Lampiran 2 Data Price Earning Ratio (PER) Perusahaan Sampel Periode 2008 - 2011 (Sebelum Transformasi)
- 2 Tiga Pilar Sejahtera Food Tbk. √ √ x
- 3 Cahaya Kalbar Tbk. √ √ x
- 4 Davomas Abadi Tbk. √ √ x
- 5 Delta Djakarta Tbk. √ √ √ S1
- 10
- 11
- 12
- 13 Siantar Top Tbk. √ √ x
- 14 Ultra Jaya Milk Tbk. √ √ x
- 15 Gudang Garam Tbk. √ √ √ S4
- 20 Kimia Farma Tbk.
- 23 Pyridiam Farma Tbk.
√ √ x
22 Merck Tbk.
√ √ √ S8
21 Kalbe Farma Tbk.
√ √ √ S7
√ √ x
19 Indofarma (Persero)Tbk.
√ √ √ S6
18 Darya - Varia Laboratoria Tbk.
√ √ x -
17 Bentoel International Investama Tbk.
16 HM Sampoerna Tbk. √ √ √ S5
Nippon Indosari Corpindo Tbk. √ √ x
Sekar Laut Tbk. √ √ x
Prasidha Aneka Niaga Tbk. √ √ x
9 Mayora Indah Tbk. √ √ x
8 Multi Bintang Indonesia Tbk. √ √ √ S3
√ √ √ S2
7 Indofood Sukses Makmur Tbk.
6 Indofood CBP Sukses Makmur Tbk. √ √ x -
1 Akasha Wira International Tbk. √ √ x
3
2
1
NO NAMA PERUSAHAAN KRITERIA SAMPEL
LAMPIRAN
Lampiran 1Daftar Perusahaan Sampel
√ √ x -
- 25 Taisho Pharmaceutical Indonesia Tbk.
- 26 Tempo Scan Pacifik Tbk.
29 Mandom Indonesia Tbk.
√ √ x
32 Kedaung Indah Can Tbk.
√ √ x -
31 Kedawung Setia Industrial Tbk.
√ √ √ S11
30 Unilever Indonesia Tbk.
√ √ x -
√ √ √ S10
28 Mustika Ratu Tbk.
√ √ x -
27 Martina Berto Tbk.
√ √ √ S9
√ √ x
√ √ x
24 Schering Plough Indonesia Tbk.
- 33 Langgeng Makmur Industri Tbk.
√ √ x
Lampiran 2 Data Price Earning Ratio (PER) Perusahaan Sampel Periode 2008 - 2011 (Sebelum Transformasi)
9 Tempo Scan Pacifik Tbk
10.65
7 Kimia Farma Tbk
7.62
11.28
6.37
10.99
8 Kalbe Farma Tbk
5.75
14.21
25.66
22.43
5.61
11.86
9.13
15.74
19.61
10 Mustika Ratu Tbk
2.94
8.04
11.39
8.3
11 Unilever Indonesia Tbk
24.72
27.7
37.17
11.82
7.59
NO NAMA PERUSAHAAN 2008 2009 2010 2011
4.69
1 Delta Djakarta Tbk
3.82
7.85
13.77
5.88
2 Indofood Sukses Makmur Tbk
7.89
15.02
14.5
8.05
3 Multi Bintang Indonesia Tbk
10.95
6 Darya – Varya Laboratoria Tbk
13.08
14.91
4 Gudang Garam Tbk
4.35
12
18.56
24.08
5 HM Sampoerna Tbk
9.11
8.96
19.21
10.62
35.55
Lampiran 3 Data Earning Growth (EG) Perusahaan Sampel Periode 2008 – 2011 (Sebelum Transformasi)
9 Tempo Scan Pacifik Tbk
0.09
7 Kimia Farma Tbk
0.06
0.13
1.22
0.24
8 Kalbe Farma Tbk
0.00
0.31
0.38
0.20
0.15
0.02
0.12
0.36
0.20
10 Mustika Ratu Tbk
1.00 -0.06
0.16
0.06
11 Unilever Indonesia Tbk
0.23
0.26
0.11
0.53
0.42
NO NAMA PERUSAHAAN 2008 2009 2010 2011
1.63
1 Delta Djakarta Tbk
0.77
0.51
0.10
0.09
2 Indofood Sukses Makmur Tbk
0.06
1.01
0.42
0.70
3 Multi Bintang Indonesia Tbk
0.53
6 Darya – Varya Laboratoria Tbk
0.30
0.15
4 Gudang Garam Tbk
0.30
0.84
0.20
0.20
5 HM Sampoerna Tbk
0.07
0.31
0.26
0.25
0.23
Lampiran 4 Data Debt to Equity Ratio (DER) Perusahaan Sampel Periode 2008 – 2011 (Sebelum Transformasi)
9 Tempo Scan Pacifik Tbk
0.28
