pe n ge lola a n da n An a lisis D a t a H idr ologi Ja w a Ba r a t

M a n a j e m e n D AS Ba la i PSD A W ila ya h Su n ga i Ciliw u n g- Cisa da n e
BELAN JA PEGAW AI
BELAN JA BARAN G D AN JASA

5 7 0 ,1 9 4 ,0 0 0 .0 0

5 8 2 ,1 4 4 ,0 0 0 .0 0

1 1 ,9 5 0 ,0 0 0 .0 0

2 .1 0

1 ,1 2 0 ,0 0 0 ,0 0 0 .0 0

1 ,1 2 0 ,0 0 0 ,0 0 0 .0 0

-

-

BELAN JA PEGAW AI

6 2 3 ,8 9 4 ,0 6 0 .0 0

6 2 3 ,8 9 4 ,0 6 0 .0 0

-

-

2

BELAN JA BARAN G D AN JASA

3 1 5 ,6 0 5 ,9 4 0 .0 0

3 1 5 ,6 0 5 ,9 4 0 .0 0

-

-

3

BELAN JA M OD AL

1 8 0 ,5 0 0 ,0 0 0 .0 0

1 8 0 ,5 0 0 ,0 0 0 .0 0

-

-

1 ,4 7 0 ,0 0 0 ,0 0 0 .0 0

1 ,4 4 9 ,0 6 1 ,2 5 0 .0 0

( 2 0 ,9 3 8 ,7 5 0 .0 0 )

( 1 .4 2 )

BELAN JA PEGAW AI

5 1 1 ,6 3 5 ,4 0 0 .0 0

5 1 0 ,1 3 5 ,4 0 0 .0 0

( 1 ,5 0 0 ,0 0 0 .0 0 )

( 0 .2 9 )

BELAN JA BARAN G D AN JASA

7 4 9 ,6 6 4 ,6 0 0 .0 0

7 4 7 ,6 2 5 ,8 5 0 .0 0

( 2 ,0 3 8 ,7 5 0 .0 0 )

( 0 .2 7 )

BELAN JA M OD AL

2 0 8 ,7 0 0 ,0 0 0 .0 0

1 9 1 ,3 0 0 ,0 0 0 .0 0

( 1 7 ,4 0 0 ,0 0 0 .0 0 )

( 8 .3 4 )

1 ,6 2 0 ,0 0 0 ,0 0 0 .0 0

1 ,1 1 6 ,6 4 2 ,0 0 0 .0 0

( 5 0 3 ,3 5 8 ,0 0 0 .0 0 )

( 3 1 .0 7 )

M a n a j e m e n D AS Ba la i PSD A W ila ya h Su n ga i Cisa de a - Ciba r e n o

M a n a j e m e n D AS Ba la i PSD A W ila ya h Su n ga i Cit a r u m

M a n a j e m e n D AS Ba la i PSD A W ila ya h Su n ga i Cim a n u k - Cisa n gga r u n g

5 2 7 ,1 9 9 ,0 0 0 .0 0

3 5 9 ,1 9 9 ,0 0 0 .0 0

( 1 6 8 ,0 0 0 ,0 0 0 .0 0 )

( 3 1 .8 7 )

1 ,0 9 2 ,8 0 1 ,0 0 0 .0 0

7 5 7 ,4 4 3 ,0 0 0 .0 0

( 3 3 5 ,3 5 8 ,0 0 0 .0 0 )

( 3 0 .6 9 )

1 ,2 9 0 ,0 0 0 ,0 0 0 .0 0

1 ,2 9 0 ,0 0 0 ,0 0 0 .0 0

-

-

BELAN JA PEGAW AI

4 5 3 ,0 0 2 ,0 0 0 .0 0

4 5 3 ,0 0 2 ,0 0 0 .0 0

-

-

2

BELAN JA BARAN G D AN JASA

6 8 7 ,1 6 8 ,0 0 0 .0 0

6 8 7 ,1 6 8 ,0 0 0 .0 0

-

-

3

BELAN JA M OD AL

1 4 9 ,8 3 0 ,0 0 0 .0 0

1 4 9 ,8 3 0 ,0 0 0 .0 0

-

-

1 ,5 9 0 ,0 0 0 ,0 0 0 .0 0

1 ,5 9 0 ,0 0 0 ,0 0 0 .0 0

-

-

BELAN JA PEGAW AI

7 0 2 ,2 6 1 ,5 0 0 .0 0

6 8 9 ,7 0 9 ,5 0 0 .0 0

( 1 2 ,5 5 2 ,0 0 0 .0 0 )

( 1 .7 9 )

2

BELAN JA BARAN G D AN JASA

7 8 2 ,2 3 8 ,5 0 0 .0 0

7 9 4 ,7 9 0 ,5 0 0 .0 0

1 2 ,5 5 2 ,0 0 0 .0 0

1 .6 0

3

BELAN JA M OD AL

1 0 5 ,5 0 0 ,0 0 0 .0 0

1 0 5 ,5 0 0 ,0 0 0 .0 0

-

-

1 ,0 3 2 ,3 7 0 ,0 0 0 .0 0

1 ,0 3 2 ,3 7 0 ,0 0 0 .0 0

-

-

3 9 ,0 6 4 ,8 0 0 .0 0

3 9 ,0 6 4 ,8 0 0 .0 0

-

-

M a n a j e m e n D AS Ba la i PSD A W ila ya h Su n ga i Cit a n du y

M a n a j e m e n D AS W ila ya h Su n ga i Ciw u la n - Cila k i

Pe r ba ik a n da n Pe m e lih a r a a n Su n ga i W ila ya h Su n ga i Cisa de a - Ciba r e n o
2

