04 RSP Perda TA 2015 prb

Ur u sa n Pe m e r in t a h a n

: 1 .0 2 URUSAN W AJI B Ke se h a t a n

Or ga n isa si

: 1 .0 2 .0 3 Ru m a h Sa k it Pa r u
BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

1

SEBELUM PERUBAHAN

2

1


02

03

00

00

4

1

02

03

00

00


4

1

1

02

03

00

00

4

1

3


PEN D APATAN ASLI D AERAH
2

Re t r ibu si D a e r a h

1

02

03

00

00

5

1


02

03

00

00

5

1

1

02

03

00


00

5

1

1

02

03

00

00

5

2


1

02

03

11

1

02

03

11

01

1


02

03

11

01

5

2

1

BELAN JA PEGAW AI

1

02


03

11

01

5

2

3

BELAN JA M OD AL

1

02

03


11

02

1

02

03

11

02

5

2

1


1

02

03

11

02

5

2

2

1

02


03

11

03

1

02

03

11

03

5

2

1

BELAN JA PEGAW AI

1

02

03

11

03

5

2

2

BELAN JA BARAN G D AN JASA

1

02

03

11

04

1

02

03

11

04

5

2

1

BELAN JA PEGAW AI

1

02

03

11

04

5

2

2

1

02

03

11

04

5

2

3

1

02

03

11

05

1

02

03

11

05

1

02

03

11

06

1

02

03

11

06

5

2

1

BELAN JA PEGAW AI

1

02

03

11

06

5

2

2

BELAN JA BARAN G D AN JASA

1

02

03

11

06

5

2

3

BELAN JA M OD AL

1

02

03

12

1

02

03

12

01

1

02

03

12

01

1

02

03

12

02

1

02

03

12

02

5

2

1

BELAN JA PEGAW AI

1

02

03

12

02

5

2

2

BELAN JA BARAN G D AN JASA

1

02

03

12

03

1

02

03

12

03

1

02

03

12

04

1

02

03

12

04

5

2

1

BELAN JA PEGAW AI

1

02

03

12

04

5

2

2

BELAN JA BARAN G D AN JASA

1

02

03

59

1

02

03

59

01

1

02

03

59

01

5

2

1

BELAN JA PEGAW AI

1

02

03

59

01

5

2

2

BELAN JA BARAN G D AN JASA

BELAN JA TI D AK LAN GSUN G
1

BELAN JA PEGAW AI
BELAN JA LAN GSUN G

Pe n in gk a t a n da n Pe r lu a sa n Fu n gsi Ru m a h Sa k it Pa r u

Pe n ye dia a n Oba t ,Ba h a n Kim ia La bor a t or iu m da n Ala t Ke se h a t a n H a bis Pa k a i
BELAN JA PEGAW AI
BELAN JA BARAN G D AN JASA
Pe n ye dia a n M a k a n a n da n M in u m a n Pa sie n da n Pe ga w a i ya n g Be k e r j a di
lin gk u n ga n be r e sik o

