07. PSDA Perda Perubahan

Ur u sa n Pe m e r in t a h a n

: 1 .0 3 URUSAN W AJI B Pe k e r j a a n Um u m

Or ga n isa si

: 1 .0 3 .0 2 D in a s Pe n ge lola a n Su m be r D a ya Air
BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

1

SEBELUM PERUBAHAN

2

1


03

02

00

00

4

1

03

02

00

00


4

1

1

03

02

00

00

4

1

3


SETELAH PERUBAHAN
4

PENJELASAN
JUMLAH

%

5=4-3

6

7

PEN D APATAN D AERAH
PEN D APATAN ASLI D AERAH
2

Re t r ibu si D a e r a h

JUM LAH PEN D APATAN

1

03

02

00

00

5

1

03

02


00

00

5

1

1

03

02

00

00

5


1

1

03

02

00

00

5

2

1

03


02

20

1

03

02

20

01

1

03

02


20

01

5

2

1

BELAN JA PEGAW AI

1

03

02

20


01

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

20

02


1

03

02

20

02

5

2

1

BELAN JA PEGAW AI

1


03

02

20

02

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

20

03

1

03

02

20

03

5

2

1

BELAN JA PEGAW AI

1

03

02

20

03

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

20

04

1

03

02

20

04

5

2

1

BELAN JA PEGAW AI

1

03

02

20

04

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

20

05

1

03

02

20

05

5

2

1

BELAN JA PEGAW AI

1

03

02

20

05

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

20

05

5

2

3

1

03

02

20

06

1

03

02

20

06

5

2

1

BELAN JA PEGAW AI

1

03

02

20

06

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

20

06

5

2

3

BELAN JA M OD AL

1

03

02

20

07

1

03

02

20

07

5

2

1

BELAN JA PEGAW AI

1

03

02

20

07

5

2

2

1

03

02

20

07

5

2

3

1

03

02

20

08

1

03

02

20

08

5

2

1

BELAN JA PEGAW AI

1

03

02

20

08

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

20

08

5

2

3

1

03

02

20

09

1

03

02

20

09

5

2

1

1

03

02

20

09

5

2

2

1

03

02

20

09

5

2

3

1

03

02

20

10

1

03

02

20

10

5

2

1

BELAN JA PEGAW AI

1

03

02

20

10

5

2

2

1

03

02

20

10

5

2

3

1 0 ,0 0 0 ,0 0 0 .0 0

5 ,0 0 0 ,0 0 0 .0 0

( 5 ,0 0 0 ,0 0 0 .0 0 )

( 5 0 .0 0 )

1 0 ,0 0 0 ,0 0 0 .0 0

5 ,0 0 0 ,0 0 0 .0 0

( 5 ,0 0 0 ,0 0 0 .0 0 )

( 5 0 .0 0 )

1 0 ,0 0 0 ,0 0 0 .0 0

5 ,0 0 0 ,0 0 0 .0 0

( 5 ,0 0 0 ,0 0 0 .0 0 )

( 5 0 .0 0 )

4 8 ,4 7 2 ,0 3 6 ,8 7 2 .0 0

4 7 ,2 4 3 ,4 7 0 ,9 0 2 .0 0

( 1 ,2 2 8 ,5 6 5 ,9 7 0 .0 0 )

( 2 .5 3 )

4 8 ,4 7 2 ,0 3 6 ,8 7 2 .0 0

4 7 ,2 4 3 ,4 7 0 ,9 0 2 .0 0

( 1 ,2 2 8 ,5 6 5 ,9 7 0 .0 0 )

( 2 .5 3 )

1 6 2 ,4 8 7 ,9 8 6 ,2 0 0 .0 0

1 5 5 ,3 2 5 ,2 3 2 ,6 0 0 .0 0

( 7 ,1 6 2 ,7 5 3 ,6 0 0 .0 0 )

( 4 .4 1 )

1 0 5 ,0 0 4 ,6 0 1 ,4 0 0 .0 0

1 0 0 ,6 8 2 ,6 6 7 ,3 0 0 .0 0

( 4 ,3 2 1 ,9 3 4 ,1 0 0 .0 0 )

( 4 .1 2 )

9 4 1 ,0 7 7 ,5 0 0 .0 0

8 6 7 ,1 3 7 ,0 0 0 .0 0

( 7 3 ,9 4 0 ,5 0 0 .0 0 )

( 7 .8 6 )

2 ,1 0 0 ,0 0 0 .0 0

2 ,1 0 0 ,0 0 0 .0 0

-

-

9 3 8 ,9 7 7 ,5 0 0 .0 0

8 6 5 ,0 3 7 ,0 0 0 .0 0

( 7 3 ,9 4 0 ,5 0 0 .0 0 )

( 7 .8 7 )

4 8 6 ,5 7 5 ,0 0 0 .0 0

4 7 7 ,5 5 5 ,0 0 0 .0 0

( 9 ,0 2 0 ,0 0 0 .0 0 )

( 1 .8 5 )

3 9 ,1 2 6 ,0 0 0 .0 0

3 9 ,1 2 6 ,0 0 0 .0 0

-

-

4 4 7 ,4 4 9 ,0 0 0 .0 0

4 3 8 ,4 2 9 ,0 0 0 .0 0

( 9 ,0 2 0 ,0 0 0 .0 0 )

( 2 .0 2 )

1 ,2 8 8 ,5 8 5 ,0 0 0 .0 0

1 ,2 1 7 ,3 0 7 ,0 0 0 .0 0

( 7 1 ,2 7 8 ,0 0 0 .0 0 )

( 5 .5 3 )

1 6 ,1 5 0 ,0 0 0 .0 0

1 6 ,1 5 0 ,0 0 0 .0 0

-

-

1 ,2 7 2 ,4 3 5 ,0 0 0 .0 0

1 ,2 0 1 ,1 5 7 ,0 0 0 .0 0

( 7 1 ,2 7 8 ,0 0 0 .0 0 )

( 5 .6 0 )

2 8 9 ,3 0 0 ,0 0 0 .0 0

2 8 9 ,3 0 0 ,0 0 0 .0 0

-

-

1 0 ,4 0 0 ,0 0 0 .0 0

1 0 ,4 0 0 ,0 0 0 .0 0

-

-

2 7 8 ,9 0 0 ,0 0 0 .0 0

2 7 8 ,9 0 0 ,0 0 0 .0 0

-

-

6 ,8 5 9 ,9 2 5 ,0 0 0 .0 0

6 ,8 0 7 ,9 2 5 ,0 0 0 .0 0

( 5 2 ,0 0 0 ,0 0 0 .0 0 )

( 0 .7 6 )

BELAN JA
BELAN JA TI D AK LAN GSUN G
1

BELAN JA PEGAW AI
BELAN JA LAN GSUN G
Pr ogr a m Pe n ge m ba n ga n da n Pe n ge lola a n Ja r in ga n I r iga si, Ra w a da n Ja r in ga n
Pe n ga ir a n La in n ya
Su pe r visi Kon st r u k si I r iga si D i Ja w a Ba r a t

Pe r e n ca n a a n D e t a il Re h a bilit a si Ja r in ga n I r iga si D i Ja w a Ba r a t

Pe m a n t a u a n da n Pe n ge m ba n ga n Pot e n si O& P Ja r in ga n I r iga si D i Ja w a Ba r a t

Opt im a lisa si Ke gia t a n Su m be r D a ya Air D i Ja w a Ba r a t

D u k u n ga n Pe m ba n gu n a n D .I . Le u w igoon g D i Ka bu pa t e n Ga r u t

6 0 ,0 0 0 ,0 0 0 .0 0

6 0 ,0 0 0 ,0 0 0 .0 0

-

-

5 6 4 ,9 2 5 ,0 0 0 .0 0

5 1 2 ,9 2 5 ,0 0 0 .0 0

( 5 2 ,0 0 0 ,0 0 0 .0 0 )

( 9 .2 0 )

6 ,2 3 5 ,0 0 0 ,0 0 0 .0 0

6 ,2 3 5 ,0 0 0 ,0 0 0 .0 0

-

-

7 ,1 2 0 ,4 2 9 ,5 0 0 .0 0

6 ,8 3 2 ,9 4 4 ,5 0 0 .0 0

( 2 8 7 ,4 8 5 ,0 0 0 .0 0 )

( 4 .0 4 )

