30 BKD Wil IV Perda TA 2015 prb

Ur u sa n Pe m e r in t a h a n

: 1 .2 0 URUSAN W AJI B Ot on om i D a e r a h , Pe m e r in t a h a n Um u m , Adm in ist r a si Ke u a n ga n D a e r a h , Pe r a n gk a t D a e r a h , Ke pe ga w a ia n , da n Pe r sa n dia n

Or ga n isa si

: 1 .2 0 .1 1 Ba da n Ke pe ga w a ia n D a e r a h
BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

1

2

1

20


11

00

00

5

1

20

11

00

00

5


1

1

20

11

00

00

5

1

1

20


11

00

00

5

2

1

20

11

29

1


20

11

29

01

1

20

11

29

01

5


2

1

BELAN JA PEGAW AI

1

20

11

29

01

5

2


2

BELAN JA BARAN G D AN JASA

1

20

11

57

1

20

11

57


02

1

20

11

57

02

5

2

1

BELAN JA PEGAW AI


1

20

11

57

02

5

2

2

BELAN JA BARAN G D AN JASA

1


20

11

58

1

20

11

58

03

1

20


11

58

03

5

2

1

1

20

11

58


03

5

2

2

1

20

11

58

04

1

20

11

58

04

5

2

1

BELAN JA PEGAW AI

1

20

11

58

04

5

2

2

BELAN JA BARAN G D AN JASA

1

20

11

58

05

1

20

11

58

05

5

2

1

BELAN JA PEGAW AI

1

20

11

58

05

5

2

2

BELAN JA BARAN G D AN JASA

1

20

11

58

06

1

20

11

58

06

5

2

1

BELAN JA PEGAW AI

1

20

11

58

06

5

2

2

BELAN JA BARAN G D AN JASA

1

20

11

58

07

1

20

11

58

07

5

2

1

BELAN JA PEGAW AI

1

20

11

58

07

5

2

2

BELAN JA BARAN G D AN JASA

1

20

11

58

08

1

20

11

58

08

5

2

1

1

20

11

58

08

5

2

2

1

20

11

58

09

1

20

11

58

09

5

2

1

BELAN JA PEGAW AI

1

20

11

58

09

5

2

2

BELAN JA BARAN G D AN JASA

1

20

11

58

10

1

20

11

58

10

5

2

1

BELAN JA PEGAW AI

1

20

11

58

10

5

2

2

BELAN JA BARAN G D AN JASA

1

20

11

58

11

1

20

11

58

11

5

2

2

1

20

11

58

12

1

20

11

58

12

5

2

1

BELAN JA PEGAW AI

1

20

11

58

12

5

2

2

BELAN JA BARAN G D AN JASA

1

20

11

58

13

1

20

11

58

13

5

2

1

BELAN JA PEGAW AI

1

20

11

58

13

5

2

2

BELAN JA BARAN G D AN JASA

SEBELUM PERUBAHAN

SETELAH PERUBAHAN

3

4

PENJELASAN
JUMLAH

%

5=4-3

6

7

BELAN JA
BELAN JA TI D AK LAN GSUN G
1

BELAN JA PEGAW AI
BELAN JA LAN GSUN G
Pr ogr a m Pe r e n ca n a a n , Pe n ge n da lia n da n Eva lu a si Pe m ba n gu n a n D a e r a h
Koor din a si Pe r e n ca n a a n Ke pe ga w a ia n Pr ovin si Ja w a Ba r a t

Pr ogr a m Pe m a n t a pa n Ot on om i D a e r a h da n Sist e m Adm in ist r a si D a e r a h
Su r ve ila n ce I SO BKD Pr ovin si Ja w a Ba r a t

Pr ogr a m Pe n ge m ba n ga n Kom pe t e n si Apa r a t u r
Ta t a Ke lola CPN S da n N on PN S Pe m r ov Ja w a Ba r a t
BELAN JA PEGAW AI
BELAN JA BARAN G D AN JASA
Pe n ga n gk a t a n CPN S Pr ovin si Ja w a Ba r a t t a h u n 2 0 1 5

Pe n ge lola a n PN S da la m Ja ba t a n St r u k t u r a l

Pe n ga r u su t a m a a n Ja ba t a n Fu n gsion a l

Pe n yia pa n Pa m on g Pr a j a M u da

Pe n in gk a t a n Kom pe t e n si Ke pe m im pin a n Pe ga w a i Pe m pr ov Ja w a Ba r a t
BELAN JA PEGAW AI
BELAN JA BARAN G D AN JASA
Pe n in gk a t a n Kom pe t e n si Rise t Pe ga w a i Pe m pr ov Ja w a Ba r a t

Pe n yia pa n 3 0 0 D ok t or

Pe n in gk a t a n Ku a lifik a si Pe n didik a n La n j u t a n Pe ga w a i Pr ovin si Ja w a Ba r a t
BELAN JA BARAN G D AN JASA
Kon ve r si Kom pe t e n si Pe ga w a i Pe m pr ov Ja w a Ba r a t