5=4-3

6

7

6 ,9 6 1 ,9 5 0 ,0 0 0 .0 0

7 ,1 7 7 ,5 0 0 ,0 0 0 .0 0

2 1 5 ,5 5 0 ,0 0 0 .0 0

3 .1 0

6 ,9 6 1 ,9 5 0 ,0 0 0 .0 0

7 ,1 7 7 ,5 0 0 ,0 0 0 .0 0

2 1 5 ,5 5 0 ,0 0 0 .0 0

3 .1 0

6 ,9 6 1 ,9 5 0 ,0 0 0 .0 0

7 ,1 7 7 ,5 0 0 ,0 0 0 .0 0

2 1 5 ,5 5 0 ,0 0 0 .0 0

3 .1 0

2 0 ,6 8 6 ,6 7 2 ,7 5 5 .0 0

2 0 ,8 2 4 ,2 6 2 ,8 0 5 .0 0

1 3 7 ,5 9 0 ,0 5 0 .0 0

0 .6 7

2 0 ,6 8 6 ,6 7 2 ,7 5 5 .0 0

2 0 ,8 2 4 ,2 6 2 ,8 0 5 .0 0

1 3 7 ,5 9 0 ,0 5 0 .0 0

0 .6 7

3 6 ,0 8 8 ,2 5 6 ,9 1 3 .0 0

3 6 ,9 6 2 ,3 4 8 ,9 1 3 .0 0

8 7 4 ,0 9 2 ,0 0 0 .0 0

2 .4 2

2 2 ,9 6 7 ,8 8 4 ,7 5 0 .0 0

2 2 ,9 7 7 ,8 8 4 ,7 5 0 .0 0

1 0 ,0 0 0 ,0 0 0 .0 0

0 .0 4

1 3 ,4 2 9 ,6 1 9 ,7 5 0 .0 0

1 3 ,4 3 9 ,6 1 9 ,7 5 0 .0 0

1 0 ,0 0 0 ,0 0 0 .0 0

0 .0 7

3 6 0 ,7 5 0 ,0 0 0 .0 0

3 6 0 ,7 5 0 ,0 0 0 .0 0

-

-

1 3 ,0 6 8 ,8 6 9 ,7 5 0 .0 0

1 3 ,0 7 8 ,8 6 9 ,7 5 0 .0 0

1 0 ,0 0 0 ,0 0 0 .0 0

0 .0 8

4 ,4 5 2 ,6 0 0 ,0 0 0 .0 0

4 ,4 5 2 ,6 0 0 ,0 0 0 .0 0

-

-

7 2 ,5 0 0 ,0 0 0 .0 0

8 9 ,0 5 0 ,0 0 0 .0 0

1 6 ,5 5 0 ,0 0 0 .0 0

2 2 .8 3

4 ,3 8 0 ,1 0 0 ,0 0 0 .0 0

4 ,3 6 3 ,5 5 0 ,0 0 0 .0 0

( 1 6 ,5 5 0 ,0 0 0 .0 0 )

( 0 .3 8 )

2 ,0 4 2 ,2 2 5 ,0 0 0 .0 0

2 ,0 4 2 ,2 2 5 ,0 0 0 .0 0

-

-

4 8 ,5 0 0 ,0 0 0 .0 0

3 6 ,5 0 0 ,0 0 0 .0 0

( 1 2 ,0 0 0 ,0 0 0 .0 0 )

( 2 4 .7 4 )

1 ,9 9 3 ,7 2 5 ,0 0 0 .0 0

2 ,0 0 5 ,7 2 5 ,0 0 0 .0 0

1 2 ,0 0 0 ,0 0 0 .0 0

0 .6 0

7 8 0 ,0 0 0 ,0 0 0 .0 0

7 8 0 ,0 0 0 ,0 0 0 .0 0

-

-

1 0 ,7 0 0 ,0 0 0 .0 0

1 0 ,7 0 0 ,0 0 0 .0 0

-

-

BELAN JA BARAN G D AN JASA

2 3 0 ,5 0 0 ,0 0 0 .0 0

2 3 0 ,5 0 0 ,0 0 0 .0 0

-

-

BELAN JA M OD AL

5 3 8 ,8 0 0 ,0 0 0 .0 0

5 3 8 ,8 0 0 ,0 0 0 .0 0

-

-

2 ,1 1 7 ,1 9 0 ,0 0 0 .0 0

2 ,1 1 7 ,1 9 0 ,0 0 0 .0 0

-

-

2 ,1 1 7 ,1 9 0 ,0 0 0 .0 0

2 ,1 1 7 ,1 9 0 ,0 0 0 .0 0

-

-

1 4 6 ,2 5 0 ,0 0 0 .0 0

1 4 6 ,2 5 0 ,0 0 0 .0 0

-

-

1 ,5 0 0 ,0 0 0 .0 0

1 ,5 0 0 ,0 0 0 .0 0

-

-

3 0 ,0 0 0 ,0 0 0 .0 0

3 0 ,0 0 0 ,0 0 0 .0 0

-

-

1 1 4 ,7 5 0 ,0 0 0 .0 0

1 1 4 ,7 5 0 ,0 0 0 .0 0

-

-

1 ,7 3 2 ,8 3 1 ,9 1 3 .0 0

2 ,0 3 2 ,8 3 1 ,9 1 3 .0 0

3 0 0 ,0 0 0 ,0 0 0 .0 0

1 7 .3 1

9 7 5 ,0 0 0 ,0 0 0 .0 0

1 ,2 7 5 ,0 0 0 ,0 0 0 .0 0

3 0 0 ,0 0 0 ,0 0 0 .0 0

3 0 .7 7

9 7 5 ,0 0 0 ,0 0 0 .0 0

1 ,2 7 5 ,0 0 0 ,0 0 0 .0 0

3 0 0 ,0 0 0 ,0 0 0 .0 0

3 0 .7 7

4 8 7 ,5 0 0 ,0 0 0 .0 0

4 8 7 ,5 0 0 ,0 0 0 .0 0

-

-

Pe n ye dia a n Pe r le n gk a pa n Pa sie n

Pe n in gk a t a n M u t u Ru m a h Sa k it
2

2

BELAN JA BARAN G D AN JASA
Pe n ye dia a n M e dia I n for m a si Ru m a h Sa k it