3 ,1 3 2 ,8 7 2 ,0 0 0 .0 0

3 ,1 3 2 ,8 7 2 ,0 0 0 .0 0

-

-

4 8 5 ,9 0 7 ,5 0 0 .0 0

4 8 5 ,9 0 7 ,5 0 0 .0 0

-

-

3 ,5 0 1 ,6 5 0 ,0 0 0 .0 0

3 ,2 1 4 ,1 6 5 ,0 0 0 .0 0

( 2 8 7 ,4 8 5 ,0 0 0 .0 0 )

( 8 .2 1 )

7 ,6 1 7 ,1 1 3 ,7 0 0 .0 0

7 ,5 4 4 ,7 5 0 ,7 0 0 .0 0

( 7 2 ,3 6 3 ,0 0 0 .0 0 )

( 0 .9 5 )

3 ,0 6 6 ,4 6 0 ,7 0 0 .0 0

3 ,0 6 6 ,4 6 0 ,7 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

1 ,7 6 7 ,0 4 2 ,6 0 0 .0 0

1 ,7 6 7 ,0 4 2 ,6 0 0 .0 0

-

-

BELAN JA M OD AL

2 ,7 8 3 ,6 1 0 ,4 0 0 .0 0

2 ,7 1 1 ,2 4 7 ,4 0 0 .0 0

( 7 2 ,3 6 3 ,0 0 0 .0 0 )

( 2 .6 0 )

1 6 ,7 1 1 ,3 9 1 ,4 0 0 .0 0

1 7 ,0 4 3 ,2 4 0 ,4 0 0 .0 0

3 3 1 ,8 4 9 ,0 0 0 .0 0

1 .9 9

6 ,2 9 8 ,5 8 2 ,0 0 0 .0 0

6 ,2 9 8 ,5 8 2 ,0 0 0 .0 0

-

-

6 ,1 3 6 ,7 0 9 ,4 0 0 .0 0

5 ,6 8 7 ,0 7 5 ,4 0 0 .0 0

( 4 4 9 ,6 3 4 ,0 0 0 .0 0 )

( 7 .3 3 )

BELAN JA M OD AL
Pe n ge lola a n Ja r in ga n I r iga si W ila ya h Su n ga i Ciliw u n g- Cisa da n e

Pe n ge lola a n Ja r in ga n I r iga si W ila ya h Su n ga i Cisa de a - Ciba r e n o

Pe n ge lola a n Ja r in ga n I r iga si W ila ya h Su n ga i Cit a r u m

BELAN JA M OD AL

4 ,2 7 6 ,1 0 0 ,0 0 0 .0 0

5 ,0 5 7 ,5 8 3 ,0 0 0 .0 0

7 8 1 ,4 8 3 ,0 0 0 .0 0

1 8 .2 8

1 4 ,4 7 0 ,7 7 2 ,0 0 0 .0 0

1 4 ,1 7 6 ,7 2 2 ,2 0 0 .0 0

( 2 9 4 ,0 4 9 ,8 0 0 .0 0 )

( 2 .0 3 )

BELAN JA PEGAW AI

5 ,8 9 0 ,8 6 5 ,0 0 0 .0 0

5 ,8 9 2 ,1 0 7 ,0 0 0 .0 0

1 ,2 4 2 ,0 0 0 .0 0

0 .0 2

BELAN JA BARAN G D AN JASA

1 ,9 1 9 ,9 0 7 ,0 0 0 .0 0

1 ,9 5 5 ,6 7 0 ,3 0 0 .0 0

3 5 ,7 6 3 ,3 0 0 .0 0

1 .8 6

BELAN JA M OD AL

6 ,6 6 0 ,0 0 0 ,0 0 0 .0 0

6 ,3 2 8 ,9 4 4 ,9 0 0 .0 0

( 3 3 1 ,0 5 5 ,1 0 0 .0 0 )

( 4 .9 7 )

5 ,7 2 8 ,6 0 7 ,0 0 0 .0 0

5 ,8 8 8 ,9 2 7 ,0 0 0 .0 0

1 6 0 ,3 2 0 ,0 0 0 .0 0

2 .8 0

1 ,8 8 1 ,7 3 2 ,0 0 0 .0 0

1 ,8 8 1 ,7 3 2 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

2 ,6 5 8 ,8 7 5 ,0 0 0 .0 0

2 ,4 6 1 ,4 3 1 ,0 0 0 .0 0

( 1 9 7 ,4 4 4 ,0 0 0 .0 0 )

( 7 .4 3 )

BELAN JA M OD AL

1 ,1 8 8 ,0 0 0 ,0 0 0 .0 0

1 ,5 4 5 ,7 6 4 ,0 0 0 .0 0

3 5 7 ,7 6 4 ,0 0 0 .0 0

3 0 .1 1

Pe n ge lola a n Ja r in ga n I r iga si W ila ya h Su n ga i Cim a n u k - Cisa n gga r u n g

Pe n ge lola a n Ja r in ga n I r iga si W ila ya h Su n ga i Cit a n du y

Hal. 1

BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

SEBELUM PERUBAHAN

SETELAH PERUBAHAN

PENJELASAN
JUMLAH

1

2

1

03

02

20

11

Pe n ge lola a n Ja r in ga n I r iga si W ila ya h Su n ga i Ciw u la n - Cila k i

1

03

02

20

11

5

2

1

1

03

02

20

11

5

2

2

1

03

02

20

11

5

2

3

1

03

02

20

12

1

03

02

20

12

5

2

1

BELAN JA PEGAW AI

1

03

02

20

12

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

20

12

5

2

3

BELAN JA M OD AL

1

03

02

20

13

1

03

02

20

13

5

2

1

1

03

02

20

13

5

2

1

03

02

20

13

5

2

1

03

02

20

14

1

03

02

20

14

5

2

1

1

03

02

20

14

5

2

2

1

03

02

20

14

5

2

3

1

03

02

21

1

03

02

21

01

1

03

02

21

01

5

2

1

BELAN JA PEGAW AI

1

03

02

21

01

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

21

02

1

03

02

21

02

5

2

1

BELAN JA PEGAW AI

1

03

02

21

02

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

21

03

1

03

02

21

03

5

2

1

1

03

02

21

03

5

2

2

1

03

02

21

04

1

03

02

21

04

5

2

1

BELAN JA PEGAW AI

1

03

02

21

04

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

21

05

1

03

02

21

05

5

2

1

BELAN JA PEGAW AI

1

03

02

21

05

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

21

05

5

2

3

BELAN JA M OD AL

1

03

02

21

06

1

03

02

21

06

5

2

1

BELAN JA PEGAW AI

1

03

02

21

06

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

21

06

5

2

3

BELAN JA M OD AL

1

03

02

21

07

1

03

02

21

07

5

2

1

BELAN JA PEGAW AI

1

03

02

21

07

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

21

08

1

03

02

21

08

5

2

1

BELAN JA PEGAW AI

1

03

02

21

08

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

21

09

1

03

02

21

09

5

2

1

3

4

%

5=4-3

6

1 0 ,7 2 2 ,0 0 5 ,4 0 0 .0 0

BELAN JA PEGAW AI

4 ,2 9 4 ,7 4 0 ,0 0 0 .0 0

4 ,2 9 4 ,7 4 0 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

3 ,8 0 0 ,3 3 7 ,1 0 0 .0 0

3 ,5 0 4 ,7 3 7 ,1 0 0 .0 0

( 2 9 5 ,6 0 0 ,0 0 0 .0 0 )

( 7 .7 8 )

BELAN JA M OD AL

( 7 0 5 ,2 1 4 ,7 0 0 .0 0 )

7

1 1 ,4 2 7 ,2 2 0 ,1 0 0 .0 0

( 6 .1 7 )

3 ,3 3 2 ,1 4 3 ,0 0 0 .0 0

2 ,9 2 2 ,5 2 8 ,3 0 0 .0 0

( 4 0 9 ,6 1 4 ,7 0 0 .0 0 )

( 1 2 .2 9 )

1 0 ,1 2 0 ,8 3 8 ,2 0 0 .0 0

1 0 ,1 2 0 ,8 3 8 ,2 0 0 .0 0

-

-

3 ,6 5 0 ,0 0 0 .0 0

3 ,6 5 0 ,0 0 0 .0 0

-

-

1 7 5 ,9 6 6 ,2 0 0 .0 0

1 7 5 ,9 6 6 ,2 0 0 .0 0

-

-

9 ,9 4 1 ,2 2 2 ,0 0 0 .0 0

9 ,9 4 1 ,2 2 2 ,0 0 0 .0 0

-

-

3 ,2 3 4 ,3 2 0 ,0 0 0 .0 0

3 ,2 3 4 ,3 2 0 ,0 0 0 .0 0

-

-

BELAN JA PEGAW AI

1 1 ,8 1 6 ,2 0 0 .0 0

1 1 ,8 1 6 ,2 0 0 .0 0

-

-

2

BELAN JA BARAN G D AN JASA

9 3 ,7 4 0 ,0 0 0 .0 0

9 3 ,7 4 0 ,0 0 0 .0 0

-

-

3

BELAN JA M OD AL

3 ,1 2 8 ,7 6 3 ,8 0 0 .0 0

3 ,1 2 8 ,7 6 3 ,8 0 0 .0 0

-

-

1 8 ,7 0 8 ,4 4 7 ,0 0 0 .0 0

1 5 ,4 5 9 ,6 9 4 ,9 0 0 .0 0

( 3 ,2 4 8 ,7 5 2 ,1 0 0 .0 0 )