7 Kimia Farma Tbk
0.53
0.57
0.49
0.43
8 Kalbe Farma Tbk
0.38
0.39
0.23
0.27
0.29
0.41
0.34
0.36
0.4
10 Mustika Ratu Tbk
0.17
0.16
0.14
0.18
11 Unilever Indonesia Tbk
1.1
1.02
1.15
0.33
0.26
NO NAMA PERUSAHAAN 2008 2009 2010 2011
1.73
1 Delta Djakarta Tbk
0.34
0.27
0.2
0.22
2 Indofood Sukses Makmur Tbk
3.11
2.45
1.34
0.7
3 Multi Bintang Indonesia Tbk
8.44
6 Darya – Varya Laboratoria Tbk
1.41
1.3
4 Gudang Garam Tbk
0.55
0.48
0.44
0.59
5 HM Sampoerna Tbk
1
0.69
1.01
0.9
1.85
Lampiran 5 Data Dividend Payout Ratio (DPR) Perusahaan Sampel Periode 2008 – 2011 (Sebelum Transformasi)
1.05
0.30
0.29
7 Kimia Farma Tbk 0.25 299.97
0.20
0.20
8 Kalbe Farma Tbk
0.18
0.27
0.55
0.63
9 Tempo Scan Pacifik Tbk
0.44
0.36
0.92
0.58
10 Mustika Ratu Tbk
0.25
0.20
0.20
0.54
11 Unilever Indonesia Tbk
1.00
1.00
1.00
0.35
6 Darya – Varya Laboratoria Tbk
NO NAMA PERUSAHAAN 2008 2009 2010 2011
1.42
1 Delta Djakarta Tbk
0.67
1.20
1.20
1.16
2 Indofood Sukses Makmur Tbk
0.40
0.39
0.40
0.31
3 Multi Bintang Indonesia Tbk
1.00
0.03
0.00
0.00
4 Gudang Garam Tbk
0.36
0.36
0.41
0.39
5 HM Sampoerna Tbk
0.01
0.07
0.06
1.09
Lampiran 6 Data Price Earning Ratio (PER) Perusahaan Sampel Periode 2008 - 2011 (Setelah Transformasi)
NO NAMA PERUSAHAAN 2008 2009 2010 2011
1 Delta Djakarta Tbk 1.34025042 2.06051 2.62249 1.77156
2 Indofood Sukses Makmur Tbk 2.06559613 2.70938 2.67415 2.08567
3 Multi Bintang Indonesia Tbk 1.54543258 2.39334 2.57108 2.70203
4 Gudang Garam Tbk 1.47017585 2.48491 2.92101 3.18138
5 HM Sampoerna Tbk 2.20937271 2.19277 2.95543 2.36274
6 Darya – Varya Laboratoria Tbk 2.02683159 2.47317 2.46979 2.36556
7 Kimia Farma Tbk 2.03077637 2.42303 1.8516 2.39699
8 Kalbe Farma Tbk 1.74919985 2.65395 3.24493 3.1104
9 Tempo Scan Pacifik Tbk 1.72455072 2.21157 2.75621 2.97604
10 Mustika Ratu Tbk 1.07840958 2.08443 2.43274 2.11626
11 Unilever Indonesia Tbk 3.20761263 3.32143 3.6155 3.57094
Lampiran 7 Data Earning Growth (EG) Perusahaan Sampel Periode 2008 - 2011 (Setelah Transformasi)
NO NAMA PERUSAHAAN 2008 2009 2010 2011
1 Delta Djakarta Tbk -0.26188 -0.67256 -2.27109 -2.4407
2 Indofood Sukses Makmur Tbk -2.89861 0.006777 -0.86157 -0.35782
3 Multi Bintang Indonesia Tbk 0.491276 -0.63205 -1.20098 -1.92758
4 Gudang Garam Tbk -1.19501 -0.1771 -1.61044 -1.63066
5 HM Sampoerna Tbk -2.5916 -1.18417 -1.33865 -1.37121
6 Darya – Varya Laboratoria Tbk -0.8706 -3.88733 -0.62698 -2.40241
7 Kimia Farma Tbk -2.79035 -2.0526 0.198195 -1.43464
8 Kalbe Farma Tbk -6.43775 -1.15741 -0.95555 -1.62455
9 Tempo Scan Pacifik Tbk -1.88453 -2.09883 -1.02666 -1.62354
10 Mustika Ratu Tbk 0.002696 -1.82078 -2.88062
11 Unilever Indonesia Tbk -1.49032 -1.32954 -2.18391 -1.47316
- 1.07881 -1.30933 -1.60944 -1.51413
- 0.59784 -0.73397 -0.82098 -0.52763
