Lampiran 2 Data Price Earning Ratio (PER) Perusahaan Sampel Periode 2008 - 2011 (Sebelum Transformasi)

  • 2 Tiga Pilar Sejahtera Food Tbk. √ √ x
  • 3 Cahaya Kalbar Tbk. √ √ x
  • 4 Davomas Abadi Tbk. √ √ x
  • 5 Delta Djakarta Tbk. √ √ √ S1

  • 10
  • 11
  • 12
  • 13 Siantar Top Tbk. √ √ x
  • 14 Ultra Jaya Milk Tbk. √ √ x
  • 15 Gudang Garam Tbk. √ √ √ S4
  • 20 Kimia Farma Tbk.
  • 23 Pyridiam Farma Tbk.

  √ √ x

  22 Merck Tbk.

  √ √ √ S8

  21 Kalbe Farma Tbk.

  √ √ √ S7

  √ √ x

  19 Indofarma (Persero)Tbk.

  √ √ √ S6

  18 Darya - Varia Laboratoria Tbk.

  √ √ x -

  17 Bentoel International Investama Tbk.

  16 HM Sampoerna Tbk. √ √ √ S5

  Nippon Indosari Corpindo Tbk. √ √ x

  Sekar Laut Tbk. √ √ x

  Prasidha Aneka Niaga Tbk. √ √ x

  9 Mayora Indah Tbk. √ √ x

  8 Multi Bintang Indonesia Tbk. √ √ √ S3

  √ √ √ S2

  7 Indofood Sukses Makmur Tbk.

  6 Indofood CBP Sukses Makmur Tbk. √ √ x -

  1 Akasha Wira International Tbk. √ √ x

  3

  2

  1

  NO NAMA PERUSAHAAN KRITERIA SAMPEL

  

LAMPIRAN

Lampiran 1

Daftar Perusahaan Sampel

  √ √ x -

  • 25 Taisho Pharmaceutical Indonesia Tbk.
  • 26 Tempo Scan Pacifik Tbk.

  29 Mandom Indonesia Tbk.

  √ √ x

  32 Kedaung Indah Can Tbk.

  √ √ x -

  31 Kedawung Setia Industrial Tbk.

  √ √ √ S11

  30 Unilever Indonesia Tbk.

  √ √ x -

  √ √ √ S10

  28 Mustika Ratu Tbk.

  √ √ x -

  27 Martina Berto Tbk.

  √ √ √ S9

  √ √ x

  √ √ x

  24 Schering Plough Indonesia Tbk.

  • 33 Langgeng Makmur Industri Tbk.

  √ √ x

  Lampiran 2 Data Price Earning Ratio (PER) Perusahaan Sampel Periode 2008 - 2011 (Sebelum Transformasi)

  9 Tempo Scan Pacifik Tbk

  10.65

  7 Kimia Farma Tbk

  7.62

  11.28

  6.37

  10.99

  8 Kalbe Farma Tbk

  5.75

  14.21

  25.66

  22.43

  5.61

  11.86

  9.13

  15.74

  19.61

  10 Mustika Ratu Tbk

  2.94

  8.04

  11.39

  8.3

  11 Unilever Indonesia Tbk

  24.72

  27.7

  37.17

  11.82

  7.59

  NO NAMA PERUSAHAAN 2008 2009 2010 2011

  4.69

  1 Delta Djakarta Tbk

  3.82

  7.85

  13.77

  5.88

  2 Indofood Sukses Makmur Tbk

  7.89

  15.02

  14.5

  8.05

  3 Multi Bintang Indonesia Tbk

  10.95

  6 Darya – Varya Laboratoria Tbk

  13.08

  14.91

  4 Gudang Garam Tbk

  4.35

  12

  18.56

  24.08

  5 HM Sampoerna Tbk

  9.11

  8.96

  19.21

  10.62

  35.55

  Lampiran 3 Data Earning Growth (EG) Perusahaan Sampel Periode 2008 – 2011 (Sebelum Transformasi)

  9 Tempo Scan Pacifik Tbk

  0.09

  7 Kimia Farma Tbk

  0.06

  0.13

  1.22

  0.24

  8 Kalbe Farma Tbk

  0.00

  0.31

  0.38

  0.20

  0.15

  0.02

  0.12

  0.36

  0.20

  10 Mustika Ratu Tbk

  1.00 -0.06

  0.16

  0.06

  11 Unilever Indonesia Tbk

  0.23

  0.26

  0.11

  0.53

  0.42

  NO NAMA PERUSAHAAN 2008 2009 2010 2011

  1.63

  1 Delta Djakarta Tbk

  0.77

  0.51

  0.10

  0.09

  2 Indofood Sukses Makmur Tbk

  0.06

  1.01

  0.42

  0.70

  3 Multi Bintang Indonesia Tbk

  0.53

  6 Darya – Varya Laboratoria Tbk

  0.30

  0.15

  4 Gudang Garam Tbk

  0.30

  0.84

  0.20

  0.20

  5 HM Sampoerna Tbk

  0.07

  0.31

  0.26

  0.25

  0.23

  Lampiran 4 Data Debt to Equity Ratio (DER) Perusahaan Sampel Periode 2008 – 2011 (Sebelum Transformasi)