SETELAH PERUBAHAN
JUMLAH

1

5

SEBELUM PERUBAHAN

1

BELAN JA PEGAW AI

Hal. 3

BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

03

02

21

24

1

03

02

21

25

1

03

02

21

1

03

02

1

03

1
1

SETELAH PERUBAHAN

PENJELASAN
JUMLAH

1
1

SEBELUM PERUBAHAN

2
BELAN JA BARAN G D AN JASA

3

4

%

5=4-3

6

7

5

2

2

25

5

2

1

BELAN JA PEGAW AI

21

25

5

2

2

BELAN JA BARAN G D AN JASA

02

21

25

5

2

3

BELAN JA M OD AL

03

02

21

26

03

02

21

26

5

2

1

BELAN JA PEGAW AI

1

03

02

21

26

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

21

26

5

2

3

BELAN JA M OD AL

1

03

02

21

27

1

03

02

21

27

5

2

1

BELAN JA PEGAW AI

1

03

02

21

27

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

21

27

5

2

3

BELAN JA M OD AL

1

03

02

21

28

1

03

02

21

28

5

2

1

BELAN JA PEGAW AI

1

03

02

21

28

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

21

28

5

2

3

BELAN JA M OD AL

1

03

02

22

1

03

02

22

01

1

03

02

22

01

5

2

1

BELAN JA PEGAW AI

1

03

02

22

01

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

22

01

5

2

3

BELAN JA M OD AL

1

03

02

29

1

03

02

29

01

1

03

02

29

01

5

2

1

BELAN JA PEGAW AI

1

03

02

29

01

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

54

1

03

02

54

01

1

03

02

54

01

5

2

1

BELAN JA PEGAW AI

1

03

02

54

01

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

54

02

1

03

02

54

02

5

2

1

BELAN JA PEGAW AI

6 ,0 0 0 ,0 0 0 .0 0

6 ,0 0 0 ,0 0 0 .0 0

-

-

1

03

02

54

02

5

2

2

BELAN JA BARAN G D AN JASA

1 9 4 ,0 0 0 ,0 0 0 .0 0

1 9 3 ,0 2 6 ,0 0 0 .0 0

( 9 7 4 ,0 0 0 .0 0 )

( 0 .5 0 )

1

03

02

54

03

Sosia lisa si Pe la k sa n a a n Pe m ba n gu n a n

3 3 8 ,8 4 0 ,0 0 0 .0 0

3 3 8 ,8 4 0 ,0 0 0 .0 0

-

-

1

03

02

54

03

5

2

2

BELAN JA BARAN G D AN JASA

3 3 8 ,8 4 0 ,0 0 0 .0 0

3 3 8 ,8 4 0 ,0 0 0 .0 0

-

-

1

03

02

57

2 0 0 ,0 0 0 ,0 0 0 .0 0

1 8 5 ,5 0 0 ,0 0 0 .0 0

( 1 4 ,5 0 0 ,0 0 0 .0 0 )

( 7 .2 5 )

1

03

02

57

01

2 0 0 ,0 0 0 ,0 0 0 .0 0

1 8 5 ,5 0 0 ,0 0 0 .0 0

( 1 4 ,5 0 0 ,0 0 0 .0 0 )

( 7 .2 5 )

1

03

02

57

01

5

2

1

BELAN JA PEGAW AI

8 0 ,0 0 0 ,0 0 0 .0 0

8 0 ,0 0 0 ,0 0 0 .0 0

-

-

1

03

02

57

01

5

2

2

BELAN JA BARAN G D AN JASA

1 2 0 ,0 0 0 ,0 0 0 .0 0

1 0 5 ,5 0 0 ,0 0 0 .0 0

( 1 4 ,5 0 0 ,0 0 0 .0 0 )

( 1 2 .0 8 )

1

03

02

59

1 ,7 1 4 ,7 7 5 ,2 0 0 .0 0

1 ,5 1 6 ,5 0 0 ,2 0 0 .0 0

( 1 9 8 ,2 7 5 ,0 0 0 .0 0 )

( 1 1 .5 6 )

1

03

02

59

01

1 ,1 7 1 ,9 9 5 ,2 0 0 .0 0

9 9 1 ,9 9 5 ,2 0 0 .0 0

( 1 8 0 ,0 0 0 ,0 0 0 .0 0 )

( 1 5 .3 6 )

1

03

02

59

01

5

2

1

BELAN JA PEGAW AI

8 0 0 ,2 0 0 ,0 0 0 .0 0

6 5 1 ,5 5 0 ,0 0 0 .0 0

( 1 4 8 ,6 5 0 ,0 0 0 .0 0 )

( 1 8 .5 8 )

1

03

02

59

01

5

2

2

BELAN JA BARAN G D AN JASA

3 7 1 ,7 9 5 ,2 0 0 .0 0

3 4 0 ,4 4 5 ,2 0 0 .0 0

( 3 1 ,3 5 0 ,0 0 0 .0 0 )

( 8 .4 3 )

1

03

02

59

02

1 4 5 ,5 7 0 ,0 0 0 .0 0

1 4 5 ,5 7 0 ,0 0 0 .0 0

-

-

1

03

02

59

02

5

2

1

BELAN JA PEGAW AI

1

03

02

59

02

5

2

2

BELAN JA BARAN G D AN JASA

Pe r ba ik a n da n Pe m e lih a r a a n Su n ga i W ila ya h Su n ga i Cit a r u m

Pe r ba ik a n da n Pe m e lih a r a a n Su n ga i W ila ya h Su n ga i Ciw u la n - Cila k i

W I SM P- 2 da n Pe n da m pin g H iba h APBD D in a s PSD A Pr ovin si Ja w a Ba r a t

W I SM P - 2 da n Pe n da m pin g H iba h APBD Ba la i PSD A W ila ya h Su n ga i CI sa de a
Ciba r e n o

Pr ogr a m Pe n ge n da lia n Ba n j ir da n Pe n ga m a n a n Pa n t a i
Pe m be ba sa n La h a n Cit a r u m H u lu

9 9 3 ,3 0 5 ,2 0 0 .0 0

9 9 3 ,3 0 5 ,2 0 0 .0 0

-

-

6 ,6 7 3 ,7 6 0 ,0 0 0 .0 0

6 ,1 1 1 ,1 5 0 ,2 0 0 .0 0

( 5 6 2 ,6 0 9 ,8 0 0 .0 0 )

( 8 .4 3 )