Pe n ila ia n Kin e r j a Pe m e r in t a h Pr ovin si Ja w a Ba r a t

1 5 ,8 1 0 ,0 4 4 ,4 0 0 .0 0

1 5 ,7 5 9 ,8 4 3 ,2 0 0 .0 0

( 5 0 ,2 0 1 ,2 0 0 .0 0 )

( 0 .3 2 )

1 5 ,8 1 0 ,0 4 4 ,4 0 0 .0 0

1 5 ,7 5 9 ,8 4 3 ,2 0 0 .0 0

( 5 0 ,2 0 1 ,2 0 0 .0 0 )

( 0 .3 2 )

4 6 ,0 9 9 ,8 4 6 ,0 0 0 .0 0

5 6 ,6 3 1 ,1 8 3 ,0 0 0 .0 0

1 0 ,5 3 1 ,3 3 7 ,0 0 0 .0 0

2 2 .8 4

2 3 4 ,5 0 0 ,0 0 0 .0 0

2 3 4 ,5 0 0 ,0 0 0 .0 0

-

-

2 3 4 ,5 0 0 ,0 0 0 .0 0

2 3 4 ,5 0 0 ,0 0 0 .0 0

-

-

1 ,5 0 0 ,0 0 0 .0 0

1 ,5 0 0 ,0 0 0 .0 0

-

-

2 3 3 ,0 0 0 ,0 0 0 .0 0

2 3 3 ,0 0 0 ,0 0 0 .0 0

-

-

2 1 1 ,9 0 0 ,0 0 0 .0 0

2 1 1 ,9 0 0 ,0 0 0 .0 0

-

-

2 1 1 ,9 0 0 ,0 0 0 .0 0

2 1 1 ,9 0 0 ,0 0 0 .0 0

-

-

6 ,8 0 0 ,0 0 0 .0 0

6 ,8 0 0 ,0 0 0 .0 0

-

-

2 0 5 ,1 0 0 ,0 0 0 .0 0

2 0 5 ,1 0 0 ,0 0 0 .0 0

-

-

2 9 ,4 8 8 ,4 5 0 ,7 5 0 .0 0

3 6 ,1 4 1 ,3 4 5 ,2 5 0 .0 0

6 ,6 5 2 ,8 9 4 ,5 0 0 .0 0

2 2 .5 6

1 ,1 6 4 ,3 1 8 ,7 5 0 .0 0

1 ,7 8 1 ,1 0 3 ,7 5 0 .0 0

6 1 6 ,7 8 5 ,0 0 0 .0 0

5 2 .9 7

7 ,5 0 0 ,0 0 0 .0 0

1 5 ,1 0 0 ,0 0 0 .0 0

7 ,6 0 0 ,0 0 0 .0 0

1 0 1 .3 3

1 ,1 5 6 ,8 1 8 ,7 5 0 .0 0

1 ,7 6 6 ,0 0 3 ,7 5 0 .0 0

6 0 9 ,1 8 5 ,0 0 0 .0 0

5 2 .6 6

3 ,2 1 2 ,3 7 1 ,2 5 0 .0 0

3 ,2 1 2 ,3 7 1 ,2 5 0 .0 0

-

-

3 4 ,3 0 0 ,0 0 0 .0 0

3 4 ,3 0 0 ,0 0 0 .0 0

-

-

3 ,1 7 8 ,0 7 1 ,2 5 0 .0 0

3 ,1 7 8 ,0 7 1 ,2 5 0 .0 0

-

-

9 9 6 ,1 9 1 ,5 0 0 .0 0

3 ,6 1 7 ,2 3 3 ,0 0 0 .0 0

2 ,6 2 1 ,0 4 1 ,5 0 0 .0 0

2 6 3 .1 1

9 4 ,0 6 4 ,0 0 0 .0 0

1 4 1 ,1 0 8 ,0 0 0 .0 0

4 7 ,0 4 4 ,0 0 0 .0 0

5 0 .0 1

9 0 2 ,1 2 7 ,5 0 0 .0 0

3 ,4 7 6 ,1 2 5 ,0 0 0 .0 0

2 ,5 7 3 ,9 9 7 ,5 0 0 .0 0

2 8 5 .3 3

5 6 8 ,1 2 0 ,0 0 0 .0 0

5 5 6 ,1 2 0 ,0 0 0 .0 0

( 1 2 ,0 0 0 ,0 0 0 .0 0 )

( 2 .1 1 )

3 ,6 0 0 ,0 0 0 .0 0

5 ,4 0 0 ,0 0 0 .0 0

1 ,8 0 0 ,0 0 0 .0 0

5 0 .0 0

5 6 4 ,5 2 0 ,0 0 0 .0 0

5 5 0 ,7 2 0 ,0 0 0 .0 0

( 1 3 ,8 0 0 ,0 0 0 .0 0 )

( 2 .4 4 )

2 ,5 0 0 ,0 0 0 ,0 0 0 .0 0

8 2 7 ,1 5 0 ,0 0 0 .0 0

( 1 ,6 7 2 ,8 5 0 ,0 0 0 .0 0 )

( 6 6 .9 1 )

6 2 ,7 2 0 ,0 0 0 .0 0

8 ,0 0 0 ,0 0 0 .0 0

( 5 4 ,7 2 0 ,0 0 0 .0 0 )