( 1 7 .3 7 )

BELAN JA PEGAW AI

2 3 8 ,6 0 8 ,0 0 0 .0 0

2 3 4 ,8 0 0 ,8 0 0 .0 0

( 3 ,8 0 7 ,2 0 0 .0 0 )

( 1 .6 0 )

BELAN JA BARAN G D AN JASA

9 6 1 ,3 9 2 ,0 0 0 .0 0

6 4 8 ,0 3 6 ,4 0 0 .0 0

( 3 1 3 ,3 5 5 ,6 0 0 .0 0 )

( 3 2 .5 9 )

1 7 ,5 0 8 ,4 4 7 ,0 0 0 .0 0

1 4 ,5 7 6 ,8 5 7 ,7 0 0 .0 0

( 2 ,9 3 1 ,5 8 9 ,3 0 0 .0 0 )

( 1 6 .7 4 )

3 0 ,9 6 7 ,4 1 5 ,8 0 0 .0 0

3 1 ,1 4 4 ,3 7 1 ,3 0 0 .0 0

1 7 6 ,9 5 5 ,5 0 0 .0 0

0 .5 7

2 ,4 1 8 ,8 3 7 ,5 0 0 .0 0

2 ,3 6 7 ,8 6 6 ,0 0 0 .0 0

( 5 0 ,9 7 1 ,5 0 0 .0 0 )

( 2 .1 1 )

Pe m ba n gu n a n Be n du n g W a r u D i Ka bu pa t e n Ka r a w a n g

Pe m ba n gu n a n Be n du n g Su ple si Le u w ik a du D i Ka bu pa t e n Su k a bu m i

Re h a bilit a si Ja r in ga n I r iga si di Ja w a Ba r a t ( D AK)

BELAN JA M OD AL
Pr ogr a m Pe n ge m ba n ga n , Pe n ge lola a n da n Kon se r va si Su n ga i, D a n a u da n
Su m be r D a ya Air La in n ya
Pe r e n ca n a a n Um u m Su m be r D a ya Air Bida n g Su n ga i, D a n a u da n Su m be r Air
La in n ya D i Ja w a Ba r a t

Pe n ga w a sa n da n Pe n ge n da lia n Pe m a n fa a t a n Air Pe r m u k a a n da n Ta n a h
N e ga r a

1 1 ,7 0 0 ,0 0 0 .0 0

1 1 ,7 0 0 ,0 0 0 .0 0

-

-

2 ,4 0 7 ,1 3 7 ,5 0 0 .0 0

2 ,3 5 6 ,1 6 6 ,0 0 0 .0 0

( 5 0 ,9 7 1 ,5 0 0 .0 0 )

( 2 .1 2 )

3 0 8 ,3 7 5 ,0 0 0 .0 0

3 0 8 ,3 7 5 ,0 0 0 .0 0

-

-

5 5 ,2 0 0 ,0 0 0 .0 0

5 5 ,2 0 0 ,0 0 0 .0 0

-

-

2 5 3 ,1 7 5 ,0 0 0 .0 0

2 5 3 ,1 7 5 ,0 0 0 .0 0

-

-

3 7 3 ,2 6 0 ,0 0 0 .0 0

3 7 3 ,2 6 0 ,0 0 0 .0 0

-

-

BELAN JA PEGAW AI

1 6 8 ,0 2 0 ,0 0 0 .0 0

1 6 8 ,0 2 0 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

2 0 5 ,2 4 0 ,0 0 0 .0 0

2 0 5 ,2 4 0 ,0 0 0 .0 0

-

-

2 8 2 ,3 4 8 ,0 0 0 .0 0

2 8 2 ,3 4 8 ,0 0 0 .0 0

-

-

Pe n ga t u r a n Se m pa da n Su m be r Air D i Ja w a Ba r a t

Pe n in gk a t a n Pe n e r bit a n Sa r a n Te k n is Air Pe r m u k a a n da n Pe m a n fa a t a n
Pe m a k a ia n Ta n a h N e ga r a D i Ja w a Ba r a t

D u k u n ga n Pe r ce pa t a n Pe m ba n gu n a n W a du k Ja t ige de D i Ka bu pa t e n
Su m e da n g

D u k u n ga n Pe m ba n gu n a n W a du k Sa da w a r n a Ka b. Su ba n g

Pe m be r da ya a n Le m ba ga Koor din a si da n Ke r j a sa m a Pe n ge lola a n Su m be r
D a ya Air da n ir iga si

Pe r e n ca n a a n D e t a il Sit u , W a du k da n Su n ga i D i Ja w a Ba r a t

Pe n ge lola a n Sit u - Sit u W ila ya h Su n ga i Ciliw u n g- Cisa da n e
BELAN JA PEGAW AI

9 ,0 0 0 ,0 0 0 .0 0

9 ,0 0 0 ,0 0 0 .0 0

-

2 7 3 ,3 4 8 ,0 0 0 .0 0

2 7 3 ,3 4 8 ,0 0 0 .0 0

-

-

1 5 ,6 6 1 ,1 5 7 ,5 0 0 .0 0

1 6 ,1 6 0 ,4 5 7 ,5 0 0 .0 0

4 9 9 ,3 0 0 ,0 0 0 .0 0

3 .1 9

2 3 6 ,6 2 5 ,0 0 0 .0 0

3 7 4 ,1 2 5 ,0 0 0 .0 0

1 3 7 ,5 0 0 ,0 0 0 .0 0

5 8 .1 1

1 ,6 9 4 ,5 3 2 ,5 0 0 .0 0

2 ,0 4 8 ,3 3 2 ,5 0 0 .0 0

3 5 3 ,8 0 0 ,0 0 0 .0 0

2 0 .8 8

1 3 ,7 3 0 ,0 0 0 ,0 0 0 .0 0

1 3 ,7 3 8 ,0 0 0 ,0 0 0 .0 0

8 ,0 0 0 ,0 0 0 .0 0

0 .0 6

1 ,9 5 7 ,1 0 0 ,0 0 0 .0 0

6 6 9 ,4 5 0 ,0 0 0 .0 0

( 1 ,2 8 7 ,6 5 0 ,0 0 0 .0 0 )

( 6 5 .7 9 )
( 6 0 .4 4 )

2 7 ,3 0 0 ,0 0 0 .0 0

1 0 ,8 0 0 ,0 0 0 .0 0

( 1 6 ,5 0 0 ,0 0 0 .0 0 )

8 7 3 ,6 0 0 ,0 0 0 .0 0

6 5 8 ,6 5 0 ,0 0 0 .0 0

( 2 1 4 ,9 5 0 ,0 0 0 .0 0 )

( 2 4 .6 1 )

1 ,0 5 6 ,2 0 0 ,0 0 0 .0 0

-

( 1 ,0 5 6 ,2 0 0 ,0 0 0 .0 0 )

( 1 0 0 .0 0 )

