SPJ Belanja 2011.

PEMERINTAH KABUPATEN BANTUL
SURAT PENGESAHAN PERTANGGUNGJAWABAN BENDAHARA PENGELUARAN
(SPJ BELANJA)
SKPD

: DINAS PEKERJAAN UMUM BANTUL

Pengguna Anggaran / Kuasa Pengguna Anggaran

: Ir. HERU SUHADI, MT

Bendahara Pengeluaran

: SURTIJO

Tahun Anggaran

: 2011

Bulan


: Desember
SPJ-LS GAJI
URAIAN

2

SPJ-LS Barang dan Jasa

Jumlah SPJ
(LS+UP/GU/TU) s.d bulan Sisa pagu Anggaran
ini

SPJ UP/GU/TU

JUMLAH ANGGARAN

3

s.d bln lalu


30 Des

s.d bulan ini

s.d bln lalu

30 Des

s.d bulan ini

s.d bln lalu

4

5

6 = (4+5)

7


8

9=(7+8)

10

TU

GU

s.d bln ini

11

12=(10+11)

13=(6+9+12)

14=(3-13)


PENERIMAAN
Non Gaji PNS
SP2D SPM

74,886,621,550

716,018,000

67,638,000

783,656,000

Potongan Pajak

-

PPN

-


PPh 21

-

29,160,702,200

38,897,185,300

68,057,887,500

2,650,704,926

3,536,107,801

6,186,812,727

468,461,598

5,281,536,335


301,520,260

-

-

143,080,544

11,093,117

154,173,661

6,340,986,388

-

21,008,206

19,440,008


40,448,214

40,448,214

54,331,735

22,816,338

1,246,135

24,062,473

78,394,208

4,523,018

5,995,072

466,326


6,461,398

10,984,416

-

1,345,249,139

-

PPh 22

-

44,790,206

PPh 23

-


4,523,018

PPh .. . . ……

-

528,506,553

816,742,586

1,345,249,139

JUMLAH PENERIMAAN

4,511,554,477

9,541,529

74,123,079,835


763,541,715

74,886,621,550

716,018,000

67,638,000

783,656,000

32,389,226,903

43,259,577,216

75,648,804,119

4,704,454,637

301,520,260


500,707,184

5,506,682,081

81,939,142,200

763,541,715

74,886,621,550

716,018,000

67,638,000

783,656,000

29,160,702,200

38,897,185,300

68,057,887,500

4,299,188,075

301,520,260

418,682,877

5,019,391,212

73,860,934,712

1,025,686,838

-

-

2,650,704,926

3,536,107,801

6,186,812,727

143,080,544

11,093,117

154,173,661

6,340,986,388

-

21,008,206

19,440,008

40,448,214

40,448,214

54,331,735

22,816,338

1,246,135

24,062,473

78,394,208

4,523,018

5,995,072

466,326

6,461,398

10,984,416

-

-

1,345,249,139

450,928,463

5,244,536,958

81,676,997,077

PENGELUARAN:
SPJ (LS+UP/GU/TU)
Penyetoran Pajak

-

PPN

-

PPh 21

-

-

PPh 22

-

44,790,206

PPh 23

-

4,523,018

PPh .. . . …..

-

528,506,553

816,742,586

1,345,249,139

783,656,000

32,389,226,903

43,259,577,216

75,648,804,119

JUMLAH PENGELUARAN
SALDO KAS =

74,886,621,550

716,018,000

67,638,000

9,541,529

4,492,088,235

301,520,260

262,145,123

1,025,686,838