6 6 ,6 8 9 ,6 0 0 .0 0

6 6 ,6 8 9 ,6 0 0 .0 0

-

-

2 0 7 ,0 7 0 ,4 0 0 .0 0

2 0 7 ,0 7 0 ,4 0 0 .0 0

-

-

6 ,4 0 0 ,0 0 0 ,0 0 0 .0 0

5 ,8 3 7 ,3 9 0 ,2 0 0 .0 0

( 5 6 2 ,6 0 9 ,8 0 0 .0 0 )

( 8 .7 9 )

3 ,0 5 0 ,0 0 0 ,0 0 0 .0 0

2 ,4 4 9 ,3 0 8 ,0 0 0 .0 0

( 6 0 0 ,6 9 2 ,0 0 0 .0 0 )

( 1 9 .6 9 )

1 0 2 ,2 5 0 ,0 0 0 .0 0

1 0 2 ,2 5 0 ,0 0 0 .0 0

-

-

8 1 ,0 8 0 ,0 0 0 .0 0

8 1 ,0 8 0 ,0 0 0 .0 0

-

-

2 ,8 6 6 ,6 7 0 ,0 0 0 .0 0

2 ,2 6 5 ,9 7 8 ,0 0 0 .0 0

( 6 0 0 ,6 9 2 ,0 0 0 .0 0 )

( 2 0 .9 5 )

3 ,3 9 1 ,9 8 0 ,0 0 0 .0 0

3 ,3 9 1 ,9 8 0 ,0 0 0 .0 0

-

-

3 4 2 ,5 1 7 ,0 0 0 .0 0

3 3 4 ,8 1 7 ,0 0 0 .0 0

( 7 ,7 0 0 ,0 0 0 .0 0 )

( 2 .2 5 )

2 ,8 8 8 ,2 6 0 ,8 4 0 .0 0

2 ,8 9 5 ,9 6 0 ,8 4 0 .0 0

7 ,7 0 0 ,0 0 0 .0 0

0 .2 7

1 6 1 ,2 0 2 ,1 6 0 .0 0

1 6 1 ,2 0 2 ,1 6 0 .0 0

-

-

2 ,5 8 3 ,9 3 7 ,8 9 6 .0 0

2 ,5 8 3 ,9 3 7 ,8 9 6 .0 0

-

-

1 7 7 ,2 2 0 ,0 0 0 .0 0

1 8 4 ,7 7 0 ,0 0 0 .0 0

7 ,5 5 0 ,0 0 0 .0 0

4 .2 6

9 0 3 ,3 6 7 ,8 9 6 .0 0

1 ,0 6 2 ,1 1 7 ,8 9 6 .0 0

1 5 8 ,7 5 0 ,0 0 0 .0 0

1 7 .5 7

1 ,5 0 3 ,3 5 0 ,0 0 0 .0 0

1 ,3 3 7 ,0 5 0 ,0 0 0 .0 0

( 1 6 6 ,3 0 0 ,0 0 0 .0 0 )

( 1 1 .0 6 )

3 ,0 0 0 ,0 0 0 ,0 0 0 .0 0

1 4 ,5 0 0 ,0 0 0 .0 0

( 2 ,9 8 5 ,5 0 0 ,0 0 0 .0 0 )

( 9 9 .5 2 )

3 ,0 0 0 ,0 0 0 ,0 0 0 .0 0

1 4 ,5 0 0 ,0 0 0 .0 0

( 2 ,9 8 5 ,5 0 0 ,0 0 0 .0 0 )

( 9 9 .5 2 )

3 0 ,0 0 0 ,0 0 0 .0 0

-

( 3 0 ,0 0 0 ,0 0 0 .0 0 )

( 1 0 0 .0 0 )

2 4 4 ,5 0 0 ,0 0 0 .0 0

1 4 ,5 0 0 ,0 0 0 .0 0

( 2 3 0 ,0 0 0 ,0 0 0 .0 0 )

( 9 4 .0 7 )

2 ,7 2 5 ,5 0 0 ,0 0 0 .0 0

-

( 2 ,7 2 5 ,5 0 0 ,0 0 0 .0 0 )

( 1 0 0 .0 0 )

4 0 0 ,0 0 0 ,0 0 0 .0 0

4 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

4 0 0 ,0 0 0 ,0 0 0 .0 0

4 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

1 7 ,4 9 6 ,0 0 0 .0 0

1 7 ,4 9 6 ,0 0 0 .0 0

-

-

3 8 2 ,5 0 4 ,0 0 0 .0 0

3 8 2 ,5 0 4 ,0 0 0 .0 0

-

-

Pr ogr a m Pe n ge m ba n ga n Kom u n ik a si, I n for m a si, M e dia M a ssa da n Pe m a n fa a t a n
Te k n ologi I n for m a si

9 3 8 ,8 4 0 ,0 0 0 .0 0

9 3 7 ,8 6 6 ,0 0 0 .0 0

( 9 7 4 ,0 0 0 .0 0 )

( 0 .1 0 )

Pe n ge lola a n Sist e m D a t a Ba se da n I n for m a si Su m be r D a ya Air di Ja w a Ba r a t

4 0 0 ,0 0 0 ,0 0 0 .0 0

4 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

1 0 2 ,6 0 0 ,0 0 0 .0 0

1 0 2 ,6 0 0 ,0 0 0 .0 0

-

-

2 9 7 ,4 0 0 ,0 0 0 .0 0

2 9 7 ,4 0 0 ,0 0 0 .0 0

-

-

2 0 0 ,0 0 0 ,0 0 0 .0 0

1 9 9 ,0 2 6 ,0 0 0 .0 0

( 9 7 4 ,0 0 0 .0 0 )

( 0 .4 9 )

Pr ogr a m Pe r e n ca n a a n Pe n ge n da lia n da n Pe n ga w a sa n Pe m ba n gu n a n D a e r a h
Fa silit a si da n Koor din a si Pe r e n ca n a a n

Pe n ge m ba n ga n Sist e m I n for m a si Su m be r D a ya Air di Ja w a Ba r a t