( 8 7 .2 4 )

2 ,4 3 7 ,2 8 0 ,0 0 0 .0 0

8 1 9 ,1 5 0 ,0 0 0 .0 0

( 1 ,6 1 8 ,1 3 0 ,0 0 0 .0 0 )

( 6 6 .3 9 )

1 ,0 6 8 ,5 0 0 ,0 0 0 .0 0

1 ,0 6 9 ,5 0 0 ,0 0 0 .0 0

1 ,0 0 0 ,0 0 0 .0 0

0 .0 9

9 4 ,7 2 0 ,0 0 0 .0 0

1 4 ,6 6 0 ,0 0 0 .0 0

( 8 0 ,0 6 0 ,0 0 0 .0 0 )

( 8 4 .5 2 )

9 7 3 ,7 8 0 ,0 0 0 .0 0

1 ,0 5 4 ,8 4 0 ,0 0 0 .0 0

8 1 ,0 6 0 ,0 0 0 .0 0

8 .3 2

1 ,0 7 1 ,6 0 0 ,0 0 0 .0 0

1 ,0 0 1 ,6 0 0 ,0 0 0 .0 0

( 7 0 ,0 0 0 ,0 0 0 .0 0 )

( 6 .5 3 )

1 1 ,4 0 0 ,0 0 0 .0 0

1 1 ,4 0 0 ,0 0 0 .0 0

-

-

1 ,0 6 0 ,2 0 0 ,0 0 0 .0 0

9 9 0 ,2 0 0 ,0 0 0 .0 0

( 7 0 ,0 0 0 ,0 0 0 .0 0 )

( 6 .6 0 )

3 ,0 7 0 ,0 0 0 ,0 0 0 .0 0

3 ,3 7 0 ,0 0 0 ,0 0 0 .0 0

3 0 0 ,0 0 0 ,0 0 0 .0 0

9 .7 7

1 9 8 ,7 0 0 ,0 0 0 .0 0

1 9 8 ,7 0 0 ,0 0 0 .0 0

-

-

2 ,8 7 1 ,3 0 0 ,0 0 0 .0 0

3 ,1 7 1 ,3 0 0 ,0 0 0 .0 0

3 0 0 ,0 0 0 ,0 0 0 .0 0

1 0 .4 5

6 ,3 1 1 ,0 0 0 ,0 0 0 .0 0

8 ,5 5 4 ,3 0 0 ,0 0 0 .0 0

2 ,2 4 3 ,3 0 0 ,0 0 0 .0 0

3 5 .5 5

6 ,3 1 1 ,0 0 0 ,0 0 0 .0 0

8 ,5 5 4 ,3 0 0 ,0 0 0 .0 0

2 ,2 4 3 ,3 0 0 ,0 0 0 .0 0

3 5 .5 5

2 ,0 2 6 ,5 0 0 ,0 0 0 .0 0

1 ,8 6 7 ,3 0 0 ,0 0 0 .0 0

( 1 5 9 ,2 0 0 ,0 0 0 .0 0 )

( 7 .8 6 )

-

1 0 ,5 0 0 ,0 0 0 .0 0

1 0 ,5 0 0 ,0 0 0 .0 0

1 0 0 .0 0

2 ,0 2 6 ,5 0 0 ,0 0 0 .0 0

1 ,8 5 6 ,8 0 0 ,0 0 0 .0 0

( 1 6 9 ,7 0 0 ,0 0 0 .0 0 )

( 8 .3 7 )