- 0.37106 0.00995 -0.10536
- 1.34707 -0.8916 -1.10866 -1.27297
- 0.63488 -0.56212 -0.71335 -0.84397
- 0.96758 -0.94161 -1.46968 -1.30933
- 1.23787 -1.07881 -1.02165 -0.91629
- 1.77196 -1.83258 -1.96611 -1.7148
11 Unilever Indonesia Tbk
10 Mustika Ratu Tbk
9 Tempo Scan Pacifik Tbk
8 Kalbe Farma Tbk
7 Kimia Farma Tbk
6 Darya – Varya Laboratoria Tbk
5 HM Sampoerna Tbk
4 Gudang Garam Tbk
0.548121 2.132982 0.34359 0.262364
3 Multi Bintang Indonesia Tbk
1.134623 0.896088 0.29267 -0.35667
2 Indofood Sukses Makmur Tbk
1 Delta Djakarta Tbk
NO NAMA PERUSAHAAN 2008 2009 2010 2011
Lampiran 8 Data Debt to Equity Ratio (DER) Perusahaan Sampel Periode 2008 - 2011 (Setelah Transformasi)
0.09531 0.019803 0.139762 0.615186
- 0.40167 0.184403 0.186314 0.149282
- 0.91879 -0.93293 -0.9276 -1.18352
- 1.02694 -1.01639 -0.89551 -0.94649
- 4.29769 -2.60911 -2.84215 -3.4389
- 1.03339 -1.05354 -1.19402 -1.23169
- 1.3875 5.703689 -1.60944 -1.60944
- 1.71702 -1.29719 -0.59294 -0.46745
- 1.38629 -1.60944 -1.60944 -0.61434
- 0.0016
11 Unilever Indonesia Tbk
10 Mustika Ratu Tbk
0.051263 -0.82668 -0.08284 -0.55061
9 Tempo Scan Pacifik Tbk
8 Kalbe Farma Tbk
7 Kimia Farma Tbk
6 Darya – Varya Laboratoria Tbk
5 HM Sampoerna Tbk
4 Gudang Garam Tbk
0.351853 -0.0005 -6.90776 -6.90776
3 Multi Bintang Indonesia Tbk
2 Indofood Sukses Makmur Tbk
1 Delta Djakarta Tbk
NO NAMA PERUSAHAAN 2008 2009 2010 2011
Lampiran 9 Data Dividend Payout Ratio (DPR) Perusahaan Sampel Periode 2008 – 2011 (Setelah Transformasi)
1E-04 0.0002 0.084892
Lampiran 10
HASIL OUTPUT SPSS
DescriptivesDescriptive Statistics N Minimum Maximum Mean Std. Deviation EG
44 -,06 1,63 ,3436 ,34975 DER 44 ,14 8,44 ,8841 1,32594 DPR 44 ,00 299,97 7,3105 45,14778 PER
44 2,94 37,17 13,1689 7,97947 Valid N (listwise)
44 NPar Tests
One-Sample Kolmogorov-Smirnov Test
EG DER DPR PER N a44
44
44
44 Normal Parameters Mean ,3436 ,8841 7,3105 13,1689 Std. Deviation ,34975 1,32594 45,14778 7,97947
Most Extreme Differences Absolute ,220 ,287 ,529 ,172
Positive ,220 ,239 ,529 ,172Negative -,141 -,287 -,436 -,100
Kolmogorov-Smirnov Z 1,460 1,906 3,510 1,140
Asymp. Sig. (2-tailed) ,028 ,001 ,000 ,149
a. Test distribution is Normal.Regression a Coefficients
Standardized Unstandardized Coefficients Coefficients Model B Std. Error Beta t Sig. 1 (Constant) 14,724 1,832 8,039 ,000 EG -6,091 3,528 -,267 -1,726 ,092
DER ,689 ,927 ,114 ,743 ,462 DPR -,010 ,027 -,055 -,361 ,720
a Coefficients Standardized Unstandardized Coefficients Coefficients
Model B Std. Error Beta t Sig. 1 (Constant) 14,724 1,832 8,039 ,000 EG -6,091 3,528 -,267 -1,726 ,092
DER ,689 ,927 ,114 ,743 ,462 DPR -,010 ,027 -,055 -,361 ,720 a. Dependent Variable: PER a
Coefficient Correlations Model DPR DER EG