Pr ogr a m Pe m a n t a pa n Ot on om i D a e r a h da n Sist e m Adm in ist r a si D a e r a h
Pe n e r a pa n Sist e m M a n a j e m e n M u t u I SO 9 0 0 1 :2 0 0 8

Pr ogr a m Pe n in gk a t a n Ka pa sit a s Su m be r D a ya Apa r a t u r
Pe n in gk a t a n Ke se j a h t e r a a n da n Ke m a m pu a n Apa r a t u r Ka n t or D in a s PSD A
Pr ovin si Ja w a Ba r a t

Pe n in gk a t a n Ke se j a h t e r a a n da n Ke m a m pu a n Apa r a t u r Ka n t or Ba la i PSD A
W S. Ciliw u n g- Cisa da n e

2 9 ,1 4 5 ,0 0 0 .0 0

3 4 ,7 4 5 ,0 0 0 .0 0

5 ,6 0 0 ,0 0 0 .0 0

1 9 .2 1

1 1 6 ,4 2 5 ,0 0 0 .0 0

1 1 0 ,8 2 5 ,0 0 0 .0 0

( 5 ,6 0 0 ,0 0 0 .0 0 )

( 4 .8 1 )

Hal. 4

BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

1

2

03

02

59

03

Pe n in gk a t a n Ke se j a h t e r a a n da n Ke m a m pu a n Apa r a t u r Ka n t or Ba la i PSD A
W S. Cisa de a - Ciba r e n o

1

03

02

59

03

5

2

1

BELAN JA PEGAW AI

1

03

02

59

03

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

59

04

1

03

02

59

04

5

2

1

1

03

02

59

04

5

2

2

1

03

02

59

05

1

03

02

59

05

5

2

1

BELAN JA PEGAW AI

1

03

02

59

05

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

59

06

1

03

02

59

06

5

2

1

BELAN JA PEGAW AI

1

03

02

59

06

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

59

07

1

03

02

59

07

1

03

02

59

08

1

03

02

59

08

5

2

1

BELAN JA PEGAW AI

1

03

02

59

08

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

60

1

03

02

60

01

1

03

02

60

01

5

2

1

1

03

02

60

01

5

2

2

1

03

02

60

02

1

03

02

60

02

5

2

1

BELAN JA PEGAW AI

1

03

02

60

02

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

60

03

1

03

02

60

03

1

03

02

60

04

1

03

02

60

04

1

03

02

60

05

1

03

02

60

05

1

03

02

60

06

1

03

02

60

06

1

03

02

60

07

1

03

02

60

07

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

60

07

5

2

3

BELAN JA M OD AL

1

03

02

60

08

1

03

02

60

08

1

03

02

61

1

03

02

61

01

1

03

02

61

01

5

2

1

BELAN JA PEGAW AI

1

03

02

61

01

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

61

01

5

2

3

BELAN JA M OD AL

1

03

02

61

02

1

03

02

61

02

-

BELAN JA PEGAW AI

2 5 ,5 0 0 ,0 0 0 .0 0

2 5 ,5 0 0 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

6 4 ,5 0 0 ,0 0 0 .0 0

6 2 ,3 0 0 ,0 0 0 .0 0

( 2 ,2 0 0 ,0 0 0 .0 0 )

( 3 .4 1 )

7 6 ,4 9 0 ,0 0 0 .0 0

7 1 ,8 1 5 ,0 0 0 .0 0

( 4 ,6 7 5 ,0 0 0 .0 0 )

( 6 .1 1 )

BELAN JA BARAN G D AN JASA

BELAN JA PEGAW AI
BELAN JA BARAN G D AN JASA

BELAN JA BARAN G D AN JASA

BELAN JA BARAN G D AN JASA
Pe la ya n a n Adm in ist r a si Pe r k a n t or a n Ba la i PSD A W S. Cim a n u k - Cisa n gga r u n g

2

BELAN JA BARAN G D AN JASA
Pe la ya n a n Adm in ist r a si Pe r k a n t or a n Ba la i PSD A W S. Cit a n du y

5

2

2

BELAN JA BARAN G D AN JASA
Pe la ya n a n Adm in ist r a si Pe r k a n t or a n Ba la i PSD A W S. Ciw u la n - Cila k i

Pe la ya n a n Adm in ist r a si Pe r k a n t or a n Ba la i D a t a da n I n for m a si Su m be r D a ya
Air
5

2

2

BELAN JA BARAN G D AN JASA
Pr ogr a m Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a Apa r a t u r
Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a Apa r a t u r D in a s PSD A Pr ovin si Ja w a Ba r a t

Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a Apa r a t u r Ba la i PSD A W S.
Ciliw u n g- Cisa da n e
5

2

1

-

( 2 .4 4 )

Pe la ya n a n Adm in ist r a si Pe r k a n t or a n Ba la i PSD A W S. Cit a r u m

2

7

( 2 ,2 0 0 ,0 0 0 .0 0 )

Pe la ya n a n Adm in ist r a si Pe r k a n t or a n Ba la i PSD A W S. Cisa de a - Ciba r e n o

5

-

8 7 ,8 0 0 ,0 0 0 .0 0

Pe la ya n a n Adm in ist r a si Pe r k a n t or a n Ba la i PSD A W S. Ciliw u n g- Cisa da n e

2

6

9 0 ,0 0 0 ,0 0 0 .0 0

Pe la ya n a n Adm in ist r a si Pe r k a n t or a n D in a s PSD A Pr ovin si Ja w a Ba r a t

2

-

-

Pr ogr a m Pe la ya n a n Adm in ist r a si Pe r k a n t or a n

5

5=4-3

-

Pe n in gk a t a n Ke se j a h t e r a a n da n Ke m a m pu a n Apa r a t u r Ba la i D a t a da n
I n for m a si Su m be r D a ya Air

2

6 1 ,1 8 0 ,0 0 0 .0 0
6 ,2 0 0 ,0 0 0 .0 0

Pe n in gk a t a n Ke se j a h t e r a a n da n Ke m a m pu a n Apa r a t u r Ba la i PSD A W ila ya h
Su n ga i Ciw u la n - Cila k i