Pr ogr a m M a n a j e m e n Ke se h a t a n
M e m bia ya i Ja m in a n Pe m e lih a r a a n Ke se h a t a n M a sya r a k a t M isk in Pr ovin si
Ja w a Ba r a t
2

2

BELAN JA BARAN G D AN JASA
M e n in gk a t k a n da n m e n gu a t k a n j e j a r in g e k st e r n a l da la m pe n a n ggu la n ga n
pe n ya k it TB Pa r u

M e n ge m ba n gk a n Pe la ya n a n Ru j u k a n Pa sie n Ru m a h Sa k it Pa r u
5

%

BELAN JA

Pr ogr a m Su m be r D a ya Ke se h a t a n

5

4

PENJELASAN
JUMLAH

PEN D APATAN D AERAH

JUM LAH PEN D APATAN

5

SETELAH PERUBAHAN

2

2

BELAN JA BARAN G D AN JASA
M e n in gk a t k a n St a t u s Ru m a h Sa k it M e n j a di Ba da n La ya n a n Um u m D a e r a h
( BLUD )

Pr ogr a m Pe n in gk a t a n Ke se j a h t e r a a n Su m be r D a ya Apa r a t u r
Pe n in gk a t k a n Ke se j a h t e r a a n da n Ke m a m pu a n Apa r a t u r Ru m a h Sa k it

3 9 ,0 0 0 ,0 0 0 .0 0

3 9 ,0 0 0 ,0 0 0 .0 0

-

-

4 4 8 ,5 0 0 ,0 0 0 .0 0

4 4 8 ,5 0 0 ,0 0 0 .0 0

-

-

9 7 ,5 0 0 ,0 0 0 .0 0

9 7 ,5 0 0 ,0 0 0 .0 0

-

-

9 7 ,5 0 0 ,0 0 0 .0 0

9 7 ,5 0 0 ,0 0 0 .0 0

-

-

1 7 2 ,8 3 1 ,9 1 3 .0 0

1 7 2 ,8 3 1 ,9 1 3 .0 0

-

-

1 ,8 0 0 ,0 0 0 .0 0

1 ,8 0 0 ,0 0 0 .0 0

-

-

1 7 1 ,0 3 1 ,9 1 3 .0 0

1 7 1 ,0 3 1 ,9 1 3 .0 0

-

-

1 ,1 8 8 ,9 0 0 ,0 0 0 .0 0

1 ,1 8 8 ,9 0 0 ,0 0 0 .0 0

-

-

1 ,1 8 8 ,9 0 0 ,0 0 0 .0 0

1 ,1 8 8 ,9 0 0 ,0 0 0 .0 0

-

-

9 0 ,5 8 0 ,0 0 0 .0 0

9 0 ,5 8 0 ,0 0 0 .0 0

-

-

1 ,0 9 8 ,3 2 0 ,0 0 0 .0 0

1 ,0 9 8 ,3 2 0 ,0 0 0 .0 0

-

-

Hal. 1

BERTAMBAH / (BERKURANG)

KODE
REKENING

URAIAN

SEBELUM PERUBAHAN

1

2

02

03

60

1

02

03

60

01

1

02

03

60

01

5

2

1

1

02

03

60

01

5

2

2

1

02

03

60

02

1

02

03

60

02

1

02

03

61

1

02

03

61

01

1

02

03

61

01

5

2

1

BELAN JA PEGAW AI

1

02

03

61

01

5

2

2

BELAN JA BARAN G D AN JASA

1

02

03

61

01

5

2

3

BELAN JA M OD AL

1

02

03

62

1

02

03

62

01

1

02

03

62

01

5

2

1

BELAN JA PEGAW AI

1

02

03

62

01

5

2

2

BELAN JA BARAN G D AN JASA

1

02

03

66

1

02

03

66

01

1

02

03

66

01

3

Pr ogr a m Pe la ya n a n Adm in ist r a si Pe r k a n t or a n
M e n ye le n gga r a k a n Adm in ist r a si Pe r k a n t or a n
BELAN JA PEGAW AI
BELAN JA BARAN G D AN JASA
Pe n ye dia n Ja sa Kom u n ik a si,List r ik da n Air be r sih
2

2

BELAN JA BARAN G D AN JASA
Pr ogr a m Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a Apa r a t u r
Pe n in gk a t a n Sa r a n a da n Pr a sa r a n a Ka n t or da n Ru m a h Ta n gga

Pr ogr a m Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Apa r a t u r
Pe m e lih a r a a n Sa r a n a da n Pr a sa r a n a Ka n t or da n Apa r a t u r