5 6 2 ,0 0 0 ,0 0 0 .0 0

1 ,0 9 8 ,4 8 0 ,0 0 0 .0 0

5 3 6 ,4 8 0 ,0 0 0 .0 0

9 5 .4 6

3 1 ,2 0 0 ,0 0 0 .0 0

5 9 ,8 8 0 ,0 0 0 .0 0

2 8 ,6 8 0 ,0 0 0 .0 0

9 1 .9 2

5 3 0 ,8 0 0 ,0 0 0 .0 0

1 ,0 3 8 ,6 0 0 ,0 0 0 .0 0

5 0 7 ,8 0 0 ,0 0 0 .0 0

9 5 .6 7

Hal. 1

BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

SEBELUM PERUBAHAN

SETELAH PERUBAHAN

1

2
Pe n in gk a t a n Ka pa sit a s Ja ba t a n Fu n gsion a l Um u m

3

4

1

20

11

58

14

1

20

11

58

14

5

2

1

BELAN JA PEGAW AI

1

20

11

58

14

5

2

2

BELAN JA BARAN G D AN JASA

1

20

11

58

15

1

20

11

58

15

5

2

1

BELAN JA PEGAW AI

1

20

11

58

15

5

2

2

BELAN JA BARAN G D AN JASA

1

20

11

58

16

1

20

11

58

16

5

2

1

BELAN JA PEGAW AI

1

20

11

58

16

5

2

2

BELAN JA BARAN G D AN JASA

1

20

11

58

17

1

20

11

58

17

1

20

11

58

18

1

20

11

58

18

1

20

11

58

19

1

20

11

58

19

1

20

11

58

20

1

20

11

58

20

5

2

1

BELAN JA PEGAW AI

1

20

11

58

20

5

2

2

BELAN JA BARAN G D AN JASA

1

20

11

58

21

1

20

11

58

21

1

20

11

58

22

1

20

11

58

22

1

20

11

58

23

1

20

11

58

23

5

2

1

BELAN JA PEGAW AI

1

20

11

58

23

5

2

2

BELAN JA BARAN G D AN JASA

1

20

11

58

24

1

20

11

58

24

5

2

1

BELAN JA PEGAW AI

1

20

11

58

24

5

2

2

BELAN JA BARAN G D AN JASA

1

20

11

58

40

1

20

11

58

40

5

2

1

BELAN JA PEGAW AI

-

1

20

11

58

40

5

2

2

BELAN JA BARAN G D AN JASA

-

1

20

11

58

41

-

1

20

11

58

41

5

2

1

BELAN JA PEGAW AI

1

20

11

58

41

5

2

2

BELAN JA BARAN G D AN JASA

1

20

11

59

1

20

11

59

25

1

20

11

59

25

5

2

1

BELAN JA PEGAW AI

1

20

11

59

25

5

2

2

BELAN JA BARAN G D AN JASA

1

20

11

59

26

1

20

11

59

26

5

2

1

BELAN JA PEGAW AI

1

20

11

59

26

5

2

2

BELAN JA BARAN G D AN JASA

1

20

11

59

27

1

20

11

59

27

5

2

1

BELAN JA PEGAW AI

1

20

11

59

27

5

2

2

BELAN JA BARAN G D AN JASA

1

20

11

59

28

1

20

11

59

28

5

2

1

BELAN JA PEGAW AI

1

20

11

59

28

5

2

2

BELAN JA BARAN G D AN JASA

Pe n a t a a n da n Re dist r ibu si PN SD Se r t a Pe la ya n a n Pe r pin da h a n da n
Adm in sit r a si Ke pe ga w a ia n

Ta t a Ke lola PN SD D a la m Ja ba t a n Fu n gsion a l Um u m

Pe n a t a a n Pe ga w a i N e ge r i Sipil pa da Pe m e k a r a n Ka bu pa t e n / Kot a da n
Fa silit a si Pe m bin a a n Pe ga w a i N e ge r i Sipil pa da D a e r a h Ot on om Ba r u
5

2

2

BELAN JA BARAN G D AN JASA
KEN AI KAN PAN GKAT D AN PEN SI UN YAN G TEPAT ORAN G, W AKTU, D AN GAJI

5

2

2

BELAN JA BARAN G D AN JASA
REKON SI LI ASI D ATA KEN AI KAN PAN GKAT D AN PEN SI UN M EN GGUN AKAN
SAPK

5

2

2

BELAN JA BARAN G D AN JASA
PELAKSAN AAN UJI AN D I N AS D AN UJI AN PEN YESUAI AN KEN AI KAN
PAN GKAT

Pe m be r ia n Pe n gh a r ga a n da n Ta n da Ja sa Ba gi PN SD , Ba da n da n M a sya r a k a t
5

2

2

BELAN JA BARAN G D AN JASA
Pe n in gk a t a n Ke du du k a n H u k u m da n Pe n in gk a t a n D isiplin PN S

5

2

PENJELASAN
JUMLAH

2

BELAN JA BARAN G D AN JASA
Pe n gh a r ga a n M a n a j e m e n Ke pe ga w a ia n BAI K Se Ja w a Ba r a t

Pe n ye le n gga r a a n Ra k or Ke pe ga w a ia n 2 0 1 5

Pe r pin da h a n PN S D a la m Ra n gk a Pe la k sa n a a n UU 2 3 Ta h u n 2 0 1 4

Ke ik u t se r t a a n PN S Ja w a Ba r a t Pa da ASEAN Civil Se r vice Ga m e s ( ACSG) 2 0 1 5

Pr ogr a m Pe n in gk a t a n Ke se j a h t e r a a n Su m be r D a ya Apa r a t u r
Pe n in gk a t a n Ke se j a h t e r a a n da n Ke m a m pu a n Apa r a t u r BKD Pr ov. Ja w a Ba r a t

Pe n in gk a t a n La ya n a n D a r u r a t 2 4 Ja m Pe m e r in t a h Pr ovin si Ja w a Ba r a t

Pe n in gk a t a n M ot iva si da n Ke se j a h t e r a a n PN SD Pe m pr ov Ja w a Ba r a t

Pe n in gk a t a n Pe n didik a n M e n t a l Apa r a t u r Pe m e r in t a h Pr ovin si Ja w a Ba r a t