2

4

6 1 ,1 8 0 ,0 0 0 .0 0

5 4 ,9 8 0 ,0 0 0 .0 0

Pe n in gk a t a n Ke se j a h t e r a a n da n Ke m a m pu a n Apa r a t u r Ka n t or Ba la i PSD A
W S. Cit a n du y

2

3

6 ,2 0 0 ,0 0 0 .0 0

Pe n in gk a t a n Ke se j a h t e r a a n da n Ke m a m pu a n Apa r a t u r Ka n t or Ba la i PSD A
W S. Cim a n u k - Cisa n gga r u n g

5

PENJELASAN
%

5 4 ,9 8 0 ,0 0 0 .0 0

Pe n in gk a t a n Ke se j a h t e r a a n da n Ke m a m pu a n Apa r a t u r Ka n t or Ba la i PSD A
W S. Cit a r u m

2

SETELAH PERUBAHAN
JUMLAH

1

5

SEBELUM PERUBAHAN

BELAN JA PEGAW AI

6 ,0 0 0 ,0 0 0 .0 0

6 ,0 0 0 ,0 0 0 .0 0

-

-

7 0 ,4 9 0 ,0 0 0 .0 0

6 5 ,8 1 5 ,0 0 0 .0 0

( 4 ,6 7 5 ,0 0 0 .0 0 )

( 6 .6 3 )

6 4 ,5 4 0 ,0 0 0 .0 0

6 4 ,5 4 0 ,0 0 0 .0 0

-

-

8 ,2 5 2 ,2 0 0 .0 0

8 ,2 5 2 ,2 0 0 .0 0

-

5 6 ,2 8 7 ,8 0 0 .0 0

5 6 ,2 8 7 ,8 0 0 .0 0

-

-

6 0 ,0 0 0 ,0 0 0 .0 0

4 8 ,6 0 0 ,0 0 0 .0 0

( 1 1 ,4 0 0 ,0 0 0 .0 0 )

( 1 9 .0 0 )

6 0 ,0 0 0 ,0 0 0 .0 0

4 8 ,6 0 0 ,0 0 0 .0 0

( 1 1 ,4 0 0 ,0 0 0 .0 0 )

( 1 9 .0 0 )

4 5 ,0 0 0 ,0 0 0 .0 0

4 5 ,0 0 0 ,0 0 0 .0 0

-

-

1 ,0 0 0 ,0 0 0 .0 0

1 ,0 0 0 ,0 0 0 .0 0

-

4 4 ,0 0 0 ,0 0 0 .0 0

4 4 ,0 0 0 ,0 0 0 .0 0

-

-

5 ,5 4 9 ,7 1 0 ,0 0 0 .0 0

6 ,4 2 3 ,6 6 0 ,0 0 0 .0 0

8 7 3 ,9 5 0 ,0 0 0 .0 0

1 5 .7 5

3 ,5 3 4 ,1 0 0 ,0 0 0 .0 0

3 ,6 5 8 ,0 5 0 ,0 0 0 .0 0

1 2 3 ,9 5 0 ,0 0 0 .0 0

3 .5 1

1 6 5 ,1 8 0 ,0 0 0 .0 0

1 4 2 ,6 8 0 ,0 0 0 .0 0

( 2 2 ,5 0 0 ,0 0 0 .0 0 )

( 1 3 .6 2 )