Pr ogr a m Pe n in gk a t a n Pe n ge m ba n ga n Sist e m Pe la por a n Ca pa ia n Kin e r j a da n
Ke u a n ga n
Pe m bu a t a n D ok u m e n Pe r e n ca n a a n , Eva lu a si da n Pe la por a n Ca pa ia n k in e r j a
Ru m a h Sa k it
5

2

PENJELASAN
JUMLAH

1

5

SETELAH PERUBAHAN

2

BELAN JA BARAN G D AN JASA

4

%

5=4-3

6

7

2 ,9 9 4 ,2 5 0 ,0 0 0 .0 0

3 ,3 4 6 ,3 9 2 ,0 0 0 .0 0

3 5 2 ,1 4 2 ,0 0 0 .0 0

1 1 .7 6

2 ,4 2 4 ,7 5 0 ,0 0 0 .0 0

2 ,7 7 0 ,8 9 2 ,0 0 0 .0 0

3 4 6 ,1 4 2 ,0 0 0 .0 0

1 4 .2 8

1 5 ,9 0 0 ,0 0 0 .0 0

3 7 ,7 0 0 ,0 0 0 .0 0

2 1 ,8 0 0 ,0 0 0 .0 0

1 3 7 .1 1

2 ,4 0 8 ,8 5 0 ,0 0 0 .0 0

2 ,7 3 3 ,1 9 2 ,0 0 0 .0 0

3 2 4 ,3 4 2 ,0 0 0 .0 0

1 3 .4 6

5 6 9 ,5 0 0 ,0 0 0 .0 0

5 7 5 ,5 0 0 ,0 0 0 .0 0

6 ,0 0 0 ,0 0 0 .0 0

1 .0 5

5 6 9 ,5 0 0 ,0 0 0 .0 0

5 7 5 ,5 0 0 ,0 0 0 .0 0

6 ,0 0 0 ,0 0 0 .0 0

1 .0 5

3 ,8 3 8 ,3 0 0 ,0 0 0 .0 0

4 ,0 5 0 ,2 5 0 ,0 0 0 .0 0

2 1 1 ,9 5 0 ,0 0 0 .0 0

5 .5 2

3 ,8 3 8 ,3 0 0 ,0 0 0 .0 0

4 ,0 5 0 ,2 5 0 ,0 0 0 .0 0

2 1 1 ,9 5 0 ,0 0 0 .0 0

5 .5 2

5 5 ,2 5 0 ,0 0 0 .0 0

8 3 ,8 5 0 ,0 0 0 .0 0

2 8 ,6 0 0 ,0 0 0 .0 0

5 1 .7 6

2 2 0 ,0 5 0 ,0 0 0 .0 0

2 2 0 ,0 5 0 ,0 0 0 .0 0

-

-

3 ,5 6 3 ,0 0 0 ,0 0 0 .0 0

3 ,7 4 6 ,3 5 0 ,0 0 0 .0 0

1 8 3 ,3 5 0 ,0 0 0 .0 0

5 .1 5

3 ,3 1 7 ,3 4 0 ,2 5 0 .0 0

3 ,3 1 7 ,3 4 0 ,2 5 0 .0 0

-

-

3 ,3 1 7 ,3 4 0 ,2 5 0 .0 0

3 ,3 1 7 ,3 4 0 ,2 5 0 .0 0

-

-

1 2 1 ,7 5 0 ,0 0 0 .0 0

1 2 1 ,7 5 0 ,0 0 0 .0 0

-

-

3 ,1 9 5 ,5 9 0 ,2 5 0 .0 0

3 ,1 9 5 ,5 9 0 ,2 5 0 .0 0

-

-

4 8 ,7 5 0 ,0 0 0 .0 0

4 8 ,7 5 0 ,0 0 0 .0 0

-

-

4 8 ,7 5 0 ,0 0 0 .0 0

4 8 ,7 5 0 ,0 0 0 .0 0

-

-

4 8 ,7 5 0 ,0 0 0 .0 0

4 8 ,7 5 0 ,0 0 0 .0 0

-

-

JUM LAH BELAN JA

5 6 ,7 7 4 ,9 2 9 ,6 6 8 .0 0

5 7 ,7 8 6 ,6 1 1 ,7 1 8 .0 0

1 ,0 1 1 ,6 8 2 ,0 5 0 .0 0

1 .7 8

( D EFI SI T)

( 4 9 ,8 1 2 ,9 7 9 ,6 6 8 .0 0 )

( 5 0 ,6 0 9 ,1 1 1 ,7 1 8 .0 0 )

( 7 9 6 ,1 3 2 ,0 5 0 .0 0 )

1 .6 0

Hal. 2