4 2 2 ,9 5 0 ,0 0 0 .0 0

%

5=4-3

6

7

4 2 2 ,9 5 0 ,0 0 0 .0 0

-

-

3 ,0 0 0 ,0 0 0 .0 0

3 ,0 0 0 ,0 0 0 .0 0

-

4 1 9 ,9 5 0 ,0 0 0 .0 0

4 1 9 ,9 5 0 ,0 0 0 .0 0

-

-

5 9 2 ,9 9 0 ,0 0 0 .0 0

6 2 7 ,8 9 0 ,0 0 0 .0 0

3 4 ,9 0 0 ,0 0 0 .0 0

5 .8 9

3 ,0 0 0 ,0 0 0 .0 0

4 ,8 0 0 ,0 0 0 .0 0

1 ,8 0 0 ,0 0 0 .0 0

6 0 .0 0

5 8 9 ,9 9 0 ,0 0 0 .0 0

6 2 3 ,0 9 0 ,0 0 0 .0 0

3 3 ,1 0 0 ,0 0 0 .0 0

5 .6 1

2 9 6 ,7 5 0 ,0 0 0 .0 0

2 9 6 ,7 5 0 ,0 0 0 .0 0

-

-

3 ,0 0 0 ,0 0 0 .0 0

3 ,0 0 0 ,0 0 0 .0 0

-

-

2 9 3 ,7 5 0 ,0 0 0 .0 0

2 9 3 ,7 5 0 ,0 0 0 .0 0

-

-

2 3 9 ,7 5 0 ,0 0 0 .0 0

2 3 9 ,7 5 0 ,0 0 0 .0 0

-

-

2 3 9 ,7 5 0 ,0 0 0 .0 0

2 3 9 ,7 5 0 ,0 0 0 .0 0

-

-

1 ,0 4 3 ,0 0 0 ,0 0 0 .0 0

9 4 1 ,8 2 5 ,0 0 0 .0 0

( 1 0 1 ,1 7 5 ,0 0 0 .0 0 )

( 9 .7 0 )

1 ,0 4 3 ,0 0 0 ,0 0 0 .0 0

9 4 1 ,8 2 5 ,0 0 0 .0 0

( 1 0 1 ,1 7 5 ,0 0 0 .0 0 )

( 9 .7 0 )

2 5 8 ,0 0 0 ,0 0 0 .0 0

1 7 2 ,0 0 0 ,0 0 0 .0 0

( 8 6 ,0 0 0 ,0 0 0 .0 0 )

( 3 3 .3 3 )

2 5 8 ,0 0 0 ,0 0 0 .0 0

1 7 2 ,0 0 0 ,0 0 0 .0 0

( 8 6 ,0 0 0 ,0 0 0 .0 0 )

( 3 3 .3 3 )