  9 Tempo Scan Pacifik Tbk

  0.28

  7 Kimia Farma Tbk

  0.53

  0.57

  0.49

  0.43

  8 Kalbe Farma Tbk

  0.38

  0.39

  0.23

  0.27

  0.29

  0.41

  0.34

  0.36

  0.4

  10 Mustika Ratu Tbk

  0.17

  0.16

  0.14

  0.18

  11 Unilever Indonesia Tbk

  1.1

  1.02

  1.15

  0.33

  0.26

  NO NAMA PERUSAHAAN 2008 2009 2010 2011

  1.73

  1 Delta Djakarta Tbk

  0.34

  0.27

  0.2

  0.22

  2 Indofood Sukses Makmur Tbk

  3.11

  2.45

  1.34

  0.7

  3 Multi Bintang Indonesia Tbk

  8.44

  6 Darya – Varya Laboratoria Tbk

  1.41

  1.3

  4 Gudang Garam Tbk

  0.55

  0.48

  0.44

  0.59

  5 HM Sampoerna Tbk

  1

  0.69

  1.01

  0.9

  1.85

  Lampiran 5 Data Dividend Payout Ratio (DPR) Perusahaan Sampel Periode 2008 – 2011 (Sebelum Transformasi)

  1.05

  0.30

  0.29

  7 Kimia Farma Tbk 0.25 299.97

  0.20

  0.20

  8 Kalbe Farma Tbk

  0.18

  0.27

  0.55

  0.63

  9 Tempo Scan Pacifik Tbk

  0.44

  0.36

  0.92

  0.58

  10 Mustika Ratu Tbk

  0.25

  0.20

  0.20

  0.54

  11 Unilever Indonesia Tbk

  1.00

  1.00

  1.00

  0.35

  6 Darya – Varya Laboratoria Tbk

  NO NAMA PERUSAHAAN 2008 2009 2010 2011

  1.42

  1 Delta Djakarta Tbk

  0.67

  1.20

  1.20

  1.16

  2 Indofood Sukses Makmur Tbk

  0.40

  0.39

  0.40

  0.31

  3 Multi Bintang Indonesia Tbk

  1.00

  0.03

  0.00

  0.00

  4 Gudang Garam Tbk

  0.36

  0.36

  0.41

  0.39

  5 HM Sampoerna Tbk

  0.01

  0.07

  0.06

  1.09

  Lampiran 6 Data Price Earning Ratio (PER) Perusahaan Sampel Periode 2008 - 2011 (Setelah Transformasi)

  NO NAMA PERUSAHAAN 2008 2009 2010 2011

  1 Delta Djakarta Tbk 1.34025042 2.06051 2.62249 1.77156

  2 Indofood Sukses Makmur Tbk 2.06559613 2.70938 2.67415 2.08567

  3 Multi Bintang Indonesia Tbk 1.54543258 2.39334 2.57108 2.70203

  4 Gudang Garam Tbk 1.47017585 2.48491 2.92101 3.18138

  5 HM Sampoerna Tbk 2.20937271 2.19277 2.95543 2.36274

  6 Darya – Varya Laboratoria Tbk 2.02683159 2.47317 2.46979 2.36556

  7 Kimia Farma Tbk 2.03077637 2.42303 1.8516 2.39699

  8 Kalbe Farma Tbk 1.74919985 2.65395 3.24493 3.1104

  9 Tempo Scan Pacifik Tbk 1.72455072 2.21157 2.75621 2.97604

  10 Mustika Ratu Tbk 1.07840958 2.08443 2.43274 2.11626

  11 Unilever Indonesia Tbk 3.20761263 3.32143 3.6155 3.57094

  Lampiran 7 Data Earning Growth (EG) Perusahaan Sampel Periode 2008 - 2011 (Setelah Transformasi)