5 5 1 ,0 0 0 ,0 0 0 .0 0

5 5 1 ,0 0 0 ,0 0 0 .0 0

-

-

1 2 8 ,5 0 0 ,0 0 0 .0 0

1 2 8 ,5 0 0 ,0 0 0 .0 0

-

-

4 2 2 ,5 0 0 ,0 0 0 .0 0

4 2 2 ,5 0 0 ,0 0 0 .0 0

-

-

3 1 8 ,1 0 1 ,0 0 0 .0 0

4 1 8 ,1 0 1 ,0 0 0 .0 0

1 0 0 ,0 0 0 ,0 0 0 .0 0

3 1 .4 4

7 4 ,8 2 6 ,0 0 0 .0 0

7 6 ,5 2 1 ,0 0 0 .0 0

1 ,6 9 5 ,0 0 0 .0 0

2 .2 7

2 4 3 ,2 7 5 ,0 0 0 .0 0

3 4 1 ,5 8 0 ,0 0 0 .0 0

9 8 ,3 0 5 ,0 0 0 .0 0

4 0 .4 1

5 7 4 ,8 4 8 ,0 0 0 .0 0

5 7 4 ,8 4 8 ,0 0 0 .0 0

-

-

4 8 0 ,0 0 0 ,0 0 0 .0 0

4 8 0 ,0 0 0 ,0 0 0 .0 0

-

-

Hal. 2

BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

03

02

21

09

1

03

02

21

10

1

03

02

21

1

03

02

1

03

1

2

4

9 4 ,8 4 8 ,0 0 0 .0 0

9 4 ,8 4 8 ,0 0 0 .0 0

-

-

4 7 4 ,4 8 6 ,5 0 0 .0 0

4 7 4 ,4 8 6 ,5 0 0 .0 0

-

-

3 9 5 ,8 1 8 ,8 0 0 .0 0

3 9 5 ,8 1 8 ,8 0 0 .0 0

-

-

7 8 ,6 6 7 ,7 0 0 .0 0

7 8 ,6 6 7 ,7 0 0 .0 0

-

-

4 8 4 ,8 9 3 ,8 0 0 .0 0

4 8 4 ,8 9 3 ,8 0 0 .0 0

-

-

3 9 8 ,8 5 7 ,7 0 0 .0 0

3 9 8 ,8 5 7 ,7 0 0 .0 0

-

-

8 6 ,0 3 6 ,1 0 0 .0 0

8 6 ,0 3 6 ,1 0 0 .0 0

-

-

6 5 0 ,0 0 0 ,0 0 0 .0 0

6 5 0 ,0 0 0 ,0 0 0 .0 0

-

-

5 6 4 ,0 0 0 ,0 0 0 .0 0

5 6 4 ,0 0 0 ,0 0 0 .0 0

-

-

8 6 ,0 0 0 ,0 0 0 .0 0

8 6 ,0 0 0 ,0 0 0 .0 0

-

-

5 0 0 ,0 0 0 ,0 0 0 .0 0

5 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

4 0 3 ,7 3 1 ,0 0 0 .0 0

4 0 3 ,7 3 1 ,0 0 0 .0 0

-

-

9 6 ,2 6 9 ,0 0 0 .0 0

9 6 ,2 6 9 ,0 0 0 .0 0

-

-

5 0 0 ,0 0 0 ,0 0 0 .0 0

5 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

4 4 6 ,1 8 7 ,1 5 0 .0 0

4 4 6 ,1 8 7 ,1 5 0 .0 0

-

-

5 3 ,8 1 2 ,8 5 0 .0 0

5 3 ,8 1 2 ,8 5 0 .0 0

-

-

1 ,0 4 4 ,7 2 5 ,0 0 0 .0 0

9 0 7 ,1 2 4 ,0 0 0 .0 0

( 1 3 7 ,6 0 1 ,0 0 0 .0 0 )

( 1 3 .1 7 )

BELAN JA PEGAW AI

3 7 ,0 4 6 ,0 0 0 .0 0

3 7 ,0 4 6 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

6 5 ,8 2 9 ,0 0 0 .0 0

6 5 ,8 2 9 ,0 0 0 .0 0

-

-

9 4 1 ,8 5 0 ,0 0 0 .0 0

8 0 4 ,2 4 9 ,0 0 0 .0 0

( 1 3 7 ,6 0 1 ,0 0 0 .0 0 )

( 1 4 .6 1 )

8 3 3 ,7 9 4 ,0 0 0 .0 0

7 5 3 ,9 9 9 ,0 0 0 .0 0

( 7 9 ,7 9 5 ,0 0 0 .0 0 )

( 9 .5 7 )

1 5 ,1 2 7 ,0 0 0 .0 0

1 5 ,1 2 7 ,0 0 0 .0 0

-

-

2 3 ,3 3 7 ,0 0 0 .0 0

2 3 ,3 3 7 ,0 0 0 .0 0

-

-

7 9 5 ,3 3 0 ,0 0 0 .0 0

7 1 5 ,5 3 5 ,0 0 0 .0 0

( 7 9 ,7 9 5 ,0 0 0 .0 0 )

( 1 0 .0 3 )

2 6 8 ,5 6 1 ,5 0 0 .0 0

2 6 8 ,5 6 1 ,5 0 0 .0 0

-

-

1 2 3 ,9 8 4 ,0 0 0 .0 0

1 2 3 ,9 8 4 ,0 0 0 .0 0

-

-

1 4 4 ,5 7 7 ,5 0 0 .0 0

1 4 4 ,5 7 7 ,5 0 0 .0 0

-

-

4 7 3 ,0 0 0 ,0 0 0 .0 0

7 7 3 ,0 0 0 ,0 0 0 .0 0

3 0 0 ,0 0 0 ,0 0 0 .0 0

6 3 .4 2

BELAN JA PEGAW AI

3 4 6 ,7 1 0 ,0 0 0 .0 0

3 6 3 ,2 6 0 ,0 0 0 .0 0

1 6 ,5 5 0 ,0 0 0 .0 0

4 .7 7

BELAN JA BARAN G D AN JASA

1 2 6 ,2 9 0 ,0 0 0 .0 0

3 4 8 ,7 4 0 ,0 0 0 .0 0

2 2 2 ,4 5 0 ,0 0 0 .0 0

1 7 6 .1 4

2

2

10

5

2

1

BELAN JA BARAN G D AN JASA

BELAN JA PEGAW AI

21

10

5

2

2

BELAN JA BARAN G D AN JASA

02

21

11

03

02

21

11

5

2

1

BELAN JA PEGAW AI

1

03

02

21

11

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

21

12

1

03

02

21

12

5

2

1

BELAN JA PEGAW AI

1

03

02

21

12

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

21

13

1

03

02

21

13

5

2

1

BELAN JA PEGAW AI

1

03

02

21

13

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

21

14

1

03

02

21

14

5

2

1

BELAN JA PEGAW AI

1

03

02

21

14

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

21

15

1

03

02

21

15

5

2

1

1

03

02

21

15

5

2

2

1

03

02

21

15

5

2

3

BELAN JA M OD AL

1

03

02

21

16

1

03

02

21

16

5

2

1

BELAN JA PEGAW AI

1

03

02

21

16

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

21

16

5

2

3

BELAN JA M OD AL

1

03

02

21

17

1

03

02

21

17

5

2

1

BELAN JA PEGAW AI

1

03

02

21

17

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

21

18

1

03

02

21

18

5

2

1

1

03

02

21

18

5

2

2

1

03

02

21

18

5

2

3

1

03

02

21

19

1

03

02

21

19

5

2

1

BELAN JA PEGAW AI

1

03

02

21

19

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

21

20

1

03

02

21

20

5

2

1

1

03

02

21

20

5

2

2

1

03

02

21

21

1

03

02

21

21

5

2

1

BELAN JA PEGAW AI

1

03

02

21

21

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

21

22

1

03

02

21

22

5

2

1

BELAN JA PEGAW AI

1

03

02

21

22

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

21

23

1

03

02

21

23

5

2

1

1

03

02

21

23

5

2

2

1

03

02

21

24

1

03

02

21

24

1

03

02

21

25

Pe n ge lola a n Sit u - Sit u W ila ya h Su n ga i Cisa de a - Ciba r e n o

Pe n ge lola a n Sit u - Sit u W ila ya h Su n ga i Cit a r u m

Pe n ge lola a n Sit u - Sit u W ila ya h Su n ga i Cim a n u k - Cisa n gga r u n g

Pe n ge lola a n Sit u - Sit u W ila ya h Su n ga i Cit a n du y

Pe n ge lola a n Sit u - Sit u W ila ya h Su n ga i Ciw u la n - Cila k i

Pe r ba ik a n da n Pe m e lih a r a a n Su n ga i W ila ya h Su n ga i Cit a r u m

Pe r ba ik a n da n Pe m e lih a r a a n Su n ga i W ila ya h Su n ga i Ciw u la n - Cila k i

M a n a j e m e n D AS Ba la i PSD A W ila ya h Su n ga i Ciliw u n g- Cisa da n e

M a n a j e m e n D AS Ba la i PSD A W ila ya h Su n ga i Cisa de a - Ciba r e n o