3 ,3 6 8 ,9 2 0 ,0 0 0 .0 0

3 ,5 1 5 ,3 7 0 ,0 0 0 .0 0

1 4 6 ,4 5 0 ,0 0 0 .0 0

4 .3 5

3 0 3 ,4 3 0 ,0 0 0 .0 0

4 0 3 ,4 3 0 ,0 0 0 .0 0

1 0 0 ,0 0 0 ,0 0 0 .0 0

3 2 .9 6

9 ,4 2 0 ,0 0 0 .0 0

6 0 ,3 7 5 ,0 0 0 .0 0

5 0 ,9 5 5 ,0 0 0 .0 0

5 4 0 .9 2

2 9 4 ,0 1 0 ,0 0 0 .0 0

3 4 3 ,0 5 5 ,0 0 0 .0 0

4 9 ,0 4 5 ,0 0 0 .0 0

1 6 .6 8

2 4 1 ,8 5 0 ,0 0 0 .0 0

3 4 1 ,8 5 0 ,0 0 0 .0 0

1 0 0 ,0 0 0 ,0 0 0 .0 0

4 1 .3 5

2 4 1 ,8 5 0 ,0 0 0 .0 0

3 4 1 ,8 5 0 ,0 0 0 .0 0

1 0 0 ,0 0 0 ,0 0 0 .0 0

4 1 .3 5

2 2 3 ,6 9 0 ,0 0 0 .0 0

4 7 3 ,6 9 0 ,0 0 0 .0 0

2 5 0 ,0 0 0 ,0 0 0 .0 0

1 1 1 .7 6

2 2 3 ,6 9 0 ,0 0 0 .0 0

4 7 3 ,6 9 0 ,0 0 0 .0 0

2 5 0 ,0 0 0 ,0 0 0 .0 0

1 1 1 .7 6

5 0 0 ,0 0 0 ,0 0 0 .0 0

6 0 0 ,0 0 0 ,0 0 0 .0 0

1 0 0 ,0 0 0 ,0 0 0 .0 0

2 0 .0 0

5 0 0 ,0 0 0 ,0 0 0 .0 0

6 0 0 ,0 0 0 ,0 0 0 .0 0

1 0 0 ,0 0 0 ,0 0 0 .0 0

2 0 .0 0

2 5 3 ,3 1 0 ,0 0 0 .0 0

3 5 3 ,3 1 0 ,0 0 0 .0 0

1 0 0 ,0 0 0 ,0 0 0 .0 0

3 9 .4 8

2 5 3 ,3 1 0 ,0 0 0 .0 0

3 5 3 ,3 1 0 ,0 0 0 .0 0

1 0 0 ,0 0 0 ,0 0 0 .0 0

3 9 .4 8

2 5 8 ,4 3 0 ,0 0 0 .0 0

3 5 8 ,4 3 0 ,0 0 0 .0 0

1 0 0 ,0 0 0 ,0 0 0 .0 0

3 8 .7 0

2 5 8 ,4 3 0 ,0 0 0 .0 0

3 2 6 ,9 8 0 ,0 0 0 .0 0

6 8 ,5 5 0 ,0 0 0 .0 0

2 6 .5 3

-

3 1 ,4 5 0 ,0 0 0 .0 0

3 1 ,4 5 0 ,0 0 0 .0 0

1 0 0 .0 0

2 3 4 ,9 0 0 ,0 0 0 .0 0

2 3 4 ,9 0 0 ,0 0 0 .0 0

-

-

2 3 4 ,9 0 0 ,0 0 0 .0 0

2 3 4 ,9 0 0 ,0 0 0 .0 0

-

-

1 7 ,1 8 2 ,7 4 4 ,8 0 0 .0 0

1 7 ,0 7 8 ,2 8 0 ,4 5 0 .0 0

( 1 0 4 ,4 6 4 ,3 5 0 .0 0 )

( 0 .6 1 )

2 ,3 5 7 ,7 4 4 ,8 0 0 .0 0

2 ,5 7 7 ,7 4 4 ,8 0 0 .0 0

2 2 0 ,0 0 0 ,0 0 0 .0 0

9 .3 3

5 6 ,6 5 0 ,0 0 0 .0 0

4 5 ,4 5 0 ,0 0 0 .0 0

( 1 1 ,2 0 0 ,0 0 0 .0 0 )

( 1 9 .7 7 )

1 8 ,8 0 4 ,8 0 0 .0 0

1 8 ,8 0 4 ,8 0 0 .0 0

-

-

2 ,2 8 2 ,2 9 0 ,0 0 0 .0 0

2 ,5 1 3 ,4 9 0 ,0 0 0 .0 0

2 3 1 ,2 0 0 ,0 0 0 .0 0

1 0 .1 3

6 1 0 ,0 0 0 ,0 0 0 .0 0

6 1 0 ,0 0 0 ,0 0 0 .0 0

-

-

1 2 ,0 0 0 ,0 0 0 .0 0

1 2 ,0 0 0 ,0 0 0 .0 0

-

-

Hal. 5

BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

1

2

03

02

61

02

5

2

2

1

03

02

61

02

5

2

3

1

03

02

61

03

1

03

02

61

03

5

2

1

BELAN JA PEGAW AI

1

03

02

61

03

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

61

03

5

2

3

BELAN JA M OD AL

1

03

02

61

04

1

03

02

61

04

5

2

1

BELAN JA PEGAW AI

1

03

02

61

04

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

61

04

5

2

3

1

03

02

61

05

1

03

02

61

05

5

2

1

BELAN JA PEGAW AI

1

03

02

61

05

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

61

05

5

2

3

1

03

02

61

06

1

03

02

61

06

5

2

1

1

03

02

61

06

5

2

2

1

03

02

61

06

5

2

3

1

03

02

61

07

1

03

02

61

07

5

2

1

BELAN JA PEGAW AI

1

03

02

61

07

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

61

07

5

2

3

BELAN JA M OD AL

1

03

02

61

08

1

03

02

61

08

5

2

1

BELAN JA PEGAW AI

1

03

02

61

08

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

61

08

5

2

3

BELAN JA M OD AL

1

03

02

62

1

03

02

62

01

1

03

02

62

01

5

2

1

BELAN JA PEGAW AI

1

03

02

62

01

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

62

02

1

03

02

62

02

5

2

1

BELAN JA PEGAW AI

1

03

02

62

02

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

62

03

1

03

02

62

03

1

03

02

62

04

1

03

02

62

04

1

03

02

62

05

1

03

02

62

05

2 3 6 ,3 1 5 ,0 0 0 .0 0

2 3 6 ,3 1 5 ,0 0 0 .0 0

-

-

7 8 5 ,0 0 0 ,0 0 0 .0 0

7 8 5 ,0 0 0 ,0 0 0 .0 0

-

-

1 3 ,7 0 0 ,0 0 0 .0 0

1 3 ,7 0 0 ,0 0 0 .0 0

-

-

1 8 2 ,1 0 0 ,0 0 0 .0 0

1 8 2 ,1 0 0 ,0 0 0 .0 0

-

-

5 8 9 ,2 0 0 ,0 0 0 .0 0

5 8 9 ,2 0 0 ,0 0 0 .0 0

-

-

7 1 0 ,0 0 0 ,0 0 0 .0 0

6 8 1 ,3 5 3 ,7 5 0 .0 0

( 2 8 ,6 4 6 ,2 5 0 .0 0 )

( 4 .0 3 )

1

03

02

62

06

1

03

02

62

06

1

03

02

62

07

1

03

02

62

07

1

03

02

62

08

1

03

02

62

08

BELAN JA M OD AL

2

2

( 1 .8 3 )

9 ,7 5 2 ,3 5 0 ,0 0 0 .0 0

9 ,6 6 0 ,1 6 6 ,0 0 0 .0 0

( 9 2 ,1 8 4 ,0 0 0 .0 0 )

( 0 .9 5 )

1 ,1 9 0 ,0 0 0 ,0 0 0 .0 0

1 ,1 2 2 ,0 9 3 ,0 0 0 .0 0

( 6 7 ,9 0 7 ,0 0 0 .0 0 )

( 5 .7 1 )

BELAN JA PEGAW AI

3 0 ,9 0 0 ,0 0 0 .0 0

3 0 ,9 0 0 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

3 0 ,9 0 0 ,0 0 0 .0 0

3 0 ,8 1 0 ,0 0 0 .0 0

( 9 0 ,0 0 0 .0 0 )

( 0 .2 9 )

1 ,1 2 8 ,2 0 0 ,0 0 0 .0 0

1 ,0 6 0 ,3 8 3 ,0 0 0 .0 0

( 6 7 ,8 1 7 ,0 0 0 .0 0 )