  NO NAMA PERUSAHAAN 2008 2009 2010 2011

  1 Delta Djakarta Tbk -0.26188 -0.67256 -2.27109 -2.4407

  2 Indofood Sukses Makmur Tbk -2.89861 0.006777 -0.86157 -0.35782

  3 Multi Bintang Indonesia Tbk 0.491276 -0.63205 -1.20098 -1.92758

  4 Gudang Garam Tbk -1.19501 -0.1771 -1.61044 -1.63066

  5 HM Sampoerna Tbk -2.5916 -1.18417 -1.33865 -1.37121

  6 Darya – Varya Laboratoria Tbk -0.8706 -3.88733 -0.62698 -2.40241

  7 Kimia Farma Tbk -2.79035 -2.0526 0.198195 -1.43464

  8 Kalbe Farma Tbk -6.43775 -1.15741 -0.95555 -1.62455

  9 Tempo Scan Pacifik Tbk -1.88453 -2.09883 -1.02666 -1.62354

  10 Mustika Ratu Tbk 0.002696 -1.82078 -2.88062

  11 Unilever Indonesia Tbk -1.49032 -1.32954 -2.18391 -1.47316

  • 1.07881 -1.30933 -1.60944 -1.51413

  • 0.59784 -0.73397 -0.82098 -0.52763
  • 0.37106 0.00995 -0.10536
  • 1.34707 -0.8916 -1.10866 -1.27297
  • 0.63488 -0.56212 -0.71335 -0.84397
  • 0.96758 -0.94161 -1.46968 -1.30933
  • 1.23787 -1.07881 -1.02165 -0.91629
  • 1.77196 -1.83258 -1.96611 -1.7148

  11 Unilever Indonesia Tbk

  10 Mustika Ratu Tbk

  9 Tempo Scan Pacifik Tbk

  8 Kalbe Farma Tbk

  7 Kimia Farma Tbk

  6 Darya – Varya Laboratoria Tbk

  5 HM Sampoerna Tbk

  4 Gudang Garam Tbk

  0.548121 2.132982 0.34359 0.262364

  3 Multi Bintang Indonesia Tbk

  1.134623 0.896088 0.29267 -0.35667

  2 Indofood Sukses Makmur Tbk

  1 Delta Djakarta Tbk

  NO NAMA PERUSAHAAN 2008 2009 2010 2011

  Lampiran 8 Data Debt to Equity Ratio (DER) Perusahaan Sampel Periode 2008 - 2011 (Setelah Transformasi)

  0.09531 0.019803 0.139762 0.615186

  • 0.40167 0.184403 0.186314 0.149282
  • 0.91879 -0.93293 -0.9276 -1.18352

  • 1.02694 -1.01639 -0.89551 -0.94649
  • 4.29769 -2.60911 -2.84215 -3.4389
  • 1.03339 -1.05354 -1.19402 -1.23169
  • 1.3875 5.703689 -1.60944 -1.60944
  • 1.71702 -1.29719 -0.59294 -0.46745
  • 1.38629 -1.60944 -1.60944 -0.61434
  • 0.0016

  11 Unilever Indonesia Tbk

  10 Mustika Ratu Tbk

  0.051263 -0.82668 -0.08284 -0.55061

  9 Tempo Scan Pacifik Tbk

  8 Kalbe Farma Tbk

  7 Kimia Farma Tbk

  6 Darya – Varya Laboratoria Tbk

  5 HM Sampoerna Tbk

  4 Gudang Garam Tbk

  0.351853 -0.0005 -6.90776 -6.90776

  3 Multi Bintang Indonesia Tbk

  2 Indofood Sukses Makmur Tbk

  1 Delta Djakarta Tbk

  NO NAMA PERUSAHAAN 2008 2009 2010 2011

  Lampiran 9 Data Dividend Payout Ratio (DPR) Perusahaan Sampel Periode 2008 – 2011 (Setelah Transformasi)

  1E-04 0.0002 0.084892

  Lampiran 10

HASIL OUTPUT SPSS

Descriptives

  Descriptive Statistics N Minimum Maximum Mean Std. Deviation EG

  44 -,06 1,63 ,3436 ,34975 DER 44 ,14 8,44 ,8841 1,32594 DPR 44 ,00 299,97 7,3105 45,14778 PER

  44 2,94 37,17 13,1689 7,97947 Valid N (listwise)

44 NPar Tests

  

One-Sample Kolmogorov-Smirnov Test

EG DER DPR PER N a

  44

  44

  44

  44 Normal Parameters Mean ,3436 ,8841 7,3105 13,1689 Std. Deviation ,34975 1,32594 45,14778 7,97947

Most Extreme Differences Absolute ,220 ,287 ,529 ,172

Positive ,220 ,239 ,529 ,172

  Negative -,141 -,287 -,436 -,100

Kolmogorov-Smirnov Z 1,460 1,906 3,510 1,140

Asymp. Sig. (2-tailed) ,028 ,001 ,000 ,149

a. Test distribution is Normal.