1 Correlations DPR 1,000 ,020 ,088 DER ,020 1,000 -,157 EG ,088 -,157 1,000 Covariances DPR ,001 ,001 ,008 DER ,001 ,859 -,515 EG ,008 -,515 12,445 a. Dependent Variable: PER a
Residuals Statistics Minimum Maximum Mean Std. Deviation N Predicted Value 5,9740 17,2990 13,1689 2,19030
44 Residual -9,23413 22,33354 ,00000 7,67298
44 Std. Predicted Value -3,285 1,886 ,000 1,000
44 Std. Residual -1,161 2,807 ,000 ,964
44
a. Dependent Variable: PER
Charts
NPar Tests
One-Sample Kolmogorov-Smirnov Test
Ln_EG Ln_DER Ln_DPR Ln_PER N a
44
44
44
44 Normal Parameters Mean -1,4172 -,5940 -,8328 2,4139 Std. Deviation ,93591 ,87550 1,44743 ,58215
Most Extreme Differences Absolute ,085 ,106 ,194 ,071
Positive ,063 ,106 ,194 ,065Negative -,085 -,059 -,177 -,071
Kolmogorov-Smirnov Z ,553 ,704 1,257 ,473
Asymp. Sig. (2-tailed) ,920 ,705 ,085 ,979
a. Test distribution is Normal.Regression b Variables Entered/Removed
Variables Variables Model Entered Removed Method
1 Ln_DPR, Ln_EG, . Enter a Ln_DER a. All requested variables entered.
b. Dependent Variable: Ln_PER
b
Model SummaryAdjusted R Std. Error of the Model R R Square Square Estimate Durbin-Watson a 1 ,888 ,789 ,783 3,84083 1,801 a. Predictors: (Constant), Ln_DPR, Ln_EG, Ln_DER
b. Dependent Variable: Ln_PER
ANOVA Model
b
Sum of Squares df Mean Square F Sig.1 Regression 2089,969 3 2089,969 14,674 ,000 a Residual 560,575 41 14,752 Total 2650,544
44
a. Predictors: (Constant), Ln_DPR, Ln_EG, Ln_DER
b. Dependent Variable: Ln_PER Coefficient Correlations
Model a Ln_EG Ln_DER Ln_DPR
1 Correlations Ln_EG 1,000 -,160 ,000
Ln_DER -,160 1,000 ,013
Ln_DPR ,000 ,013 1,000
Covariances Ln_EG ,010 -,002 9,257E-7Ln_DER -,002 ,012 8,614E-5
Ln_DPR 9,257E-7 8,614E-5 ,004
a. Dependent Variable: Ln_PER
Coefficients
a Model Unstandardized CoefficientsStandardized Coefficients t Sig.
Collinearity Statistics B Std. Error Beta Tolerance
VIF 1 (Constant) 2,354 ,179 13,183 ,000 Ln_EG -,152 ,099 -,244 -3,519 ,103 ,975 1,026 Ln_DER ,186 ,108 ,271 4,713 ,009 ,974 1,026 Ln_DPR ,038 ,063 ,094 ,604 ,549 1,000 1,000
a. Dependent Variable: Ln_PER
Residuals Statistics a Minimum Maximum Mean Std. Deviation N Predicted Value 1,9721 2,9583 2,4276 ,20708
40 Std. Predicted Value -2,199 2,563 ,000 1,000
40 Standard Error of Predicted Value ,095 ,427 ,172 ,068
40 Adjusted Predicted Value 2,1312 3,1957 2,4569 ,25566
40 Residual -,91729 1,03909 ,00000 ,56009
40 Std. Residual -1,573 1,782 ,000 ,961
40 Stud. Residual -1,723 1,840 -,022 1,014
40 Deleted Residual -1,13014 1,10676 -,02927 ,62781
40 Stud. Deleted Residual -1,774 1,906 -,023 1,029
40 Mahal. Distance ,067 19,945 2,925 3,667
40 Cook's Distance ,000 ,233 ,033 ,053
40 Centered Leverage Value ,002 ,511 ,075 ,094
40
a. Dependent Variable: Ln_PER
Charts