( 6 .0 1 )

7 6 0 ,0 0 0 ,0 0 0 .0 0

7 2 7 ,7 9 1 ,0 0 0 .0 0

( 3 2 ,2 0 9 ,0 0 0 .0 0 )

( 4 .2 4 )

2 4 ,8 0 0 ,0 0 0 .0 0

1 7 ,3 0 0 ,0 0 0 .0 0

( 7 ,5 0 0 ,0 0 0 .0 0 )

( 3 0 .2 4 )

BELAN JA M OD AL

BELAN JA M OD AL

BELAN JA BARAN G D AN JASA

BELAN JA BARAN G D AN JASA

BELAN JA BARAN G D AN JASA

BELAN JA BARAN G D AN JASA

BELAN JA BARAN G D AN JASA
Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Apa r a t u r Ba la i D a t a da n I n for m a si
Su m be r D a ya Air

5

( 7 .0 8 )

-

Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Apa r a t u r Ba la i PSD A W S. Ciw u la n - Cila k i
2

( 2 3 ,5 8 5 ,2 5 0 .0 0 )
( 1 8 6 ,7 2 5 ,0 0 0 .0 0 )

( 2 3 .4 5 )

Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Apa r a t u r Ba la i PSD A W S. Cit a n du y

2

3 0 9 ,3 1 4 ,7 5 0 .0 0
1 0 ,0 2 3 ,2 7 5 ,0 0 0 .0 0

-

Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Apa r a t u r Ba la i PSD A W S.
Cim a n u k - Cisa n gga r u n g

5

3 3 2 ,9 0 0 ,0 0 0 .0 0
1 0 ,2 1 0 ,0 0 0 ,0 0 0 .0 0

( 9 4 ,5 4 1 ,0 0 0 .0 0 )

Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Apa r a t u r Ba la i PSD A W S. Cit a r u m

2

( 1 .3 7 )

5 4 ,4 5 0 ,0 0 0 .0 0

Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Apa r a t u r Ba la i PSD A W S.
Cisa de a - Ciba r e n o

2

( 5 ,0 6 1 ,0 0 0 .0 0 )

3 0 8 ,6 5 9 ,0 0 0 .0 0

Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Apa r a t u r Ba la i PSD A W S.
Ciliw u n g- Cisa da n e

5

8 ,8 0 0 ,0 0 0 .0 0
3 6 3 ,2 3 9 ,0 0 0 .0 0

5 4 ,4 5 0 ,0 0 0 .0 0

Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Apa r a t u r D in a s PSD A Pr ovin si Ja w a
Ba r a t

2

8 ,8 0 0 ,0 0 0 .0 0
3 6 8 ,3 0 0 ,0 0 0 .0 0

4 0 3 ,2 0 0 ,0 0 0 .0 0

Pr ogr a m Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Apa r a t u r

2

7

BELAN JA M OD AL

Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a Apa r a t u r Ba la i D a t a da n I n for m a si SD A

5

6
-

Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a Apa r a t u r Ba la i PSD A W S. Ciw u la n - Cila k i

2

5=4-3
-

Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a Apa r a t u r Ba la i PSD A W S. Cit a n du y

2

4
3 6 1 ,6 8 5 ,0 0 0 .0 0

Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a Apa r a t u r Ba la i PSD A W S.
Cim a n u k - Cisa n gga r u n g

2

3
3 6 1 ,6 8 5 ,0 0 0 .0 0

Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a Apa r a t u r Ba la i PSD A W S. Cit a r u m

5

PENJELASAN
%

BELAN JA BARAN G D AN JASA

Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a Apa r a t u r Ba la i PSD A W S.
Cisa de a - Ciba r e n o

2

SETELAH PERUBAHAN
JUMLAH

1

5

SEBELUM PERUBAHAN

BELAN JA BARAN G D AN JASA

1 ,3 7 5 ,0 0 0 .0 0

1 ,3 7 5 ,0 0 0 .0 0

-

-

7 3 3 ,8 2 5 ,0 0 0 .0 0

7 0 9 ,1 1 6 ,0 0 0 .0 0

( 2 4 ,7 0 9 ,0 0 0 .0 0 )

( 3 .3 7 )

5 6 0 ,0 0 0 ,0 0 0 .0 0

5 5 1 ,0 2 2 ,9 0 0 .0 0

( 8 ,9 7 7 ,1 0 0 .0 0 )

( 1 .6 0 )

6 ,8 0 0 ,0 0 0 .0 0

6 ,8 0 0 ,0 0 0 .0 0

-

-

1 6 ,2 5 0 ,0 0 0 .0 0

1 6 ,2 5 0 ,0 0 0 .0 0

-

-

5 3 6 ,9 5 0 ,0 0 0 .0 0

5 2 7 ,9 7 2 ,9 0 0 .0 0

( 8 ,9 7 7 ,1 0 0 .0 0 )

( 1 .6 7 )

3 ,3 7 4 ,0 3 0 ,0 0 0 .0 0

3 ,6 6 0 ,1 8 0 ,0 0 0 .0 0

2 8 6 ,1 5 0 ,0 0 0 .0 0

8 .4 8

2 ,2 9 4 ,7 3 0 ,0 0 0 .0 0

2 ,5 8 1 ,0 5 0 ,0 0 0 .0 0

2 8 6 ,3 2 0 ,0 0 0 .0 0

1 2 .4 8

5 5 ,9 8 0 ,0 0 0 .0 0

4 9 ,2 8 0 ,0 0 0 .0 0

( 6 ,7 0 0 ,0 0 0 .0 0 )

( 1 1 .9 7 )

2 ,2 3 8 ,7 5 0 ,0 0 0 .0 0

2 ,5 3 1 ,7 7 0 ,0 0 0 .0 0

2 9 3 ,0 2 0 ,0 0 0 .0 0

1 3 .0 9

1 4 0 ,0 6 0 ,0 0 0 .0 0

1 4 0 ,0 6 0 ,0 0 0 .0 0

-

-

1 ,5 0 0 ,0 0 0 .0 0

-

( 1 ,5 0 0 ,0 0 0 .0 0 )