3 8 1 ,3 0 0 ,0 0 0 .0 0

3 8 1 ,3 0 0 ,0 0 0 .0 0

-

-

7 ,6 0 0 ,0 0 0 .0 0

7 ,6 0 0 ,0 0 0 .0 0

-

-

3 7 3 ,7 0 0 ,0 0 0 .0 0

3 7 3 ,7 0 0 ,0 0 0 .0 0

-

-

2 ,4 2 3 ,8 0 9 ,2 5 0 .0 0

2 ,4 2 3 ,8 0 9 ,2 5 0 .0 0

-

-

2 ,4 2 3 ,8 0 9 ,2 5 0 .0 0

2 ,4 2 3 ,8 0 9 ,2 5 0 .0 0

-

-

6 9 9 ,1 0 0 ,0 0 0 .0 0

7 6 0 ,6 0 0 ,0 0 0 .0 0

6 1 ,5 0 0 ,0 0 0 .0 0

8 .8 0

6 9 9 ,1 0 0 ,0 0 0 .0 0

7 6 0 ,6 0 0 ,0 0 0 .0 0

6 1 ,5 0 0 ,0 0 0 .0 0

8 .8 0

4 3 8 ,7 5 0 ,0 0 0 .0 0

4 3 8 ,7 5 0 ,0 0 0 .0 0

-

-

5 ,4 0 0 ,0 0 0 .0 0

5 ,4 0 0 ,0 0 0 .0 0

-

-

4 3 3 ,3 5 0 ,0 0 0 .0 0

4 3 3 ,3 5 0 ,0 0 0 .0 0

-

-

1 4 1 ,4 5 0 ,0 0 0 .0 0

2 3 6 ,0 0 0 ,0 0 0 .0 0

9 4 ,5 5 0 ,0 0 0 .0 0

6 6 .8 4
5 3 .3 3

1 ,5 0 0 ,0 0 0 .0 0

2 ,3 0 0 ,0 0 0 .0 0

8 0 0 ,0 0 0 .0 0

1 3 9 ,9 5 0 ,0 0 0 .0 0

2 3 3 ,7 0 0 ,0 0 0 .0 0

9 3 ,7 5 0 ,0 0 0 .0 0

6 6 .9 9

-

2 8 0 ,0 0 0 ,0 0 0 .0 0

2 8 0 ,0 0 0 ,0 0 0 .0 0

1 0 0 .0 0

1 ,5 0 0 ,0 0 0 .0 0

1 ,5 0 0 ,0 0 0 .0 0

1 0 0 .0 0

2 7 8 ,5 0 0 ,0 0 0 .0 0

2 7 8 ,5 0 0 ,0 0 0 .0 0

1 0 0 .0 0

1 ,9 6 4 ,5 6 3 ,0 0 0 .0 0

1 ,9 6 4 ,5 6 3 ,0 0 0 .0 0

1 0 0 .0 0

-

8 6 ,1 0 0 ,0 0 0 .0 0

8 6 ,1 0 0 ,0 0 0 .0 0

1 0 0 .0 0

-

1 ,8 7 8 ,4 6 3 ,0 0 0 .0 0

1 ,8 7 8 ,4 6 3 ,0 0 0 .0 0

1 0 0 .0 0

7 ,2 5 4 ,8 2 8 ,0 0 0 .0 0

9 ,0 3 4 ,0 6 2 ,5 0 0 .0 0

1 ,7 7 9 ,2 3 4 ,5 0 0 .0 0

2 4 .5 2

1 ,0 1 7 ,5 0 0 ,0 0 0 .0 0

1 ,0 3 7 ,5 0 0 ,0 0 0 .0 0

2 0 ,0 0 0 ,0 0 0 .0 0

1 .9 7

4 3 ,8 0 0 ,0 0 0 .0 0

4 3 ,8 0 0 ,0 0 0 .0 0

-

-

9 7 3 ,7 0 0 ,0 0 0 .0 0

9 9 3 ,7 0 0 ,0 0 0 .0 0

2 0 ,0 0 0 ,0 0 0 .0 0

2 .0 5

6 4 3 ,6 1 8 ,0 0 0 .0 0

6 4 3 ,6 1 8 ,0 0 0 .0 0

-

-

4 5 ,5 2 8 ,0 0 0 .0 0

4 5 ,5 2 8 ,0 0 0 .0 0

-

-

5 9 8 ,0 9 0 ,0 0 0 .0 0

5 9 8 ,0 9 0 ,0 0 0 .0 0

-

-

1 ,8 3 6 ,0 0 0 ,0 0 0 .0 0

2 ,3 8 2 ,1 1 2 ,7 5 0 .0 0

5 4 6 ,1 1 2 ,7 5 0 .0 0

2 9 .7 4

1 8 ,6 0 0 ,0 0 0 .0 0

2 4 ,6 0 0 ,0 0 0 .0 0

6 ,0 0 0 ,0 0 0 .0 0

3 2 .2 6

1 ,8 1 7 ,4 0 0 ,0 0 0 .0 0

2 ,3 5 7 ,5 1 2 ,7 5 0 .0 0

5 4 0 ,1 1 2 ,7 5 0 .0 0

2 9 .7 2

2 ,1 3 8 ,3 6 0 ,0 0 0 .0 0

3 ,3 5 1 ,4 8 1 ,7 5 0 .0 0

1 ,2 1 3 ,1 2 1 ,7 5 0 .0 0

5 6 .7 3

-

3 ,0 0 0 ,0 0 0 .0 0

3 ,0 0 0 ,0 0 0 .0 0

1 0 0 .0 0

2 ,1 3 8 ,3 6 0 ,0 0 0 .0 0

3 ,3 4 8 ,4 8 1 ,7 5 0 .0 0

1 ,2 1 0 ,1 2 1 ,7 5 0 .0 0

5 6 .5 9

Hal. 2

BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

SEBELUM PERUBAHAN

1

2

20

11

59

29

1

20

11

59

29

1

20

11

59

30

1

20

11

59

30

1

20

11

59

31

1

20

11

59

31

1

20

11

60

1

20

11

60

32

1

20

11

60

32

5

2

1

1

20

11

60

32

5

2

2

1

20

11

61

1

20

11

61

33

1

20

11

61

33

5

2

1

BELAN JA PEGAW AI

1

20

11

61

33

5

2

2

BELAN JA BARAN G D AN JASA

1

20

11

61

33

5

2

3

BELAN JA M OD AL

1

20

11

62

1

20

11

62

34

1

20

11

62

34

5

2

1

BELAN JA PEGAW AI

1

20

11

62

34

5

2

2

BELAN JA BARAN G D AN JASA

1

20

11

65

1

20

11

65

35

1

20

11

65

35

5

2

1

1

20

11

65

35

5

2

2

1

20

11

66

1

20

11

66

36

1

20

11

66

36

5

2

1

BELAN JA PEGAW AI

1

20

11

66

36

5

2

2

BELAN JA BARAN G D AN JASA

1

20

11

79

1

20

11

79

37

1

20

11

79

37

5

2

1

BELAN JA PEGAW AI

1

20

11

79

37

5

2

2

BELAN JA BARAN G D AN JASA

1

20

11

79

38

1

20

11

79

38

5

2

1

BELAN JA PEGAW AI

1

20

11

79

38

5

2

2

BELAN JA BARAN G D AN JASA

1

20

11

79

39

1

20

11

79

39

5

2

1

BELAN JA PEGAW AI

1

20

11

79

39

5

2

2

BELAN JA BARAN G D AN JASA

1

20

11

79

39

5

2

3

BELAN JA M OD AL

3

Te st Ke bu ga r a n Ja sm a n i Apa r a t u r Pe m e r in t a h Pr ovin si Ja w a Ba r a t
2