BELAN JA M OD AL

6

7

-

6 1 ,0 0 0 ,0 0 0 .0 0

6 1 ,0 0 0 ,0 0 0 .0 0

1 0 0 .0 0

5 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

4 1 7 ,0 0 0 ,0 0 0 .0 0

4 1 7 ,0 0 0 ,0 0 0 .0 0

-

-

8 3 ,0 0 0 ,0 0 0 .0 0

8 3 ,0 0 0 ,0 0 0 .0 0

-

-

5 6 4 ,2 3 7 ,0 0 0 .0 0

5 6 4 ,2 3 7 ,0 0 0 .0 0

-

-

BELAN JA PEGAW AI

3 6 0 ,0 0 0 ,0 0 0 .0 0

3 6 0 ,0 0 0 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

2 0 4 ,2 3 7 ,0 0 0 .0 0

2 0 4 ,2 3 7 ,0 0 0 .0 0

-

-

3 0 3 ,6 9 1 ,0 0 0 .0 0

3 0 3 ,6 9 1 ,0 0 0 .0 0

-

-

2 4 3 ,0 0 0 ,0 0 0 .0 0

2 4 3 ,0 0 0 ,0 0 0 .0 0

-

-

6 0 ,6 9 1 ,0 0 0 .0 0

6 0 ,6 9 1 ,0 0 0 .0 0

-

-

4 2 5 ,0 0 0 ,0 0 0 .0 0

4 2 5 ,0 0 0 ,0 0 0 .0 0

-

-

3 7 8 ,0 0 0 ,0 0 0 .0 0

3 7 8 ,0 0 0 ,0 0 0 .0 0

-

-

4 7 ,0 0 0 ,0 0 0 .0 0

4 7 ,0 0 0 ,0 0 0 .0 0

-

-

1 ,0 0 0 ,0 0 0 ,0 0 0 .0 0

1 ,0 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

BELAN JA PEGAW AI

4 2 2 ,3 3 3 ,6 2 5 .0 0

4 2 2 ,3 3 3 ,6 2 5 .0 0

-

-

BELAN JA BARAN G D AN JASA

5 7 7 ,6 6 6 ,3 7 5 .0 0

5 7 7 ,6 6 6 ,3 7 5 .0 0

-

-

5 0 0 ,0 0 0 ,0 0 0 .0 0

5 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

5 0 0 ,0 0 0 ,0 0 0 .0 0

5 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

-

2 7 9 ,6 6 9 ,0 0 0 .0 0

2 7 9 ,6 6 9 ,0 0 0 .0 0

1 0 0 .0 0

M a n a j e m e n D AS Ba la i PSD A W ila ya h Su n ga i Cim a n u k - Cisa n gga r u n g

M a n a j e m e n D AS Ba la i PSD A W ila ya h Su n ga i Cit a n du y

M a n a j e m e n D AS Ba la i PSD A W ila ya h Su n ga i Ciw u la n - Cila k i

Pe r ba ik a n da n Pe m e lih a r a n Su n ga i W ila ya h Su n ga i Cim a n u k - Cisa n gga r u n g

Pe n ge lola a n da n An a lisis D a t a H idr ologi Ja w a Ba r a t
2

5=4-3

5 0 0 ,0 0 0 ,0 0 0 .0 0

M a n a j e m e n D AS Ba la i PSD A W ila ya h Su n ga i Cit a r u m

2

PENJELASAN
%

3

5

5

SETELAH PERUBAHAN
JUMLAH

1
1

SEBELUM PERUBAHAN

BELAN JA BARAN G D AN JASA
W I SM P- 2 da n Pe n da m pin g H iba h APBD D in a s PSD A Pr ovin si Ja w a Ba r a t

Hal. 3

BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

SEBELUM PERUBAHAN

SETELAH PERUBAHAN

PENJELASAN
JUMLAH

1

2

3

4

%

5=4-3

6

7

1

03

02

21

25

5

2

1

BELAN JA PEGAW AI

-

3 1 ,5 0 0 ,0 0 0 .0 0

3 1 ,5 0 0 ,0 0 0 .0 0

1 0 0 .0 0

1

03

02

21

25

5

2

2

BELAN JA BARAN G D AN JASA

-

1 4 8 ,4 1 8 ,0 0 0 .0 0

1 4 8 ,4 1 8 ,0 0 0 .0 0

1 0 0 .0 0

1

03

02

21

25

5

2

3

BELAN JA M OD AL

-

9 9 ,7 5 1 ,0 0 0 .0 0

9 9 ,7 5 1 ,0 0 0 .0 0

1 0 0 .0 0

1

03

02

21

26

-

5 5 4 ,0 0 4 ,0 0 0 .0 0

5 5 4 ,0 0 4 ,0 0 0 .0 0

1 0 0 .0 0

1

03

02

21

26

5

2

1

BELAN JA PEGAW AI

-

6 4 ,0 5 0 ,0 0 0 .0 0

6 4 ,0 5 0 ,0 0 0 .0 0

1 0 0 .0 0

1

03

02

21

26

5

2

2

BELAN JA BARAN G D AN JASA

-

1 7 8 ,4 5 5 ,0 0 0 .0 0

1 7 8 ,4 5 5 ,0 0 0 .0 0

1 0 0 .0 0

1

03

02

21

26

5

2

3

BELAN JA M OD AL

-

3 1 1 ,4 9 9 ,0 0 0 .0 0

3 1 1 ,4 9 9 ,0 0 0 .0 0

1 0 0 .0 0

1

03

02

22

7 ,0 0 0 ,0 0 0 ,0 0 0 .0 0

-

( 7 ,0 0 0 ,0 0 0 ,0 0 0 .0 0 )

( 1 0 0 .0 0 )

1

03

02

22

01

7 ,0 0 0 ,0 0 0 ,0 0 0 .0 0

-

( 7 ,0 0 0 ,0 0 0 ,0 0 0 .0 0 )

( 1 0 0 .0 0 )

1

03

02

22

01

5

2

1

BELAN JA PEGAW AI

6 1 ,0 0 0 ,0 0 0 .0 0

-

( 6 1 ,0 0 0 ,0 0 0 .0 0 )

( 1 0 0 .0 0 )

1

03

02

22

01

5

2

2

BELAN JA BARAN G D AN JASA

3 0 7 ,8 0 0 ,0 0 0 .0 0

-

( 3 0 7 ,8 0 0 ,0 0 0 .0 0 )

( 1 0 0 .0 0 )

1

03

02

22

01

5

2

3

BELAN JA M OD AL

6 ,6 3 1 ,2 0 0 ,0 0 0 .0 0

-

( 6 ,6 3 1 ,2 0 0 ,0 0 0 .0 0 )

( 1 0 0 .0 0 )

1

03

02

54

3 7 7 ,2 5 5 ,0 0 0 .0 0

3 7 7 ,2 5 5 ,0 0 0 .0 0

-

-

1

03

02

54

01

2 7 7 ,2 5 5 ,0 0 0 .0 0

2 7 7 ,2 5 5 ,0 0 0 .0 0

-

-

1

03

02

54

01

2 7 7 ,2 5 5 ,0 0 0 .0 0

2 7 7 ,2 5 5 ,0 0 0 .0 0

-

-

1

03

02

54

02

1 0 0 ,0 0 0 ,0 0 0 .0 0

1 0 0 ,0 0 0 ,0 0 0 .0 0

-

-

1

03

02

54

02

5

2

1

BELAN JA PEGAW AI

1 ,6 9 5 ,0 0 0 .0 0

1 ,6 9 5 ,0 0 0 .0 0

-

-

1

03

02

54

02

5

2

2

BELAN JA BARAN G D AN JASA

9 8 ,3 0 5 ,0 0 0 .0 0

9 8 ,3 0 5 ,0 0 0 .0 0

-

-

1

03

02

59

1 ,4 5 3 ,2 8 3 ,0 0 0 .0 0

1 ,4 9 1 ,3 6 3 ,0 0 0 .0 0

3 8 ,0 8 0 ,0 0 0 .0 0

2 .6 2

1

03

02

59

01

9 5 9 ,3 0 0 ,0 0 0 .0 0

9 5 9 ,3 0 0 ,0 0 0 .0 0

-

-

1

03

02

59

01

5

2

1

BELAN JA PEGAW AI

1

03

02

59

01

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

59

02

1

03

02

59

02

5

2

1

BELAN JA PEGAW AI

1

03

02

59

02

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

59

03

1

03

02

59

03

1

03

02

59

04

1

03

02

59

04

5

2

1

BELAN JA PEGAW AI

1

03

02

59

04

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

59

05

1

03

02

59

05

1

03

02

59

06

1

03

02

59

06

1

03

02

59

07

1

03

02

59

07

1

03

02

59

08

1

03

02

59

08

1

03

02

60

1

03

02

60

01

1

03

02

60

01

5

2

1

BELAN JA PEGAW AI

1

03

02

60

01

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

60

02

W I SM P- 2 da n Pe n da m pin g H iba h APBD Ba la i PSD A W S. CI sa de a - Ciba r e n o