  Regression a Coefficients

  Standardized Unstandardized Coefficients Coefficients Model B Std. Error Beta t Sig. 1 (Constant) 14,724 1,832 8,039 ,000 EG -6,091 3,528 -,267 -1,726 ,092

  DER ,689 ,927 ,114 ,743 ,462 DPR -,010 ,027 -,055 -,361 ,720

  a Coefficients Standardized Unstandardized Coefficients Coefficients

  Model B Std. Error Beta t Sig. 1 (Constant) 14,724 1,832 8,039 ,000 EG -6,091 3,528 -,267 -1,726 ,092

  DER ,689 ,927 ,114 ,743 ,462 DPR -,010 ,027 -,055 -,361 ,720 a. Dependent Variable: PER a

  Coefficient Correlations Model DPR DER EG

  1 Correlations DPR 1,000 ,020 ,088 DER ,020 1,000 -,157 EG ,088 -,157 1,000 Covariances DPR ,001 ,001 ,008 DER ,001 ,859 -,515 EG ,008 -,515 12,445 a. Dependent Variable: PER a

  Residuals Statistics Minimum Maximum Mean Std. Deviation N Predicted Value 5,9740 17,2990 13,1689 2,19030

  44 Residual -9,23413 22,33354 ,00000 7,67298

  44 Std. Predicted Value -3,285 1,886 ,000 1,000

  44 Std. Residual -1,161 2,807 ,000 ,964

  44

a. Dependent Variable: PER

  Charts

  NPar Tests

One-Sample Kolmogorov-Smirnov Test

  Ln_EG Ln_DER Ln_DPR Ln_PER N a

  44

  44

  44

  44 Normal Parameters Mean -1,4172 -,5940 -,8328 2,4139 Std. Deviation ,93591 ,87550 1,44743 ,58215

Most Extreme Differences Absolute ,085 ,106 ,194 ,071

Positive ,063 ,106 ,194 ,065

  Negative -,085 -,059 -,177 -,071

Kolmogorov-Smirnov Z ,553 ,704 1,257 ,473

Asymp. Sig. (2-tailed) ,920 ,705 ,085 ,979

a. Test distribution is Normal.

  Regression b Variables Entered/Removed

  Variables Variables Model Entered Removed Method

  1 Ln_DPR, Ln_EG, . Enter a Ln_DER a. All requested variables entered.

  b. Dependent Variable: Ln_PER

b

Model Summary

  Adjusted R Std. Error of the Model R R Square Square Estimate Durbin-Watson a 1 ,888 ,789 ,783 3,84083 1,801 a. Predictors: (Constant), Ln_DPR, Ln_EG, Ln_DER

  b. Dependent Variable: Ln_PER

  ANOVA Model

b

Sum of Squares df Mean Square F Sig.

  1 Regression 2089,969 3 2089,969 14,674 ,000 a Residual 560,575 41 14,752 Total 2650,544

  44

  a. Predictors: (Constant), Ln_DPR, Ln_EG, Ln_DER

  b. Dependent Variable: Ln_PER Coefficient Correlations

  Model a Ln_EG Ln_DER Ln_DPR

  1 Correlations Ln_EG 1,000 -,160 ,000

Ln_DER -,160 1,000 ,013

Ln_DPR ,000 ,013 1,000

Covariances Ln_EG ,010 -,002 9,257E-7

Ln_DER -,002 ,012 8,614E-5

Ln_DPR 9,257E-7 8,614E-5 ,004

a. Dependent Variable: Ln_PER

  

Coefficients

a Model Unstandardized Coefficients

  Standardized Coefficients t Sig.

  Collinearity Statistics B Std. Error Beta Tolerance

  VIF 1 (Constant) 2,354 ,179 13,183 ,000 Ln_EG -,152 ,099 -,244 -3,519 ,103 ,975 1,026 Ln_DER ,186 ,108 ,271 4,713 ,009 ,974 1,026 Ln_DPR ,038 ,063 ,094 ,604 ,549 1,000 1,000

a. Dependent Variable: Ln_PER

  Residuals Statistics a Minimum Maximum Mean Std. Deviation N Predicted Value 1,9721 2,9583 2,4276 ,20708

  40 Std. Predicted Value -2,199 2,563 ,000 1,000

  40 Standard Error of Predicted Value ,095 ,427 ,172 ,068

  40 Adjusted Predicted Value 2,1312 3,1957 2,4569 ,25566

  40 Residual -,91729 1,03909 ,00000 ,56009

  40 Std. Residual -1,573 1,782 ,000 ,961

  40 Stud. Residual -1,723 1,840 -,022 1,014

  40 Deleted Residual -1,13014 1,10676 -,02927 ,62781

  40 Stud. Deleted Residual -1,774 1,906 -,023 1,029

  40 Mahal. Distance ,067 19,945 2,925 3,667

  40 Cook's Distance ,000 ,233 ,033 ,053

  40 Centered Leverage Value ,002 ,511 ,075 ,094

  40

a. Dependent Variable: Ln_PER

  Charts