( 1 0 0 .0 0 )

1 3 8 ,5 6 0 ,0 0 0 .0 0

1 4 0 ,0 6 0 ,0 0 0 .0 0

1 ,5 0 0 ,0 0 0 .0 0

1 .0 8

1 5 3 ,3 8 0 ,0 0 0 .0 0

1 5 3 ,3 8 0 ,0 0 0 .0 0

-

-

1 5 3 ,3 8 0 ,0 0 0 .0 0

1 5 3 ,3 8 0 ,0 0 0 .0 0

-

-

6 7 ,6 0 0 ,0 0 0 .0 0

6 4 ,0 0 0 ,0 0 0 .0 0

( 3 ,6 0 0 ,0 0 0 .0 0 )

( 5 .3 3 )

6 7 ,6 0 0 ,0 0 0 .0 0

6 4 ,0 0 0 ,0 0 0 .0 0

( 3 ,6 0 0 ,0 0 0 .0 0 )

( 5 .3 3 )

2 5 0 ,0 0 0 ,0 0 0 .0 0

2 6 4 ,9 4 0 ,0 0 0 .0 0

1 4 ,9 4 0 ,0 0 0 .0 0

5 .9 8

2 5 0 ,0 0 0 ,0 0 0 .0 0

2 6 4 ,9 4 0 ,0 0 0 .0 0

1 4 ,9 4 0 ,0 0 0 .0 0

5 .9 8

2 5 0 ,0 0 0 ,0 0 0 .0 0

2 3 8 ,4 9 0 ,0 0 0 .0 0

( 1 1 ,5 1 0 ,0 0 0 .0 0 )

( 4 .6 0 )

2 5 0 ,0 0 0 ,0 0 0 .0 0

2 3 8 ,4 9 0 ,0 0 0 .0 0

( 1 1 ,5 1 0 ,0 0 0 .0 0 )

( 4 .6 0 )

1 6 6 ,4 8 0 ,0 0 0 .0 0

1 6 6 ,4 8 0 ,0 0 0 .0 0

-

-

1 6 6 ,4 8 0 ,0 0 0 .0 0

1 6 6 ,4 8 0 ,0 0 0 .0 0

-

-

5 1 ,7 8 0 ,0 0 0 .0 0

5 1 ,7 8 0 ,0 0 0 .0 0

-

-

5 1 ,7 8 0 ,0 0 0 .0 0

5 1 ,7 8 0 ,0 0 0 .0 0

-

-

Hal. 6

BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

SEBELUM PERUBAHAN

SETELAH PERUBAHAN

PENJELASAN
JUMLAH

1

2

1

03

02

66

1

03

02

66

01

1

03

02

66

01

5

2

1

BELAN JA PEGAW AI

1

03

02

66

01

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

72

1

03

02

72

01

1

03

02

72

01

5

2

1

BELAN JA PEGAW AI

1

03

02

72

01

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

72

01

5

2

3

BELAN JA M OD AL

3

Pr ogr a m Pe n in gk a t a n Pe n ge m ba n ga n Sist e m Pe la por a n Ca pa ia n Kin e r j a da n
Ke u a n ga n
Pe r e n ca n a a n , Eva lu a si da n Pe la por a n I n t e r n a l D in a s PSD A Pr ovin si Ja w a
Ba r a t

Pr ogr a m Pe n a n ggu la n ga n Be n ca n a Ala m D a n Pe r lin du n ga n M a sya r a k a t
Pe n a n ggu la n ga n Be n ca n a Ba n j ir da n Ke k e r in ga n

4

%

5=4-3

6

7

1 2 5 ,0 0 0 ,0 0 0 .0 0

1 2 5 ,0 0 0 ,0 0 0 .0 0

-

-

1 2 5 ,0 0 0 ,0 0 0 .0 0

1 2 5 ,0 0 0 ,0 0 0 .0 0

-

-

1 7 ,4 9 6 ,0 0 0 .0 0

1 7 ,4 9 6 ,0 0 0 .0 0

-

1 0 7 ,5 0 4 ,0 0 0 .0 0

1 0 7 ,5 0 4 ,0 0 0 .0 0

-

-

2 ,0 0 0 ,0 0 0 ,0 0 0 .0 0

7 ,0 0 0 ,0 0 0 ,0 0 0 .0 0

5 ,0 0 0 ,0 0 0 ,0 0 0 .0 0

2 5 0 .0 0

2 ,0 0 0 ,0 0 0 ,0 0 0 .0 0

7 ,0 0 0 ,0 0 0 ,0 0 0 .0 0

5 ,0 0 0 ,0 0 0 ,0 0 0 .0 0

2 5 0 .0 0

4 4 0 ,6 0 0 ,0 0 0 .0 0

1 ,5 4 7 ,1 9 0 ,0 0 0 .0 0

1 ,1 0 6 ,5 9 0 ,0 0 0 .0 0

2 5 1 .1 6

1 ,5 4 9 ,9 0 0 ,0 0 0 .0 0

5 ,1 2 3 ,3 1 0 ,0 0 0 .0 0

3 ,5 7 3 ,4 1 0 ,0 0 0 .0 0

2 3 0 .5 6

9 ,5 0 0 ,0 0 0 .0 0

3 2 9 ,5 0 0 ,0 0 0 .0 0

3 2 0 ,0 0 0 ,0 0 0 .0 0

3 ,3 6 8 .4 2

JUM LAH BELAN JA

2 4 9 ,5 0 5 ,8 9 1 ,8 5 1 .0 0

2 5 2 ,9 3 6 ,7 4 3 ,8 0 1 .0 0

3 ,4 3 0 ,8 5 1 ,9 5 0 .0 0

1 .3 8

( D EFI SI T)

( 2 4 9 ,5 0 0 ,8 9 1 ,8 5 1 .0 0 )

( 2 5 2 ,9 3 1 ,7 4 3 ,8 0 1 .0 0 )

( 3 ,4 3 0 ,8 5 1 ,9 5 0 .0 0 )

1 .3 8

Hal. 7