2

2

2

2

2

5=4-3

6

7

2 3 9 ,4 0 0 ,0 0 0 .0 0

-

-

2 3 9 ,4 0 0 ,0 0 0 .0 0

2 3 9 ,4 0 0 ,0 0 0 .0 0

-

-

9 1 9 ,0 0 0 ,0 0 0 .0 0

9 1 9 ,0 0 0 ,0 0 0 .0 0

-

-

9 1 9 ,0 0 0 ,0 0 0 .0 0

9 1 9 ,0 0 0 ,0 0 0 .0 0

-

-

4 6 0 ,9 5 0 ,0 0 0 .0 0

4 6 0 ,9 5 0 ,0 0 0 .0 0

-

-

4 6 0 ,9 5 0 ,0 0 0 .0 0

4 6 0 ,9 5 0 ,0 0 0 .0 0

-

-

3 ,0 7 2 ,1 3 5 ,0 0 0 .0 0

3 ,3 2 7 ,2 1 0 ,0 0 0 .0 0

2 5 5 ,0 7 5 ,0 0 0 .0 0

8 .3 0

3 ,0 7 2 ,1 3 5 ,0 0 0 .0 0

3 ,3 2 7 ,2 1 0 ,0 0 0 .0 0

2 5 5 ,0 7 5 ,0 0 0 .0 0

8 .3 0

1 ,5 0 0 ,0 0 0 .0 0

3 ,0 0 0 ,0 0 0 .0 0

1 ,5 0 0 ,0 0 0 .0 0

1 0 0 .0 0

3 ,0 7 0 ,6 3 5 ,0 0 0 .0 0

3 ,3 2 4 ,2 1 0 ,0 0 0 .0 0

2 5 3 ,5 7 5 ,0 0 0 .0 0

8 .2 6

1 ,5 5 4 ,7 5 0 ,0 0 0 .0 0

2 ,1 6 9 ,3 5 0 ,0 0 0 .0 0

6 1 4 ,6 0 0 ,0 0 0 .0 0

3 9 .5 3

1 ,5 5 4 ,7 5 0 ,0 0 0 .0 0

2 ,1 6 9 ,3 5 0 ,0 0 0 .0 0

6 1 4 ,6 0 0 ,0 0 0 .0 0

3 9 .5 3

2 9 ,9 0 0 ,0 0 0 .0 0

3 9 ,0 0 0 ,0 0 0 .0 0

9 ,1 0 0 ,0 0 0 .0 0

3 0 .4 3

4 0 ,0 0 0 ,0 0 0 .0 0

5 0 ,0 0 0 ,0 0 0 .0 0

1 0 ,0 0 0 ,0 0 0 .0 0

2 5 .0 0

1 ,4 8 4 ,8 5 0 ,0 0 0 .0 0

2 ,0 8 0 ,3 5 0 ,0 0 0 .0 0

5 9 5 ,5 0 0 ,0 0 0 .0 0

4 0 .1 1

2 ,8 7 5 ,2 2 0 ,0 0 0 .0 0

3 ,4 4 7 ,0 0 3 ,0 0 0 .0 0

5 7 1 ,7 8 3 ,0 0 0 .0 0

1 9 .8 9

2 ,8 7 5 ,2 2 0 ,0 0 0 .0 0

3 ,4 4 7 ,0 0 3 ,0 0 0 .0 0

5 7 1 ,7 8 3 ,0 0 0 .0 0

1 9 .8 9

5 7 ,7 0 0 ,0 0 0 .0 0

6 6 ,0 0 0 ,0 0 0 .0 0

8 ,3 0 0 ,0 0 0 .0 0

1 4 .3 8

2 ,8 1 7 ,5 2 0 ,0 0 0 .0 0

3 ,3 8 1 ,0 0 3 ,0 0 0 .0 0

5 6 3 ,4 8 3 ,0 0 0 .0 0

2 0 .0 0

9 3 ,0 2 6 ,0 0 0 .0 0

9 3 ,0 2 6 ,0 0 0 .0 0

-

-

9 3 ,0 2 6 ,0 0 0 .0 0

9 3 ,0 2 6 ,0 0 0 .0 0

-

-

BELAN JA PEGAW AI

1 3 ,4 6 4 ,0 0 0 .0 0

1 3 ,4 6 4 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

7 9 ,5 6 2 ,0 0 0 .0 0

7 9 ,5 6 2 ,0 0 0 .0 0

-

-

Pr ogr a m Pe n in gk a t a n Pe n ge m ba n ga n Sist e m Pe la por a n Ca pa ia n Kin e r j a da n
Ke u a n ga n

1 0 7 ,5 0 0 ,0 0 0 .0 0

1 5 7 ,4 5 0 ,0 0 0 .0 0

4 9 ,9 5 0 ,0 0 0 .0 0

4 6 .4 7

Pe r e n ca n a a n , Eva lu a si da n Pe la por a n I n t e r n a l BKD Pr ovin si Ja w a Ba r a t