Pr ogr a m Pe n ge n da lia n Ba n j ir da n Pe n ga m a n a n Pa n t a i
Pe m be ba sa n La h a n Cit a r u m H u lu

Pr ogr a m Pe n ge m ba n ga n Kom u n ik a si, I n for m a si, M e dia M a ssa da n Pe m a n fa a t a n
Te k n ologi I n for m a si
Pe n ge lola a n Sist e m D a t a ba se da n I n for m a si Su m be r D a ya Air di Ja w a Ba r a t
5

2

2

BELAN JA BARAN G D AN JASA
Pe n ge m ba n ga n Sist e m I n for m a si Su m be r D a ya Air di Ja w a Ba r a t

Pr ogr a m Pe n in gk a t a n Ka pa sit a s Su m be r D a ya Apa r a t u r
Pe n in gk a t a n Ke se j a h t e r a a n da n Ke m a m pu a n Apa r a t u r Ka n t or D in a s PSD A
Pr ovin si Ja w a Ba r a t

Pe n in gk a t a n Ke se j a h t e r a a n da n Ke m a m pu a n Apa r a t u r Ka n t or Ba la i PSD A
W S. Ciliw u n g- Cisa da n e

Pe n in gk a t a n Ke se j a h t e r a a n da n Ke m a m pu a n Apa r a t u r Ka n t or Ba la i PSD A
W S. Cisa de a - Ciba r e n o
5

2

2

BELAN JA BARAN G D AN JASA
Pe n in gk a t a n Ke se j a h t e r a a n da n Ke m a m pu a n Apa r a t u r Ka n t or Ba la i PSD A
W S. Cit a r u m

Pe n in gk a t a n Ke se j a h t e r a a n da n Ke m a m pu a n Apa r a t u r Ka n t or Ba la i PSD A
W S. Cim a n u k - Cisa n gga r u n g
5

2

2

BELAN JA BARAN G D AN JASA
Pe n in gk a t a n Ke se j a h t e r a a n da n Ke m a m pu a n Apa r a t u r Ka n t or Ba la i PSD A
W S. Cit a n du y

5

2

2

BELAN JA BARAN G D AN JASA
Pe n in gk a t a n Ke se j a h t e r a a n da n Ke m a m pu a n Apa r a t u r Ka n t or Ba la i PSD A
W S. Ciw u la n - Cila k i

5

2

2

BELAN JA BARAN G D AN JASA
Pe n in gk a t a n Ke se j a h t e r a a n da n Ke m a m pu a n Apa r a t u r Ka n t or Ba la i D a t a da n
I n for m a si Su m be r D a ya Air

5

2

2

BELAN JA BARAN G D AN JASA
Pr ogr a m Pe la ya n a n Adm in ist r a si Pe r k a n t or a n
Pe n ye le n gga r a a n Adm in ist r a si Pe r k a n t or a n D in a s PSD A Pr ovin si Ja w a Ba r a t

Pe la ya n a n Adm in ist r a si Pe r k a n t or a n Ba la i PSD A W S. Ciliw u n g- Cisa da n e

1 8 ,0 0 0 ,0 0 0 .0 0

8 9 ,0 5 0 ,0 0 0 .0 0

7 1 ,0 5 0 ,0 0 0 .0 0

3 9 4 .7 2

9 4 1 ,3 0 0 ,0 0 0 .0 0

8 7 0 ,2 5 0 ,0 0 0 .0 0

( 7 1 ,0 5 0 ,0 0 0 .0 0 )

( 7 .5 5 )