1 0 7 ,5 0 0 ,0 0 0 .0 0

1 5 7 ,4 5 0 ,0 0 0 .0 0

4 9 ,9 5 0 ,0 0 0 .0 0

4 6 .4 7

1 4 ,6 8 8 ,0 0 0 .0 0

1 4 ,6 8 8 ,0 0 0 .0 0

-

-

9 2 ,8 1 2 ,0 0 0 .0 0

1 4 2 ,7 6 2 ,0 0 0 .0 0

4 9 ,9 5 0 ,0 0 0 .0 0

5 3 .8 2

1 ,2 0 7 ,5 3 6 ,2 5 0 .0 0

1 ,8 1 5 ,3 3 6 ,2 5 0 .0 0

6 0 7 ,8 0 0 ,0 0 0 .0 0

5 0 .3 3

4 6 0 ,2 5 1 ,2 5 0 .0 0

7 2 0 ,3 5 1 ,2 5 0 .0 0

2 6 0 ,1 0 0 ,0 0 0 .0 0

5 6 .5 1

6 ,3 0 0 ,0 0 0 .0 0

7 ,8 0 0 ,0 0 0 .0 0

1 ,5 0 0 ,0 0 0 .0 0

2 3 .8 1

4 5 3 ,9 5 1 ,2 5 0 .0 0

7 1 2 ,5 5 1 ,2 5 0 .0 0

2 5 8 ,6 0 0 ,0 0 0 .0 0

5 6 .9 7

3 8 1 ,0 2 0 ,0 0 0 .0 0

4 3 9 ,4 9 5 ,0 0 0 .0 0

5 8 ,4 7 5 ,0 0 0 .0 0

1 5 .3 5

7 ,8 0 0 ,0 0 0 .0 0

9 ,6 0 0 ,0 0 0 .0 0

1 ,8 0 0 ,0 0 0 .0 0

2 3 .0 8

3 7 3 ,2 2 0 ,0 0 0 .0 0

4 2 9 ,8 9 5 ,0 0 0 .0 0

5 6 ,6 7 5 ,0 0 0 .0 0

1 5 .1 9

3 6 6 ,2 6 5 ,0 0 0 .0 0

6 5 5 ,4 9 0 ,0 0 0 .0 0

2 8 9 ,2 2 5 ,0 0 0 .0 0

7 8 .9 7
4 2 .5 9

BELAN JA BARAN G D AN JASA

BELAN JA BARAN G D AN JASA
Pe n in gk a t a n Et os Ke r j a Apa r a t u r Pe m e r in t a h Pr ovin si Ja w a Ba r a t

5

4

%

2 3 9 ,4 0 0 ,0 0 0 .0 0

Sa n t u n a n Te w a s/ W a fa t Pe m e r in t a h Pr ovin si Ja w a Ba r a t
5

PENJELASAN
JUMLAH

1

5

SETELAH PERUBAHAN

BELAN JA BARAN G D AN JASA
Pr ogr a m Pe la ya n a n Adm in ist r a si Pe r k a n t or a n
Pe la ya n a n Adm in ist r a si Pe r k a n t or a n BKD Pr ov. Ja w a Ba r a t
BELAN JA PEGAW AI
BELAN JA BARAN G D AN JASA
Pr ogr a m Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a Apa r a t u r
Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a Apa r a t u r BKD Pr ov. Ja w a Ba r a t

Pr ogr a m Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Apa r a t u r
Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Pe r k a n t or a n BKD Pr ov. Ja w a Ba r a t

Pr ogr a m Pe n ge lola a n Ke u a n ga n da n Ke k a ya a n D a e r a h
Pe n ge lola a n Ke u a n ga n di Lin gk u n ga n BKD Pr ov. Ja w a Ba r a t

Pr ogr a m Pe n ge m ba n ga n D a t a / I n for m a si/ St a t ist ik D a e r a h
Pe n a t a a n da n Pe n ge lola a n D a t a PN SD da n Pe n ge m ba n ga n Aplik a si SI M PEG

Pe n ge m ba n ga n Aplik a si u n t u k I n t e gr a si Sist e m Se ca r a Ele k t r on ik

Pe n ge m ba n ga n da n Pe m e lih a r a a n Sist e m Abse n si Te r in t e gr a si Pr ovin si Ja w a
Ba r a t

1 0 ,8 0 0 ,0 0 0 .0 0

1 5 ,4 0 0 ,0 0 0 .0 0

4 ,6 0 0 ,0 0 0 .0 0

3 5 5 ,4 6 5 ,0 0 0 .0 0

4 6 7 ,2 9 0 ,0 0 0 .0 0

1 1 1 ,8 2 5 ,0 0 0 .0 0

3 1 .4 6

-

1 7 2 ,8 0 0 ,0 0 0 .0 0

1 7 2 ,8 0 0 ,0 0 0 .0 0

1 0 0 .0 0

JUM LAH BELAN JA

6 1 ,9 0 9 ,8 9 0 ,4 0 0 .0 0

7 2 ,3 9 1 ,0 2 6 ,2 0 0 .0 0

1 0 ,4 8 1 ,1 3 5 ,8 0 0 .0 0

1 6 .9 3

( D EFI SI T)

( 6 1 ,9 0 9 ,8 9 0 ,4 0 0 .0 0 )

( 7 2 ,3 9 1 ,0 2 6 ,2 0 0 .0 0 )

( 1 0 ,4 8 1 ,1 3 5 ,8 0 0 .0 0 )

1 6 .9 3

Hal. 3