1 3 3 ,2 4 7 ,0 0 0 .0 0

1 3 3 ,2 4 7 ,0 0 0 .0 0

-

-

2 5 ,2 2 7 ,0 0 0 .0 0

2 5 ,2 2 7 ,0 0 0 .0 0

-

-

1 0 8 ,0 2 0 ,0 0 0 .0 0

1 0 8 ,0 2 0 ,0 0 0 .0 0

-

-

5 6 ,0 0 0 ,0 0 0 .0 0

5 6 ,0 0 0 ,0 0 0 .0 0

-

-

5 6 ,0 0 0 ,0 0 0 .0 0

5 6 ,0 0 0 ,0 0 0 .0 0

-

-

8 8 ,5 0 0 ,0 0 0 .0 0

1 2 6 ,5 8 0 ,0 0 0 .0 0

3 8 ,0 8 0 ,0 0 0 .0 0

4 3 .0 3

7 ,6 2 5 ,0 0 0 .0 0

2 0 ,0 2 5 ,0 0 0 .0 0

1 2 ,4 0 0 ,0 0 0 .0 0

1 6 2 .6 2

8 0 ,8 7 5 ,0 0 0 .0 0

1 0 6 ,5 5 5 ,0 0 0 .0 0

2 5 ,6 8 0 ,0 0 0 .0 0

3 1 .7 5

7 0 ,0 1 1 ,0 0 0 .0 0

7 0 ,0 1 1 ,0 0 0 .0 0

-

-

7 0 ,0 1 1 ,0 0 0 .0 0

7 0 ,0 1 1 ,0 0 0 .0 0

-

-

5 9 ,0 7 5 ,0 0 0 .0 0

5 9 ,0 7 5 ,0 0 0 .0 0

-

-

5 9 ,0 7 5 ,0 0 0 .0 0

5 9 ,0 7 5 ,0 0 0 .0 0

-

-

6 7 ,2 0 0 ,0 0 0 .0 0

6 7 ,2 0 0 ,0 0 0 .0 0

-

-

6 7 ,2 0 0 ,0 0 0 .0 0

6 7 ,2 0 0 ,0 0 0 .0 0

-

-

1 9 ,9 5 0 ,0 0 0 .0 0

1 9 ,9 5 0 ,0 0 0 .0 0

-

-

1 9 ,9 5 0 ,0 0 0 .0 0

1 9 ,9 5 0 ,0 0 0 .0 0

-

-

5 ,8 1 2 ,0 3 4 ,0 0 0 .0 0

5 ,8 1 2 ,0 3 4 ,0 0 0 .0 0

-

-

3 ,0 7 3 ,5 4 8 ,5 0 0 .0 0

3 ,0 7 3 ,5 4 8 ,5 0 0 .0 0

-

-

5 9 ,9 4 0 ,0 0 0 .0 0

5 9 ,9 4 0 ,0 0 0 .0 0

-

-

3 ,0 1 3 ,6 0 8 ,5 0 0 .0 0

3 ,0 1 3 ,6 0 8 ,5 0 0 .0 0

-

-

4 4 2 ,1 6 2 ,0 0 0 .0 0

4 4 2 ,1 6 2 ,0 0 0 .0 0

-

-

Hal. 4

BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

SEBELUM PERUBAHAN

1

2
5

2

2

5

2

2

BELAN JA BARAN G D AN JASA

3

4

03

02

60

02

1

03

02

60

03

1

03

02

60

03

1

03

02

60

04

1

03

02

60

04

1

03

02

60

05

1

03

02

60

05

1

03

02

60

06

1

03

02

60

06

1

03

02

60

07

1

03

02

60

07

1

03

02

60

08

1

03

02

60

08

1

03

02

60

09

1

03

02

60

09

5

2

1

BELAN JA PEGAW AI

1

03

02

60

09

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

61

1

03

02

61

01

1

03

02

61

01

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

61

01

5

2

3

BELAN JA M OD AL

1

03

02

61

02

1

03

02

61

02

5

2

1

BELAN JA PEGAW AI

1

03

02

61

02

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

61

02

5

2

3

BELAN JA M OD AL

1

03

02

61

03

1

03

02

61

03

5

2

1

1

03

02

61

03

5

2

2

1

03

02

61

03

5

2

3

BELAN JA M OD AL

1

03

02

61

04

1

03

02

61

04

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

61

04

5

2

3

BELAN JA M OD AL

1

03

02

61

05

1

03

02

61

05

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

61

05

5

2

3

BELAN JA M OD AL

1

03

02

61

06

1

03

02

61

06

5

2

1

BELAN JA PEGAW AI

1

03

02

61

06

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

61

06

5

2

3

1

03

02

61

07

1

03

02

61

07

5

2

1

1

03

02

61

07

5

2

2

1

03

02

61

07

5

2

3

BELAN JA M OD AL

1

03

02

61

08

1

03

02

61

08

5

2

1

BELAN JA PEGAW AI

1

03

02

61

08

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

61

08

5

2

3

BELAN JA M OD AL

6 2 9 ,9 5 0 ,0 0 0 .0 0

2

2

2

2

2 3 7 ,5 9 9 ,0 0 0 .0 0

2 3 7 ,5 9 9 ,0 0 0 .0 0

-

-

2 3 7 ,5 9 9 ,0 0 0 .0 0

2 3 7 ,5 9 9 ,0 0 0 .0 0

-

-

2 0 4 ,7 5 0 ,0 0 0 .0 0

2 0 4 ,7 5 0 ,0 0 0 .0 0

-

-

2 0 4 ,7 5 0 ,0 0 0 .0 0

2 0 4 ,7 5 0 ,0 0 0 .0 0

-

-

4 3 8 ,8 4 9 ,5 0 0 .0 0

4 3 8 ,8 4 9 ,5 0 0 .0 0

-

-

4 3 8 ,8 4 9 ,5 0 0 .0 0

4 3 8 ,8 4 9 ,5 0 0 .0 0

-

-

2 1 3 ,5 6 0 ,0 0 0 .0 0

2 1 3 ,5 6 0 ,0 0 0 .0 0

-

-

2 1 3 ,5 6 0 ,0 0 0 .0 0

2 1 3 ,5 6 0 ,0 0 0 .0 0

-

-

2 3 6 ,5 5 0 ,0 0 0 .0 0

2 3 6 ,5 5 0 ,0 0 0 .0 0

-

-

2 3 6 ,5 5 0 ,0 0 0 .0 0

2 3 6 ,5 5 0 ,0 0 0 .0 0

-

-

2 1 5 ,0 1 5 ,0 0 0 .0 0

2 1 5 ,0 1 5 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

2 1 5 ,0 1 5 ,0 0 0 .0 0

2 1 5 ,0 1 5 ,0 0 0 .0 0

-

-

Sosia lisa si Pe la k sa n a a n Pe m ba n gu n a n

7 5 0 ,0 0 0 ,0 0 0 .0 0

7 5 0 ,0 0 0 ,0 0 0 .0 0

-

-

3 ,6 0 0 ,0 0 0 .0 0

3 ,6 0 0 ,0 0 0 .0 0

-

-

7 4 6 ,4 0 0 ,0 0 0 .0 0

7 4 6 ,4 0 0 ,0 0 0 .0 0

-

-

6 ,8 0 4 ,6 1 2 ,0 0 0 .0 0

7 ,0 0 6 ,7 0 7 ,0 0 0 .0 0

2 0 2 ,0 9 5 ,0 0 0 .0 0

2 .9 7

7 9 6 ,1 1 2 ,0 0 0 .0 0

7 9 6 ,1 1 2 ,0 0 0 .0 0

-

-

1 0 ,4 0 0 ,0 0 0 .0 0

1 0 ,4 0 0 ,0 0 0 .0 0

-

-

7 8 5 ,7 1 2 ,0 0 0 .0 0

7 8 5 ,7 1 2 ,0 0 0 .0 0

-

-

8 2 8 ,0 0 0 ,0 0 0 .0 0

8 2 8 ,0 0 0 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

BELAN JA BARAN G D AN JASA

BELAN JA BARAN G D AN JASA

BELAN JA BARAN G D AN JASA
Pe la ya n a n Adm in ist r a si Pe r k a n t or a n Ba la i PSD A W S. Ciw u la n - Cila k i

5

2

2

BELAN JA BARAN G D AN JASA
Pe la ya n a n Adm in ist r a si Pe r k a n t or a n Ba la i D a t a da n I n for m a si Su m be r D a ya
Air

5

2

2

7
-

Pe la ya n a n Adm in ist r a si Pe r k a n t or a n Ba la i PSD A W S. Cit a n du y
5

6
-

Pe la ya n a n Adm in ist r a si Pe r k a n t or a n Ba la i PSD A W S. Cim a n u k - Cisa n gga r u n g
5

5=4-3

4 4 2 ,1 6 2 ,0 0 0 .0 0

Pe la ya n a n Adm in ist r a si Pe r k a n t or a n Ba la i PSD A W S. Cit a r u m
2

%

4 4 2 ,1 6 2 ,0 0 0 .0 0

Pe la ya n a n Adm in ist r a si Pe r k a n t or a n Ba la i PSD A W S. Cisa de a - Ciba r e n o

2

PENJELASAN
JUMLAH

1

5

SETELAH PERUBAHAN

Pr ogr a m Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a Apa r a t u r
Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a Apa r a t u r D in a s PSD A Pr ovin si Ja w a Ba r a t

Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a Apa r a t u r Ba la i PSD A W S.
Ciliw u n g- Cisa da n e

5 ,4 5 0 ,0 0 0 .0 0

5 ,4 5 0 ,0 0 0 .0 0

-

-

4 2 ,4 0 0 ,0 0 0 .0 0

4 2 ,4 0 0 ,0 0 0 .0 0

-

-

7 8 0 ,1 5 0 ,0 0 0 .0 0

7 8 0 ,1 5 0 ,0 0 0 .0 0

-

-

8 5 0 ,0 0 0 ,0 0 0 .0 0

8 5 0 ,0 0 0 ,0 0 0 .0 0

-

-

BELAN JA PEGAW AI

3 ,3 0 0 ,0 0 0 .0 0

3 ,3 0 0 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

4 ,5 0 0 ,0 0 0 .0 0

4 ,5 0 0 ,0 0 0 .0 0

-

-

8 4 2 ,2 0 0 ,0 0 0 .0 0

8 4 2 ,2 0 0 ,0 0 0 .0 0

-

-

8 2 1 ,0 0 0 ,0 0 0 .0 0

8 2 1 ,0 0 0 ,0 0 0 .0 0

-

-

5 6 ,3 5 0 ,0 0 0 .0 0

5 6 ,3 5 0 ,0 0 0 .0 0

-

-

7 6 4 ,6 5 0 ,0 0 0 .0 0

7 6 4 ,6 5 0 ,0 0 0 .0 0

-

-

7 8 4 ,0 0 0 ,0 0 0 .0 0

7 8 4 ,0 0 0 ,0 0 0 .0 0

-

-

Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a Apa r a t u r Ba la i PSD A W S.
Cisa de a - Ciba r e n o

Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a Apa r a t u r Ba la i PSD A W S. Cit a r u m

Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a Apa r a t u r Ba la i PSD A W S.
Cim a n u k - Cisa n gga r u n g

Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a Apa r a t u r Ba la i PSD A W S. Cit a n du y

BELAN JA M OD AL

3 ,6 0 0 ,0 0 0 .0 0

3 ,6 0 0 ,0 0 0 .0 0

-

7 8 0 ,4 0 0 ,0 0 0 .0 0

7 8 0 ,4 0 0 ,0 0 0 .0 0

-

-

9 6 3 ,5 0 0 ,0 0 0 .0 0

9 7 9 ,4 0 0 ,0 0 0 .0 0

1 5 ,9 0 0 ,0 0 0 .0 0

1 .6 5

2 ,3 5 0 ,0 0 0 .0 0

2 ,3 5 0 ,0 0 0 .0 0

-

-

1 4 ,1 0 0 ,0 0 0 .0 0

1 5 ,0 0 0 ,0 0 0 .0 0

9 0 0 ,0 0 0 .0 0

6 .3 8

9 4 7 ,0 5 0 ,0 0 0 .0 0

9 6 2 ,0 5 0 ,0 0 0 .0 0

1 5 ,0 0 0 ,0 0 0 .0 0

1 .5 8

1 ,0 0 0 ,0 0 0 ,0 0 0 .0 0

1 ,1 8 6 ,1 9 5 ,0 0 0 .0 0

1 8 6 ,1 9 5 ,0 0 0 .0 0

1 8 .6 2

BELAN JA PEGAW AI

3 ,9 0 0 ,0 0 0 .0 0

3 ,9 0 0 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

2 ,0 5 0 ,0 0 0 .0 0

2 ,0 5 0 ,0 0 0 .0 0

-

-

9 9 4 ,0 5 0 ,0 0 0 .0 0

1 ,1 8 0 ,2 4 5 ,0 0 0 .0 0

1 8 6 ,1 9 5 ,0 0 0 .0 0

1 8 .7 3

7 6 2 ,0 0 0 ,0 0 0 .0 0

7 6 2 ,0 0 0 ,0 0 0 .0 0

-

-

1 ,9 5 0 ,0 0 0 .0 0

1 ,9 5 0 ,0 0 0 .0 0

-

-

1 3 0 ,1 0 0 ,0 0 0 .0 0

1 3 0 ,1 0 0 ,0 0 0 .0 0

-

-

6 2 9 ,9 5 0 ,0 0 0 .0 0

-

-

Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a Apa r a t u r Ba la i PSD A W S. Ciw u la n - Cila k i

Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a Apa r a t u r Ba la i D a t a da n I n for m a si
Su m be r D a ya Air

Hal. 5

BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

SEBELUM PERUBAHAN

1

2

03

02

62

1

03

02

62

01

1

03

02

62

01

5

2

1

BELAN JA PEGAW AI

1

03

02

62

01

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

62

02

1

03

02

62

02

5

2

1

BELAN JA PEGAW AI

1

03

02

62

02

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

62

03

1

03

02

62

03

5

2

1

BELAN JA PEGAW AI

1

03

02

62

03

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

62

04

1

03

02

62

04

1

03

02

62

05

1

03

02

62

05

1

03

02

62

06

1

03

02

62

06

5

2

1

BELAN JA PEGAW AI

1

03

02

62

06

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

62

07

1

03

02

62

07

1

03

02

62

08

1

03

02

62

08

1

03

02

66

1

03

02

66

01

1

03

02

66

01

5

2

1

BELAN JA PEGAW AI

1

03

02

66

01

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

72

1

03

02

72

01

1

03

02

72

01

5

2

1

BELAN JA PEGAW AI

1

03

02

72

01

5

2

2

BELAN JA BARAN G D AN JASA

1

03

02

72

01

5

2

3

BELAN JA M OD AL

3

Pr ogr a m Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Apa r a t u r
Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Apa r a t u r D in a s PSD A Pr ovin si Ja w a
Ba r a t

Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Apa r a t u r Ba la i PSD A W S.
Ciliw u n g- Cisa da n e

Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Apa r a t u r Ba la i PSD A W S.
Cisa de a - Ciba r e n o

Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Apa r a t u r Ba la i PSD A W S. Cit a r u m
2

2

BELAN JA BARAN G D AN JASA
Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Apa r a t u r Ba la i PSD A W S.
Cim a n u k - Cisa n gga r u n g

5

2

2

BELAN JA BARAN G D AN JASA
Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Apa r a t u r Ba la i PSD A W S. Cit a n du y

Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Apa r a t u r Ba la i PSD A W S. Ciw u la n - Cila k i
5

2

2

BELAN JA BARAN G D AN JASA
Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Apa r a t u r Ba la i D a t a da n I n for m a si
Su m be r D a ya Air

5

2

PENJELASAN
JUMLAH

1

5

SETELAH PERUBAHAN

2

BELAN JA BARAN G D AN JASA
Pr ogr a m Pe n in gk a t a n Pe n ge m ba n ga n Sist e m Pe la por a n Ca pa ia n Kin e r j a da n
Ke u a n ga n
Pe r e n ca n a a n , Eva lu a si da n Pe la por a n I n t e r n a l D in a s PSD A Pr ovin si Ja w a
Ba r a t

Pr ogr a m Pe n a n ggu la n ga n Be n ca n a Ala m D a n Pe r lin du n ga n M a sya r a k a t
Pe n a n ggu la n ga n Be n ca n a Ba n j ir da n Ke k e r in ga n

4

%

5=4-3

6

7

2 ,9 6 9 ,3 2 1 ,3 0 0 .0 0

2 ,9 6 9 ,3 2 1 ,3 0 0 .0 0

-

-

2 ,0 5 4 ,6 7 7 ,3 0 0 .0 0

2 ,0 5 4 ,6 7 7 ,3 0 0 .0 0

-

-

9 ,0 0 0 ,0 0 0 .0 0

9 ,0 0 0 ,0 0 0 .0 0

-

-

2 ,0 4 5 ,6 7 7 ,3 0 0 .0 0

2 ,0 4 5 ,6 7 7 ,3 0 0 .0 0

-

-

1 5 8 ,7 9 5 ,0 0 0 .0 0

1 5 8 ,7 9 5 ,0 0 0 .0 0

-

-

3 6 ,0 0 0 ,0 0 0 .0 0

3 6 ,0 0 0 ,0 0 0 .0 0

-

-

1 2 2 ,7 9 5 ,0 0 0 .0 0

1 2 2 ,7 9 5 ,0 0 0 .0 0

-

-

1 4 7 ,6 3 0 ,0 0 0 .0 0

1 4 7 ,6 3 0 ,0 0 0 .0 0

-

-

3 0 ,0 0 0 ,0 0 0 .0 0

3 0 ,0 0 0 ,0 0 0 .0 0

-

-

1 1 7 ,6 3 0 ,0 0 0 .0 0

1 1 7 ,6 3 0 ,0 0 0 .0 0

-

-

6 1 ,8 8 0 ,0 0 0 .0 0

6 1 ,8 8 0 ,0 0 0 .0 0

-

-

6 1 ,8 8 0 ,0 0 0 .0 0

6 1 ,8 8 0 ,0 0 0 .0 0

-

-

1 9 2 ,9 0 0 ,0 0 0 .0 0

1 9 2 ,9 0 0 ,0 0 0 .0 0

-

-

1 9 2 ,9 0 0 ,0 0 0 .0 0

1 9 2 ,9 0 0 ,0 0 0 .0 0

-

-

1 5 3 ,6 5 9 ,0 0 0 .0 0

1 5 3 ,6 5 9 ,0 0 0 .0 0

-

-

3 6 ,0 0 0 ,0 0 0 .0 0

3 6 ,0 0 0 ,0 0 0 .0 0

-

-

1 1 7 ,6 5 9 ,0 0 0 .0 0

1 1 7 ,6 5 9 ,0 0 0 .0 0

-

-

1 5 2 ,3 8 0 ,0 0 0 .0 0

1 5 2 ,3 8 0 ,0 0 0 .0 0

-

-

1 5 2 ,3 8 0 ,0 0 0 .0 0

1 5 2 ,3 8 0 ,0 0 0 .0 0

-

-

4 7 ,4 0 0 ,0 0 0 .0 0

4 7 ,4 0 0 ,0 0 0 .0 0

-

-

4 7 ,4 0 0 ,0 0 0 .0 0

4 7 ,4 0 0 ,0 0 0 .0 0

-

-

1 6 0 ,0 0 0 ,0 0 0 .0 0

1 6 0 ,0 0 0 ,0 0 0 .0 0

-

-

1 6 0 ,0 0 0 ,0 0 0 .0 0

1 6 0 ,0 0 0 ,0 0 0 .0 0

-

-

2 5 ,7 0 4 ,0 0 0 .0 0

3 0 ,4 4 7 ,0 0 0 .0 0

4 ,7 4 3 ,0 0 0 .0 0

1 8 .4 5

1 3 4 ,2 9 6 ,0 0 0 .0 0

1 2 9 ,5 5 3 ,0 0 0 .0 0

( 4 ,7 4 3 ,0 0 0 .0 0 )

( 3 .5 3 )

1 ,9 3 9 ,4 6 3 ,7 0 0 .0 0

5 ,6 8 1 ,5 1 3 ,7 0 0 .0 0

3 ,7 4 2 ,0 5 0 ,0 0 0 .0 0

1 9 2 .9 4

1 ,9 3 9 ,4 6 3 ,7 0 0 .0 0

5 ,6 8 1 ,5 1 3 ,7 0 0 .0 0

3 ,7 4 2 ,0 5 0 ,0 0 0 .0 0

1 9 2 .9 4

3 9 4 ,5 9 0 ,0 0 0 .0 0

5 3 8 ,8 4 0 ,0 0 0 .0 0

1 4 4 ,2 5 0 ,0 0 0 .0 0

3 6 .5 6

1 ,5 0 4 ,8 7 3 ,7 0 0 .0 0

5 ,0 1 1 ,6 7 3 ,7 0 0 .0 0

3 ,5 0 6 ,8 0 0 ,0 0 0 .0 0

2 3 3 .0 3

4 0 ,0 0 0 ,0 0 0 .0 0

1 3 1 ,0 0 0 ,0 0 0 .0 0

9 1 ,0 0 0 ,0 0 0 .0 0

2 2 7 .5 0

JUM LAH BELAN JA

2 1 0 ,9 6 0 ,0 2 3 ,0 7 2 .0 0

2 0 2 ,5 6 8 ,7 0 3 ,5 0 2 .0 0

( 8 ,3 9 1 ,3 1 9 ,5 7 0 .0 0 )

( 3 .9 8 )

( D EFI SI T)

( 2 1 0 ,9 5 0 ,0 2 3 ,0 7 2 .0 0 )

( 2 0 2 ,5 6 3 ,7 0 3 ,5 0 2 .0 0 )

8 ,3 8 6 ,3 1 9 ,5 7 0 .0 0

( 3 .9 8 )

Hal. 6